Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2024
Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2024
- Third quarter net income of $20.5 million;
- Third quarter earnings per diluted common share of $0.68;
- Annualized return on third quarter average assets of 0.98%;
- Annualized return on third quarter average tangible common equity of 13.69%(1); and
- Nonperforming assets remain low at 0.09% of total assets.
- 第三季度淨利潤爲2050萬美元;
- 第三季度每股攤薄普通股收益爲0.68美元;
- 第三季度平均資產年化回報率爲0.98%;
- 第三季度平均有形普通股權益年化回報率爲13.69%(1);
- 不良資產佔總資產的比例保持在0.09%。
TYLER, Texas, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. ("Southside" or the "Company") (NASDAQ: SBSI) today reported its financial results for the quarter ended September 30, 2024. Southside reported net income of $20.5 million for the three months ended September 30, 2024, an increase of $2.1 million, or 11.2%, compared to $18.4 million for the same period in 2023. Earnings per diluted common share increased $0.08, or 13.3%, to $0.68 for the three months ended September 30, 2024, from $0.60 for the same period in 2023. The annualized return on average shareholders' equity for the three months ended September 30, 2024, was 10.13%, compared to 9.50% for the same period in 2023. The annualized return on average assets was 0.98% for the three months ended September 30, 2024, compared to 0.93% for the same period in 2023.
2024年10月24日,得克薩斯州泰勒市(GLOBE NEWSWIRE) - 南邊銀行股份有限公司("南邊"或"公司")(納斯達克:SBSI) 今天報告了截至2024年9月30日的季度財務結果。南邊報告截至2024年9月30日結束的三個月內淨利潤爲2050萬美元,較去年同期的1840萬美元增長210萬美元,增長了11.2%。每股攤薄普通股收益增加了0.08美元,或13.3%,從2023年同期的0.60美元增至2024年9月30日結束的三個月內的0.68美元。截至2024年9月30日結束的三個月內平均股東權益年化回報率爲10.13%,較去年同期的9.50%提高。截至2024年9月30日結束的三個月內平均資產年化回報率爲0.98%,較去年同期的0.93%提高。
"Third quarter financial results were highlighted by a linked quarter $1.86 million increase in net interest income, a linked quarter eight basis point increase in our net interest margin to 2.95%, earnings per share of $0.68, a 13.69% return on average tangible equity(1), and continued strong asset quality," stated Lee R. Gibson, Chief Executive Officer of Southside. "During the quarter we sold $28 million of lower yielding municipal securities, unwound the related fair value swaps and recorded a loss of $1.9 million. The proceeds were reinvested in higher yielding agency mortgage-backed securities. In addition, we recorded an impairment charge of $868,000 on the sale of approximately $10 million of available for sale ("AFS") municipal securities and the unwind of the related fair value swaps on October 1."
"第三季度的財務業績以淨利息收入環比增加186萬美元,淨利息收益率環比增加八個點子至2.95%,每股收益爲0.68美元,13.69%的平均有形股東權益回報率(1),以及持續強勁的資產質量爲亮點," 南邊首席執行官李·R·吉布森表示。"本季度我們出售了2800萬美元的低收益市政債券,解除了相關的公平價值互換,並錄得了190萬美元的虧損。銷售收益被再投資到收益更高的代理機構抵押支持證券。此外,我們對大約1000萬美元的可供出售("AFS")市政債券的銷售及於10月1日解除相關的市值互換錄得了868,000美元的減值損失。"
Operating Results for the Three Months Ended September 30, 2024
2024年9月30日結束的三個月運營結果
Net income was $20.5 million for the three months ended September 30, 2024, compared to $18.4 million for the same period in 2023, an increase of $2.1 million, or 11.2%. Earnings per diluted common share were $0.68 and $0.60 for the three months ended September 30, 2024 and 2023, respectively. The increase in net income was a result of the increase in net interest income and the decrease in provision for credit losses, partially offset by the decrease in noninterest income and increases in noninterest expense and income tax expense. Annualized returns on average assets and average shareholders' equity for the three months ended September 30, 2024 were 0.98% and 10.13%, respectively, compared to 0.93% and 9.50%, respectively, for the three months ended September 30, 2023. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.94% and 51.90%, respectively, for the three months ended September 30, 2024, compared to 54.86% and 52.29%, respectively, for the three months ended September 30, 2023, and 54.90% and 52.71%, respectively, for the three months ended June 30, 2024.
2024年9月30日結束的三個月淨利潤爲2050萬美元,相比於2023年同期的1840萬美元,增加210萬美元,增長11.2%。每股攤薄普通股收益分別爲2024年9月30日結束的三個月爲0.68美元和2023年分別爲0.60美元。淨利潤增加是由於淨利息收益增加和信貸損失減少,部分抵消了非利息收入減少和非利息支出、所得稅支出增加。2024年9月30日結束的三個月年化總資產回報率和平均股東權益回報率分別爲0.98%和10.13%,而2023年9月30日結束的三個月分別爲0.93%和9.50%。我們的效率比率和稅效比率(1)分別爲2024年9月30日結束的三個月爲53.94%和51.90%,而2023年同期分別爲54.86%和52.29%,2024年6月30日結束的三個月分別爲54.90%和52.71%。
Net interest income for the three months ended September 30, 2024 was $55.5 million, an increase of $2.2 million, or 4.1%, from the same period in 2023. The increase in net interest income was due to the increases in the average balance and the average yield of interest earning assets, partially offset by increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities. Linked quarter, net interest income increased $1.9 million, or 3.5%, compared to $53.6 million during the three months ended June 30, 2024, largely due to the increase in the average yield on our interest earning assets and the decrease in the average rate paid on our interest bearing liabilities, partially offset by the decrease in the average balance of interest earning assets.
2024年9月30日結束的三個月淨利息收益爲5550萬美元,比2023年同期增加了220萬美元,增長了4.1%。淨利息收益增長是由於利息收入資產的平均餘額和平均收益率增加,部分抵消了利息負債支付的平均利率和利息負債平均餘額的增加。相比較上季度,淨利息收益增加了190萬美元,增長了3.5%,與2024年6月30日結束的三個月的5360萬美元相比,主要是由於利息收入資產的平均收益率增加和利息負債支付的平均利率減少,部分抵消了利息收入資產平均餘額的減少。
Our net interest margin and tax-equivalent net interest margin(1) decreased to 2.82% and 2.95%, respectively, for the three months ended September 30, 2024, compared to 2.85% and 3.02%, respectively, for the same period in 2023. Linked quarter, net interest margin and tax-equivalent net interest margin(1) increased from 2.74% and 2.87%, respectively for the three months ended June 30, 2024.
我們的淨利息收益率和稅當量淨利息收益率(1)分別爲2.82%和2.95%,截至2024年9月30日的三個月,與2023年同期的2.85%和3.02%相比有所下降。環比,淨利息收益率和稅當量淨利息收益率(1)從2024年6月30日結束的三個月的2.74%和2.87%分別增加。
Noninterest income was $8.2 million for the three months ended September 30, 2024, a decrease of $2.7 million, or 24.6%, compared to $10.8 million for the same period in 2023. The decrease was due to a net loss on sale of securities AFS and decreases in other noninterest income and deposit services income, partially offset by an increase in brokerage services income. On a linked quarter basis, noninterest income decreased $3.4 million, or 29.3%, compared to the three months ended June 30, 2024. The decrease was primarily due to an increase in net loss on sale of securities AFS and decreases in other noninterest income and bank owned life insurance income related to a $1.0 million death benefit realized in the second quarter of 2024. The decrease in other noninterest income for both periods was primarily due to an impairment charge of $868,000 on the sale of approximately $10 million of AFS municipal securities and the unwind of the related fair value swaps on October 1.
非利息收入爲820萬美元,截至2024年9月30日的三個月,與2023年同期的1,080萬美元相比減少270萬美元,下降了24.6%。這一下降是由於可供出售證券淨損失以及其他非利息收入和存款服務收入的減少所致,部分抵消了券商服務收入的增加。環比,非利息收入下降340萬美元,下降了29.3%,與2024年6月30日結束的三個月相比。這一減少主要是由於可供出售證券淨損失的增加以及其他非利息收入的減少,以及2024年第二季度實現的100萬美元死亡福利導致的其他非利息收入和銀行所有人壽險收入的減少。兩個時期其他非利息收入的減少主要是由於2024年10月1日銷售大約1000萬的可供出售市政債券的減值損失和相關公允價值互換的取消產生的86.8萬美元的計提。
Noninterest expense increased $0.8 million, or 2.2%, to $36.3 million for the three months ended September 30, 2024, compared to $35.6 million for the same period in 2023, due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in advertising, travel and entertainment expense, professional fees, net occupancy expense and amortization of intangibles. On a linked quarter basis, noninterest expense increased by $0.6 million, or 1.6%, compared to the three months ended June 30, 2024, due to increases in other noninterest expense, salaries and employee benefits expense and professional fees.
非利息支出增加80萬美元,增長2.2%,達到3630萬美元,截至2024年9月30日的三個月,與2023年同期的3560萬美元相比,這是由於工資和員工福利以及軟件和數據處理費用的增加部分抵消了廣告、旅行和娛樂費用、專業費、淨佔用費用和無形資產攤銷的減少。環比,由於其他非利息支出、工資和員工福利支出和專業費用的增加,非利息支出增加60萬美元,增長1.6%,與2024年6月30日結束的三個月相比。
Income tax expense increased $1.3 million, or 40.7%, for the three months ended September 30, 2024, compared to the same period in 2023. On a linked quarter basis, income tax expense decreased $0.8 million, or 15.8%. Our effective tax rate ("ETR") increased to 17.6% for the three months ended September 30, 2024, compared to 14.5% for the three months ended September 30, 2023, and increased slightly from 17.4% for the three months ended June 30, 2024. The higher ETR for the three months ended September 30, 2024 compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
所得稅費用增加130萬美元,增長40.7%,截至2024年9月30日的三個月,與2023年同期相比。環比,所得稅費用減少80萬美元,降低15.8%。我們的有效稅率(「ETR」)爲17.6%,截至2024年9月30日的三個月,較2023年9月30日的14.5%有所增加,並略高於2024年6月30日的17.4%。2024年9月30日的三個月的較高ETR與2023年同期相比,主要是由於免稅收入佔稅前收入比例的下降。
Operating Results for the Nine Months Ended September 30, 2024
2024年9月30日止九個月的營運成果
Net income was $66.7 million for the nine months ended September 30, 2024, compared to $69.4 million for the same period in 2023, a decrease of $2.7 million, or 3.8%. Earnings per diluted common share were $2.20 for the nine months ended September 30, 2024, compared to $2.24 for the same period in 2023, a decrease of 1.8%. The decrease in net income was primarily a result of the decrease in noninterest income and increases in noninterest expense and income tax expense, partially offset by the decrease in provision for credit losses and the increase in net interest income. Returns on average assets and average shareholders' equity for the nine months ended September 30, 2024 were 1.06% and 11.19%, respectively, compared to 1.20% and 12.21%, respectively, for the nine months ended September 30, 2023. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 55.56% and 53.35%, respectively, for the nine months ended September 30, 2024, compared to 53.99% and 51.44%, respectively, for the nine months ended September 30, 2023.
2024年9月30日止的九個月,淨利潤爲6670萬美元,相比於2023年同期的6940萬美元,減少270萬美元,或3.8%。每股攤薄收益爲2024年9月30日止的九個月爲2.20美元,相比於2023年同期的2.24美元,減少1.8%。淨利潤的下降主要是由於非利息收入減少以及非利息支出和所得稅支出增加所致,部分抵消了信貸減值準備的減少以及淨利息收入的增加。2024年9月30日止的九個月中,平均資產回報率和平均股東權益回報率分別爲1.06%和11.19%,相比於2023年9月30日止的九個月的1.20%和12.21%。我們的效率比率和稅當量效率比率(1)分別爲2024年9月30日止的九個月爲55.56%和53.35%,相比於2023年9月30日止的九個月的53.99%和51.44%。
Net interest income was $162.4 million for the nine months ended September 30, 2024, compared to $160.5 million for the same period in 2023, an increase of $1.9 million, or 1.2%, due to increases in the average balance and the average yield of interest earning assets, partially offset by increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities.
2024年9月30日止的九個月,淨利息收入爲16240萬美元,相比於2023年同期的16050萬美元,增加190萬美元,或1.2%,這是由於利息收入資產的平均餘額和平均收益率的增加部分抵消了利息支出負債的平均利率和平均餘額的增加。
Our net interest margin and tax-equivalent net interest margin(1) were 2.76% and 2.90%, respectively, for the nine months ended September 30, 2024, compared to 2.95% and 3.13%, respectively, for the same period in 2023.
2024年9月30日止的九個月,我們的淨利息收益率和稅當量淨利息收益率(1)分別爲2.76%和2.90%,相比於2023年同期的2.95%和3.13%。
Noninterest income was $29.5 million for the nine months ended September 30, 2024, a decrease of $3.9 million, or 11.6%, compared to $33.3 million for the same period in 2023. The decrease was due to decreases in the net gain on sale of equity securities, other noninterest income and deposit services income and a loss on sale of loans, partially offset by a decrease in net loss on sale of securities AFS and an increase in brokerage services income. The decrease in other noninterest income was primarily due to an impairment charge of $868,000 on the sale of approximately $10 million of AFS municipal securities and the unwind of the related fair value swaps on October 1.
2024年9月30日止的九個月,非利息收入爲2950萬美元,相比於2023年同期的3330萬美元,減少390萬美元,或11.6%。這是由於權益證券出售淨收益、其他非利息收入、存款服務收入和貸款出售損失減少,部分抵消了可供出售證券淨損失的減少以及券商服務收入的增加。其他非利息收入的減少主要是由於對約1000萬美元的可供出售金融資產市政債券出售的資產減值損失,以及於10月1日解除相關公允價值互換交易所致的868,000美元的減值準備。
Noninterest expense was $109.0 million for the nine months ended September 30, 2024, compared to $105.4 million for the same period in 2023, an increase of $3.6 million, or 3.4%. The increase was primarily due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in professional fees, net occupancy expense, advertising, travel and entertainment expense, and amortization of intangibles.
