share_log

Gear Energy Ltd. Announces Third Quarter 2024 Operating Results

Gear Energy Ltd. Announces Third Quarter 2024 Operating Results

Gear能源有限公司宣佈2024年第三季度營運結果
newsfile ·  11/08 06:06

Calgary, Alberta--(Newsfile Corp. - November 7, 2024) - Gear Energy Ltd. ("Gear" or the "Company") (TSX: GXE) (OTCQX: GENGF) is pleased to provide the following third quarter operating results to shareholders. Gear's Interim Consolidated Financial Statements and related Management's Discussion and Analysis ("MD&A") for the period ended September 30, 2024 are available for review on Gear's website at and on .

卡爾加里,阿爾伯塔-(新聞社-2024年11月7日)-雖然能源有限公司 ("Gear" or the "Company") (tsx: GXE) (OTCQX: GENGF) 非常高興向股東提供以下第三季度運營結果。雖然能源的中期合併財務報表和相關的管理層討論與分析 ("MD&A") 截至2024年9月30日的期間可在雖然能源的網站和上查看。


Three months ended

Nine months ended
(Cdn$ thousands, except per share, share and per boe amounts)
Sep 30, 2024

Sep 30, 2023

Jun 30, 2024

Sep 30, 2024

Sep 30, 2023
FINANCIAL














Funds from operations (1)
18,242

20,978

20,182

53,606

51,098
Per boe (1)
34.36

41.38

39.46

34.31

32.64
Per weighted average basic share (1)
0.07

0.08

0.08

0.20

0.20
Cash flows from operating activities
17,751

17,532

17,212

45,429

45,776
Per boe
33.43

34.58

33.65

29.08

29.24
Per weighted average basic share
0.07

0.07

0.07

0.17

0.18
Net income
7,316

8,150

9,388

19,285

15,690
Per weighted average basic share
0.03

0.03

0.04

0.07

0.06
Capital expenditures
8,986

12,008

11,688

28,274

37,370
Decommissioning liabilities settled- Gear
1,204

2,202

1,290

4,793

3,555
Decommissioning liabilities settled- Government (2)
-

-

-

-

37
Net debt (1)
(5,149)
(13,297)
(9,111)
(5,149)
(13,297)
Dividends declared and paid
3,953

5,243

3,953

11,842

20,918
Dividends declared and paid per share
0.015

0.02

0.015

0.045

0.08
Weighted average shares, basic (thousands)
263,584

262,139

263,537

263,175

261,549
Shares outstanding, end of period (thousands)
263,589

262,220

263,584

263,589

262,220












OPERATING









Production









Heavy and medium oil (bbl/d)
3,582

3,164

3,194

3,286

3,274
Light oil (bbl/d)
1,189

1,327

1,406

1,384

1,366
Natural gas liquids (bbl/d)
329

233

307

316

268
Natural gas (mcf/d)
4,027

4,720

4,285

4,296

4,953
Total (boe/d)
5,771

5,511

5,621

5,702

5,734












Average prices









Heavy and medium oil ($/bbl)
81.47

90.63

89.00

81.29

75.60
Light oil ($/bbl)
96.33

105.51

103.53

96.25

98.25
Natural gas liquids ($/bbl)
41.76

46.53

44.30

45.82

46.01
Natural gas ($/mcf)
0.44

2.64

1.05

1.34

2.67












Netback ($/boe)









Petroleum and natural gas sales
73.11

81.67

79.68

73.76

71.03
Royalties
(10.60)
(9.74)
(10.11)
(9.95)
(8.51)
Operating costs
(20.71)
(23.57)
(20.87)
(20.50)
(22.51)
Transportation costs
(3.16)
(3.28)
(3.36)
(3.36)
(3.77)
Operating netback (1)
38.64

45.08

45.34

39.95

36.24
Realized risk management gain (loss)
0.04

1.00

(0.32)
(0.09)
1.08
General and administrative
(3.37)
(3.45)
(4.42)
(4.45)
(3.65)
Interest and other
(0.95)
(1.25)
(1.14)
(1.10)
(1.03)

(1) Funds from operations (including per boe and per weighted average basic share), net debt and operating netback do not have any standardized meanings under Canadian generally accepted accounting principles ("GAAP") and therefore may not be comparable to similar measures presented by other entities. For additional information related to these measures, including a reconciliation to the nearest GAAP measures, where applicable, see "Non-GAAP and Other Financial Measures" in this press release.
(2) Decommissioning liabilities settled by the federal government's Site Rehabilitation Program, which ended during the first nine months of 2023.


