share_log

BuildDirect Reports Second Quarter 2024 Financial Results

BuildDirect Reports Second Quarter 2024 Financial Results

BuildDirect報告2024年第二季度財務結果
newsfile ·  08/28 18:30
  • Delivered adjusted EBITDA of $0.6 million for Q2 2024; the Company has delivered 10 consecutive quarters of positive adjusted EBITDA.

  • Delivered revenue and gross profit of $16.2 million and $6.2 million or 38.2%, respectively, in Q2 2024 vs $19.1 million and $7.6 million or 39.7%, respectively in Q2 2023; this represents a reduction in revenue and gross profit of $2.9 million and $1.4 million or 150 bps, respectively, year-over-year.

  • Working capital increased $0.6 million to $2.9 million at June 30, 2024 from $2.3 million at March 31, 2024.

  • Company to host Second Quarter 2024 earnings conference call on Wednesday, August 28, 2024 at 1:30 PM (PDT) / 4:30 PM (EDT)

  • 2024年第二季度交付了60萬美元的調整EBITDA;公司連續10個季度實現了正增長的調整EBITDA。

  • 2024年第二季度收入和毛利潤分別爲1620萬美元和620萬美元,比2023年第二季度的1910萬美元和760萬美元下降38.2%,分別下降150個點子。

  • 截至2024年6月30日,流動資本從2024年3月31日的230萬美元增加到290萬美元。

  • 公司將於2024年8月28日星期三下午1:30舉行第二季度2024年度業績會議電話,即太平洋時間下午1:30/東部時間下午4:30。

BuildDirect reports in United States ("US") dollars and in accordance with IFRS, unless otherwise noted. All references to dollars herein are in US dollars ($) unless otherwise specified.

BuildDirect報告以美元爲單位和根據國際財務報告準則進行報告,除非另有說明。本文所有涉及的美元均爲美元($)除非另有指定。

Vancouver, British Columbia--(Newsfile Corp. - August 28, 2024) - BuildDirect.com Technologies Inc. (TSXV: BILD) ("BuildDirect" or the "Company") a leading omnichannel building material retailer, today announced its financial results for the Second Quarter Ended June 30, 2024 ("Q2 2024").

溫哥華,卑詩省--(新聞稿 - 2024年8月28日) - BuildDirect.com Technologies Inc.(TSXV:BILD)(「BuildDirect」或「公司」)是一家領先的全渠道建築材料零售商,今天宣佈其截至2024年6月30日的第二季度2024年財務業績。

"During Q2 2024, the Company reported an adjusted EBITDA of $0.6 million and continued to improve its operational economics," said Shawn Wilson, CEO of BuildDirect. "We're assembling a team and building operations with strong scalability potential, always keeping our growth strategies in focus," he continued.

BuildDirect的首席執行官肖恩·威爾遜表示:「在2024年第二季度,公司報告了60萬美元的調整EBITDA,並繼續改善了其運營經濟狀況。我們正在組建一個團隊,建立具有強大可擴展性潛力的運營,始終將增長策略置於重點。」

Shawn also noted, "The Company now operates six Pro Centers in addition to its e-commerce business and is strategically positioned to pursue expansion opportunities across North America with our omni-channel approach. Currently, our Pro Centers are present in only two of the top 50 markets in North America, underscoring substantial growth opportunities. Our business model is focused on careful execution, smart capital allocation, and the establishment of attractive unit economics. As we continue to advance, we are actively working on strategies to scale our Pro Center growth-both through developing organic locations and exploring strategic acquisition opportunities."

肖恩還指出:「公司目前在電子商務業務上運營着六個專業中心,並具備在北美各地通過全渠道的方式追求擴張機會的戰略定位。目前,我們的專業中心只在北美排名前50的兩個市場存在,突顯出巨大的增長機會。我們的商業模式專注於精細的執行、智能的資本配置和建立有吸引力的單位經濟體系。隨着我們繼續發展,我們正積極制定戰略來推動我們專業中心的增長-通過開發有機位置和探索戰略性併購機會。」

Kerry Biggs, the new CFO of BuildDirect, added, "We are focused on ensuring that our financial strategies align with the company's growth objectives. Whether through organic expansion or acquisitions, we are committed to smart capital allocation and pursuing opportunities for long-term value for our shareholders."

BuildDirect的新任首席財務官Kerry Biggs表示:「我們致力於確保我們的財務策略與公司的增長目標保持一致。無論是通過有機擴張還是收購,我們都致力於明智的資本配置,並追求爲股東創造長期價值的機會。」

Q2 2024 Financial Results Conference Call

2024年第二季度業績電話會議

The Company will host a conference call to discuss the Company's financial results.

公司將主持電話會議,討論公司的財務業績。

Time: 1:30 PM (PDT) / 4:30 PM (EDT)
Date: Wednesday, August 28, 2024
Register:

時間:下午1:30(PDT)/ 下午4:30(EDT)
日期:2024年8月28日,星期三
註冊:

The replay will be available approximately 24 hours after the completion of the conference call. In addition, an archived replay will be available on the Investor Relations section of the Company's website at .

會議結束後約24小時內將提供重播。此外,可在公司網站的投資者關係部門上找到存檔的重播:

Among other things, the Company will discuss the long-term financial outlook on the conference call and related materials will be available on the Company's website at . Investors should carefully review the factors, assumptions, risks, and uncertainties included in such related materials concerning such as the long-term financial outlook.