截至2024年9月30日,非利息支出爲10900萬美元,在2023年同期爲10540萬美元,增加了360萬美元,增幅爲3.4%。增加主要是由於薪資和員工福利、軟件和數據處理支出的增加,部分抵消了專業費用、淨佔用費用、廣告、差旅和娛樂費用以及無形資產攤銷的減少。
Income tax expense increased $2.0 million, or 16.3%, for the nine months ended September 30, 2024, compared to the same period in 2023. Our ETR was approximately 17.6% and 15.0% for the nine months ended September 30, 2024 and 2023, respectively. The higher ETR for the nine months ended September 30, 2024, as compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
所得稅費用在2024年9月30日結束的九個月內增加了200萬美元,增幅爲16.3%,與2023年同期相比。截至2024年9月30日的九個月,我們的ETR分別約爲17.6%和15.0%,而2023年同期分別爲17.6%和15.0%。與2023年同期相比,2024年9月30日結束的九個月所得稅費用增加的原因主要是免稅收入佔稅前收入比例下降。
Balance Sheet Data
資產負債表數據
At September 30, 2024, Southside had $8.36 billion in total assets, compared to $8.28 billion at December 31, 2023 and $7.97 billion at September 30, 2023.
2024年9月30日,Southside的總資產爲83.6億美元,相比2023年12月31日的82.8億美元和2023年9月30日的79.7億美元。
Loans at September 30, 2024 were $4.58 billion, an increase of $157.4 million, or 3.6%, compared to $4.42 billion at September 30, 2023. Linked quarter, loans decreased $11.3 million, or 0.2%, due to decreases of $50.2 million in commercial real estate loans, $14.9 million in municipal loans, $2.4 million in loans to individuals and $1.0 million in commercial loans. These decreases were partially offset by increases of $39.8 million in construction loans and $17.4 million in 1-4 family residential loans.
2024年9月30日的貸款爲45.8億美元,比2023年9月30日的44.2億美元增加15740萬美元,增幅爲3.6%。環比貸款減少1130萬美元,減幅爲0.2%,主要是由於商業房地產貸款減少5020萬美元,市政貸款減少1490萬美元,個人貸款減少240萬美元以及商業貸款減少100萬美元所致。這些減少部分被施工貸款增加3980萬美元和1-4戶家庭住房貸款增加1740萬美元所抵消。
Securities at September 30, 2024 were $2.70 billion, an increase of $53.4 million, or 2.0%, compared to $2.64 billion at September 30, 2023. Linked quarter, securities decreased $15.1 million, or 0.6%, from $2.71 billion at June 30, 2024.
2024年9月30日的證券爲27億美元,比2023年9月30日的26.4億美元增加5340萬美元,增幅爲2.0%。環比證券減少1510萬美元,減幅爲0.6%,從2024年6月30日的27.1億美元降至。
Deposits at September 30, 2024 were $6.44 billion, an increase of $86.1 million, or 1.4%, compared to $6.35 billion at September 30, 2023. Linked quarter, deposits decreased $60.2 million, or 0.9%, from $6.50 billion at June 30, 2024.
2024年9月30日的存款爲64.4億美元,比2023年9月30日的63.5億美元增加8610萬美元,增幅爲1.4%。環比存款減少6020萬美元,減幅爲0.9%,從2024年6月30日的65億美元降至。
At September 30, 2024, we had 179,214 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 35.9% as of September 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.2% as of September 30, 2024. Our noninterest bearing deposits represent approximately 21.4% of total deposits. Linked quarter, our cost of interest bearing deposits remained consistent at 3.01%. Linked quarter, our cost of total deposits decreased one basis point from 2.39% in the prior quarter to 2.38%.
At September 30, 2024, we had 179,214 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 35.9% as of September 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.2% as of September 30, 2024. Our noninterest bearing deposits represent approximately 21.4% of total deposits. Linked quarter, our cost of interest bearing deposits remained consistent at 3.01%. Linked quarter, our cost of total deposits decreased one basis point from 2.39% in the prior quarter to 2.38%.
Our cost of interest bearing deposits increased 83 basis points, from 2.16% for the nine months ended September 30, 2023, to 2.99% for the nine months ended September 30, 2024. Our cost of total deposits increased 75 basis points, from 1.62% for the nine months ended September 30, 2023, to 2.37% for the nine months ended September 30, 2024.
Our cost of interest bearing deposits increased 83 basis points, from 2.16% for the nine months ended September 30, 2023, to 2.99% for the nine months ended September 30, 2024. Our cost of total deposits increased 75 basis points, from 1.62% for the nine months ended September 30, 2023, to 2.37% for the nine months ended September 30, 2024.
Capital Resources and Liquidity
Capital Resources and Liquidity
Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2024, we did not purchase any common stock pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to September 30, 2024.
Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2024, we did not purchase any common stock pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to September 30, 2024.
As of September 30, 2024, our total available contingent liquidity, net of current outstanding borrowings, was $2.23 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.
截至2024年9月30日,扣除當前未償還借款後,我們的總可用待攤流動資金爲22.3億美元,包括FHLb預付款、聯儲局貼現窗口和對應銀行信用額度。
Asset Quality
2024年第一季度的信用損失賠款爲160萬美元,與新貸款和承諾有關。不良貸款準備金爲3810萬美元,佔2024年3月31日總貸款餘額的1.02%。
Nonperforming assets at September 30, 2024 were $7.7 million, or 0.09% of total assets, an increase of $3.3 million, or 74.8%, compared to $4.4 million, or 0.05% of total assets, at September 30, 2023. Linked quarter, nonperforming assets increased $0.7 million, or 10.7%, from $6.9 million at June 30, 2024 due primarily to an increase of $1.1 million, or 18.7%, in nonaccrual loans, partially offset by decreases of $0.1 million in restructured loans and $0.3 million in other real estate owned.
2024年9月30日的不良資產爲770萬美元,佔總資產的0.09%,比2023年9月30日的440萬美元或總資產的0.05%增加了330萬美元,增幅爲74.8%。環比,不良資產由於主要是不應計利息貸款增加了110萬美元,部分抵消了重組貸款減少了10萬美元和其他房地產擁有減少了30萬美元,從2024年6月30日的690萬美元增加了70萬美元,增幅爲10.7%。
The allowance for loan losses totaled $44.3 million, or 0.97% of total loans, at September 30, 2024, compared to $42.4 million, or 0.92% of total loans, at June 30, 2024. The increase in the allowance as a percentage of total assets was primarily due to the increased economic concerns forecasted in the CECL model specific to office and multifamily markets in metro areas. The allowance for loan losses was $41.8 million, or 0.94% of total loans, at September 30, 2023.
2024年9月30日,貸款準備金總額爲4430萬美元,佔總貸款的0.97%,而2024年6月30日爲4240萬美元,佔總貸款的0.92%。貸款準備金佔總資產的比例增加主要是由於CECL模型中特定於大都市地區辦公和多戶家庭市場的經濟擔憂增加。2023年9月30日,貸款準備金爲4180萬美元,佔總貸款的0.94%。
For the three months ended September 30, 2024, we recorded a provision for credit losses for loans of $2.3 million, compared to a provision of $6.3 million for the three months ended September 30, 2023, and a reversal of provision of $0.9 million for the three months ended June 30, 2024. Net charge-offs were $0.4 million for the three months ended September 30, 2024, compared to net charge-offs of $0.9 million and $0.3 million for the three months ended September 30, 2023 and June 30, 2024, respectively. Net charge-offs were $1.0 million for the nine months ended September 30, 2024, compared to net charge-offs of $1.5 million for the nine months ended September 30, 2023.
截至2024年9月30日的三個月,我們爲貸款計提了230萬美元的信用損失準備金,相比之下,截至2023年9月30日的三個月,計提了630萬美元,2024年6月30日的三個月則逆向計提了90萬美元。截至2024年9月30日的三個月,淨沖銷爲40萬美元,相比之下,截至2023年9月30日和2024年6月30日的三個月,淨沖銷分別爲90萬美元和30萬美元。截至2024年9月30日的九個月,淨沖銷爲100萬美元,相比之下,截至2023年9月30日的九個月爲150萬美元。
We recorded a provision for credit losses on off-balance-sheet credit exposures of $0.1 million for the three months ended September 30, 2024, compared to $0.6 million and $0.4 million for the three months ended September 30, 2023 and June 30, 2024, respectively. We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.6 million for the nine months ended September 30, 2024, compared to a provision for credit losses on off-balance-sheet credit exposures of $0.2 million for the nine months ended September 30, 2023. The balance of the allowance for off-balance-sheet credit exposures was $3.3 million and $3.9 million at September 30, 2024 and 2023, respectively, and is included in other liabilities.
我們爲截至2024年9月30日的三個月未列入資產負債表的信用風險暴露計提了10萬美元的信用損失準備金,分別相比截至2023年9月30日和2024年6月30日的三個月的60萬美元和40萬美元。我們爲截至2024年9月30日的九個月未列入資產負債表的信用風險暴露逆向計提了60萬美元的信用損失準備金,相比之下,爲截至2023年9月30日的九個月未列入資產負債表的信用風險暴露計提了20萬美元的信用損失準備金。未列入資產負債表的信用風險暴露準備金餘額分別爲2024年9月30日和2023年的330萬美元和390萬美元,並納入其他負債中。
Dividend
註冊權。我們某些普通股的持有人有權根據第八次和修訂後的投資者權益協議(以下簡稱投資者權益協議)在證券法下對這些股份進行公開再銷售註冊。
Southside Bancshares, Inc. declared a third quarter cash dividend of $0.36 per share on August 8, 2024, which was paid on September 5, 2024, to all shareholders of record as of August 22, 2024.
Southside Bancshares, Inc.於2024年8月8日宣佈發放每股0.36美元的第三季度現金股息,該股息於2024年9月5日支付,支付對象爲所有截至2024年8月22日持股人。
_______________
_______________
(1) Refer to "Non-GAAP Financial Measures" below and to "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 請參閱以下"非美國通用會計準則財務指標",以及本報告的財務報表末端的"非美國通用會計準則對標",以獲取更多信息並將該非美國通用會計準則財務指標與最接近的美國通用會計準則財務指標進行協調。
Conference Call
公司將於2024年3月27日下午5點(美國東部時間)舉行電話會議,討論截至2023年12月31日的第四季度和全年業績。
Southside's management team will host a conference call to discuss its third quarter ended September 30, 2024 financial results on Thursday, October 24, 2024 at 11:00 a.m. CDT. The conference call can be accessed by webcast, for listen-only mode, on the company website, , under Events.
Southside的管理團隊將於2024年10月24日星期四上午11:00(CDT)舉辦電話會議,討論截至2024年9月30日第三季度財務業績。 電話會議可通過網絡廣播,在公司網站"事件"下,以僅供聽覺模式訪問。
Those interested in participating in the question and answer session, or others who prefer to call-in, can register at to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.
有興趣參與問答環節或希望通過電話參與的其他人員,可以在【網址】註冊,以獲取撥入號碼和獨特代碼,從而順利接入電話會議。雖然不是必需的,但建議希望參與的人員在電話會議開始前10分鐘註冊,以確保更高效的註冊流程。
For those unable to attend the live event, a webcast recording will be available on the company website, , for at least 30 days, beginning approximately two hours following the conference call.
對於無法參加現場活動的人員,公司網站將提供網絡直播錄像,持續至少30天,預計會議結束後約兩小時內上線。
Non-GAAP Financial Measures
非GAAP財務指標
Our accounting and reporting policies conform to generally accepted accounting principles ("GAAP") in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures ("FTE"): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.
我們的會計和報告政策符合美國普通會計原則(「GAAP」)以及銀行業的現行慣例。但管理層使用某些非GAAP指標來輔助評估我們的績效。這些指標包括以下完全應稅當量指標(「FTE」):(i)淨利息收入(FTE),(ii)淨利息收益率(FTE),(iii)淨利息利差(FTE)和(iv)效率比率(FTE),其中包括使用21%的聯邦所得稅率進行應稅調整,將免稅利息收入增加至稅當量基礎。某些資產產生的利息免徵或部分免徵聯邦所得稅。因此,這些免稅工具通常產生低於應稅投資的回報。
Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.
淨利息收益(FTE),淨利息收益率(FTE)和淨利差(FTE)。淨利息收益(FTE)是一項非GAAP度量,用於調整某些貸款和投資的淨利息收益的稅收優惠地位,在合併損益表中不被允許。我們認爲這是首選的行業淨利息收益測量指標,它增強了來自應稅和免稅資源的淨利息收益的可比性。根據GAAP計算的最直接可比的財務指標是我們的淨利息收益。淨利息收益率(FTE)是淨利息收益(FTE)與平均收益資產的比率。根據GAAP計算的最直接可比的財務指標是我們的淨利息收益率。淨利差(FTE)是平均收益資產的平均收益率與平均計息負債的平均支付率之間的差異。根據GAAP計算的最直接可比的財務指標是我們的淨利差。
Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.
效率比率(FTE)。效率比率(FTE)是一項非GAAP度量,用於提供銀行業生產率的度量。該比率是計算的,以衡量產生一美元收入的成本。該比率旨在反映必須支出多少美元才能產生一美元收入的百分比。我們通過將非利息支出除以淨利息收益(FTE)和非利息收入之和(不包括可供出售證券淨損益和某些非經常性減值)來計算該比率。根據GAAP計算的最直接可比的財務指標是我們的效率比率。
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.
這些非GAAP財務指標不應被視爲GAAP基礎財務報表的替代方案,其他銀行控股公司可能以不同方式定義或計算這些非GAAP指標或類似指標。每當我們在SEC申報中呈現一個非GAAP財務指標時,我們還被要求呈現根據GAAP計算和呈現的最直接可比的財務指標,並協調非GAAP財務指標與該類可比GAAP指標之間的差異。
Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the "Average Balances with Average Yields and Rates" tables.
管理層認爲調整淨利息收入、淨利息收益率和淨利息差額到全稅等價的基礎上是銀行業的標準做法,因爲這些措施提供了有用的信息以進行同行比較。稅收等價調整反映在"平均餘額與平均收益率和利率"表中相應的收益資產類別中。
A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
在財務報表表格末尾包含了我們的非GAAP財務指標與可比GAAP財務指標的調整對賬。
About Southside Bancshares, Inc.
關於南側銀行股份有限公司
Southside Bancshares, Inc. is a bank holding company with approximately $8.36 billion in assets as of September 30, 2024, that owns 100% of Southside Bank. Southside Bank currently has 54 branches in Texas and operates a network of 73 ATMs/ITMs.
Southside Bancshares, Inc.是一家銀行控股公司,截至2024年9月30日,其資產約爲83.6億美元,擁有Southside Bank的100%股權。Southside Bank目前在德克薩斯州擁有54家分行,並經營一家網絡包括73台ATM/ITM的銀行。
To learn more about Southside Bancshares, Inc., please visit our investor relations website at . Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.
