CORNERSTONE BANCORP, INC. QUARTERLY REPORT - SEPTEMBER 30, 2024
CORNERSTONE BANCORP, INC. QUARTERLY REPORT - SEPTEMBER 30, 2024
PALATINE, Ill., Oct. 22, 2024 /PRNewswire/ --
2024年10月22日,伊利諾伊州帕拉丁(Palatine)/--
CORNERSTONE BANCORP, INC.
臻基銀行集團,公司
THIRD QUARTER 2024 HIGHLIGHTS (At or for period ended 9/30/2024)
2024年第三季度亮點(截至2024年9/30日)
Income Statement Highlights
損益表亮點
- Consolidated net income was $2.6 million in 3Q24, or $2.69 per diluted share, compared to $2.7 million in 3Q23, or $2.75 per diluted share.
- The net interest margin (NIM) was 3.33% for 3Q24, compared to 3.49% for 3Q23.
- Interest earned on the Bank's interest-bearing deposit account at the Federal Reserve Bank was $1.3 million for 3Q24 compared to $2.8 million for 3Q23.
- Interest earned on US Treasury securities was $1.7 million for 3Q24 compared to $106,000 for 3Q23. This interest is exempt from Illinois income taxes.
- Noninterest expense was $6.2 million in 3Q24 compared to $5.9 million in 3Q23.
- 第三季度淨利潤爲260萬美元,每股稀釋後2.69美元,相比於去年同期的270萬美元,每股稀釋後2.75美元。
- 第三季度淨利息收益率爲3.33%,相比於去年同期的3.49%。
- 銀行在聯邦儲備銀行帳戶上的利息收入爲130萬美元,相比於去年同期的280萬美元。
- 美國國債證券的利息收入爲170萬美元,相比於去年同期的10.6萬美元。這筆利息免徵伊利諾伊州所得稅。
- 第三季度24年,非利息支出爲620萬美元,相比於第三季度23年的590萬美元。
Balance Sheet Highlights
資產負債表亮點
- Total consolidated assets increased 4.6% to $1.0 billion on September 30, 2024, compared to $960.0 million a year earlier.
- Tangible shareholders' equity improved 13.5% to $78.3 million on September 30, 2024, compared to $69.0 million a year earlier.
- Interest-bearing deposits at correspondent banks totaled $111.3 million on September 30, 2024 (11.0% of total assets) compared to $203.5 million a year earlier (21.2% of total assets).
- The securities portfolio totaled $222.1 million on September 30, 2024, compared to $103.6 million a year earlier. The current portfolio includes $119.8 million of one-month US Treasury bills. The weighted average remaining life approximates 1.3 years.
- The loan portfolio totaled $651.0 million on September 30, 2024, $18.0 million, or 2.8%, higher than a year earlier.
- Total deposits and repurchase agreements increased 4.0% to $889.3 million on September 30, 2024, compared to $864.1 million a year earlier.
- The Corporation's other borrowings were $7.8 million on September 30, 2024, compared to $7.9 million a year earlier.
- The Bank continues to be well-capitalized, with a Tier 1 Leverage Capital Ratio of 9.80% on September 30, 2024.
- 截至2024年9月30日,總資產增長了4.6%,達到10億美元,相比一年前的96000萬美元。
- 截至2024年9月30日,有形股東權益提高了13.5%,達到7830萬美元,相比一年前的6900萬美元。
- 截至2024年9月30日,銀行存款佔比總資產的11.0%,合計11130萬美元,相比一年前的20350萬美元(佔比21.2%)。
- 截至2024年9月30日,證券投資組合總額爲22210萬美元,相比一年前的10360萬美元。目前的投資組合包括11980萬美元的一個月美國國庫券。加權平均剩餘期限大約爲1.3年。
- 截至2024年9月30日,貸款組合總額爲65100萬美元,比一年前高1800萬美元,增長了2.8%。
- 截至2024年9月30日,總存款和回購協議增長了4.0%,達到88930萬美元,相比一年前的86410萬美元。
- 公司在2024年9月30日的其他借款金額爲780萬美元,比一年前的790萬美元少。
- 該銀行在2024年9月30日仍然資本充足,一級槓桿資本比例爲9.80%。
Trust and Wealth Management
信託和财富管理
- Trust and wealth management assets totaled $1.02 billion on September 30, 2024, compared to $896.6 million a year earlier.