三個月的時間結束了

九個月的結束
(加元千元,每股,股和每桶油當量的金額)
2024年9月30日

5,176 

2024年6月30日

2024年9月30日

5,176 
財務














所有基金類型的營運資金
18,242

20,978

20,182

53,606

51,098
每桶油當量(1)
 

41.38

39.46

34.31

32.64
每加權平均的基本股份(1)
0.07

0.08

0.08

0.20

0.20
經營活動現金流
17,751

17,532

17,212

45,429

45,776
Per boe
33.43

34.58

33.65

29.08

29.24
Per weighted average basic share
0.07

0.07

0.07

0.17

0.18
淨利潤
€7,316

8,150

9,388

19,285

15,690
Per weighted average basic share
0.03

0.03

0.04

0.07

0.06
資本支出
8,986

12,008

11,688

28,274

37,370
廢除負債- Gear
1,204

2,202

1,290

4,793

3,555
廢除負債- 政府(2)
-

-

-

-

37
淨負債 (1)
(5,149)
(13,297)
(9,111)
(5,149)
(13,297)
分紅派息已宣告並支付
3,953

5,243

3,953

11,842

20,918
每股已宣佈並支付的分紅派息
0.015

0.02

0.015

每股Canna-Global公衆A類普通股每月延長$0.045(擴展修正提案)。

0.08
(千支)每股基本加權平均數
263,584

262,139

263,537

263,175

261,549
期末流通股數(千股)
263,589

262,220

263,584

263,589

262,220












運營









產量









重油和中油(桶/日)
3582

3,164

3,194

3,286

3,274
輕質原油(桶/日)
1,189

1,327

1,406

1,384

1,366
天然氣液體 (桶/日)
329

233

307

316

268
天然氣 (立方米/日)
4,027

4,720

普通股,面值每股0.02新謝克爾:授權50,000,000股,已發行和流通15,223,983股。

4,296

4,953
總產量(boe/d)
5,771

5,511

5,621

5,702

5,734












平均價格









重油和中油(每桶美元)
81.47

90.63

89.00

81.29

75.60
輕質原油(每桶美元)
96.33

105.51

103.53

96.25美元

98.25
天然氣液體(每桶美元)
41.76

46.53

44.30

45.82

46.01
天然氣(每立方米美元)
0.44

2.64

1.05

1.34

2.67












每桶淨收益($/boe)









石油股和天然氣銷售
73.11

81.67

79.68

73.76

71.03
特許權使用費
(10.60)
(9.74)
(10.11)
(9.95)
(8.51)
運營成本
(20.71)
(23.57)
(20.87)
(20.50)
(22.51)
運輸成本
(3.16)
(3.28)
(3.36)
(3.36)
(3.77)
運營淨回報率 (1)
38.64

45.08

45.34

39.95

36.24
實現風險管理收益 (損失)
0.04

1.00

(0.32)
(0.09)
1.08
一般行政管理
(3.37)
(3.45)
(4.42)
(4.45)
(3.65)
利息和其他
(0.95)
(1.25)
(1.14)
(1.10)
(1.03)

(1) 所有基金類型(包括每個桶油當量和每個加權平均基本股份),淨債務和運營淨回報率在加拿大公認會計准則 ("GAAP") 下沒有任何標準化的定義,因此可能無法與其他實體提供的類似指標進行比較。有關這些指標的其他信息,包括適用情況下最近 GAAP 指標的協調,請參見本新聞稿中的 "非 GAAP 和其他財務指標"。
(2) 聯邦政府的《網站修復計劃》在2023年前九個月結束後清償了除役責任。

MESSAGE TO SHAREHOLDERS

股東致辭

In July 2024, Gear announced a new strategic direction. Gear's vision is to be a leading junior oil and gas exploration and production company that is renowned for differentiated profitability, operational excellence and meaningful value creation. Our mission is to maximize full cycle profits and deliver superior total shareholder returns. We will accomplish this by establishing dominant positions in our core operating areas. We are committed to simplifying and high grading our business to allow us to build and leverage technical expertise, increase operational focus and create lasting strategic advantages. Our primary focus is to develop and fund high-quality, internally generated organic growth opportunities.

2024年7月,Gear宣佈了新的戰略方向。Gear的願景是成爲一家領先的初級石油和天然氣勘探生產公司,以差異化的盈利能力、運營卓越和有意義的價值創造而著稱。我們的使命是最大化全週期利潤,並提供卓越的股東回報。我們將通過在覈心運營區域建立主導地位來實現這一目標。我們致力於簡化和提升業務,使我們能夠建立和利用技術專長,增加運營重點並創造持久的戰略優勢。我們的主要重點是開發和資助高質量的內部生成有機增長機會。

Ultimately, we aim to position Gear as a high torque, pure organic growth company with a large mulit-year inventory of repeatable, top quartile oil and condensate development locations.