要了解更多關於南邊銀行股份有限公司的信息,請訪問我們的投資者關係網站。我們的投資者關係網站提供了我們活動、財務信息和歷史股價數據的詳細概述。要收到公司新聞、活動和股票交易信息的電子郵件通知,請在網站上的資源和投資者電子郵件提醒下注冊。如有疑問或意見,請聯繫Lindsey Bailes,電話(903)630-7965,或發送郵件至lindsey.bailes@southside.com。
Forward-Looking Statements
前瞻性聲明
Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be "forward-looking statements" within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. These statements may include words such as "expect," "estimate," "project," "anticipate," "appear," "believe," "could," "should," "may," "might," "will," "would," "seek," "intend," "probability," "risk," "goal," "target," "objective," "plans," "potential," and similar expressions. Forward-looking statements are statements with respect to the Company's beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements. For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate increases, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, interest rate fluctuations and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, labor shortages and changes in interest rates by the Federal Reserve.
除了歷史事實之外,本新聞稿和公司發出的其他書面材料、文件和口頭聲明中可能包含被視爲「前瞻性陳述」的內容,並受1995年《私人證券訴訟改革法案》的安全港保護。這些前瞻性陳述並非未來業績的保證,也不應被視爲代表管理層任何隨後日期觀點的依據。這些陳述可能包括"預期","估計","項目","預期","表現","信任","可能","應該","可能","將","願望","打算","概率","風險","目標","對象","計劃","潛力"等字眼。前瞻性陳述涉及公司信念、計劃、期望、目標、預期、假設、估計、意圖和未來業績,並面臨重大已知和未知風險和不確定性,這可能導致公司的實際結果與前瞻性陳述討論的結果有重大偏差。例如,股份回購計劃的好處、資產質量趨勢、資本、流動性、公司出售不良資產的能力、費用削減、計劃的運營效率和來自增長和某些市場風險披露的收入,包括利率的影響以及我們對於利率上升、稅收改革、通貨膨脹、與其他經濟因素相關或由此產生的影響的期望是基於目前管理層提供的信息,並依賴於關於關鍵模型特徵和假設的選擇,並受到各種限制的影響。出於本質上的原因,某些市場風險披露僅爲估計數據,並且可能與未來實際發生的情況極度不同。因此,我們的結果可能與已經估計的結果有重大差異。導致未來結果與我們的前瞻性陳述所預期的結果存在重大差異的最重要因素包括更高通脹水平的持續影響、利率波動和普遍經濟和衰退擔憂,這些都可能影響經濟增長,並可能導致財務交易和商業活動減少,包括存款減少和貸款發放減少,我們管理流動性的能力受到快速變化和不可預測市場的影響,人力短缺和聯儲局利率變動。
Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under "Part I - Item 1. Forward Looking Information" and "Part I - Item 1A. Risk Factors" and in the Company's other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
關於公司及其業務的其他信息,包括可能會對公司財務業績產生重大影響的其他因素,已包括在截至2023年12月31日的《公司年度報告10-k》中的"第I部分-第1項前瞻性信息"和"第I部分-第1A項風險因素"以及公司向證券交易委員會提交的其他文件中。公司不承擔更新任何因素或公開宣佈對此處所包含的任何前瞻性陳述進行修訂的結果的責任。
Southside Bancshares, Inc. Consolidated Financial Summary (Unaudited) (Dollars in thousands) | |||||||||||||||||||
As of | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 130,147 | $ | 114,283 | $ | 96,744 | $ | 122,021 | $ | 105,601 | |||||||||
Interest earning deposits | 333,825 | 272,469 | 307,257 | 391,719 | 106,094 | ||||||||||||||
Federal funds sold | 22,325 | 65,244 | 65,372 | 46,770 | 114,128 | ||||||||||||||
Securities available for sale, at estimated fair value | 1,408,437 | 1,405,944 | 1,405,221 | 1,296,294 | 1,335,560 | ||||||||||||||
Securities held to maturity, at net carrying value | 1,288,403 | 1,305,975 | 1,306,898 | 1,307,053 | 1,307,886 | ||||||||||||||
Total securities | 2,696,840 | 2,711,919 | 2,712,119 | 2,603,347 | 2,643,446 | ||||||||||||||
Federal Home Loan Bank stock, at cost | 40,291 | 32,991 | 27,958 | 11,936 | 12,778 | ||||||||||||||
Loans held for sale | 768 | 1,352 | 756 | 10,894 | 1,382 | ||||||||||||||
Loans | 4,578,048 | 4,589,365 | 4,577,368 | 4,524,510 | 4,420,633 | ||||||||||||||
Less: Allowance for loan losses | (44,276) | (42,407) | (43,557) | (42,674) | (41,760) | ||||||||||||||
Net loans | 4,533,772 | 4,546,958 | 4,533,811 | 4,481,836 | 4,378,873 | ||||||||||||||
Premises & equipment, net | 138,811 | 138,489 | 139,491 | 138,950 | 139,473 | ||||||||||||||
Goodwill | 201,116 | 201,116 | 201,116 | 201,116 | 201,116 | ||||||||||||||
Other intangible assets, net | 2,003 | 2,281 | 2,588 | 2,925 | 3,295 | ||||||||||||||
Bank owned life insurance | 137,489 | 136,903 | 136,604 | 136,330 | 135,737 | ||||||||||||||
Other assets | 124,876 | 133,697 | 130,047 | 137,070 | 130,545 | ||||||||||||||
Total assets | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Noninterest bearing deposits | $ | 1,377,022 | $ | 1,366,924 | $ | 1,358,827 | $ | 1,390,407 | $ | 1,431,285 | |||||||||
Interest bearing deposits | 5,058,680 | 5,129,008 | 5,186,933 | 5,159,274 | 4,918,286 | ||||||||||||||
Total deposits | 6,435,702 | 6,495,932 | 6,545,760 | 6,549,681 | 6,349,571 | ||||||||||||||
Other borrowings and Federal Home Loan Bank borrowings | 865,856 | 763,700 | 770,151 | 722,468 | 608,038 | ||||||||||||||
Subordinated notes, net of unamortized debt issuance costs |
92,006 | 91,970 | 93,913 | 93,877 | 93,838 | ||||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,273 | 60,272 | 60,271 | 60,270 | 60,269 | ||||||||||||||
Other liabilities | 103,172 | 144,858 | 95,846 | 85,330 | 132,157 | ||||||||||||||
Total liabilities | 7,557,009 | 7,556,732 | 7,565,941 | 7,511,626 | 7,243,873 | ||||||||||||||
Shareholders' equity | 805,254 | 800,970 | 787,922 | 773,288 | 728,595 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 |
Southside Bancshares公司 統一財務摘要(未經審計) (以千美元計) | |||||||||||||||||||
截至 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
資產 | |||||||||||||||||||
現金和存放在銀行的款項 | $ | 130,147 | $ | 114,283 | $ | 96,744 | $ | 122,021 | $ | 105,601 | |||||||||
計息存款 | 333,825 | 272,469 | 307,257 | 391,719 | 106,094 | ||||||||||||||
聯邦基金出售 | 22,325 | 65,244 | 65,372 | 46,770 | 114,128 | ||||||||||||||
估值,可出售證券 | 1,408,437 | 1,405,944 | 1,405,221 | 1,296,294 | 1,335,560 | ||||||||||||||
持有到到期日投資證券,淨賬面價值 | 1,288,403 | 1,305,975 | 1,306,898 | 1,307,053 | 1,307,886 | ||||||||||||||
證券總計 | 2,696,840 | 2,711,919 | 2,712,119 | 2,603,347 | 2,643,446 | ||||||||||||||
聯邦住房貸款銀行存貨,成本 | 40,291 | 32,991 | 27,958 | 11,936 | 12,778 | ||||||||||||||
待售貸款 | 768 | 1,352 | 756 | 10,894 | 1,382 | ||||||||||||||
貸款 | 4,578,048 | 4,589,365 | 4,577,368 | 4,524,510 | 4,420,633 | ||||||||||||||
貸款損失準備金減少金額 | (44,276) | (42,407) | (43,557) | (42,674) | (41,760) | ||||||||||||||
淨貸款 | 4,533,772 | 4,546,958 | 4,533,811 | 4,481,836 | 4,378,873 | ||||||||||||||
固定資產淨額 | 138,811 | 138,489 | 139,491 | 138,950 | 139,473 | ||||||||||||||
商譽 | 201,116 | 201,116 | 201,116 | 201,116 | 201,116 | ||||||||||||||
其他無形資產,淨額 | 2,003 | 2,281 | 2,588 | 2,925 | 3,295 | ||||||||||||||
銀行擁有的人壽保險 | 137,489 | 136,903 | 136,604 | 136,330 | 135,737 | ||||||||||||||
其他 | 124,876 | 133,697 | 130,047 | 137,070 | 130,545 | ||||||||||||||
總資產 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | |||||||||
負債和股東權益 | |||||||||||||||||||
非利息-bearing 存款 | $ | 1,377,022 | $ | 1,366,924 | $ | 1,358,827 | $ | 1,390,407 | $ | 1,431,285 | |||||||||
利息支出存款 | 5,058,680 | 5,129,008 | 5,186,933 | 5,159,274 | 4,918,286 | ||||||||||||||
存款總額 | 6,435,702 | 6,495,932 | 6,545,760 | 6,549,681 | 6,349,571 | ||||||||||||||
其他借款和聯邦住房貸款銀行借款 | 865,856 | 763,700 | 770,151 | 722,468 | 608,038 | ||||||||||||||
次級票據,減去未攤銷債務發行成本 發行成本 |
92,006 | 91,970 | 93,913 | 93,877 | 93,838 | ||||||||||||||
信託優先次級債券,減未攤銷債券發行成本淨額 | 60,273 | 60,272 | 60,271 | 60,270 | 60,269 | ||||||||||||||
其他負債 | 103,172 | 144,858 | 95,846 | 85,330 | 132,157 | ||||||||||||||
負債合計 | 7,557,009 | 7,556,732 | 7,565,941 | 7,511,626 | 7,243,873 | ||||||||||||||
股東權益 | 805,254 | 800,970 | 787,922 | 773,288 | 728,595 | ||||||||||||||
負債和股東權益合計 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 |
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars and shares in thousands, except per share data) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
Income Statement: | |||||||||||||||||||
Total interest income | $ | 105,703 | $ | 104,186 | $ | 102,758 | $ | 98,939 | $ | 93,078 | |||||||||
Total interest expense | 50,239 | 50,578 | 49,410 | 44,454 | 39,805 | ||||||||||||||
Net interest income | 55,464 | 53,608 | 53,348 | 54,485 | 53,273 | ||||||||||||||
Provision for (reversal of) credit losses | 2,389 | (485) | 58 | 2,281 | 6,987 | ||||||||||||||
Net interest income after provision for (reversal of) credit losses | 53,075 | 54,093 | 53,290 | 52,204 | 46,286 | ||||||||||||||
Noninterest income | |||||||||||||||||||
Deposit services | 6,199 | 6,157 | 5,985 | 6,305 | 6,479 | ||||||||||||||
Net gain (loss) on sale of securities available for sale | (1,929) | (563) | (18) | (10,386) | 11 | ||||||||||||||
Gain (loss) on sale of loans | 115 | 220 | (436) | 178 | 96 | ||||||||||||||
Trust fees | 1,628 | 1,456 | 1,336 | 1,431 | 1,522 | ||||||||||||||
Bank owned life insurance | 857 | 1,767 | 784 | 2,602 | 790 | ||||||||||||||
Brokerage services | 1,068 | 1,081 | 1,014 | 944 | 760 | ||||||||||||||
Other | 233 | 1,439 | 1,059 | 1,427 | 1,178 | ||||||||||||||
Total noninterest income | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | ||||||||||||||
Noninterest expense | |||||||||||||||||||
Salaries and employee benefits | 22,233 | 21,984 | 23,113 | 21,152 | 21,241 | ||||||||||||||
Net occupancy | 3,613 | 3,750 | 3,362 | 3,474 | 3,796 | ||||||||||||||
Advertising, travel & entertainment | 734 | 795 | 950 | 1,127 | 1,062 | ||||||||||||||
ATM expense | 412 | 368 | 325 | 318 | 358 | ||||||||||||||
Professional fees | 1,206 | 1,075 | 1,154 | 1,315 | 1,472 | ||||||||||||||
Software and data processing | 2,951 | 2,860 | 2,856 | 2,644 | 2,432 | ||||||||||||||
Communications | 423 | 410 | 449 | 435 | 359 | ||||||||||||||
FDIC insurance | 939 | 977 | 943 | 892 | 902 | ||||||||||||||
Amortization of intangibles | 278 | 307 | 337 | 370 | 407 | ||||||||||||||
Other | 3,543 | 3,239 | 3,392 | 3,456 | 3,524 | ||||||||||||||
Total noninterest expense | 36,332 | 35,765 | 36,881 | 35,183 | 35,553 | ||||||||||||||
Income before income tax expense | 24,914 | 29,885 | 26,133 | 19,522 | 21,569 | ||||||||||||||
Income tax expense | 4,390 | 5,212 | 4,622 | 2,206 | 3,120 | ||||||||||||||
Net income | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | |||||||||
Common Share Data: | |||||||||||||||||||
Weighted-average basic shares outstanding | 30,286 | 30,280 | 30,262 | 30,235 | 30,502 | ||||||||||||||
Weighted-average diluted shares outstanding | 30,370 | 30,312 | 30,305 | 30,276 | 30,543 | ||||||||||||||
Common shares outstanding end of period | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | ||||||||||||||
Earnings per common share | |||||||||||||||||||
Basic | $ | 0.68 | $ | 0.81 | $ | 0.71 | $ | 0.57 | $ | 0.60 | |||||||||
Diluted | 0.68 | 0.81 | 0.71 | 0.57 | 0.60 | ||||||||||||||
Book value per common share | 26.57 | 26.47 | 26.02 | 25.56 | 24.02 | ||||||||||||||
Tangible book value per common share | 19.87 | 19.75 | 19.29 | 18.82 | 17.28 | ||||||||||||||
Cash dividends paid per common share | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | ||||||||||||||