- 信託和财富管理資產於2024年9月30日總計10.2億美元,比一年前的89660萬美元增加。
About Cornerstone Bancorp, Inc.
關於Cornerstone Bancorp, Inc.
Founded in 2000, Cornerstone Bancorp, Inc., and its wholly-owned subsidiary, Cornerstone National Bank & Trust Company (collectively "Cornerstone") is committed to serving the commercial banking and investment needs of families and family-owned businesses. Cornerstone serves its clients by investing heavily in people and technology, providing an uncommon relationship experience. Cornerstone has been successful in attracting new clients and talent as the Chicago market consolidates and large banks deemphasize relationships in favor of an institutional approach.
成立於2000年的Cornerstone Bancorp, Inc.及其全資子公司Cornerstone National Bank & Trust Company(統稱「Cornerstone」)致力於爲家庭和家族企業提供商業銀行和投資需求。Cornerstone通過大量投資於人才和科技,提供非同尋常的關係體驗,爲客戶提供服務。隨着芝加哥市場的整合和大型銀行減弱關係以支持機構化方法,Cornerstone成功地吸引了新的客戶和人才。
Cornerstone is a leader in commercial lending services including equipment, real estate and construction loans and operating lines of credit as well as business treasury management services and association loans for condominium and townhome associations.
Cornerstone在商業貸款服務領域居於領先地位,包括設備、房地產和施工貸款,運營貸款以及商務資金管理服務,以及用於公寓和聯排別墅協會的貸款。
For individuals and families, wealth management services are offered, including investment management, trust and custody services, retirement plans, and estate and guardianship administration.
爲個人和家庭提供财富管理服務,包括投資管理、信託和託管服務、退休計劃,以及遺產和監護管理。
Headquartered in Palatine, Illinois, Cornerstone maintains offices in Crystal Lake, Deer Park, Naperville and Schaumburg. Visit us on the web at .
總部位於伊利諾伊州帕拉丁,Cornerstone在水晶湖、迪爾帕克、內珀維爾和紹姆堡設有辦公室。請訪問我們的網站 。
Forward Looking Statement
前瞻性聲明
This release may contain "forward-looking statements" that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management's plans and objectives for future operations are forward-looking statements. When used in this report, the words "anticipate," "believe," "estimate," "expect," and "intend" and words or phrases of similar meaning, as they relate to Cornerstone or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe that management's expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy, as those factors relate to our cost of funds and return on assets. In addition, there are risks inherent in the banking industry relating to collectability of loans and changes in interest rates. Many of these risks, as well as other risks may have a material adverse impact on our operations and business.