最終,我們的目標是將Gear定位爲一家擁有大量可重複的頂端石油和凝析油開發地點的高扭矩、純有機增長公司。

Gear will be focused on the following strategic priorities:

Gear 將專注於以下戰略重點:

  1. Build and maintain a talented and entrepreneurial team and foster a culture of accountability and continuous improvement

  2. Execute strong capital programs that ensure disciplined capital allocation to the highest return projects

  3. Establish improved operational efficiencies that increase the return on every shareholder dollar invested

  4. Re-characterize existing assets by maximizing inventory and identifying new prospective opportunities

  1. 建立和保持一支才華橫溢、具有企業家精神的團隊,並培養一種注重責任和持續改進的文化

  2. 執行強勁的資本計劃,確保對回報率最高的項目進行紀律性資本配置

  3. 建立提升運營效率,從而提高每個股東投資的回報率

  4. 通過最大化庫存和確定新的潛在機會,重新界定現有的資產

Gear is in the process of finalizing its plans for 2025 which will share with shareholders in the near future.

Gear正在完成其2025年的計劃,並將在不久的將來與股東分享。

QUARTERLY HIGHLIGHTS

季度亮點

  • Production for the third quarter of 2024 was 5,771 boe per day, a 3% increase over the 5,621 boe per day reported for the second quarter of 2024. The increase is attributed to new production from Gear's successful 2024 drilling program as well as an increase in Killam, Alberta due to the completion of a natural gas tie-in of associated gas from Gear's Killam oil wells to alleviate third party gas take-away constraints. With low natural gas prices, Gear also shut-in two gas fields for the third quarter, which previously produced a combined 41 boe per day. As a result of strong production, Gear is forecasting production at the upper end of its 5,400 to 5,600 boe per day annualized production range.
  • 2024年第三季度的產量爲5,771桶原油當量/日,比2024年第二季度報告的5,621桶原油當量/日增加了3%。這一增長歸因於Gear在2024年成功的鑽井計劃帶來的新產量,以及由於Killam, 艾伯塔省的自然氣墊運輸工程的完成導致的Killam油井關聯氣體墊運輸量增加而使第三方氣體運輸限制減少。由於天然氣價格低,Gear還在第三季度關閉了兩個以前產生合計41桶原油當量/日的天然氣田。由於產量強勁,Gear預測產量將位於其年產量範圍的5400至5600桶原油當量/日的最高端。
  • Gear invested a total of $9.0 million of capital during the third quarter including the drilling of two heavy oil wells in Maidstone, Saskatchewan and three heavy oil wells in Celtic, Saskatchewan. This also includes $1.0 million invested in land and seismic. To date in 2024, the Company has invested $2.1 million in land and seismic. As of September 30, 2024, Gear has finished all drilling activities for 2024 and is planning to restart capital investment in early 2025.
  • Gear在第三季度共投資了$900萬美元的資本,包括在Saskatchewan的Maidstone鑽井兩口重質油井和在Saskatchewan的Celtic鑽井三口重質油井。其中包括用於土地和地震的$100萬美元。截至2024年,公司已在土地和地震方面投資了$210萬美元。截至2024年9月30日,Gear已完成了所有的2024年鑽井活動,並計劃在2025年初恢復資本投資。
  • Funds from operations for the third quarter of 2024 were $18.2 million, a decrease of 10% from the second quarter of 2024 as a result of lower commodity prices offset by increased production. Commodity prices decreased in the third quarter driven by a lower WTI benchmark oil price. Although WTI prices decreased, differentials were stable due to the commencement of operations of the TransMountain Pipeline earlier in 2024, which added much needed basin egress. Gear's realized heavy and medium oil price decreased from C$89.00 per barrel to C$81.47 per barrel while realized light oil price decreased from C$103.53 per barrel to C$96.33 per barrel. Looking forward, WCS differentials are expected to average approximately US$13 per barrel compared to US$22 per barrel in the fourth quarter of 2023.
  • 2024年第三季度營運資金爲$1820萬美元,較2024年第二季度下降了10%,原因是商品價格下跌,但產量增加。第三季度商品價格的下降是由WTI基準油價下降驅動的。儘管WTI價格下跌,但由於2024年較早開始運營的TransMountain Pipeline,基地出流道得到增加,不同之處是穩定的。Gear的實現的重介質油價格從每桶加元89.00下降到每桶加元81.47,而實現的輕介質油價格從每桶加元103.53下降到每桶加元96.33。展望未來,WCS差價預計將平均約爲每桶13美元,而比較於2023年第四季度的每桶22美元。
  • Gear continues to strengthen a strong balance sheet, with a net debt to quarterly annualized funds from operations ratio of 0.1 times. Net debt decreased from $9.1 million on June 30, 2024 to $5.1 million on September 30, 2024. See "Non-GAAP and Other Financial Measures" in this press release.
  • Gear繼續加強強大的資產負債表,淨債務與季度年化營運資金比率爲0.1倍。淨債務從2024年6月30日的910萬美元減少到2024年9月30日的510萬美元。請參閱本新聞稿中的"非美國通用會計準則和其他財務指標"。