Selected Performance Ratios: | |||||||||||||||||||
Return on average assets | 0.98% | 1.19% | 1.03% | 0.85% | 0.93% | ||||||||||||||
Return on average shareholders' equity | 10.13 | 12.46 | 11.02 | 9.31 | 9.50 | ||||||||||||||
Return on average tangible common equity (1) | 13.69 | 16.90 | 15.07 | 13.10 | 13.17 | ||||||||||||||
Average yield on earning assets (FTE) (1) | 5.51 | 5.45 | 5.38 | 5.30 | 5.15 | ||||||||||||||
Average rate on interest bearing liabilities | 3.28 | 3.32 | 3.22 | 3.04 | 2.84 | ||||||||||||||
Net interest margin (FTE) (1) | 2.95 | 2.87 | 2.86 | 2.99 | 3.02 | ||||||||||||||
Net interest spread (FTE) (1) | 2.23 | 2.13 | 2.16 | 2.26 | 2.31 | ||||||||||||||
Average earning assets to average interest bearing liabilities | 128.51 | 128.62 | 127.71 | 131.65 | 133.24 | ||||||||||||||
Noninterest expense to average total assets | 1.73 | 1.72 | 1.77 | 1.73 | 1.79 | ||||||||||||||
Efficiency ratio (FTE) (1) | 51.90 | 52.71 | 55.54 | 50.86 | 52.29 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元和千股計算,每股數據除外) | |||||||||||||||||||
三個月之內結束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
損益表: | |||||||||||||||||||
總利息收入 | $ | 105,703 | $ | 104,186 | $ | 102,758 | $ | 98,939 | $ | 93,078 | |||||||||
總利息支出 | 50,239 | 50,578 | 49,410 | 44,454 | 39,805 | ||||||||||||||
淨利息收入 | 55,464 | 53,608 | 53,348 | 54,485 | 53,273 | ||||||||||||||
信貸損失準備(倒回) | 2,389 | (485) | 58 | 2,281 | 6,987 | ||||||||||||||
經信貸損失準備後的淨利息收入 | 53,075 | 54,093 | 53,290 | 52,204 | 46,286 | ||||||||||||||
非利息收入 | |||||||||||||||||||
存款服務 | 6,199 | 6,157 | 今天的氣候很不錯 今天的氣候很不錯 | 6,305 | 6,479 | ||||||||||||||
可供出售證券淨收益(損失) | (1,929) | (563) | (18) | (10,386) | 11 | ||||||||||||||
貸款出售利得(損失) | 115 | 220 | (436) | 178 | 96 | ||||||||||||||
信託費用 | 1,628 | 1,456 | 1,336 | 1,431 | 1,522 | ||||||||||||||
銀行擁有的人壽保險 | 857 | 1,767 | 784 | 2,602 | 790 | ||||||||||||||
券商服務 | 1,068 | 1,081 | 1,014 | 944 | 760 | ||||||||||||||
其他 | 233 | 1,439 | 1,059 | 1,427 | 1,178 | ||||||||||||||
非利息收入總額 | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | ||||||||||||||
非利息支出 | |||||||||||||||||||
薪水和員工福利 | 22,233 | 21,984 | 23,113 | 21,152 | 21,241 | ||||||||||||||
淨佔用成本 | 3,613 | 3,750 | 3,362 | 3,474 | 3,796 | ||||||||||||||
廣告、旅遊和娛樂 | 734 | 795 | 950 | 1,127 | 1,062 | ||||||||||||||
ATm費用 | 412 | 368 | 325 | 318 | 358 | ||||||||||||||
專業費用 | 1,206 | 1,075 | 1,154 | 1,315 | 1,472 | ||||||||||||||
軟件和數據處理 | 2,951 | 2,860 | 2,856 | 2,644 | 2,432 | ||||||||||||||
通信-半導體 | 423 | 410 | 449 | 435 | 359 | ||||||||||||||
FDIC保險 | 939 | 977 | 943 | 892 | 902 | ||||||||||||||
無形資產攤銷 | 278 | 307 | 337 | 370 | 407 | ||||||||||||||
其他 | 3,543 | 3,239 | 3,392 | 3,456 | 3,524 | ||||||||||||||
總非利息支出 | 36,332 | 35,765 | 36,881 | 35,183 | 35,553 | ||||||||||||||
稅前收入 | 24,914 | 29,885 | 26,133 | 19,522 | 21,569 | ||||||||||||||
所得稅費用 | 4,390 | 5,212 | 4,622 | 2,206 | 預付費用及其他資產 | ||||||||||||||
淨收入 | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | |||||||||
普通股份數據: | |||||||||||||||||||
加權平均基本股本數 | 30,286 | 30,280 | 30,262 | 30,235 | 30,502 | ||||||||||||||
每股加權平均攤薄股數 | 30,370 | 30312 | 30,305 | 30,276 | 30,543 | ||||||||||||||
期末普通股股本 | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | ||||||||||||||
每股普通股收益 | |||||||||||||||||||
基本 | $ | 0.68 | $ | 0.81 | $ | 0.71 | $ | 0.57 | $ | 0.60 | |||||||||
稀釋的 | 0.68 | 0.81 | 0.71 | 0.57 | 0.60 | ||||||||||||||
每股普通股賬面價值 | 26.57 | 26.47 | 26.02 | 25.56 | 24.02 | ||||||||||||||
每股有形賬面價值 | 19.87 | 19.75 | 19.29 | 18.82 | 17.28 | ||||||||||||||
每股普通股現金股利 | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | ||||||||||||||
選定業績比率: | |||||||||||||||||||
平均資產回報率 | 0.98% | 1.19% | 1.03% | 0.85% | 0.93% | ||||||||||||||
平均股東權益報酬率 | 10.13 | 12.46 | 11.02 | 9.31 | 9.50% | ||||||||||||||
平均有形普通股權回報率(1) | 13.69 | 16.90 | 15.07 | 13.10 | 13.17 | ||||||||||||||
平均收益資產收益率(FTE)(1) | 5.51 | 5.45 | 5.38 | 5.30 | 5.15 | ||||||||||||||
承擔利息負債的平均利率 | 3.28 | 3.32 | 3.22 | 3.04 | 2.84 | ||||||||||||||
淨利息收益率 (FTE) (1) | 2.95%。 | 2.87 | 2.86 | 2.99 | 3.02 | ||||||||||||||
淨利息收益差額 (FTE) (1) | 2.23 | 2.13 | 2.16 | 每股可歸新投資者的貢獻 | 2.31 | ||||||||||||||
平均收益資產與平均計息負債的比率 | 我們於2024年5月29日達成協議,終止了與2020可轉換老年票據有關的所有剩餘封頂認購期權。封頂認購期權是公司與交易對手分開進行的交易,不屬於2020可轉換老年票據的條款。該封頂認購期權的現金收益總額爲$128.51萬,我們於2024年6月3日收到。來自封頂認購期權終止的$128.51萬現金收益在我們的合併資產負債表中被記爲對附加資本的信用。 | 128.62 | 127.71 | 131.65 | 133.24 | ||||||||||||||
非利息支出與總資產的平均比率 | 1.73 | 1.72 | 1.77 | 1.73 | 1.79 | ||||||||||||||
效率比率 (FTE) (1) | 51.90 | 52.71 | 55.54 | 50.86 | 52.29 |
(1) Refer to "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 請參考本次業績結尾的財務報表中的"非GAAP重述",以將這一非GAAP財務指標與最接近的GAAP財務指標進行調和。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
Nonperforming Assets: | $ | 7,656 | $ | 6,918 | $ | 7,979 | $ | 4,001 | $ | 4,381 | |||||||||
Nonaccrual loans | 7,254 | 6,110 | 7,709 | 3,889 | 4,316 | ||||||||||||||
Accruing loans past due more than 90 days | — | — | — | — | — | ||||||||||||||
Restructured loans | — | 145 | 151 | 13 | 15 | ||||||||||||||
Other real estate owned | 388 | 648 | 119 | 99 | 50 | ||||||||||||||
Repossessed assets | 14 | 15 | — | — | — | ||||||||||||||
Asset Quality Ratios: | |||||||||||||||||||
Ratio of nonaccruing loans to: | |||||||||||||||||||
Total loans | 0.16% | 0.13% | 0.17% | 0.09% | 0.10% | ||||||||||||||
Ratio of nonperforming assets to: | |||||||||||||||||||
Total assets | 0.09 | 0.08 | 0.10 | 0.05 | 0.05 | ||||||||||||||
Total loans | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
Total loans and OREO | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
Ratio of allowance for loan losses to: | |||||||||||||||||||
Nonaccruing loans | 610.37 | 694.06 | 565.01 | 1,097.30 | 967.56 | ||||||||||||||
Nonperforming assets | 578.32 | 613.00 | 545.90 | 1,066.58 | 953.21 | ||||||||||||||
Total loans | 0.97 | 0.92 | 0.95 | 0.94 | 0.94 | ||||||||||||||
Net charge-offs (recoveries) to average loans outstanding | 0.04 | 0.02 | 0.03 | 0.11 | 0.08 | ||||||||||||||
Capital Ratios: | |||||||||||||||||||
Shareholders' equity to total assets | 9.63 | 9.58 | 9.43 | 9.33 | 9.14 | ||||||||||||||
Common equity tier 1 capital | 13.07 | 12.72 | 12.43 | 12.28 | 12.27 | ||||||||||||||
Tier 1 risk-based capital | 14.12 | 13.76 | 13.47 | 13.32 | 13.31 | ||||||||||||||
Total risk-based capital | 16.59 | 16.16 | 15.92 | 15.73 | 15.71 | ||||||||||||||
Tier 1 leverage capital | 9.61 | 9.40 | 9.22 | 9.39 | 9.61 | ||||||||||||||
Period end tangible equity to period end tangible assets (1) | 7.38 | 7.33 | 7.17 | 7.04 | 6.75 | ||||||||||||||
Average shareholders' equity to average total assets | 9.67 | 9.52 | 9.35 | 9.13 | 9.76 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元計) | |||||||||||||||||||
三個月之內結束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
不良資產: | $ | 7,656 | $ | 6,918 | $ | 7,979 | $ | 4,001 | $ | 4,381 | |||||||||
非應計貸款 | 7,254 | 6,110 | 7,709 | 3,889 | 4,316 | ||||||||||||||
逾90天未償貸款 | — | — | — | — | — | ||||||||||||||
重組貸款 | — | 145 | 151 | 13 | 15 | ||||||||||||||
其他房地產業擁有 | 388 | 648 | 119 | 99 | 50 | ||||||||||||||
資產回收 | 14 | 15 | — | — | — | ||||||||||||||
資產質量比率: | |||||||||||||||||||
不應計貸款比率: | |||||||||||||||||||
總貸款 | 0.16% | 0.13% | 0.17% | 0.09% | 0.10% | ||||||||||||||
不良資產比率: | |||||||||||||||||||
總資產 | 0.09 | 0.08 | 0.10 | 0.05 | 0.05 | ||||||||||||||
總貸款 | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
貸款總額和OREO比率: | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
撥備覆蓋率比率: | |||||||||||||||||||
不應計貸款: | 610.37 | 694.06 | 565.01 | 1,097.30 | 967.56 | ||||||||||||||
不良資產 | 578.32 | 613.00 | 545.90 | 1,066.58 | 953.21 | ||||||||||||||
總貸款 | 0.97 | 0.92 | 0.95 | 0.94 | 0.94 | ||||||||||||||
平均未償貸款淨覈銷(恢復) | 0.04 | 0.02 | 0.03 | 0.11 | 0.08 | ||||||||||||||
資本充足率: | |||||||||||||||||||
股東權益佔總資產比率 | 9.63 | 9.58 | 9.43 | 9.33 | 9.14 | ||||||||||||||
普通股一級資本 | 13.07 | 12.72 | 12.43 | 12.28 | 12.27 | ||||||||||||||
一級風險資本 | 14.12 | 13.76 | 13.47 | 13.32 | 13.31 | ||||||||||||||
總資本 | 16.59 | 16.16 | 15.92 | 15.73 | 15.71 | ||||||||||||||
一級槓桿比率資本 | 9.61 | 9.40 | 9.22 | 9.39 | 9.61 | ||||||||||||||
期末有形股本佔期末有形資產比(1) | 7.38 | 7.33 | 7.17 | 7.04 | 6.75 | ||||||||||||||
平均股東權益與平均總資產比率 | 9.67 | 9.52 | 9.35 | 9.13 | 9.76 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 請參考此次盈利發佈中財務報表末尾的「非通用會計原則調整」部分,了解這一非通用會計原則調整與最近的通用會計原則調整的對比。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Loan Portfolio Composition | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | ||||||||||||||
Real Estate Loans: | |||||||||||||||||||
Construction | $ | 585,817 | $ | 546,040 | $ | 599,464 | $ | 789,744 | $ | 720,515 | |||||||||
1-4 Family Residential | 755,406 | 738,037 | 720,508 | 696,738 | 689,492 | ||||||||||||||
Commercial | 2,422,612 | 2,472,771 | 2,413,345 | 2,168,451 | 2,117,306 | ||||||||||||||
Commercial Loans | 358,854 | 359,807 | 358,053 | 366,893 | 385,816 | ||||||||||||||
Municipal Loans | 402,041 | 416,986 | 427,225 | 441,168 | 441,512 | ||||||||||||||
Loans to Individuals | 53,318 | 55,724 | 58,773 | 61,516 | 65,992 | ||||||||||||||
Total Loans | $ | 4,578,048 | $ | 4,589,365 | $ | 4,577,368 | $ | 4,524,510 | $ | 4,420,633 | |||||||||
Summary of Changes in Allowances: | |||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||
Balance at beginning of period | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | $ | 36,303 | |||||||||
Loans charged-off | (773) | (721) | (634) | (1,572) | (1,262) | ||||||||||||||
Recoveries of loans charged-off | 365 | 444 | 347 | 284 | 378 | ||||||||||||||
Net loans (charged-off) recovered | (408) | (277) | (287) | (1,288) | (884) | ||||||||||||||
Provision for (reversal of) loan losses | 2,277 | (873) | 1,170 | 2,202 | 6,341 | ||||||||||||||
Balance at end of period | $ | 44,276 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | |||||||||
Allowance for Off-Balance-Sheet Credit Exposures | |||||||||||||||||||
Balance at beginning of period | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | $ | 3,207 | |||||||||
Provision for (reversal of) off-balance-sheet credit exposures | 112 | 388 | (1,112) | 79 | 646 | ||||||||||||||
Balance at end of period | $ | 3,320 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | |||||||||
Total Allowance for Credit Losses | $ | 47,596 | $ | 45,615 | $ | 46,377 | $ | 46,606 | $ | 45,613 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元計) | |||||||||||||||||||
三個月之內結束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
貸款組合構成 | 9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | ||||||||||||||