公司將在電話會議上討論長期財務展望以及相關材料將在公司網站上提供。 投資者應仔細審查這些相關材料中包含的因素、假設、風險和不確定性,例如長期財務展望。

Second Quarter 2024 Financial Highlights

2024年第二季度財務亮點

  1. Financial Position
  1. 財務狀況

The following table summarizes the Company's financial position at June 30, 2024 and December 31, 2023.

以下表格總結了公司在2024年6月30日和2023年12月31日的財務狀況。



As at

As at





June 30,

December 31,





2024

2023

Change
Cash and cash equivalents $ 2,323,515
$ 2,601,893
$ (278,378)
Working capital (1)
2,906,173

2,824,829

81,344
Total assets
22,987,485

25,357,709

(2,370,224)
Total liabilities
19,767,631

21,174,177

(1,406,546)
Total shareholders' equity
3,219,854

4,183,532

(963,678)







Common shares outstanding
42,032,706

41,941,535

91,171
1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.


下面包括了開多期債務和總債務的對比:

下面包括了開多期債務和總債務的對比:





6月30日,

12月31日





2024

2023

變更
現金及現金等價物 $ 2,323,515
$ 2,601,893
$ (278,378)
營運資金(1)
2,906,173

2,824,829

81,344
總資產
22,987,485

25,357,709

(2,370,224)
負債合計
19,767,631

21,174,177

(1,406,546)
股東權益合計
3,219,854

4,183,532

(963,678)







普通股股份數
42,032,706

41,941,535


一種非IFRS指標。請參閱「非IFRS指標」以了解定義,並將非IFRS指標與相關的IFRS指標進行對比和協調。
  1. Financial Results
  1. 財務結果

The following tables summarize the Company's selected financial results for the three and six months ended June 30, 2024, and 2023.

以下表格總結了公司截至2024年和2023年6月30日的三個和六個月的精選財務結果。



Three months ended

Three months ended





June 30,

June 30,





2024

2023

Change
Revenue $ 16,182,846
$ 19,104,525
$ (2,921,679)
Loss from operations
(227,626)
(93,477)
(134,149)
Comprehensive loss
(517,029)
(975,778)
458,749
Adjusted EBITDA (1)
578,326

1,064,555

(486,229)
Basic and diluted loss per share $ (0.01) $ (0.02) $ 0.01









Six months ended

Six months ended




June 30,

June 30,




2024

2023

Change
Revenue $ 31,772,698
$ 36,950,824
$ (5,178,126)
Loss from operations
(544,607)
(73,004)
(471,603)
Comprehensive loss
(1,106,353)
(1,319,440)
213,087
Adjusted EBITDA(1)
1,082,567

2,107,011

(1,024,444)
Basic and diluted loss per share $ (0.03) $ (0.03) $ 0.01
1 A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.


截至三個月結束時

截至三個月結束時





6月30日,

6月30日,





2024

2023

變更
營業收入 $ 16,182,846
$ 19,104,525
$ (2,921,679)
經營虧損
(227,626)
(93,477)
(134,149)
綜合虧損
(517,029)
(975,778)
458,749
調整後的EBITDA(1)
578,326

1,064,555

(486,229)
每股基本和攤薄虧損 $ (0.01) $ (0.02) $ 0.01









截至2022年6月30日的六個月

截至2022年6月30日的六個月




6月30日,

6月30日,




2024

2023

變更
營業收入 $ (1,024,444)
$ $
$ $
經營虧損
$
(73,004)
1 一項非IFRS衡量指標。有關定義和調整非IFRS衡量指標以符合相關IFRS衡量指標的詳細信息,請參閱"非IFRS衡量指標"。
綜合虧損
公司報告的業績分爲兩個板塊:(1) BuildDirect和(2)收購的零售商(以下簡稱"零售商")。我們根據營業收入衡量每個報告性經營板塊的業績。我們的BuildDirect板塊包括通過BuildDirect電子商務和實體店鋪運營的營業收入;零售商板塊包括通過我們的收購實體店鋪獲得的地板建材的營業收入,幷包括安裝服務。BuildDirect板塊和零售商板塊分別佔公司營業收入的20%和80%,較之於2023年6月30日結束的三個月內的營業收入佔比分別爲31%和69% "Q2 2023"。同樣,BuildDirect板塊和零售商板塊分別佔我們六個月期內營業額的22%和78%,較之於2023年6月30日結束的六個月內的營業額佔比分別爲30%和70% "H1 2023"。
下表彙總了2024年Q2和2023年Q2各板塊的營業收入和毛利潤:
Three months ended June 30, 2024
調整後的EBITDA(1)
BuildDirect

Retailers

Total
每股基本和攤薄虧損 $ (0.03) $ (0.03) $ 0.01
9,998,090
  1. Revenue and Gross Profit per Segment
  1. 按業務板塊的營業收入和毛利潤計算

The Company reports results in two segments: (1) BuildDirect and (2) Acquired Retailers ("Retailers"). We measure each reportable operating segment's performance based on Revenue. Our BuildDirect segment comprises revenue through our BuildDirect e-commerce and brick and mortar operations. The Retailers segment comprises revenue of flooring building materials through our acquired brick and mortar locations and include installation services. The BuildDirect and Retailers segments contributed 20% and 80% of the Company's revenue respectively in Q2 2024 compared to 31% and 69% of the Company's revenue, respectively, in the three months ended June 30, 2023 "Q2 2023". Likewise, the BuildDirect and Retailers segments contributed 22% and 78% of our sales respectively in the six months period ended June 30, 2024 "H1 2024" compared to 30% and 70% of our sales, respectively, in the six months ended June 30, 2023 "H1 2023".