REVISED 2024 GUIDANCE

2024年修訂後的指引



2024
Revised Guidance

2024 Previous Guidance

2024 YTD Actuals
Annual production (boe/d)
5,600

5,400 - 5,600

5,702
Heavy and medium oil weighting (%) (1)
59

58

62
Light oil and NGLs weighting (%) (1)
28

30

26
Royalty rate (%)
14

13

14
Operating and transportation costs ($/boe)
24.50

24.50

23.86
General and administrative expense ($/boe)
4.25

4.25

4.45
Interest and other ($/boe)
1.00

1.00

1.10
Capital and abandonment expenditures ($ millions) (2)
38

40

33
(1) Medium oil has been reclassified from light oil and included in the category "Heavy and medium oil".
(2) Capital and abandonment expenditures including decommissioning liability expenditures made by Gear.



2024
更新指引

2024年之前的指南

2024年迄今實際
年產量(當量/日)
5,600

5,400 - 5,600

5,702
重油和中負荷石油重量佔比(%)(1)
59

58

62
輕負荷石油和天然氣液體重量佔比(%)(1)
28

30

26
特許權費率(%)
14

13

14
運營和運輸成本(每桶當量美元)
24.50

24.50

23.86
總和行政費用(每桶當量美元)
4.25

4.25

4.45
興趣和其他($/boe)
1.00

1.00

1.10
資本支出和棄置支出(百萬美元)(2)
38

40

33
(1)中質油已重新分類爲重質和中質油,幷包含在「重質和中質油」類別中。
(2)Gear進行的資本和棄置支出,包括解除停產負債支出。

Forward-looking Information and Statements

前瞻性信息和聲明

This press release contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", "objective", "ongoing", "may", "will", "project", "should", "believe", "plans", "intends", "strategy" and similar expressions are intended to identify forward-looking information or statements. In particular, but without limiting the foregoing, this press release contains forward-looking information and statements pertaining to the following: Gear's operational strategy, plans, priorities and focus; Gear's objective to deliver superior total shareholder returns and its anticipated means of achieving such objective; Gear's intent to primarily focus on developing and funding high-quality, internally generated organic growth opportunities; Gear's intention to share the plans for 2025 with shareholders before year end; Gear's forecasting of production at the upper end of its 5,400 to 5,600 boe per day annualized production range; Gear's intent to restart capital investments in 2025; and Gear's 2024 guidance and anticipated benefits thereof including its expected annual production (including commodity weightings), royalty rate, operating and transportation costs, general and administrative costs, interest expense and capital and abandonment expenditures.

本新聞稿包含某些前瞻性信息和根據適用證券法的前瞻性聲明。 使用"期望"、"預期"、"繼續"、"估計"、"目標"、"進行中"、"可能"、"將"、"項目"、"應該"、"相信"、"計劃"、"打算"、"策略"和類似表達的任何詞語,旨在識別前瞻性信息或聲明。 特別是但不限於,本新聞稿包含關於以下內容的前瞻性信息和聲明:Gear的運營策略、計劃、重點和關注重點;Gear旨在提供優越的總股東回報,並預期實現該目標的手段;Gear打算主要專注於開發和資助高質量、內部生成的有機增長機會;Gear打算在年底前向股東分享2025年的計劃;Gear預測將在其5,400至5,600桶油當量/天的年化產量範圍的上限進行生產;Gear打算在2025年重新啓動資本投資;以及Gear的2024年指引及預期收益,包括其預期的年產量(包括商品權重)、皇家率、運營和運輸成本、總務和管理成本、利息支出和資本和退出支出。

The forward-looking information and statements contained in this press release reflect several material factors and expectations and assumptions of Gear including, without limitation: that Gear will continue to conduct its operations in a manner consistent with past operations; the general continuance of current industry conditions; the continuance of existing (and in certain circumstances, the implementation of proposed) tax, royalty and regulatory regimes; the accuracy of the estimates of Gear's reserves and resource volumes; certain commodity price and other cost assumptions; and the continued availability of adequate debt and equity financing and funds from operations to fund its planned expenditures. Gear believes the material factors, expectations and assumptions reflected in the forward-looking information and statements are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct.