房地產貸款: | |||||||||||||||||||
施工 | $ | 585,817 | $ | 546,040 | $ | 599,464 | $ | 789,744 | $ | 720,515 | |||||||||
1-4家庭住宅貸款 | 755,406 | 738,037 | 720,508 | 696,738 | 689,492 | ||||||||||||||
商業用途 | 2,422,612 | 2,472,771 | 2,413,345 | 2,168,451 | 2,117,306 | ||||||||||||||
商業貸款 | 358,854 | 359,807 | 358,053 | 366,893 | 385,816 | ||||||||||||||
市政貸款 | 402,041 | 416,986 | 427,225 | 441,168 | 441,512 | ||||||||||||||
個人貸款 | 53,318 | 55,724 | 58,773 | 61,516股 | 65,992 | ||||||||||||||
貸款總額 | $ | 4,578,048 | $ | 4,589,365 | $ | 4,577,368 | $ | 4,524,510 | $ | 4,420,633 | |||||||||
補貼變化總結: | |||||||||||||||||||
貸款損失準備金 | |||||||||||||||||||
期初餘額 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | $ | 36,303 | |||||||||
覈銷貸款 | (773) | (721) | (634) | (-1,572) | (1,262) | ||||||||||||||
覈銷貸款回收 | 365 | 444 | 347 | 284 | 378 | ||||||||||||||
淨貸款(覈銷)回收 | (408) | (277) | (287) | (1,288) | (884) | ||||||||||||||
貸款損失準備金(衝回) | 2,277 | (873) | 1,170 | 2,202 | 6,341 | ||||||||||||||
期末餘額 | $ | 44,276 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | |||||||||
攤銷表外信貸敞口準備金 | |||||||||||||||||||
期初餘額 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | $ | 3,207 | |||||||||
(反)計提(表外)信貸風險 | 112 | 388 | (1,112) | 79 | 646 | ||||||||||||||
期末餘額 | $ | 3,320 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | |||||||||
信貸損失總準備金 | $ | 47,596 | $ | 45,615 | $ | 46,377 | $ | 46,606 | $ | 45,613 |
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
2024 | 2023 | ||||||
Income Statement: | |||||||
Total interest income | $ | 312,647 | $ | 260,802 | |||
Total interest expense | 150,227 | 100,260 | |||||
Net interest income | 162,420 | 160,542 | |||||
Provision for (reversal of) credit losses | 1,962 | 6,873 | |||||
Net interest income after provision for (reversal of) credit losses | 160,458 | 153,669 | |||||
Noninterest income | |||||||
Deposit services | 18,341 | 19,192 | |||||
Net gain (loss) on sale of securities available for sale | (2,510) | (5,590) | |||||
Net gain on sale of equity securities | — | 5,058 | |||||
Gain (loss) on sale of loans | (101) | 385 | |||||
Trust fees | 4,420 | 4,479 | |||||
Bank owned life insurance | 3,408 | 3,221 | |||||
Brokerage services | 3,163 | 2,361 | |||||
Other | 2,731 | 4,227 | |||||
Total noninterest income | 29,452 | 33,333 | |||||
Noninterest expense | |||||||
Salaries and employee benefits | 67,330 | 64,473 | |||||
Net occupancy | 10,725 | 11,220 | |||||
Advertising, travel & entertainment | 2,479 | 2,966 | |||||
ATM expense | 1,105 | 1,033 | |||||
Professional fees | 3,435 | 4,036 | |||||
Software and data processing | 8,667 | 6,751 | |||||
Communications | 1,282 | 1,034 | |||||
FDIC insurance | 2,859 | 2,666 | |||||
Amortization of intangibles | 922 | 1,327 | |||||
Other | 10,174 | 9,889 | |||||
Total noninterest expense | 108,978 | 105,395 | |||||
Income before income tax expense | 80,932 | 81,607 | |||||
Income tax expense | 14,224 | 12,231 | |||||
Net income | $ | 66,708 | $ | 69,376 | |||
Common Share Data: | |||||||
Weighted-average basic shares outstanding | 30,276 | 30,862 | |||||
Weighted-average diluted shares outstanding | 30,332 | 30,916 | |||||
Common shares outstanding end of period | 30,308 | 30,338 | |||||
Earnings per common share | |||||||
Basic | $ | 2.20 | $ | 2.25 | |||
Diluted | 2.20 | 2.24 | |||||
Book value per common share | 26.57 | 24.02 | |||||
Tangible book value per common share | 19.87 | 17.28 | |||||
Cash dividends paid per common share | 1.08 | 1.05 | |||||
Selected Performance Ratios: | |||||||
Return on average assets | 1.06% | 1.20% | |||||
Return on average shareholders' equity | 11.19 | 12.21 | |||||
Return on average tangible common equity (1) | 15.20 | 16.98 | |||||
Average yield on earning assets (FTE) (1) | 5.45 | 4.97 | |||||
Average rate on interest bearing liabilities | 3.27 | 2.49 | |||||
Net interest margin (FTE) (1) | 2.90 | 3.13 | |||||
Net interest spread (FTE) (1) | 2.18 | 2.48 | |||||
Average earning assets to average interest bearing liabilities | 128.28 | 134.94 | |||||
Noninterest expense to average total assets | 1.74 | 1.84 | |||||
Efficiency ratio (FTE) (1) | 53.35 | 51.44 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元計) | |||||||
九個月結束 | |||||||
2020年9月30日 | |||||||
2024 | 2023 | ||||||
損益表: | |||||||
總利息收入 | $ | 312,647 | $ | 260,802 | |||
總利息支出 | 150,227 | 100,260 | |||||
淨利息收入 | 162,420 | 160,542 | |||||
信貸損失準備(倒回) | 1,962 | 6,873 | |||||
經信貸損失準備後的淨利息收入 | 160,458 | 153,669 | |||||
非利息收入 | |||||||
存款服務 | 18,341 | 19,192 | |||||
可供出售證券淨收益(損失) | (2,510) | (5,590) | |||||
淨股票出售收益 | — | 5,058 | |||||
貸款出售利得(損失) | (101) | 385 | |||||
信託費用 | 4,420 | 4,479 | |||||
銀行擁有的人壽保險 | 3,408 | 3,221 | |||||
券商服務 | 3,163 | 2,361 | |||||
其他 | 2,731 | 4,227 | |||||
非利息收入總額 | 29,452 | 33,333 | |||||
非利息支出 | |||||||
薪水和員工福利 | 67,330 | 64,473 | |||||
淨佔用成本 | 10,725 | 11,220 | |||||
廣告、旅遊和娛樂 | 2,479 | 2,966 | |||||
ATm費用 | 1,105 | 1,033 | |||||
專業費用 | 3,435 | 4,036 | |||||
軟件和數據處理 | 8,667 | 6,751 | |||||
通信-半導體 | 1,282 | 1,034 | |||||
FDIC保險 | 2,859 | 2,666 | |||||
無形資產攤銷 | 922 | 1,327 | |||||
其他 | 10,174 | 9,889 | |||||
總非利息支出 | 108,978 | 105,395 | |||||
稅前收入 | 80,932 | 81,607 | |||||
所得稅費用 | 14,224 | 12,231 | |||||
淨收入 | $ | 66,708 | $ | 69,376 | |||
普通股份數據: | |||||||
加權平均基本股本數 | 30,276 | 30,862 | |||||
每股加權平均攤薄股數 | 30,332 | 30,916 | |||||
期末普通股股本 | 30,308 | 30,338 | |||||
每股普通股收益 | |||||||
基本 | $ | 2.20 | $ | 2.25 | |||
稀釋的 | 2.20 | 2.24 | |||||
每股普通股賬面價值 | 26.57 | 24.02 | |||||
每股有形賬面價值 | 19.87 | 17.28 | |||||
每股普通股現金股利 | 1.08 | 1.05 | |||||
選定業績比率: | |||||||
平均資產回報率 | 1.06% | 1.20% | |||||
平均股東權益報酬率 | 11.19 | 12.21 | |||||
平均有形普通股權回報率(1) | 15.20 | 16.98 | |||||
平均收益資產收益率(FTE)(1) | 5.45 | 4.97 | |||||
承擔利息負債的平均利率 | 3.27 | 2.49 | |||||
淨利息收益率 (FTE) (1) | 2.90 | 3.13 | |||||
淨利息收益差額 (FTE) (1) | 2.18 | 2.48 | |||||
平均收益資產與平均計息負債的比率 | 128.28 | 134.94 | |||||
非利息支出與總資產的平均比率 | 1.74 | 1.84 | |||||
效率比率 (FTE) (1) | 53.35 | 51.44 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 請參考此次盈利發佈中財務報表末尾的「非通用會計原則調整」部分,了解這一非通用會計原則調整與最近的通用會計原則調整的對比。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
2024 | 2023 | ||||||
Nonperforming Assets: | $ | 7,656 | $ | 4,381 | |||
Nonaccrual loans | 7,254 | 4,316 | |||||
Accruing loans past due more than 90 days | — | — | |||||
Restructured loans | — | 15 | |||||
Other real estate owned | 388 | 50 | |||||
Repossessed assets | 14 | — | |||||
Asset Quality Ratios: | |||||||
Ratio of nonaccruing loans to: | |||||||
Total loans | 0.16% | 0.10% | |||||
Ratio of nonperforming assets to: | |||||||
Total assets | 0.09 | 0.05 | |||||
Total loans | 0.17 | 0.10 | |||||
Total loans and OREO | 0.17 | 0.10 | |||||
Ratio of allowance for loan losses to: | |||||||
Nonaccruing loans | 610.37 | 967.56 | |||||
Nonperforming assets | 578.32 | 953.21 | |||||
Total loans | 0.97 | 0.94 | |||||
Net charge-offs (recoveries) to average loans outstanding | 0.03 | 0.05 | |||||
Capital Ratios: | |||||||
Shareholders' equity to total assets | 9.63 | 9.14 | |||||
Common equity tier 1 capital | 13.07 | 12.27 | |||||
Tier 1 risk-based capital | 14.12 | 13.31 | |||||
Total risk-based capital | 16.59 | 15.71 | |||||
Tier 1 leverage capital | 9.61 | 9.61 | |||||
Period end tangible equity to period end tangible assets (1) | 7.38 | 6.75 | |||||
Average shareholders' equity to average total assets | 9.51 | 9.81 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元計) | |||||||
九個月結束 | |||||||
2020年9月30日 | |||||||
2024 | 2023 | ||||||
不良資產: | $ | 7,656 | $ | 4,381 | |||
非應計貸款 | 7,254 | 4,316 | |||||
逾90天未償貸款 | — | — | |||||
重組貸款 | — | 15 | |||||
其他房地產業擁有 | 388 | 50 | |||||
資產回收 | 14 | — | |||||
資產質量比率: | |||||||
不應計貸款比率: | |||||||
總貸款 | 0.16% | 0.10% | |||||
不良資產比率: | |||||||
總資產 | 0.09 | 0.05 | |||||
總貸款 | 0.17 | 0.10 | |||||
貸款總額和OREO比率: | 0.17 | 0.10 | |||||
撥備覆蓋率比率: | |||||||
不應計貸款: | 610.37 | 967.56 | |||||
不良資產 | 578.32 | 953.21 | |||||
總貸款 | 0.97 | 0.94 | |||||
平均未償貸款淨覈銷(恢復) | 0.03 | 0.05 | |||||
資本充足率: | |||||||
股東權益佔總資產比率 | 9.63 | 9.14 | |||||
普通股一級資本 | 13.07 | 12.27 | |||||
一級風險資本 | 14.12 | 13.31 | |||||
總資本 | 16.59 | 15.71 | |||||
一級槓桿比率資本 | 9.61 | 9.61 | |||||
期末有形股本佔期末有形資產比(1) | 7.38 | 6.75 | |||||
平均股東權益與平均總資產比率 | 9.51 | 9.81 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
參考本次盈利發佈的財務報表末尾的"非通用會計準則調和",將這項非通用財務指標調和至最接近的通用會計準則財務指標。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
Loan Portfolio Composition | 2024 | 2023 | |||||
Real Estate Loans: | |||||||
Construction | $ | 585,817 | $ | 720,515 | |||
1-4 Family Residential | 755,406 | 689,492 | |||||
Commercial | 2,422,612 | 2,117,306 | |||||
Commercial Loans | 358,854 | 385,816 | |||||
Municipal Loans | 402,041 | 441,512 | |||||
Loans to Individuals | 53,318 | 65,992 | |||||
Total Loans | $ | 4,578,048 | $ | 4,420,633 | |||
Summary of Changes in Allowances: | |||||||
Allowance for Loan Losses | |||||||
Balance at beginning of period | $ | 42,674 | $ | 36,515 | |||
Loans charged-off | (2,128) | (2,632) | |||||
Recoveries of loans charged-off | 1,156 | 1,170 | |||||
Net loans (charged-off) recovered | (972) | (1,462) | |||||
Provision for (reversal of) loan losses | 2,574 | 6,707 | |||||
Balance at end of period | $ | 44,276 | $ | 41,760 | |||
Allowance for Off-Balance-Sheet Credit Exposures | |||||||
Balance at beginning of period | $ | 3,932 | $ | 3,687 | |||
Provision for (reversal of) off-balance-sheet credit exposures | (612) | 166 | |||||
Balance at end of period | $ | 3,320 | $ | 3,853 | |||
Total Allowance for Credit Losses | $ | 47,596 | $ | 45,613 |
Southside Bancshares公司 財務摘要表(未經審計) (以千美元計) | |||||||
九個月結束 | |||||||
2020年9月30日 | |||||||
貸款組合構成 | 2024 | 2023 | |||||
房地產貸款: | |||||||
施工 | $ | 585,817 | $ | 720,515 | |||
1-4家庭住宅貸款 | 755,406 | 689,492 | |||||
商業用途 | 2,422,612 | 2,117,306 | |||||
商業貸款 | 358,854 | 385,816 | |||||
市政貸款 | 402,041 | 441,512 | |||||
個人貸款 | 53,318 | 65,992 | |||||
貸款總額 | $ | 4,578,048 | $ | 4,420,633 | |||
補貼變化總結: | |||||||
貸款損失準備金 | |||||||
期初餘額 | $ | 42,674 | $ | 36,515 | |||
覈銷貸款 | (2,128) | -2632 | |||||
覈銷貸款回收 | 1,156 | 1,170 | |||||
淨貸款(覈銷)回收 | (972) | (1,462) | |||||
貸款損失準備金(衝回) | 2,574 | 6,707 | |||||
期末餘額 | $ | 44,276 | $ | 41,760 | |||
攤銷表外信貸敞口準備金 | |||||||
期初餘額 | $ | 3,932 | $ | 3,687 | |||
(反)計提(表外)信貸風險 | (612) | 166 | |||||
期末餘額 | $ | 3,320 | $ | 3,853 | |||
信貸損失總準備金 | $ | 47,596 | $ | 45,613 |
The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See "Non-GAAP Financial Measures" and "Non-GAAP Reconciliation" for more information.