1,709,381

The following table summarizes revenue and gross profit per Segment for Q2 2024 and Q2 2023:

4,475,375

Three months ended June 30, 2024


















BuildDirect

Retailers

Total
Revenue
3,267,898

12,914,948

16,182,846
Cost of goods sold
1,558,517

8,439,573

9,998,090
Gross profit
1,709,381

4,475,375

6,184,756
Gross profit %
52.3%

34.7%

38.2%














Three months ended June 30, 2023













BuildDirect

Retailers

Total
Revenue
5,883,590

13,220,935

19,104,525
Cost of goods sold
3,103,276

8,425,779

11,529,055
Gross profit
2,780,314

4,795,156

7,575,470
Gross profit %
47.3%

36.3%

39.7%
2024年6月30日結束的三個月


















BuildDirect

零售商

總費用
營業收入
Total

Revenue

5,883,590
營業成本
19,104,525

Cost of goods sold

3,103,276
毛利潤
11,529,055

Gross profit

2,780,314
毛利潤%
52.3%

34.7%

38.2%














截至2023年6月30日的三個月













BuildDirect

零售商

總費用
營業收入
11,779,105

營運資本


營業成本
截至2024年6月30日,流動資產中包括現金及現金等價物230萬美元,較2023年12月31日的260萬美元減少30萬美元。

一種非IFRS指標。有關定義及非IFRS指標與相關IFRS指標的調整,請參閱「非IFRS指標」。

E. Quarterly Financial Information
毛利潤
USD

(Unaudited)

Revenue
毛利潤%
47.3%

16,916,952

39.7%

Overall, revenue in Q2 2024 was $16.2 million compared to $19.1 million in Q2 2023 for a decrease of $2.9 million or 15.3%.

19,104,525

Revenue in Q2 2024 for the BuildDirect segment was $3.3 million compared to $5.9 million for the same period in the prior year, a decrease of $2.6 million or 44.5%. The decrease can be attributed to the Company's strategy to shift its e-commerce product mix to higher gross margin direct-sourced products and the timing around building stronger inventory levels to support the strategic shift.

17,846,299

Revenue in Q2 2024 for Retailers was $12.9 million compared to $13.2 million for the same period in the prior year for a decrease of $0.3 million or 2.3%. This decrease can be attributed to weaker housing remodeling and new construction activities, posited to be driven by higher mortgage interest rates.

21,694,512

Gross profit in Q2 2024 was $6.2 million compared to $7.6 million in Q2 2023 for a decrease of $1.4 million or 18.4%. The decrease can be attributed to the lower revenue noted earlier for the BuildDirect and Retailers segments. In addition, gross profit as a percentage of revenue decreased slightly from 39.7% in Q2 2023 to 38.2% in Q2 2024. The decrease was due mainly to gross profit as a percentage of revenue in the Retailers segment decreasing to 34.7% from 36.3% in Q2 2024 vs Q2 2023, respectively. Although, this decrease was offset by an increase in gross profit as a percentage of revenue in the BuildDirect segment in Q2 2024 vs Q2 2023 to 52.3% from 47.3%, respectively.

22,007,379

  1. Working capital1
  1. 營運資金1

The following table summarizes Working Capital on June 30, 2024, and December 31,2023.

6,184,756



June 30,

December 31,


2024

2023
Total current assets $ 13,585,174
$ 14,603,934
Total current liabilities
10,679,001

11,779,105
Working capital
2,906,173

2,824,829


6月30日,

12月31日


2024

2023
總流動資產 $ 6,921,305
$ 14,603,934
流動負債合計
35.2%

11,779,105
39.7%
39.2%

2,824,829

Current assets include cash and cash equivalents of $2.3 million on June 30, 2024, compared to $2.6 million at December 31, 2023 for a decrease of $0.3 million.

31.4%

1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.

Net Loss

E. Quarterly Financial Information

E.季度財務信息

The below table summarizes the results of operations for the eight most recently completed fiscal quarters. The information has been prepared in accordance with IFRS Accounting Standards and is unaudited quarterly information.