本新聞稿中包含的前瞻性信息和聲明反映了Gear的幾個重要因素和期望,以及Gear的假設,包括但不限於:Gear將繼續以與過去操作一致的方式開展業務;當前行業狀況的普遍延續;現有稅收、皇家和監管制度的繼續(在某些情況下,實施擬議制度);Gear儲量和資源量估計的準確性;某些商品價格和其他成本假設;以及繼續獲得足夠的債務和股本融資以及來自運營資金來支持其計劃支出的持續可用性。 Gear認爲,前瞻性信息和聲明中反映的重要因素、期望和假設是合理的,但不能保證這些因素、期望和假設將被證明是正確的。

To the extent that any forward-looking information contained herein may be considered a financial outlook, such information has been included to provide readers with an understanding of management's assumptions used for budgeting and developing future plans and readers are cautioned that the information may not be appropriate for other purposes. The forward-looking information and statements included in this press release are not guarantees of future performance and should not be unduly relied upon. Such information and statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information or statements including, without limitation: the impact of the Russian-Ukraine war on the global economy and commodity prices; the impacts of inflation and supply chain issues; pandemics, political events, natural disasters and terrorism, changes in commodity prices; changes in the demand for or supply of Gear's products; unanticipated operating results or production declines; changes in tax or environmental laws, royalty rates or other regulatory matters; changes in development plans of Gear or by third party operators of Gear's properties, increased debt levels or debt service requirements; inability to obtain debt or equity financing as necessary to fund operations, capital expenditures and any potential acquisitions; any ability for Gear to repay any of its indebtedness when due; inaccurate estimation of Gear's oil and gas reserve and resource volumes; limited, unfavorable or a lack of access to capital markets; increased costs; a lack of adequate insurance coverage; the impact of competitors; the risk that Gear may not deliver superior total shareholder returns; the risk that Gear's 2024 financial and operational results may not be consistent with its expectations; and certain other risks detailed from time to time in Gear's public documents including in Gear's most current annual information form which is available on SEDAR+ at .

在此包含的任何前瞻性信息如果被視爲財務展望,這些信息被包含在內是爲了讓讀者了解管理層用於預算編制和制定未來計劃的假設,並警告讀者這些信息可能並不適用於其他用途。本新聞稿中包含的前瞻性信息和聲明不構成未來績效的擔保,不應過分依賴。這些信息和聲明涉及已知和未知的風險、不確定性和其他因素,可能導致實際結果或事件與這些前瞻性信息或聲明中預期的結果有實質差異,包括但不限於:俄烏戰爭對全球經濟和商品價格的影響;通貨膨脹和供應鏈問題的影響;流行病、政治事件、自然災害和恐怖主義的影響;商品價格的變化;Gear產品需求或供應的變化;意外的運營結果或產量下降;稅收或環境法律、特許權費率或其他監管事項的變化;Gear開發計劃或Gear物業的第三方操作者的變化;債務水平增加或債務償還要求增加;無法獲得必要的債務或股本融資以資助運營、資本支出和任何潛在收購;Gear清償到期債務的能力;Gear石油和天然氣儲量和資源量的估計不準確;准入資本市場有限、不利或缺乏;成本增加;缺乏足夠的保險覆蓋;競爭對品牌的影響;Gear可能無法提供卓越的股東總回報;Gear的2024年財務和運營結果可能與預期不一致;和Gear不時在公開文件中詳細披露的其他一些風險,包括在Gear最新的年度信息表中。

The amount of future cash dividends paid by Gear, if any, will be subject to the discretion of the Board of Directors of Gear and may vary depending on a variety of factors and conditions existing from time to time, including, among other things, funds from operations, fluctuations in commodity prices, production levels, capital expenditure requirements, debt service requirements and debt levels, operating costs, royalty burdens, foreign exchange rates and the satisfaction of the liquidity and solvency tests imposed by applicable corporate law for the declaration and payment of dividends. Depending on these and various other factors, many of which will be beyond the control of the Company, future cash dividends declared and paid by the Company may be increased, reduced or suspended entirely.