以下表格顯示了收益資產和計息負債的平均值,以及收益資產的平均收益率和計息負債的平均利率。所展示的利息收益和相關收益以全稅等價的方式進行呈現,因此爲非GAAP措施。有關更多信息,請參閱「非GAAP財務指標」和「非GAAP調節」。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
September 30, 2024 | June 30, 2024 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,613,028 | $ | 72,493 | 6.25% | $ | 4,595,980 | $ | 70,293 | 6.15% | |||||||||
Loans held for sale | 871 | 11 | 5.02% | 1,489 | 24 | 6.48% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 791,914 | 7,150 | 3.59% | 783,856 | 7,009 | 3.60% | |||||||||||||
Tax-exempt investment securities (2) | 1,174,445 | 11,825 | 4.01% | 1,254,097 | 12,761 | 4.09% | |||||||||||||
Mortgage-backed and related securities (2) | 886,325 | 11,976 | 5.38% | 830,504 | 11,084 | 5.37% | |||||||||||||
Total securities | 2,852,684 | 30,951 | 4.32% | 2,868,457 | 30,854 | 4.33% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 41,159 | 582 | 5.63% | 40,467 | 573 | 5.69% | |||||||||||||
Interest earning deposits | 281,313 | 3,798 | 5.37% | 300,047 | 4,105 | 5.50% | |||||||||||||
Federal funds sold | 33,971 | 488 | 5.71% | 75,479 | 1,021 | 5.44% | |||||||||||||
Total earning assets | 7,823,026 | 108,323 | 5.51% | 7,881,919 | 106,870 | 5.45% | |||||||||||||
Cash and due from banks | 100,578 | 110,102 | |||||||||||||||||
Accrued interest and other assets | 455,091 | 424,323 | |||||||||||||||||
Less: Allowance for loan losses | (42,581) | (43,738) | |||||||||||||||||
Total assets | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 598,116 | 1,490 | 0.99% | $ | 604,753 | 1,454 | 0.97% | |||||||||||
Certificates of deposit | 1,087,613 | 12,647 | 4.63% | 1,020,099 | 11,630 | 4.59% | |||||||||||||
Interest bearing demand accounts | 3,409,911 | 24,395 | 2.85% | 3,513,068 | 25,382 | 2.91% | |||||||||||||
Total interest bearing deposits | 5,095,640 | 38,532 | 3.01% | 5,137,920 | 38,466 | 3.01% | |||||||||||||
Federal Home Loan Bank borrowings | 618,708 | 6,488 | 4.17% | 606,851 | 6,455 | 4.28% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 91,988 | 937 | 4.05% | 92,017 | 936 | 4.09% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,273 | 1,180 | 7.79% | 60,271 | 1,171 | 7.81% | |||||||||||||
Repurchase agreements | 83,297 | 899 | 4.29% | 88,007 | 955 | 4.36% | |||||||||||||
Other borrowings | 137,482 | 2,203 | 6.37% | 143,169 | 2,595 | 7.29% | |||||||||||||
Total interest bearing liabilities | 6,087,388 | 50,239 | 3.28% | 6,128,235 | 50,578 | 3.32% | |||||||||||||
Noninterest bearing deposits | 1,344,165 | 1,346,274 | |||||||||||||||||
Accrued expenses and other liabilities | 98,331 | 101,399 | |||||||||||||||||
Total liabilities | 7,529,884 | 7,575,908 | |||||||||||||||||
Shareholders' equity | 806,230 | 796,698 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
Net interest income (FTE) | $ | 58,084 | $ | 56,292 | |||||||||||||||
Net interest margin (FTE) | 2.95% | 2.87% | |||||||||||||||||
Net interest spread (FTE) | 2.23% | 2.13% |
Southside Bancshares公司 平均餘額和平均收益率和利率(年化)(未經審計)。 (以千美元計) | |||||||||||||||||||
三個月之內結束 | |||||||||||||||||||
2024年9月30日 | 2024年6月30日 | ||||||||||||||||||
平均餘額 | 利息 | 平均收益率/利率 | 平均餘額 | 利息 | 平均收益率/利率 | ||||||||||||||
資產 | |||||||||||||||||||
貸款(1) | $ | 4,613,028 | $ | 72,493 | 6.25% | $ | 4,595,980 | $ | 70,293 | 6.15% | |||||||||
待售貸款 | 871 | 11 | 5.02% | 1,489 | 24 | 6.48% | |||||||||||||
證券: | |||||||||||||||||||
應徵稅可投資證券(2) | 791,914 | 7,150 | 3.59% | 783,856 | 7,009 | 3.60% | |||||||||||||
不徵稅的可投資證券(2) | 1,174,445 | 優先股,面值爲0.001美元;5,000股得到授權且未被指定,實際,假定,或修正的實際,假定或修正的實際上沒有被髮行和流通 | 4.01% | 1,254,097 | 12,761 | 4.09% | |||||||||||||
抵押支持及相關證券(2) | 886,325 | 11,976 | 5.38% | 830,504 | 11,084 | 5.37% | |||||||||||||
證券總計 | 2,852,684 | 30,951 | 4.32% | 2,868,457 | 30,854 | 4.33% | |||||||||||||
聯邦住房貸款銀行股票,按成本計價和權益投資 | 41,159 | 582 | 5.63% | 40,467 | 573 | 5.69% | |||||||||||||
計息存款 | 281,313 | 3,798 | 5.37% | 300,047 | 4,105 | 5.50% | |||||||||||||
聯邦基金出售 | 33,971 | 488 | 5.71% | 75,479 | 1,021 | 5.44% | |||||||||||||
總資產收益率 | 7,823,026 | 108,323 | 5.51% | 7,881,919 | 106,870 | 5.45% | |||||||||||||
現金和存放在銀行的款項 | 100,578 | 110,102 | |||||||||||||||||
應計利息和其他資產 | 455,091 | 424,323 | |||||||||||||||||
貸款損失準備金減少金額 | (42,581) | (43,738) | |||||||||||||||||
總資產 | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
負債和股東權益 | |||||||||||||||||||
儲蓄帳戶 | $ | 598,116 | 1,490 | 0.99% | $ | 604,753 | 1,454 | 0.97% | |||||||||||
定期存單 | 1,087,613 | 12,647 | 4.63% | 1,020,099 | 11,630 | 4.59% | |||||||||||||
計息需求帳戶 | 3,409,911 | 24,395 | 2.85% | 3,513,068 | 25,382 | 2.91% | |||||||||||||
總計利息負債 | 5,095,640 | 38,532 | 3.01% | 5,137,920 | 38,466 | 3.01% | |||||||||||||
聯邦住房貸款銀行借款 | 618,708 | 6,488 | 4.17% | 606,851 | 6,455 | 4.28% | |||||||||||||
次級票據,減未攤銷債券發行成本淨額 | 91,988 | 937 | 4.05% | 92,017 | 936 | 4.09% | |||||||||||||
信託優先次級債券,減未攤銷債券發行成本淨額 | 60,273 | 1,180 | 7.79% | 60,271 | 1,171 | 7.81% | |||||||||||||
回購協議 | 83,297 | 899 | 4.29% | 88,007 | 955 | 4.36% | |||||||||||||
其他借款 | 137,482 | 2,203 | 6.37% | 143,169 | 2,595 | 7.29% | |||||||||||||
總利息負債 | 6,087,388 | 50,239 | 3.28% | 6,128,235 | 50,578 | 3.32% | |||||||||||||
非利息-bearing 存款 | 1,344,165 | 1,346,274 | |||||||||||||||||
應計費用及其他負債 | 98,331 | 101,399 | |||||||||||||||||
負債合計 | 7,529,884 | 7,575,908 | |||||||||||||||||
股東權益 | 806,230 | 796,698 | |||||||||||||||||
負債和股東權益合計 | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
淨利息收益率(全職當量) | $ | $ | 56,292 | ||||||||||||||||
淨利息收益率(全職當量) | 2.95% | 2.87% | |||||||||||||||||
淨利息差(全職當量) | 2.23% | 2.13% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1) 貸款利息包括不重大的貸款淨費用。
(2) 爲計算平均收益率,證券的平均餘額以歷史成本呈現。
Note: As of September 30, 2024 and June 30, 2024, loans totaling $7.3 million and $6.1 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注意: 截至2024年9月30日和2024年6月30日,分別有730萬美元和610萬美元的貸款處於不能計提利息狀態。我們的政策是對不計提利息的貸款逆轉先前計提但未支付的利息;此後,利息收入在適當時記錄到達的程度。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,559,602 | $ | 68,849 | 6.07% | $ | 4,473,618 | $ | 67,886 | 6.02% | |||||||||
Loans held for sale | 8,834 | 18 | 0.82% | 1,858 | 27 | 5.77% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 780,423 | 6,967 | 3.59% | 852,023 | 7,970 | 3.71% | |||||||||||||
Tax-exempt investment securities (2) | 1,285,922 | 13,168 | 4.12% | 1,456,187 | 15,688 | 4.27% | |||||||||||||
Mortgage-backed and related securities (2) | 764,713 | 10,119 | 5.32% | 581,548 | 6,865 | 4.68% | |||||||||||||
Total securities | 2,831,058 | 30,254 | 4.30% | 2,889,758 | 30,523 | 4.19% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 40,063 | 333 | 3.34% | 24,674 | 296 | 4.76% | |||||||||||||
Interest earning deposits | 380,181 | 5,202 | 5.50% | 150,763 | 2,054 | 5.41% | |||||||||||||
Federal funds sold | 62,599 | 838 | 5.38% | 93,149 | 1,286 | 5.48% | |||||||||||||
Total earning assets | 7,882,337 | 105,494 | 5.38% | 7,633,820 | 102,072 | 5.30% | |||||||||||||
Cash and due from banks | 114,379 | 110,380 | |||||||||||||||||
Accrued interest and other assets | 441,783 | 374,120 | |||||||||||||||||
Less: Allowance for loan losses | (42,973) | (41,822) | |||||||||||||||||
Total assets | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 604,529 | 1,424 | 0.95% | $ | 610,453 | 1,432 | 0.93% | |||||||||||
Certificates of deposit | 941,947 | 10,341 | 4.42% | 910,759 | 9,691 | 4.22% | |||||||||||||
Interest bearing demand accounts | 3,634,936 | 26,433 | 2.92% | 3,469,120 | 24,498 | 2.80% | |||||||||||||
Total interest bearing deposits | 5,181,412 | 38,198 | 2.97% | 4,990,332 | 35,621 | 2.83% | |||||||||||||
Federal Home Loan Bank borrowings | 607,033 | 5,950 | 3.94% | 262,709 | 1,430 | 2.16% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 93,895 | 956 | 4.10% | 93,859 | 965 | 4.08% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,270 | 1,175 | 7.84% | 60,269 | 1,195 | 7.87% | |||||||||||||
Repurchase agreements | 92,177 | 967 | 4.22% | 96,622 | 1,008 | 4.14% | |||||||||||||
Other borrowings | 137,287 | 2,164 | 6.34% | 294,683 | 4,235 | 5.70% | |||||||||||||
Total interest bearing liabilities | 6,172,074 | 49,410 | 3.22% | 5,798,474 | 44,454 | 3.04% | |||||||||||||
Noninterest bearing deposits | 1,338,384 | 1,424,961 | |||||||||||||||||
Accrued expenses and other liabilities | 100,014 | 115,388 | |||||||||||||||||
Total liabilities | 7,610,472 | 7,338,823 | |||||||||||||||||
Shareholders' equity | 785,054 | 737,675 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
Net interest income (FTE) | $ | 56,084 | $ | 57,618 | |||||||||||||||
Net interest margin (FTE) | 2.86% | 2.99% | |||||||||||||||||
Net interest spread (FTE) | 2.16% | 2.26% |
Southside Bancshares公司 平均餘額和平均收益率和利率(年化)(未經審計)。 (以千美元計) | |||||||||||||||||||
三個月之內結束 | |||||||||||||||||||
酒精飲料銷售 $ 32,907 45.5% $ 30,136 42.1% $ 66,223 | 2023年12月31日 | ||||||||||||||||||
平均餘額 | 利息 | 平均收益率/利率 | 平均餘額 | 利息 | 平均收益率/利率 | ||||||||||||||
資產 | |||||||||||||||||||
貸款(1) | $ | 4,559,602 | $ | 68,849 | 6.07% | $ | 4,473,618 | $ | 67,886 | 6.02% | |||||||||
待售貸款 | 8,834 | 18 | 0.82% | 1,858 | 27 | 5.77% | |||||||||||||
證券: | |||||||||||||||||||
應徵稅可投資證券(2) | 780,423 | 6,967 | 3.59% | 852,023 | 7,970 | 3.71% | |||||||||||||
不徵稅的可投資證券(2) | 1,285,922 | 13,168 | 4.12% | 1,456,187 | 15688 | 4.27% | |||||||||||||
抵押支持及相關證券(2) | 764,713 | 10,119 | 5.32% | 581,548 | 6,865 | 4.68% | |||||||||||||
證券總計 | 2,831,058 | 30,254 | 4.30% | 2,889,758 | 30,523 | 4.19% | |||||||||||||
聯邦住房貸款銀行股票,按成本計價和權益投資 | 40,063 | 333 | 3.34% | 24,674 | 296 | 4.76% | |||||||||||||
計息存款 | 380,181 | 5,202 | 5.50% | 150,763 | 2,054 | 5.41% | |||||||||||||
聯邦基金出售 | 62,599 | 838 | 5.38% | 93,149 | 1,286 | 5.48% | |||||||||||||
總資產收益率 | 7,882,337 | 105,494 | 5.38% | 7,633,820 | 102,072 | 5.30% | |||||||||||||
現金和存放在銀行的款項 | 114,379 | 可轉換票據淨額,折扣後。 | |||||||||||||||||
應計利息和其他資產 | 441,783 | 374,120 | |||||||||||||||||
貸款損失準備金減少金額 | (42,973) | (41,822) | |||||||||||||||||
總資產 | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
負債和股東權益 | |||||||||||||||||||
儲蓄帳戶 | $ | 604,529 | 0.95% | $ | 610,453 | 1,432 | 0.93% | ||||||||||||
定期存單 | 941,947 | 10,341 | 4.42% | 910,759 | 9,691 | 4.22% | |||||||||||||
計息需求帳戶 | 3,634,936 | 26,433 | 2.92% | 3,469,120 | 24,498 | 2.80% | |||||||||||||
總計利息負債 | 5,181,412 | 2.97% | 4,990,332 | 35,621 | 2.83% | ||||||||||||||
聯邦住房貸款銀行借款 | 607,033 | 5,950 | 3.94% | 262,709 | 1,430 | 2.16% | |||||||||||||
次級票據,減未攤銷債券發行成本淨額 | 93,895 | 956 | 4.10% | 93,859 | 965 | 4.08% | |||||||||||||
信託優先次級債券,減未攤銷債券發行成本淨額 | 60,270 | 7.84% | 60,269 | 1,195 | 7.87% | ||||||||||||||
回購協議 | 92,177 | 967 | 4.22% | 96,622 | 1,008 | 4.14% | |||||||||||||