下表總結了最近八個財務季度的運營結果。該信息是按照IFRS會計準則編制的,未經審計的季度信息。

USD
Q2 2024

Q1 2024

Q4 2023

Q3 2023

Q2 2023

Q1 2023

Q4 2022

Q3 2022
(Unaudited)























Revenue
16,182,846

15,589,852

16,916,952

18,411,622

19,104,525

17,846,299

21,694,512

22,007,379
Gross Profit
6,184,756

6,090,951

5,957,814

7,321,604

7,575,470

6,992,441

7,897,610

6,921,305
Gross Margin %
38.2%

39.1%

35.2%

39.8%

39.7%

39.2%

36.4%

31.4%
Net Loss
(517,029)
(589,324)
(1,971,942)
(480,818)
(975,778)
(343,661)
(4,658,265)
(893,206)
Net Loss per Share:















Basic Loss per Share
(0.01)
(0.01)
(0.05)
(0.01)
(0.02)
(0.01)
(0.15)
(0.03)
Diluted Loss per Share
(0.01)
(0.01)
(0.05)
(0.01)
(0.02)
(0.01)
(0.15)
(0.03)
EBITDA (1)
573,376

486,772

(757,295)
976,906

636,355

1,280,844

(3,968,016)
802,084
Adjusted EBITDA (1)
578,326

504,230

73,069

1,370,956

1,064,555

1,042,456

411,651

294,559
1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.
美元指數
2024年第二季度

2024年第一季度 ("Q1 2024")

2023年第四季度

2023年第三季度

2023年第二季度

2023年第一季度

2022年第四季度

第三季度2022
(未經審計)























營業收入


15,589,852





每股基本虧損

17,846,299

EBITDA (1)

573,376
毛利潤
(757,295)

6,090,951

636,355

1,280,844

(3,968,016)

6,992,441

Adjusted EBITDA (1)

578,326
毛利率%
38.2%

39.1%

35.2%

39.8%

39.7%

39.2%

36.4%

31.4%
淨虧損
2024年第二季度後續事件
(589,324)
(1,971,942)
(480,818)
(975,778)
(343,661)
(4,658,265)
(893,206)
前瞻性陳述涉及重大風險、不確定性和假設。許多因素可能導致實際結果、業績或成就與前瞻性陳述中討論或暗示的結果有所不同。其中的因素包括消費支出的變化、通貨膨脹、住房貸款和消費信貸的可獲得性、住房市場的變化、貿易政策的變化、關稅或其他適用的法律和法規在國內外司法管轄區的變化、從供應商處獲得和成本、燃料價格和其他能源成本、利率和貨幣波動、關鍵人員的保留以及一般經濟、商業和政治條件的變化以及我們管理討論與分析的「風險和不確定性」部分中提及的其他因素。這些前瞻性陳述可能會受到公司業務和一般市場條件的風險和不確定性的影響。















June 30,
(0.01)
(0.01)
(0.05)
(0.01)
(0.02)
(0.01)
(0.15)
(0.03)
稀釋每股虧損
(0.01)
(0.01)
(0.05)
(0.01)
(0.02)
(0.01)
(0.15)
(0.03)
息稅折舊及攤銷前利潤(1)
EBITDA

486,772

(757,295)
EBITDA - % (1)

3.5%

1,280,844

(3,968,016)

調整後的EBITDA(1)
Add (deduct):

營業收入

73,069

Stock-based compensation

51,112

1,042,456

411,651

(24,275)
153

The preceding table provides certain quarterly financial information that is unaudited, but reflects all adjustments of a normal, recurring nature which are, in the Company's opinion, necessary to present a fair statement of the results of operations for the periods presented. Quarter-to-quarter comparisons of our financial results are not necessarily meaningful and should not be relied upon as an indication of future performance.

金融費用

The Company has maintained positive Adjusted EBITDA through changing its strategy to focus on the more profitable Pro Customer base, scale down e-commerce operations and reduce operating expenses.

20,000

Subsequent events to Q2 2024

-

On July 3, 2024, the Company announced the appointment of Kerry Biggs as the Company's new Chief Financial Officer and the corresponding resignation of Marshall Rosichuk as Interim-CFO effective July 22, 2024 and July 21, 2024 respectively.

Foreign exchange (gain) loss

Actual results may differ materially from the Company's financial outlook as a result of, among other things, the factors described under "Forward-Looking Statements" below. The Company's unaudited condensed interim consolidated financial statements and accompanying notes and the Management's Discussion and Analysis for the three and six-months ended June 30, 2024 and June 30, 2023 are available on the Company's website at and on the Company's SEDAR+ profile available at .

(41,887)

About BuildDirect

250,720

BuildDirect is a growing omnichannel building material retailer. BuildDirect connects North American home improvement B2B and B2C organizations, and homeowners with quality building materials and services through its robust global supply chain network. BuildDirect's growth trajectory, strong product offering, and proprietary heavyweight delivery network are delivering value today, solidifying its position as an innovative player in the home improvement industry. For more information, visit .

軟件實施費用

Forward-Looking Information:

前瞻性信息:

This press release contains statements which constitute "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws (collectively, "forward-looking statements"), including statements regarding the plans, intentions, beliefs and current expectations of the Company with respect to future business activities and operating performance. Forward-looking statements are often identified by the words "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or similar expressions. These statements reflect management's current beliefs and expectations and are based on information currently available to management as at the date hereof.

本新聞發佈包含構成適用證券法律意義下的「向前看聲明」和「向前看信息」的聲明(統稱爲「向前看聲明」),包括關於公司未來業務活動和營運表現的計劃,意圖,信仰和當前預期。向前看聲明經常由「可能」,「會」,「能夠」,「應該」,「將會」,「打算」,「計劃」,「預期」,「相信」,「估計」,「預測」或類似表達式所識別。這些陳述反映了管理層的當前信仰和期望,並基於管理層當前可獲得的信息。

Forward-looking statements in this press release may include, without limitation, statements relating to the Company being strategically positioned to pursue expansion opportunities across North America, substantial growth opportunities for the Company's Pro Centers and the Company actively working on strategies to scale its Pro Center growth-both through developing organic locations and exploring strategic acquisition opportunities, the Company's business model focused on careful execution, smart capital allocation and the establishment of attractive unit economics, the alignment of the Company's financial strategies with the Company's growth objectives, pursuing opportunities for long-term value for the Company's shareholders, the profitability of the Company's Pro Customer base and the delivery of positive Adjusted EBITDA results.