Gear未來支付的任何現金股息金額(如果有)將受Gear董事會的自行決定,並可能因多種因素和條件而變化,包括但不限於:運營資金、商品價格波動、產量水平、資本支出要求、債務服務要求和債務水平、營運費用、皇家負擔、匯率變動和適用公司法規所要求的償債能力和償債測試的符合程度。根據這些和其他各種因素,其中很多事項將超出公司的控制範圍,公司未來聲明和支付的現金股息金額可能會增加、減少或完全暫停。

The forward-looking information and statements contained in this press release speak only as of the date of this press release, and Gear does not assume any obligation to publicly update or revise them to reflect new events or circumstances, except as may be required pursuant to applicable laws.

本新聞發佈中包含的前瞻性信息和陳述僅反映本新聞發佈日期的信息,Gear並不承擔公開更新或修訂它們以反映新事件或新情況的任何責任,除非按照適用法律的規定。

Non-GAAP and Other Financial Measures

非經營性和其他財務措施

This press release includes references to non-GAAP and other financial measures that Gear uses to analyze financial performance. These specified financial measures include non-GAAP financial measures, non-GAAP ratios, capital management measures and supplementary financial measures, and are not defined by IFRS and are therefore referred to as non-GAAP and other financial measures. Management believes that the non-GAAP and other financial measures used by the Company are key performance measures for Gear and provide investors with information that is commonly used by other oil and gas companies. These key performance indicators and benchmarks as presented do not have any standardized meaning prescribed by Canadian GAAP and therefore may not be comparable with the calculation of similar measures for other entities. These non-GAAP and other financial measures should not be considered an alternative to or more meaningful than their most directly comparable financial measure presented in the financial statements, as an indication of the Company's performance. Descriptions of the non-GAAP and other financial measures used by the Company as well as reconciliations to the most directly comparable GAAP measure for the three and nine months ended September 30, 2024 and year ended December 31, 2023, where applicable, is provided below.

本新聞稿包括非依據GAAP和其他財務指標,Gear用於分析財務表現的指定財務指標包括非GAAP財務指標、非GAAP比率、資本管理指標和補充財務指標,這些指標並非根據IFRS定義,因此被稱爲非GAAP和其他財務指標。管理層認爲公司使用的非GAAP和其他財務指標是Gear的主要績效指標,併爲投資者提供了其他石油和天然氣公司通常使用的信息。根據加拿大GAAP未規定具有任何標準化含義的這些主要績效指標和基準,因此可能無法與其他實體計算類似指標相媲美。這些非GAAP和其他財務指標不應被視爲公司表現的可替代或更有意義的直接可比財務指標,作爲財務報表中呈現的公司表現的指示。本文以下提供了公司使用的非GAAP和其他財務指標的描述,並就2024年9月30日和12月31日結束的三個和九個月以及2023年結束的年度最直接可比GAAP指標進行了調整,如適用。

Funds from Operations

資金營運

Funds from operations is a non-GAAP financial measure defined as cash flows from operating activities before changes in non-cash operating working capital and decommissioning liabilities settled. Gear evaluates its financial performance primarily on funds from operations and considers it a key measure for management and investors as it demonstrates the Company's ability to generate the funds from operations necessary to fund its capital program, settle decommissioning liabilities, repay debt, finance dividends and/or repurchase common shares under the Company's 2024 normal course issuer bid ("2024 NCIB"), if the Company chooses to do so.

運營資金流量淨額和清除棄置負債結算的非美國通用會計準則的財務指標,其定義爲從運營活動中的現金流量減去非現金運營工作資本變化和解除棄置負債結算。Gear主要通過資金來源來評估其財務績效,並將其視爲管理層和投資者的關鍵評估指標,因爲它展示了公司產生資金來源所必需的資金,用於資本計劃、償還棄置負債、償還債務、爲2024年普通股回購計劃融資和/或回購普通股。

Reconciliation of cash flows from operating activities to funds from operations:

將營業活動的現金流量與資金營運協調的方式:


Three months ended

Nine months ended
($ thousands)
Sep 30, 2024

Sep 30, 2023

Jun 30, 2024

Sep 30, 2024

Sep 30, 2023
Cash flows from operating activities
17,751

17,532

17,212

45,429

45,776
Decommissioning liabilities settled (1)
1,204

2,202

1,290

4,793

3,555
Change in non-cash operating working capital
(713)
1,244

1,680

3,384

1,767
Funds from operations
18,242

20,978

20,182

53,606

51,098
(1) Decommissioning liabilities settled includes only expenditures made by Gear.