本發佈可能包含「前瞻性聲明」,受到風險和不確定性的影響。讀者不應過分依賴前瞻性聲明,這些聲明僅反映了管理層截至本文日期的觀點。關於我們財務狀況、業務策略以及管理層未來運營計劃和目標的所有聲明,均屬於前瞻性聲明,而非歷史事實聲明。在本報告中使用的「預期」,「相信」,「估計」,「期望」和「打算」以及具有類似含義的詞語,特別是涉及到Cornerstone或管理層的,均旨在幫助確認符合1995年《私人證券訴訟改革法案》意義的前瞻性聲明。雖然我們認爲管理層在前瞻性聲明中的期望是合理的,但我們不能向讀者保證這些期望將被證明是正確的。前瞻性聲明受到各種風險和不確定性的影響,可能導致我們的實際結果與前瞻性聲明中所示的期望有重大和不利的差異。這些風險和不確定性包括我們保持或擴大市場份額或淨利息收益率的能力,以及執行我們的營銷和增長策略。此外,實際結果可能受到我們與其他金融機構在價格和其他方面的競爭能力;客戶對新產品和服務的接受程度;我們運營的監管環境;以及與我們的資金成本和資產回報相關的地方、區域和國家銀行業和經濟的一般趨勢等因素的影響。此外,銀行業固有的風險涉及貸款收回能力和利率變動。許多這些風險以及其他風險可能對我們的業務運營產生重大不利影響。
Financial Highlights (Unaudited) | ||||||
($ in Thousands, Except Share and Per Share Data) | ||||||
For the Quarter Ending |
Year To Date |
|||||
Income Statement |
30-Sep-24 |
30-Sep-23 |
% Change |
30-Sep-24 |
30-Sep-23 |
|
Net Interest Income |
$ 8,350 |
$ 8,462 |
-1.3 % |
$ 24,460 |
$ 25,633 |
|
Provision for Loan Losses |
- |
13 |
0.0 % |
300 |
42 |
|
Noninterest Income |
1,482 |
1,295 |
14.4 % |
4.108 |
3,931 |
|
Noninterest Expense |
6,275 |
5,925 |
5.9 % |
19,007 |
17,811 |
|
Provision for Income Taxes |
922 |
1,106 |
-16.6 % |
2,473 |
3,329 |
|
Net Income |
$ 2,635 |
$ 2,713 |
-2.9 % |
$ 6,788 |
$ 8,382 |
|
Ratios |
||||||
Return on Average Assets * |
1.04 % |
1.11 % |
-6.1 % |
0.94 % |
1.17 % |
|
Return on Average Stockholders' Equity * |
13.05 % |
14.43 % |
-9.6 % |
11.81 % |
15.93 % |
|
Net Interest Margin |
3.33 % |
3.49 % |
-4.4 % |
3.30 % |
3.57 % |
|
Allowance for Loan Losses to Gross Loans |
1.30 % |
1.28 % |
0.8 % |
1.30 % |
1.28 % |
|
Dividends Per Share |
$ - |
$ - |
N\A |
$ 2.50 |
$ - |
|
Earnings Per Share |
$ 2.69 |
$ 2.75 |
-2.5 % |
$ 6.93 |
$ 8.47 |
|
End of Period |
End of Period |
|||||
Balance Sheet Data |
30-Sep-24 |
30-Sep-23 |
% Change |
31-Dec-23 |
31-Dec-22 |
|
Total Assets |
$ 1,004,524 |
$ 959,960 |
4.6 % |
$ 958,795 |
$ 989,110 |
|
Loans, Net of Allowance for Loan Loss |
$ 642,515 |
$ 624,813 |
2.8 % |
$ 639,509 |
$ 600,999 |
|
Deposits and Repurchase Agreements |
$ 889,302 |
$ 864,117 |
4.0 % |
$ 861,203 |
$ 899,327 |
|
Trust Preferred Securities |
$ 10,310 |
$ 10,310 |
0.0 % |
$ 10,310 |
$ 10,310 |
|
Other Borrowings |
$ 7,763 |
$ 7,888 |
-1.6 % |
$ 7,763 |
$ 12,763 |
|
Tangible Shareholders' Equity |
$ 78,336 |
$ 69,035 |
13.5 % |
$ 73,246 |
$ 61,364 |
|
Trust and Wealth Management Assets |
$ 1,018,221 |
$ 896,549 |
13.6 % |
$ 954,480 |
$ 848,711 |
|
Stock Value Per Common Share Data |
||||||
Price-To-Earnings Ratio * |
7.02 |
6.25 |
12.4 % |
6.31 |
6.10 |
|
Price-To-Tangible Book Value Ratio |
0.94 |
0.97 |
-3.4 % |
0.93 |