Adjusted EBITDA

Forward-looking statements involve significant risk, uncertainties and assumptions. Many factors could cause actual results, performance or achievements to differ materially from the results discussed or implied in the forward-looking statements. Among those factors are changes in consumer spending, inflation, availability of mortgage financing and consumer credit, changes in the housing market, changes in trade policies, tariffs or other applicable laws and regulations both locally and in foreign jurisdictions, availability and cost of goods from suppliers, fuel prices and other energy costs, interest rate and currency fluctuations, retention of key personnel and changes in general economic, business and political conditions and other factors referenced under the "Risks and Uncertainties" section of our Management Discussion & Analysis. These forward-looking statements may be affected by risks and uncertainties in the business of the Company and general market conditions.

578,326

These factors should be considered carefully, and readers should not place undue reliance on the forward-looking statements. Although the forward-looking statements contained in this press release reflect the Company's expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made, the Company cannot assure readers that actual results will be consistent with these forward-looking statements. These forward-looking statements are made as of the date of this press release, and BuildDirect assumes no obligation to update or revise them to reflect new events or circumstances, except as required by law.

應慎重考慮這些因素,讀者不應過分依賴本新聞稿中的前瞻性聲明。雖然本新聞稿中的前瞻性聲明反映了管理層在聲明發布時認爲合理的關於未來結果或事件的期望、估計或投射,但公司無法保證實際結果與這些前瞻性聲明相一致。本新聞稿中的這些前瞻性聲明是於本新聞稿的日期發表的,BuildDirect假定沒有義務更新或修訂其反映新事件或新情況的前瞻性聲明,但有法律要求的除外。

Non-IFRS Measures:

非IFRS度量:

Reference is made in this press release to the following non-GAAP measures: Adjusted EBITDA and Working Capital. These non-GAAP measures are commonly used by investors and other interested parties to evaluate the Company's financial performance and are employed by the Company to measure its operating and economic performance and to assist in business decision-making. These non-GAAP measures do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers. These measures are provided as additional information to complement those IFRS measures by providing further understanding of the results of operations from management's perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the financial information reported under IFRS. Refer also to appendix tables and the "Second Quarter 2024 Financial Highlights" of this press release as well as our Management's Discussion and Analysis (for the three and six months ended June 30, 2024, and June 30, 2023) for definitions and reconciliations of non-IFRS measures to the nearest IFRS measures. The disclosure under such Management's Discussion and Analysis is incorporated by reference into this news release.

3.6%

We define EBITDA as net income or loss before interest, income taxes and amortization. Adjusted EBITDA removes fair value adjustment of convertible debt and warrants, fair value adjustment of inventory, restructuring expenses, non-recurring bad debt expense, foreign exchange gains and losses, and share-based compensation items from EBITDA. Further, we define working capital as current assets less current liabilities.

我們定義的EBITDA爲利息、所得稅和折舊前的淨收入或淨損失。 除去EBITDA中的可轉換債券和期權(公平價值調整)、存貨的公允價值調整、重組費用、非重複壞賬費用、外匯收益和損失以及股份補償項的公允價值調整後,可得到調整後的EBITDA。 此外,我們定義的營運資本爲流動資產減去流動負債。

We are presenting these measures because we believe that our current and potential investors, and many analysts, use them to assess our current and future operating results and to make investment decisions. Management uses these measures in managing the business and making decisions. EBITDA and adjusted EBITDA are not intended as substitutes for IFRS measures.

我們提出這些措施是因爲我們相信,我們現在和潛在的投資者以及許多分析師使用它們來評估我們當前和未來的運營結果,並做出投資決策。管理層在管理業務和做出決策時使用這些措施。 EBITDA和調整後的EBITDA並不打算作爲IFRS措施的替代品。

Non-IFRS Measures (continued):



Three months ended

Three months ended


June 30,

June 30,


2024

2023
Total loss and comprehensive loss for the period
(517,029)
(975,778)
Add:



Interest Expense, Net
306,471

498,098
Income Tax Expense
84,375

195,000
Depreciation and amortization
699,559

919,035
EBITDA
573,376

636,355
EBITDA - % (1)
3.5%

3.3%





Add (deduct):



Stock-based compensation
51,112

74,286
Change in fair value of warrants
(24,275)
153
Finance fee
20,000

-
Foreign exchange (gain) loss
(41,887)
250,720
Software implentation expenses
-

103,042
Adjusted EBITDA
578,326

1,064,556
Adjusted EBITDA - % (2)
3.6%

5.6%





1 EBITDA % is a ratio of EBITDA divided by Total Revenue
2 Adjusted EBITDA % is a ratio of Adjusted EBITDA divided by Total Revenue