其他借款 | 137,287 | 2,164 | 6.34% | 294,683 | 4,235 | 5.70% | |||||||||||||
總利息負債 | 6,172,074 | 49,410 | 3.22% | 5,798,474 | 44,454 | 3.04% | |||||||||||||
非利息-bearing 存款 | 1,338,384 | 1,424,961 | |||||||||||||||||
應計費用及其他負債 | 100,014 | 115,388 | |||||||||||||||||
負債合計 | 7,610,472 | 7,338,823 | |||||||||||||||||
股東權益 | 785,054 | 737,675 | |||||||||||||||||
負債和股東權益合計 | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
淨利息收益率(全職當量) | $ | 56,084 | $ | 57,618 | |||||||||||||||
淨利息收益率(全職當量) | 2.86% | 2.99% | |||||||||||||||||
淨利息差(全職當量) | 2.16% | 2.26% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)貸款利息包括金額不大的貸款淨費用。
(2) 爲了計算平均收益率,證券的平均餘額以歷史成本列示。
Note: As of March 31, 2024 and December 31, 2023, loans totaling $7.7 million and $3.9 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2024年3月31日和2023年12月31日,貸款餘額分別爲$770萬和$390萬,處於非應計狀態。我們的政策是撤銷先前應計但未支付的非應計貸款利息;之後,利息收入在適當時候按收到的部分進行登記。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||
Three Months Ended | |||||||||
September 30, 2023 | |||||||||
Average Balance | Interest | Average Yield/Rate | |||||||
ASSETS | |||||||||
Loans (1) | $ | 4,396,184 | $ | 64,758 | 5.84% | ||||
Loans held for sale | 1,537 | 26 | 6.71% | ||||||
Securities: | |||||||||
Taxable investment securities (2) | 912,789 | 8,731 | 3.79% | ||||||
Tax-exempt investment securities (2) | 1,510,044 | 16,232 | 4.26% | ||||||
Mortgage-backed and related securities (2) | 442,908 | 4,426 | 3.96% | ||||||
Total securities | 2,865,741 | 29,389 | 4.07% | ||||||
Federal Home Loan Bank stock, at cost, and equity investments | 22,363 | 265 | 4.70% | ||||||
Interest earning deposits | 37,891 | 535 | 5.60% | ||||||
Federal funds sold | 94,441 | 1,253 | 5.26% | ||||||
Total earning assets | 7,418,157 | 96,226 | 5.15% | ||||||
Cash and due from banks | 106,348 | ||||||||
Accrued interest and other assets | 400,850 | ||||||||
Less: Allowance for loan losses | (36,493) | ||||||||
Total assets | $ | 7,888,862 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Savings accounts | $ | 622,246 | 1,458 | 0.93% | |||||
Certificates of deposit | 949,894 | 9,443 | 3.94% | ||||||
Interest bearing demand accounts | 3,189,048 | 20,050 | 2.49% | ||||||
Total interest bearing deposits | 4,761,188 | 30,951 | 2.58% | ||||||
Federal Home Loan Bank borrowings | 230,184 | 1,174 | 2.02% | ||||||
Subordinated notes, net of unamortized debt issuance costs | 93,817 | 962 | 4.07% | ||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,268 | 1,178 | 7.75% | ||||||
Repurchase agreements | 104,070 | 1,048 | 4.00% | ||||||
Other borrowings | 317,913 | 4,492 | 5.61% | ||||||
Total interest bearing liabilities | 5,567,440 | 39,805 | 2.84% | ||||||
Noninterest bearing deposits | 1,441,738 | ||||||||
Accrued expenses and other liabilities | 109,490 | ||||||||
Total liabilities | 7,118,668 | ||||||||
Shareholders' equity | 770,194 | ||||||||
Total liabilities and shareholders' equity | $ | 7,888,862 | |||||||
Net interest income (FTE) | $ | 56,421 | |||||||
Net interest margin (FTE) | 3.02% | ||||||||
Net interest spread (FTE) | 2.31% |
Southside Bancshares公司 平均餘額和平均收益率和利率(年化)(未經審計)。 (以千美元計) | |||||||||
三個月之內結束 | |||||||||
2023年9月30日 | |||||||||
平均餘額 | 利息 | 平均收益率/利率 | |||||||
資產 | |||||||||
貸款(1) | $ | 4,396,184 | $ | 64,758 | 5.84% | ||||
待售貸款 | 1,537 | 26 | 6.71% | ||||||
證券: | |||||||||
應徵稅可投資證券(2) | 912,789 | 8,731 | 3.79% | ||||||
不徵稅的可投資證券(2) | 1,510,044 | 16,232 | 4.26% | ||||||
抵押支持及相關證券(2) | 442,908 | 4,426 | 3.96% | ||||||
證券總計 | 2,865,741 | 29,389 | 4.07% | ||||||
聯邦住房貸款銀行股票,按成本計價和權益投資 | 22,363 | 265 | 4.70% | ||||||
計息存款 | 37,891 | 535 | 5.60% | ||||||
聯邦基金出售 | 94,441 | 1,253 | 5.26% | ||||||
總資產收益率 | 7,418,157 | 96,226 | 5.15% | ||||||
現金和存放在銀行的款項 | 106,348 | ||||||||
應計利息和其他資產 | 400,850 | ||||||||
貸款損失準備金減少金額 | (36,493) | ||||||||
總資產 | $ | 7,888,862 | |||||||
負債和股東權益 | |||||||||
儲蓄帳戶 | $ | 622,246 | 1,458 | 0.93% | |||||
定期存單 | 949,894 | 9,443 | 3.94% | ||||||
計息需求帳戶 | 3,189,048 | 20,050 | 2.49% | ||||||
總計利息負債 | 4,761,188 | 30,951 | 2.58% | ||||||
聯邦住房貸款銀行借款 | 230,184 | 1,174 | 2.02% | ||||||
次級票據,減未攤銷債券發行成本淨額 | 93,817 | 962 | 4.07% | ||||||
信託優先次級債券,減未攤銷債券發行成本淨額 | 60,268 | 1,178 | 7.75% | ||||||
回購協議 | 104,070 | 1,048 | 4.00% | ||||||
其他借款 | 317,913 | 4,492 | 5.61% | ||||||
總利息負債 | 5,567,440 | 39,805 | 2.84% | ||||||
非利息-bearing 存款 | 1,441,738 | ||||||||
應計費用及其他負債 | 109,490 | ||||||||
負債合計 | 7,118,668 | ||||||||
股東權益 | 770,194 | ||||||||
負債和股東權益合計 | $ | 7,888,862 | |||||||
淨利息收益率(全職當量) | $ | 56,421 | |||||||
淨利息收益率(全職當量) | 3.02% | ||||||||
淨利息差(全職當量) | 2.31% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)貸款利息包括金額不大的貸款淨費用。
(2) 爲了計算平均收益率,證券的平均餘額以歷史成本列示。
Note: As of September 30, 2023, loans totaling $4.3 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2023年9月30日,貸款總額爲430萬美元處於不計提狀態。我們的政策是撤銷以前已計提但未支付的逾期貸款利息;隨後,在適當時錄入已收取的利息收入。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Nine Months Ended | |||||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,589,621 | $ | 211,635 | 6.16% | $ | 4,241,676 | $ | 179,545 | 5.66% | |||||||||
Loans held for sale | 3,721 | 53 | 1.90% | 1,620 | 69 | 5.69% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 785,422 | 21,126 | 3.59% | 843,846 | 23,216 | 3.68% | |||||||||||||
Tax-exempt investment securities (2) | 1,237,884 | 37,754 | 4.07% | 1,587,656 | 48,880 | 4.12% | |||||||||||||
Mortgage-backed and related securities (2) | 827,396 | 33,179 | 5.36% | 433,335 | 12,585 | 3.88% | |||||||||||||
Total securities | 2,850,702 | 92,059 | 4.31% | 2,864,837 | 84,681 | 3.95% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 40,565 | 1,488 | 4.90% | 25,071 | 889 | 4.74% | |||||||||||||
Interest earning deposits | 320,371 | 13,105 | 5.46% | 60,623 | 2,310 | 5.09% | |||||||||||||
Federal funds sold | 57,265 | 2,347 | 5.47% | 75,499 | 2,838 | 5.03% | |||||||||||||
Total earning assets | 7,862,245 | 320,687 | 5.45% | 7,269,326 | 270,332 | 4.97% | |||||||||||||
Cash and due from banks | 108,325 | 105,885 | |||||||||||||||||
Accrued interest and other assets | 440,340 | 406,160 | |||||||||||||||||
Less: Allowance for loan losses | (43,096) | (36,564) | |||||||||||||||||
Total assets | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 602,450 | 4,368 | 0.97% | $ | 645,415 | 4,201 | 0.87% | |||||||||||
Certificates of deposit | 1,016,812 | 34,618 | 4.55% | 845,851 | 21,215 | 3.35% | |||||||||||||
Interest bearing demand accounts | 3,518,906 | 76,210 | 2.89% | 3,005,449 | 47,120 | 2.10% | |||||||||||||
Total interest bearing deposits | 5,138,168 | 115,196 | 2.99% | 4,496,715 | 72,536 | 2.16% | |||||||||||||
Federal Home Loan Bank borrowings | 610,893 | 18,893 | 4.13% | 281,260 | 5,347 | 2.54% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 92,631 | 2,829 | 4.08% | 96,753 | 2,955 | 4.08% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,271 | 3,526 | 7.81% | 60,266 | 3,309 | 7.34% | |||||||||||||
Repurchase agreements | 87,811 | 2,821 | 4.29% | 89,282 | 2,423 | 3.63% | |||||||||||||
Other borrowings | 139,306 | 6,962 | 6.68% | 362,684 | 13,690 | 5.05% | |||||||||||||
Total interest bearing liabilities | 6,129,080 | 150,227 | 3.27% | 5,386,960 | 100,260 | 2.49% | |||||||||||||
Noninterest bearing deposits | 1,342,945 | 1,506,431 | |||||||||||||||||
Accrued expenses and other liabilities | 99,758 | 91,784 | |||||||||||||||||
Total liabilities | 7,571,783 | 6,985,175 | |||||||||||||||||
Shareholders' equity | 796,031 | 759,632 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
Net interest income (FTE) | $ | 170,460 | $ | 170,072 | |||||||||||||||
Net interest margin (FTE) | 2.90% | 3.13% | |||||||||||||||||
Net interest spread (FTE) | 2.18% | 2.48% |
Southside Bancshares公司 平均餘額和平均收益率和利率(年化)(未經審計)。 (以千美元計) | |||||||||||||||||||
九個月結束 | |||||||||||||||||||
2024年9月30日 | 2023年9月30日 | ||||||||||||||||||
平均餘額 | 利息 | 平均收益率/利率 | 平均餘額 | 利息 | 平均收益率/利率 | ||||||||||||||
資產 | |||||||||||||||||||
貸款(1) | $ | 4,589,621 | $ | 211,635 | 6.16% | $ | 4,241,676 | $ | 179,545 | 5.66% | |||||||||
待售貸款 | 3721 | 53 | 1.90% | 1,620 | 69 | 5.69% | |||||||||||||
證券: | |||||||||||||||||||
應徵稅可投資證券(2) | 785,422 | 21,126 | 3.59% | 843,846 | 23,216 | 3.68% | |||||||||||||
不徵稅的可投資證券(2) | 1,237,884 | 37,754 | 4.07% | 1,587,656 | 48,880 | 4.12% | |||||||||||||
抵押支持及相關證券(2) | 827,396 | 33,179 | 5.36% | 433,335 | 12,585 | 3.88% | |||||||||||||
證券總計 | 2,850,702 | 92,059 | 4.31% | 2,864,837 | 84,681 | 3.95% | |||||||||||||
聯邦住房貸款銀行股票,按成本計價和權益投資 | 40,565 | 1,488 | 4.90% | 25,071 | 889 | 4.74% | |||||||||||||
計息存款 | 320,371 | 13,105 | 5.46% | 60,623 | 2,310 | 5.09% | |||||||||||||
聯邦基金出售 | 57,265 | 2,347 | 5.47% | 75,499 | 2,838 | 5.03% | |||||||||||||
總資產收益率 | 7,862,245 | 320,687 | 5.45% | 7,269,326 | 270,332 | 4.97% | |||||||||||||
現金和存放在銀行的款項 | 108,325 | 105,885 | |||||||||||||||||
應計利息和其他資產 | 440,340 | 406,160 | |||||||||||||||||
貸款損失準備金減少金額 | (43,096) | (36,564) | |||||||||||||||||
總資產 | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
負債和股東權益 | |||||||||||||||||||
儲蓄帳戶 | $ | 602,450 | 4,368 | 0.97% | $ | 645,415 | 4,201 | 0.87% | |||||||||||
定期存單 | 1,016,812 | 34,618 | 4.55% | 845,851 | 21,215 | 3.35% | |||||||||||||
計息需求帳戶 | 3,518,906 | 76,210 | 2.89% | 3,005,449 | 47,120 | 2.10% | |||||||||||||
總計利息負債 | 5,138,168 | 115,196 | 2.99% | 4,496,715 | 72,536 | 2.16% | |||||||||||||
聯邦住房貸款銀行借款 | 610,893 | 18,893 | 4.13% | 281,260 | 5,347 | 2.54% | |||||||||||||
次級票據,減未攤銷債券發行成本淨額 | 92,631 | 2,829 | 4.08% | 96,753 | 2,955 | 4.08% | |||||||||||||
信託優先次級債券,減未攤銷債券發行成本淨額 | 60,271 | 3,526 | 7.81% | 60,266 | 3,309 | 7.34% | |||||||||||||
回購協議 | 87,811 | 2,821 | 4.29% | 89,282 | 2,423 | 3.63% | |||||||||||||
其他借款 | 139,306 | 6,962 | 6.68% | 362,684 | 5.05% | ||||||||||||||
總利息負債 | 6,129,080 | 150,227 | 3.27% | 5,386,960 | 100,260 | 2.49% | |||||||||||||
非利息-bearing 存款 | 1,342,945 | 1,506,431 | |||||||||||||||||
應計費用及其他負債 | 99,758 | % and $ | |||||||||||||||||
負債合計 | 7,571,783 | 6,985,175 | |||||||||||||||||
股東權益 | 796,031 | 759,632 | |||||||||||||||||
負債和股東權益合計 | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
淨利息收益率(全職當量) | $ | 170,460 | $ | 170,072 | |||||||||||||||
淨利息收益率(全職當量) | 2.90% | 3.13% | |||||||||||||||||
淨利息差(全職當量) | 2.18% | 2.48% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)貸款利息包括金額不大的貸款淨費用。
(2) 爲了計算平均收益率,證券的平均餘額以歷史成本列示。
Note: As of September 30, 2024 and 2023, loans totaling $7.3 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2024年9月30日和2023年,貸款總計分別爲730萬美元和430萬美元,處於不應計狀態。 我們的政策是撤銷先前應計但未支付的不應計貸款利息;隨後,在適當時計入已收到的利息收入。
The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.