三個月的時間結束了

九個月的結束
(千美元)
2024年9月30日

5,176 

2024年6月30日

2024年9月30日

5,176 
經營活動現金流
17,751

17,532

17,212

45,429

45,776
清算責任結算(1)
1,204

2,202

1,290

4,793

3,555
非現金經營性工作資本變動
(713)
1,244

1,680

3,384

1,767
資金營運
18,242

20,978

20,182

53,606

51,098
(1)清算責任結算僅包括Gear支付的支出。

Funds from Operations per BOE

營業成本每桶的營運資金

Funds from operations per boe is a non-GAAP ratio calculated as funds from operations, as defined and reconciled to cash flows from operating activities above, divided by sales production for the period. Gear considers this a useful non-GAAP ratio for management and investors as it evaluates financial performance on a per boe level, which enables better comparison to other oil and gas companies in demonstrating its ability to generate the funds from operations necessary to fund its capital program, settle decommissioning liabilities, repay debt, finance dividends and/or repurchase common shares under the Company's 2024 NCIB, if the Company chooses to do so.

每桶油當量的運營資金流動是一個非GAAP比率,它被計算爲以定義的資金來源和上述解釋爲基礎的運營資本,除以該時期的銷售產量。Gear認爲,這是一種有用的非GAAP比率,可用於管理和投資者,因爲它對每桶油當量的經營績效進行了評估,從而更好地與其他石油和天然氣公司進行比較,以展示其產生必要的資金來源來資助其資本計劃、償還棄置負債、償還債務、爲2024年普通股回購計劃融資和/或回購普通股所必需的能力。

Funds from Operations per Weighted Average Basic Share

每加權基本股份運營資金

Funds from operations per weighted average basic share is a non-GAAP ratio calculated as funds from operations, as defined and reconciled to cash flows from operating activities above, divided by the weighted average basic share amount. Gear considers this non-GAAP ratio a useful measure for management and investors as it demonstrates its ability to generate the funds from operations, on a per weighted average basic share basis, necessary to fund its capital program, settle decommissioning liabilities, repay debt, finance dividends and/or repurchase common shares under the Company's 2024 NCIB, if the Company chooses to do so.

每股基本加權平均股權的資金來源是一個非GAAP比率,其計算爲定義的資金來源,依據如上所述,除以基本加權平均股權金額。Gear認爲,這種非GAAP比率是管理層和投資者的有用指標,因爲它展示了以每股基本加權平均股權爲基礎的公司產生資金的能力,包括資本計劃、棄置負債、償還債務、爲2024年回購普通股計劃提供資金和/或回購普通股 (若公司選擇這樣做)。

Net (Debt) Surplus

淨債務(債務減去流動資產項(不包括債務、風險管理合同和棄置負債))是資本管理措施,Gear認爲這是衡量其財務槓桿和資產負債表實力的關鍵指標。淨債務的變化主要由資金來源、資本和廢棄支出、發行股票、支付股息和根據2024年普通股回購計劃回購股票以及進行其他收資活動的影響。

Net (debt) surplus is a capital management measure defined as debt less current working capital items (excluding debt, risk management contracts and decommissioning liabilities). Gear believes net (debt) surplus provides management and investors with a measure that is a key indicator of its leverage and strength of its balance sheet. Changes in net (debt) surplus are primarily a result of funds from operations, capital and abandonment expenditures, equity issuances, dividends paid and equity repurchases pursuant to the 2024 NCIB, if the Company chooses to do so.

淨(債務)剩餘額是定義爲債務(如上所述)減去流動工作資本項目(不包括債務、風險管理合同和棄置負債)的資本管理措施。Gear認爲,淨(債務)剩餘額是一個有用的衡量其財務槓桿和資產負債表實力的指標。淨(債務)剩餘額的變化主要取決於資金來源、資本和廢棄支出、發行股票、支付股息和根據2024年普通股回購計劃回購股票,並進行其他收取活動。

Reconciliation of debt to net debt:

債務到淨債務的調節:

Capital Structure and Liquidity
($ thousands)

Sep 30, 2024

Dec 31, 2023
Debt
(15,370)
(21,155)
Working capital surplus (1)
10,221

7,056
Net debt
(5,149)
(14,099)
(1) Excludes risk management contracts and decommissioning liabilities.
資本結構和流動性
(千美元)