截至三個月結束時

截至三個月結束時


6月30日,

6月30日,


2024

2023
本期虧損及綜合虧損總額

(975,778)
添加:



利息支出,淨額
Current assets:


所得稅費用
84,375

195,000
折舊和攤銷
Short-term investments

445,415
EBITDA


Trade and other receivables (note 3)
3,541,045
3.5%

3.3%





新增或扣除:非現金營運資本變化



以股票爲基礎的報酬計劃
51,112

Total current assets
認股證公允價值變動
14,603,934
153
Non-current assets:
20,000

-
匯率期貨(獲利)損失
Property and equipment (note 5)

563,231
-

Intangible assets (note 6)
調整後的EBITDA
3,525,883


Right-of-use assets (note 7)
3.6%

5.6%





434,040

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

TSX創業公司交易所及其監管服務提供者(如TSX創業公司政策所定義)均不承擔本發佈信息充分性或準確性的責任。

For further information:

有關詳細信息:

Shawn Wilson, CEO,
1.778.382.7748;

首席執行官肖恩·威爾遜
1.778.382.7748;

BuildDirect Investor Relations
ir@builddirect.com

BuildDirect投資者關係
ir@builddirect.com

Condensed Consolidated Interim Statements of Financial Position
(Unaudited)
(Expressed in United States dollars)

簡明綜合資產負債表(以美元千計)
(未經審計)
(以美元計)


As at June 30, 2024

As at December 31, 2023


$

$
Assets





Current assets:





Cash and cash equivalents
2,323,515

2,601,893
Short-term investments
445,415

445,415
Trade and other receivables (note 3)
3,541,045

4,152,899
Inventories (note 4)
5,571,122

6,174,201
Prepaid materials, expenses, and deposits
1,704,077

1,229,526
Total current assets
13,585,174

14,603,934
Non-current assets:



Property and equipment (note 5)
578,793

563,231
Intangible assets (note 6)
2,703,614

3,525,883
Right-of-use assets (note 7)
1,615,943

2,160,700
Non-current deposits
434,040

434,040
Goodwill (note 6
2,530,622

2,530,622
Deferred tax asset
1,539,299

1,539,299
Total non-current assets
9,402,311

10,753,775
Total Assets
22,987,485

25,357,709





Liabilities and Shareholders' Equity




Current liabilities:



Accounts payable and accrued liabilities (note 8)
5,434,947

5,895,863
Income taxes payable
361,214

210,339
Current portion of lease liabilities (note 9)
1,187,341

1,319,526
Deferred revenue (note 10)
1,573,420

1,559,755
Current portion of loan payable (note 11)
949,806

982,912
Current portion of promissory note (note 13)
1,172,273

1,135,710
Current portion of deferred consideration payable (note 14)
-

675,000
Total current liabilities
10,679,001

11,779,105
Non-current liabilities:



Lease liabilities (note 9)
744,225

1,310,248
Loan payable (note 11)
7,397,779

6,514,693
Warrants (note 12)
47,910

75,224
Promissory note (note 13)
898,716

1,494,907
Total non-current liabilities
9,088,630

9,395,072

Shareholders' equity:



Share capital (note 15)
123,136,971

123,109,599
Share based payment reserve
11,438,883

11,323,580
Deficit
(131,356,000)
(130,249,647)
Total Shareholders' equity
3,219,854

4,183,532
Total Liabilities and Equity
22,987,485

25,357,709





Going Concern (note 2(b)); Commitments and contingencies (note 18)
See accompanying notes to Condensed Consolidated Interim Financial Statements.


截至2024年6月30日




$

$
資產





流動資產:





現金及現金等價物



短期投資
445,415

445,415
交易及其他應收款項(注3)
361,214

4,152,899
存貨(注4)
1,187,341

6,174,201
預付材料、費用及按金
1,573,420

1,229,526
總流動資產
949,806

14,603,934
非流動資產:



物業及設備(注5)
-

563,231
無形資產(注6)
10,679,001

3,525,883
使用權資產(注7)


2,160,700
非流動存款
434,040

434,040
Loan payable (note 11)
2,530,622

2,530,622
遞延稅款資產
1,539,299

1,539,299
總非流動資產
898,716

10,753,775
總資產


25,357,709





負債和股東權益




流動負債:



應付賬款及應計費用(注8)
(131,356,000)

5,895,863
應付所得稅
3,219,854

210,339
租賃負債的流動部分(注9)
22,987,485

1,319,526
遞延收入(注10)


1,559,755
貸款應付款的當前部分(注11)
請參閱附註以查看簡要合併中期財務報表。

982,912
約定付款通知的當前部分(注13)
Revenue (note 16)

1,135,710
遞延考慮支付的當前部分(注14)
-

675,000
流動負債合計
36,950,824

11,779,105
非流動負債:



租賃負債(注9)
11,529,055

1,310,248
貸款應付款(注11)


6,514,693
認股證(注12)
47,910

75,224
期票(注13)
14,567,911

1,494,907
所有非流動負債
1,007,785

9,395,072

股東權益:



股本(注15)
6,453,053

123,109,599
股份支付儲備
150,005

11,323,580
$
699,559
(負130,249,647)
股東權益合計
6,412,382

4,183,532
總負債和股權


25,357,709





(93,477)
(544,607)