下表列示了普通股平均權益收益率與有形普通股平均權益收益率的調節,每股淨資產價值與每股有形淨資產價值的調節,以及根據21%邊際稅率計算免稅資產(如市政貸款和投資證券)取得的利息收入經過全稅當量調整後的淨利息收入的調節,以及總收入、調整的非利息開支、效率比率(FTE)、淨利息收益率(FTE)和適用期間的淨利息差額(FTE)的計算。
Southside Bancshares, Inc. Non-GAAP Reconciliation (Unaudited) (Dollars and shares in thousands, except per share data) | ||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Sep 30, | Sep 30, | ||||||||||||||||||||||
Reconciliation of return on average common equity to return on average tangible common equity: | ||||||||||||||||||||||||||||
Net income | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | $ | 66,708 | $ | 69,376 | ||||||||||||||
After-tax amortization expense | 220 | 243 | 266 | 292 | 322 | 728 | 1,048 | |||||||||||||||||||||
Adjusted net income available to common shareholders | $ | 20,744 | $ | 24,916 | $ | 21,777 | $ | 17,608 | $ | 18,771 | $ | 67,436 | $ | 70,424 | ||||||||||||||
Average shareholders' equity | $ | 806,230 | $ | 796,698 | $ | 785,054 | $ | 737,675 | $ | 770,194 | $ | 796,031 | $ | 759,632 | ||||||||||||||
Less: Average intangibles for the period | (203,288) | (203,581) | (203,910) | (204,267) | (204,658) | (203,592) | (205,096) | |||||||||||||||||||||
Average tangible shareholders' equity | $ | 602,942 | $ | 593,117 | $ | 581,144 | $ | 533,408 | $ | 565,536 | $ | 592,439 | $ | 554,536 | ||||||||||||||
Return on average tangible common equity | 13.69% | 16.90% | 15.07% | 13.10% | 13.17% | 15.20% | 16.98% | |||||||||||||||||||||
Reconciliation of book value per share to tangible book value per share: | ||||||||||||||||||||||||||||
Common equity at end of period | $ | 805,254 | $ | 800,970 | $ | 787,922 | $ | 773,288 | $ | 728,595 | $ | 805,254 | $ | 728,595 | ||||||||||||||
Less: Intangible assets at end of period | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
Tangible common shareholders' equity at end of period | $ | 602,135 | $ | 597,573 | $ | 584,218 | $ | 569,247 | $ | 524,184 | $ | 602,135 | $ | 524,184 | ||||||||||||||
Total assets at end of period | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | $ | 8,362,263 | $ | 7,972,468 | ||||||||||||||
Less: Intangible assets at end of period | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
Tangible assets at end of period | $ | 8,159,144 | $ | 8,154,305 | $ | 8,150,159 | $ | 8,080,873 | $ | 7,768,057 | $ | 8,159,144 | $ | 7,768,057 | ||||||||||||||
Period end tangible equity to period end tangible assets | 7.38% | 7.33% | 7.17% | 7.04% | 6.75% | 7.38% | 6.75% | |||||||||||||||||||||
Common shares outstanding end of period | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | 30,308 | 30,338 | |||||||||||||||||||||
Tangible book value per common share | $ | 19.87 | $ | 19.75 | $ | 19.29 | $ | 18.82 | $ | 17.28 | $ | 19.87 | $ | 17.28 | ||||||||||||||
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE): | ||||||||||||||||||||||||||||
Net interest income (GAAP) | $ | 55,464 | $ | 53,608 | $ | 53,348 | $ | 54,485 | $ | 53,273 | $ | 162,420 | $ | 160,542 | ||||||||||||||
Tax-equivalent adjustments: | ||||||||||||||||||||||||||||
Loans | 608 | 633 | 656 | 680 | 674 | 1,897 | 2,044 | |||||||||||||||||||||
Tax-exempt investment securities | 2,012 | 2,051 | 2,080 | 2,453 | 2,474 | 6,143 | 7,486 | |||||||||||||||||||||
Net interest income (FTE) (1) | 58,084 | 56,292 | 56,084 | 57,618 | 56,421 | 170,460 | 170,072 | |||||||||||||||||||||
Noninterest income | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | 29,452 | 33,333 | |||||||||||||||||||||
Nonrecurring income (2) | 2,797 | (576) | 18 | 8,376 | (11) | 2,239 | (1,006) | |||||||||||||||||||||
Total revenue | $ | 69,052 | $ | 67,273 | $ | 65,826 | $ | 68,495 | $ | 67,246 | $ | 202,151 | $ | 202,399 | ||||||||||||||
Noninterest expense | $ | 36,332 | $ | 35,765 | $ | 36,881 | $ | 35,183 | $ | 35,553 | $ | 108,978 | $ | 105,395 | ||||||||||||||
Pre-tax amortization expense | (278) | (307) | (337) | (370) | (407) | (922) | (1,327) | |||||||||||||||||||||
Nonrecurring expense (3) | (219) | 2 | 17 | 22 | 17 | (200) | 56 | |||||||||||||||||||||
Adjusted noninterest expense | $ | 35,835 | $ | 35,460 | $ | 36,561 | $ | 34,835 | $ | 35,163 | $ | 107,856 | $ | 104,124 | ||||||||||||||
Efficiency ratio | 53.94% | 54.90% | 57.95% | 53.30% | 54.86% | 55.56% | 53.99% | |||||||||||||||||||||
Efficiency ratio (FTE) (1) | 51.90% | 52.71% | 55.54% | 50.86% | 52.29% | 53.35% | 51.44% | |||||||||||||||||||||
Average earning assets | $ | 7,823,026 | $ | 7,881,919 | $ | 7,882,337 | $ | 7,633,820 | $ | 7,418,157 | $ | 7,862,245 | $ | 7,269,326 | ||||||||||||||
Net interest margin | 2.82% | 2.74% | 2.72% | 2.83% | 2.85% | 2.76% | 2.95% | |||||||||||||||||||||
Net interest margin (FTE) (1) | 2.95% | 2.87% | 2.86% | 2.99% | 3.02% | 2.90% | 3.13% | |||||||||||||||||||||
Net interest spread | 2.10% | 2.00% | 2.02% | 2.10% | 2.14% | 2.04% | 2.31% | |||||||||||||||||||||
Net interest spread (FTE) (1) | 2.23% | 2.13% | 2.16% | 2.26% | 2.31% | 2.18% | 2.48% |
Southside Bancshares公司 非通用會計原則調和(未經審計) (以千美元和千股計算,每股數據除外) | ||||||||||||||||||||||||||||
三個月之內結束 | 九個月結束 | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | 9月30日 | 9月30日 | ||||||||||||||||||||||
普通股權平均收益率和有形普通股權平均收益率的調節: | ||||||||||||||||||||||||||||
淨收入 | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | $ | 66,708 | $ | 69,376 | ||||||||||||||
稅後攤銷費用 | 220 | 243 | 266 | 292 | 322 | 728 | 1,048 | |||||||||||||||||||||
調整後可供普通股東使用的淨利潤 | $ | 20,744 | $ | 24,916 | $ | 21,777 | $ | 17,608 | $ | 18,771 | $ | 67,436 | $ | 70,424 | ||||||||||||||
平均股東權益 | $ | 806,230 | $ | 796,698 | $ | 785,054 | $ | 737,675 | $ | 770,194 | $ | 796,031 | $ | 759,632 | ||||||||||||||
減:期間平均無形資產 | (203,288) | (203,581) | (203,910) | (204,267) | (204,658) | (203,592) | (205,096) | |||||||||||||||||||||
平均有形股東權益 | $ | 602,942 | $ | 593,117 | $ | 581,144 | $ | 533,408 | $ | 565,536 | $ | 592,439 | $ | 554,536 | ||||||||||||||
平均有形普通股權益回報率 | 13.69% | 16.90% | 15.07% | 13.10% | 13.17% | 15.20% | 16.98% | |||||||||||||||||||||
每股賬面價值調節爲每股有形賬面價值: | ||||||||||||||||||||||||||||
期末普通股權益 | $ | 805,254 | $ | 800,970 | $ | 787,922 | $ | 773,288 | $ | 728,595 | $ | 805,254 | $ | 728,595 | ||||||||||||||
減:期末無形資產 | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
期末普通股股東權益 | $ | 602,135 | $ | 597,573 | $ | 584,218 | $ | 569,247 | $ | 524,184 | $ | 602,135 | $ | 524,184 | ||||||||||||||
期末總資產 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | $ | 8,362,263 | $ | 7,972,468 | ||||||||||||||
減:期末無形資產 | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
期末有形資產 | $ | 8,159,144 | $ | 8,154,305 | $ | 8,150,159 | $ | 8,080,873 | $ | 7,768,057 | $ | 8,159,144 | $ | 7,768,057 | ||||||||||||||
期末有形淨值與期末有形資產 | 7.38% | 7.33% | 7.17% | 7.04% | 6.75% | 7.38% | 6.75% | |||||||||||||||||||||
期末普通股股本 | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | 30,308 | 30,338 | |||||||||||||||||||||
每股有形賬面價值 | $ | 19.87 | $ | 19.75 | $ | 19.29 | $ | 18.82 | $ | 17.28 | $ | 19.87 | $ | 17.28 | ||||||||||||||
淨利息收益率和淨利差(全職員工)的效率比率調節: | ||||||||||||||||||||||||||||
淨利息收入(GAAP) | $ | 55,464 | $ | 53,608 | $ | 53,348 | $ | 54,485 | $ | 53,273 | $ | 162,420 | $ | 160,542 | ||||||||||||||
稅當量調整: | ||||||||||||||||||||||||||||
貸款 | 608 | 633 | 656 | 680 | 674 | 1,897 | 2044 | |||||||||||||||||||||
免稅投資證券 | 2,012 | 2,051 | 2,080 | 2,453 | 2,474 | 6,143 | 7,486 | |||||||||||||||||||||
淨利息收益(全職員工)(1) | 56,292 | 56,084 | 57,618 | 56,421 | 170,460 | 170,072 | ||||||||||||||||||||||
非利息收入 | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | 29,452 | 33,333 | |||||||||||||||||||||
非經常性收入(2) | 2,797 | (576) | 18 | 8,376 | (11) | 2,239 | (1,006) | |||||||||||||||||||||
總收入 | $ | 69,052 | $ | 67,273 | $ | 65,826 | $ | 68,495 | $ | 67,246 | $ | 202,151 | $ | 202,399 | ||||||||||||||
非利息支出 | $ | 36,332 | $ | 35,765 | $ | 36,881 | $ | 35,183 | $ | 35,553 | $ | 108,978 | $ | 105,395 | ||||||||||||||
稅前攤銷費用 | (278) | (307) | (337) | (370) | (407) | (922) | (1,327) | |||||||||||||||||||||
非經常性支出 (3) | (219) | 2 | 17 | 22 | 17 | (200) | 56 | |||||||||||||||||||||
調整後的非利息支出 | $ | 35,835 | $ | 35,460 | $ | 36,561 | $ | 34,835 | $ | 35,163 | $ | 107,856 | $ | 104124 | ||||||||||||||
效率比率 | 53.94% | 54.90% | 57.95% | 53.30% | 54.86% | 55.56% | 53.99% | |||||||||||||||||||||
效率比率 (FTE) (1) | 51.90% | 52.71% | 55.54% | 50.86% | 52.29% | 53.35% | 51.44% | |||||||||||||||||||||
平均盈利資產 | $ | 7,823,026 | $ | 7,881,919 | $ | 7,882,337 | $ | 7,633,820 | $ | 7,418,157 | $ | 7,862,245 | $ | 7,269,326 | ||||||||||||||
淨利息收益率 | 2.82% | 2.74% | 2.72% | 2.83% | 2.85% | 2.76% | 2.95% | |||||||||||||||||||||
淨利息收益率 (FTE) (1) | 2.95% | 2.87% | 2.86% | 2.99% | 3.02% | 2.90% | 3.13% | |||||||||||||||||||||
淨利差 | 2.10% | 2.00% | 2.02% | 2.10% | 2.14% | 2.04% | 2.31% | |||||||||||||||||||||
淨利息收益差額 (FTE) (1) | 2.23% | 2.13% | 2.16% | 2.26% | 2.31% | 2.18% | 2.48% |
(1) These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2) These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3) These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.
(1) 這些金額是以完全應稅等效的方式呈現的,是非GAAP指標。
(2) 這些調整可能包括可供出售證券的淨收益或淨損失,股票可售出收益淨額,有關實現的職工壽險保費收入的BOLI 收入及在適用期間內的其他投資收益或損失。
(3) 這些調整可能包括在適用期間內的執行抵押程序的費用和分公司關閉費用。
譯文內容由第三人軟體翻譯。