1.04 |
|
Tangible Book Value Per Share |
$ 79.83 |
$ 70.16 |
13.8 % |
$ 74.36 |
$ 61.73 |
|
Number of Shares Outstanding |
981,235 |
984,039 |
985,039 |
994,088 |
||
Average Number of Shares Outstanding |
981,250 |
985,565 |
982,767 |
994,088 |
||
Stock Price - High |
$ 75.80 |
$ 68.50 |
$ 70.00 |
$ 64.30 |
||
Low |
$ 73.30 |
$ 66.00 |
$ 66.75 |
$ 63.10 |
||
Ending |
$ 75.05 |
$ 68.30 |
$ 69.50 |
$ 64.30 |
財務亮點(未經審計) | ||||||
(單位:千美元,除股份和每股數據外) | ||||||
截至本季度底 |
截至今年至今 |
|||||
損益表 |
24-Sep-30 |
2023年9月30日 |
百分比變動 |
24-Sep-30 |
2023年9月30日 |
|
淨利息收入 |
$ 8,350 |
$ 8,462 |
-1.3 % |
$ 24,460 |
$ 25,633 |
|
貸款損失準備 |
- |
13 |
0.0% |
300 |
42 |
|
非利息收入 |
1,482 |
1,295 |
14.4 % |
4.108 |
3,931 |
|
非利息費用 |
6,275 |
5,925 |
5.9 % |
19,007 |
17,811 |
|
所得稅規定 |
922 |
1,106 |
-16.6 % |
2,473 |
3,329 |
|
淨利潤 |
$ 2,635 |
$ 2,713 |
-2.9 % |
$ 6,788 |
$ 8,382 |
|
比率 |
||||||
資產平均回報率* |
1.04 % |
1.11 % |
-6.1 % |
0.94 % |
1.17 % |
|
平均股東權益回報率* |
13.05 % |
14.43 % |
-9.6 % |
11.81 % |
15.93 % |
|
淨利息收益率 |
3.33 % |
3.49% |
-4.4 % |
3.30 % |
3.57% |
|
貸款損失準備金與總貸款比率 |
1.30 % |
1.28 % |
0.8% |
1.30 % |
1.28 % |
|
每股股息 |
$ - |
$ - |
N\A |
$ 2.50 |
$ - |
|
每股收益 |
$ 2.69 |
$ 2.75 |
-2.5 % |
$ 6.93 |
$ 8.47 |
|
期末 |
期末 |
|||||
資產負債表數據 |
24-Sep-30 |
2023年9月30日 |
百分比變動 |
2023年12月31日 |
2022年12月31日 |
|
總資產 |
$ 1,004,524 |
$ 959,960 |
4.6% |
$ 958,795 |
$ 989,110 |
|
貸款餘額減允准備貸款損失 |
$ 642,515 |
$ 624,813 |
2.8% |
$ 639,509 |
$ 600,999 |
|
存入資金和回購協議 |
$ 889,302 |
$ 864,117 |
4.0% |
$ 861,203 |
$ 899,327 |
|
信託優先股 |
$ 10,310 |
$ 10,310 |
0.0% |
$ 10,310 |
$ 10,310 |
|
其他借款 |
$ 7,763 |
$ 7,888 |
-1.6 % |
$ 7,763 |
$ 12,763 |
|
有形股東權益 |
$ 78,336 |
$ 69,035 |
13.5 % |
$ 73,246 |
$ 61,364 |
|
trust和财富管理資產 |
$ 1,018,221 |
$ 896,549 |
13.6% |
$ 954,480 |
$ 848,711 |
|
每股普通股的股票價值數據 |
||||||
市盈率* |
BLAC股東會議 |
6.25 |
12.4% |
6.31 |
6.10 |
|
價格至有形賬面價值比率 |
0.94 |
0.97 |
-3.4% |
0.93 |
1.04 |
|
每股有形淨資產 |
$ 79.83 |
$ 70.16 |
13.8 % |
$ 74.36 |
$ 61.73 |
|
流通中股票數 |
981,235 |
984,039 |
985,039 |
994,088 |
||
平均流通股數 |
981,250 |
985,565 |
982,767 |
994,088 |
||
股價 - 高 |
$ 75.80 |
$ 68.50 |
$ 70.00 |
$ 64.30 |
||
低 |
$ 73.30 |
$ 66.00 |
$ 66.75 |
$ 63.10 |
||
結轉 |
$ 75.05 |
$ 68.30 |
$ 69.50 |
$ 64.30 |
* - Quarter returns are based on annualized Net Income; Year-To-Date returns are based on the Last Twelve Months' (LTM) Net Income
* - 季度回報基於年化淨利潤;年初至今回報基於過去十二個月的淨利潤
SOURCE Cornerstone Bancorp, Inc.
資料來源: Cornerstone Bancorp, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
想要您公司的新聞在PRNEWSWIRE.COM上特色呈現嗎?
譯文內容由第三人軟體翻譯。