Condensed Consolidated Interim Statements of Operations and Comprehensive Loss
(Unaudited)
(Expressed in United States dollars)

壓縮的綜合損益表
(未經審計)
(以美元計)



For the three months ended June 30

For the six months ended June 30


2024

2023

2024

2023













Revenue (note 16) $ 16,182,846
$ 19,104,525
$ 31,772,698
$ 36,950,824









Cost of goods sold (note 5)
9,998,090

11,529,055

19,496,991

22,382,913









Gross Profit
6,184,756

7,575,470

12,275,707

14,567,911









Operating expenses:







Fulfillment costs
1,007,785

1,404,869

2,005,552

2,564,525
Selling and marketing
1,384,578

1,390,105

2,747,135

2,721,915
Administration
3,214,579

3,804,933

6,453,053

7,244,968
Research and development
105,881

150,005

214,179

272,603
Depreciation and amortization
699,559

919,035

1,400,395

1,836,904


6,412,382

7,668,947

12,820,314

14,640,915









Loss from operations
(227,626)
(93,477)
(544,607)
(73,004)









Other income (expense):







Interest income
15,274

20,852

37,376

35,980
Interest expense
(321,745)
(518,950)
(651,607)
(1,045,714)
Rental income
55,281

61,670

111,476

123,340
Fair value adjustment of warrants (note 13)
24,275

(153)
27,314

21,551
Finance fee (note 11)
(20,000)
-

(20,000)
-
Foreign exchange gain
41,887

(250,720)
85,570

8,407


(205,028)
(687,301)
(409,871)
(856,436)









Loss before income taxes
(432,654)
(780,778)
(954,478)
(929,440)









Income tax expense
(84,375)
(195,000)
(151,875)
(390,000)









Total loss and comprehensive loss for the period $ (517,029) $ (975,778) $ (1,106,353) $ (1,319,440)









Deficit, beginning of period $ (130,838,971) $ (126,821,109) $ (130,249,647) $ (126,477,447)









Deficit, end of period $ (131,356,000) $ (127,796,887) $ (131,356,000) $ (127,796,887)









Loss per share:






Basic and diluted loss per share (note 21)
(0.01)
(0.02)
(0.03)
(0.03)


截至6月30日的三個月

截至6月30日的六個月


2024

2023

2024

2023













營業收入(注16) $ 27,314
$ 融資費用(附註11)
$ -
$ -









(205,028)
(687,301)

(409,871)

(856,436)











毛利潤
(780,778)

(954,478)

(929,440)











營業費用:














Total loss and comprehensive loss for the period
銷售和營銷
(517,029)

$

(975,778)

$
管理
$

(1,319,440)




研發




214,179

$
折舊和攤銷
$

(126,821,109)

$

(130,249,647)


$

(126,477,447)













經營虧損
$
(127,796,887)
$
(73,004)









其他收入(支出):







利息收入
15,274

20,852

37,376

35,980
利息費用


股份支付儲備
租賃收入
55,281

61,670

111,476

Loss and comprehensive loss for the year
-
24,275

(153)
業務

21,551
Share-based payment expense (note 15)
(20,000)
-

(20,000)
-
匯率期貨獲利
Balance - June 30, 2023

41,941,535
123,109,599

8,407


(127,796,887)
6,551,226










稅前虧損
-
27,372
Loss and comprehensive loss for the year
-









所得稅費用
-
115,303
-
115,303









本期虧損及綜合虧損總額 $ Condensed Consolidated Interim Statement of Cash Flows $ (975,778) $ For the six months ended June 30 $ 2023









Operating activities: $ (130,838,971) $ $ $ (負130,249,647) $ (126,477,447)









$ 699,559 $ 1,400,395 $ 所得稅費用 $ 195,000









每股虧損:






每股基本和稀釋虧損(注21)
(0.01)
(0.02)
(0.03)
(0.03)


See accompanying notes to Condensed Consolidated Interim Financial Statements.


61,950

Condensed Consolidated Interim Statement of Changes in Equity (Deficiency)
(Unaudited)
(Expressed in United States dollars)

綜合收益(缺口)的簡明合併中期資產負債表
(未經審計)
(以美元計)

For the six months ended June 30, 2024 and 2023

(20,852)


Common Shares Share based payment reserve
Number Amount Deficit Total
$ $ $ $

















Balance - December 31, 2022
40,819,913

122,803,204

11,121,785

(126,477,447)
7,447,542
Issuance of share capital (note 15)
1,121,622

306,395

-

-

306,395
Loss and comprehensive loss for the year
-

-

-

(1,319,440)
(1,319,440)
Share-based payment expense (note 15)
-

-

116,729

-

116,729
Balance - June 30, 2023
41,941,535

123,109,599

11,238,514

(127,796,887)
6,551,226











Balance - December 31, 2023
41,941,535

123,109,599

11,323,580

(130,249,647)
4,183,532
Issuance of share capital (note 15)
91,171

27,372

-

-

27,372
Loss and comprehensive loss for the year
-

-

-

(1,106,353)
(1,106,353)
Share-based payment expense (note 15)
-

-

115,303

-

115,303
Balance - June 30, 2024
42,032,706

123,136,971

11,438,883

(131,356,000)
3,219,854

普通股份。 -
編號 數額 赤字 合計
$ $ $ $

















2022年12月31日餘額
40,819,913

122,803,204

11,121,785

(126,477,447)
7,447,542
發行股本(見附註15)
1,121,622

306,395

-

-

306,395
本年度損失及綜合損失
-

-

-

88,708
35,113
股份支付費用(注15)
-

-



-


2023年6月30日的餘額
41,941,535

123,109,599
















負債和股東權益餘額- 2023年12月31日
41,941,535

123,109,599

11,323,580

(負130,249,647)
4,183,532
發行股本(見附註15)
93,773

27,372

-

-

27,372
本年度損失及綜合損失
-

-

-


股份支付費用(注15)
-

-

115,303

-

115,303
截至2024年6月30日的餘額
(86,992)