2024年9月30日

2023年12月31日
債務
(15,370)
(21,155)
淨運營資本的盈餘 (1)
10,221

7,056
淨債務
(5,149)
(14,099)
(1)不包括風險管理合同和棄置負債。

Net Debt to Quarterly Annualized Funds from Operations

淨債務/季度年化基金總額是一項非GAAP比率,定義爲最近完成的一個季度的淨債務(定義見上文,並與上述債務調節)除以季度年化基金總額(定義見上文,並與上述現金流量調節)。Gear使用淨債務/季度年化基金總額來分析財務和運營業績。Gear認爲這是一項管理和投資者關注的關鍵指標,因爲它展示了公司使用最近季度的結果償還債務並承擔新債務的能力。

Net debt to quarterly annualized funds from operations is a non-GAAP ratio and is defined as net debt, as defined and reconciled to debt above, divided by the annualized funds from operations, as defined and reconciled to cash flows from operating activities above, for the most recently completed quarter. Gear uses net debt to quarterly annualized funds from operations to analyze financial and operating performance. Gear considers this a key measure for management and investors as it demonstrates the Company's ability to pay off its debt and take on new debt, if necessary, using the most recent quarter's results. When the Company is in a net surplus position, the Company's net debt to annualized funds from operations is not applicable.

淨債務對每季度年化資金來源是一個非GAAP比率,定義爲依照如上所述的情況下,定義的淨債務除以最新季度所計算的年化資金來源。Gear使用該指標來分析財務和運營業績。Gear認爲,這是一種關鍵性指標,用於管理和投資者,因爲它展示了公司使用最近一個季度的結果支付債務和吸收新債務的能力。當公司處於淨盈餘地位時,公司的淨債務對年化資金來源比率不適用。

Operating Netback

綜合淨收益

Operating netbacks are non-GAAP ratios calculated based on the amount of revenues received on a per unit of production basis after royalties and operating costs. Management considers operating netback to be a key measure of operating performance and profitability on a per unit basis of production. Management believes that operating netback provides investors with information that is commonly used by other oil and gas companies. The measurement on a per boe basis assists management and investors with evaluating operating performance on a comparable basis.

運營淨收益是基於單位生產量的接受的收入減去皇家和經營成本後計算的非GAAP比率。管理層認爲運營淨收益是每單位生產的運營績效和盈利能力的關鍵指標。管理層認爲,運營淨收益爲投資者提供了其他石油和天然氣公司通常使用的信息。每個boe的計量有助於管理和投資者在可比較基礎上評估運營績效。

Per BOE Figures

每桶油當量指標

This press release represents various results on a per boe basis, including: cash flows from operating activities, petroleum and natural gas sales, royalties, operating costs, transportation costs, realized risk management (loss) gain, general and administrative and interest and other. These supplementary financial measures are determined by dividing the applicable financial figure as prescribed under IFRS by the Company's total sales volumes for the respective period.

本新聞稿表示,基於每桶油當量的各種結果,包括:經營活動現金流、石油和天然氣銷售、特許稅、營業成本、運輸成本、實現風險管理(損失)收益、總行政和利息及其他。這些補充財務指標是通過按照IFRS規定的適用財務數據除以公司在相應期間內的總銷售量來確定的。

Barrels of Oil Equivalent

油當量桶

Disclosure provided herein in respect of BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of six Mcf to one Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Additionally, given that the value ratio based on the current price of crude oil, as compared to natural gas, is significantly different from the energy equivalency of 6:1; utilizing a conversion ratio of 6:1 may be misleading as an indication of value.

此處提供關於BOE的披露可能具有誤導性,特別是如果單獨使用。將6 Mcf換算爲1桶的BOE換算比率基於一個主要適用於燃燒器尖端的能量等效換算方法,不代表井口價值等效。另外,由於基於當前原油價格與天然氣相比的價值比明顯不同於6:1的能量等效對比,使用6:1的轉換比率作爲價值指標可能具有誤導性。

Oil & Gas Matters

石油與天然氣事項

References to heavy oil, light and medium oil, natural gas liquids and natural gas in this press release refer to the heavy crude oil, light crude oil and medium crude oil, natural gas liquids and conventional natural gas, respectively, product types as defined in National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities.

本新聞稿中涉及到重質原油、輕質原油及中質原油、天然氣液體和天然氣的提法,分別與國家規定51-101號文件中所定義的重質原油、輕質原油和中質原油、常規天然氣及天然氣液體產品類型相對應。

FOR FURTHER INFORMATION PLEASE CONTACT:

欲了解更多信息請聯繫:

Kevin Johnson
President & CEO
403-540-3488
David Hwang
Vice President Finance & CFO
403-538-8437
Email: info@gearenergy.com
Website:

Kevin Johnson
總裁兼首席執行官
403-540-3488
David Hwang
財務副總裁
403-538-8437
郵箱: info@gearenergy.com
網站:

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論