(260,923)

(186,758)

(496,998)
租賃本金支付


See accompanying notes to Condensed Consolidated Interim Financial Statements


(350,728)

Condensed Consolidated Interim Statement of Cash Flows
(Unaudited)
(Expressed in United States dollars)

現金流量彙總簡明財務報表
(未經審計)
(以美元計)



For the three months ended June 30

For the six months ended June 30


2024

2023

2024

2023













Cash provided by (used in):
























Operating activities:











Loss for the period $ (517,029) $ (975,778) $ (1,106,353) $ (1,319,440)
Add (deduct) adjustments and items not affecting cash:







Depreciation
699,559

919,037

1,400,395

1,836,906
Income tax expense
84,375

195,000

151,875

390,000
Stock-based compensation expense
51,122

74,286

115,303

116,729
Other interest and finance cost
292,700

465,655

587,875

933,641
Interest paid on leases
27,263

53,296

61,950

112,075
Interest earned on lease receivables and other
(15,278)
(20,852)
(37,376)
(35,980)
Finance fee
20,000

-

20,000

-
Fair value adjustment on convertible debt and warrants
(24,275)
153

(27,314)
(21,551)
Unrealized foreign exchange (gain) loss
(39,698)
15,556

(79,497)
13,101


578,739

726,351

1,086,858

2,025,481









Income taxes paid
-

(194,500)
(1,000)
(194,500)
Changes in non-cash operating working capital:







Trade and other receivables
176,350

(595,478)
469,152

(449,985)
Inventories
375,066

(713,767)
603,079

(535,914)
Prepaid materials, expenses, and deposits
2,768

628,165

(474,551)
286,655
Accounts payable and accrued liabilities
(1,033,754)
847,500

(436,602)
870,264
Deferred revenue
(10,461)
(663,158)
13,665

173,137
Total operating activities
88,708

35,113

1,260,601

2,175,138









Investing activities:







Purchase of property and equipment
(19,600)
(17,067)
(48,929)
(23,801)
Principal received on lease receivables
72,151

65,963

142,702

130,464
Total investing activities
52,551

48,896

93,773

106,663









Financing activities:







Proceeds from exercise of options
23,652

-

27,372

306,395
Interest paid
(86,992)
(260,923)
(186,758)
(496,998)
Principal lease payments
(350,728)
(356,897)
(698,207)
(707,865)
Promissory note repayment
(311,250)
(311,250)
(622,500)
(622,500)
Deferred consideration repayment
-

-

(675,000)
(675,000)
Loan repayment
(238,322)
(189,193)
(477,815)
(416,898)
Loan proceeds
1,000,000

-

1,000,000

-
Total financing activities
36,360

(1,118,263)
(1,632,908)
(2,612,866)
Effects of currency translation on cash and cash equivalents
244

-

156

-
Increase/(Decrease) in cash and cash equivalents
177,863

(1,034,254)
(278,378)
(331,095)
Cash and cash equivalents, beginning of period
2,145,652

4,810,913

2,601,893

4,107,754
Cash and cash equivalents, end of period $ 2,323,515
$ 3,776,659
$ 2,323,515
$ 3,776,569


借據償還

截至6月30日的六個月


2024

2023

2024

2023













現金淨流入(流出)情況:
























經營活動:











貸款償還 $ (189,193) $ (975,778) $ 1,000,000 $ 1,000,000
-







(2,612,866)
Effects of currency translation on cash and cash equivalents

244

-

156
-
84,375

195,000

151,875

390,000
(331,095)
51,122

2,145,652

115,303

2,601,893
4,107,754
292,700

$

2,323,515

$
3,776,659
27,263

2,323,515

61,950

112,075
See accompanying notes to Condensed Consolidated Interim Financial Statements



(35,980)

20,000

-

20,000

-


153




15,556


13,101



















-


開空1,000
非現金營運工作資本變動:







交易及其他應收款





存貨
375,066





2,768




286,655


847,500



開多收入


13,665

173,137
營運活動合計
88,708

35,113













投資活動:









(17,067)




$



130,464
投資活動淨現金流入總額
52,551

48,896

93,773











籌資活動:








23,652

-

27,372

306,395









(311,250)
(311,250)


-

-

(675,000)
(675,000)





1,000,000

-

1,000,000

-
融資活動合計
36,360



貨幣匯率變動對現金及現金等價物的影響
244

-

156

-





現金及現金等價物期初餘額
2,145,652

4,810,913

2,601,893

4,107,754
現金及現金等價物期末餘額 $
$
$
$


See accompanying notes to Condensed Consolidated Interim Financial Statements

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論