share_log

HEALWELL AI Reports Record Revenue and a Healthy Balance Sheet in Q2-2024

HEALWELL AI Reports Record Revenue and a Healthy Balance Sheet in Q2-2024

HEALWELL人工智能報告Q2-2024創下歷史最高營業收入和健康的資產負債表。
newsfile ·  08/13 04:50
  • HEALWELL achieved record quarterly revenue from continuing operations of $5.44 million in Q2-2024, 205% higher than the $1.78 million generated in Q2-2023 and 19% higher than the $4.58 million generated in Q1-2024.

  • HEALWELL also reported net income of $2.54 million as compared to a loss of $9.81 million in Q2 2023. This was primarily due to the successful removal and settling of a significant number of liabilities incurred in past years.

  • Management maintains a positive outlook, with HEALWELL's yearly revenue run-rate now exceeding $65 million and aiming to reach a figure that is approaching $100 million by year-end, driven by a robust M&A pipeline supported by its strong cash balance, including proceeds from its recent $20 million equity financing.

  • HEALWELL has now successfully launched its two-tiered business model of leveraging data science and Artificial Intelligence (AI) to support healthcare providers with co-pilot technologies and meet the needs of the pharmaceutical industry related to research and development and clinical trials orchestration.

  • HEALWELL在2024 Q2實現了創紀錄的營業收入,達到了$5.44百萬,比2023 Q2的$1.78百萬增長了205%,比2024 Q1的$4.58百萬增長了19%。

  • HEALWELL報告淨利潤爲$2.54百萬,而在2023 Q2則虧損了$9.81百萬。這主要是由於成功清除和結算了多年來所承擔的重大負債。

  • 管理層對未來持有積極態度,HEALWELL的年度營業收入預期超過$65百萬,並計劃通過強大的併購管道,以及包括最近$20百萬的股權融資在內的強勁現金餘額的支持,接近於年底達到接近$100百萬的收入規模。

  • HEALWELL現已成功推出兩段式的業務模式,利用數據科學和人工智能(AI)支持醫療保健提供商與聯合技術,滿足藥品行業在研究和開發以及臨床試驗編排方面的需求。

Toronto, Ontario--(Newsfile Corp. - August 12, 2024) - HEALWELL AI Inc. (TSX: AIDX) (OTCQX: HWAIF) ("HEALWELL" or the "Company"), a healthcare technology company focused on AI and data science for preventative care, is pleased to announce its condensed interim consolidated financial results for the quarter ended June 30, 2024.

安大略省多倫多市新聞稿 - 2024年8月12日 - HEALWELL AI股份有限公司(TSX:AIDX)(OTCQX: HWAIF)(以下簡稱「HEALWELL」或「公司」)是一家專注於用於預防保健的人工智能和數據科學的醫療技術公司,很高興宣佈其截至2024年6月30日的簡化中期合併財務業績。

Dr. Alexander Dobranowski, Chief Executive Officer of HEALWELL, commented, "During the quarter, we not only delivered record revenue and profitability, but we also significantly improved our balance sheet. We successfully completed a $20 million equity financing sourced mainly from long term institutional investors as well as settled and removed a number of liabilities incurred in past years which led to a significant net profit in Q2. The combination of these two events has notably strengthened our financial position, providing us with the necessary resources to advance our strategic objectives. The enhanced financial stability enabled us to complete the acquisitions of BioPharma and VeroSource on July 1, 2024, two pivotal moves that align seamlessly with our growth strategy. These acquisitions not only broaden our market presence but also enhance our capabilities, positioning us for robust expansion and long-term success."

HEALWELL首席執行官Alexander Dobranowski博士表示:「在這個季度,我們不僅實現了創紀錄的營收和盈利能力,還顯着改善了我們的資產負債表。我們順利完成了2000萬加元的股權融資,主要來自長期機構投資者,以及解決和清除了多年來承擔的一些負債,這導致了2024 Q2的顯着淨利益。這兩個事件的結合顯著增強了我們的財務狀況,爲我們提供了推進戰略目標所需的必要資源。增強的財務穩定性使我們能夠在2024年7月1日完成BioPharma和VeroSource的收購,這是我們增長戰略中至關重要的一步。這些收購不僅擴大了我們的市場影響力,還增強了我們的能力,爲我們穩健的擴張和長期成功奠定了基礎。」

Dr. Alexander Dobranowski further added, "Our robust acquisition pipeline, coupled with our strong cash position, strategically positions us for substantial growth ahead. We anticipate that our strategic initiatives will drive us to achieve a figure approaching $100 million revenue run-rate by year-end, having already exceeded $65 million. This growth is underpinned by our continued focus on ramping up physician adoption of the HEALWELL platform, accelerating the sales of our AI tools and technology, and broadening our reach within the WELL Health ecosystem. We are seeing unprecedented opportunities in healthcare data science and artificial intelligence, and we believe that our advanced AI co-pilot technology is at the forefront of this evolution. Our commitment to enhancing healthcare delivery through innovative technology remains unwavering, and we are poised to capitalize on these opportunities to drive substantial value for our stakeholders."

Alexander Dobranowski博士進一步補充道:「我們強大的收購管道,加上我們的強勁現金頭寸,使我們在重大增長方面具備了戰略優勢。我們預計,我們的戰略舉措將推動我們在年底達到接近於$100百萬的收入規模,目前我們已經超過了$65百萬。這種增長的基礎是我們繼續專注於加快醫生對HEALWELL平台的採用,加速我們的AI工具和技術的銷售,並在WELL Health生態系統內擴大我們的影響力。在醫療數據科學和人工智能方面,我們正在見證前所未有的機遇,而我們的先進AI聯合技術處於這個進化的前沿。我們致力於通過創新技術提高醫療服務交付質量,這一承諾堅定不移,我們已經準備好利用這些機遇,爲我們的利益相關者創造巨大價值。」

Anthony Lam, Chief Financial Officer of HEALWELL, commented, "During the quarter, in addition to our successful equity financing, we received approximately $8.8 million from the exercise of in-the-money warrants, both of which significantly strengthened our balance sheet. We reduced our liabilities by $14.3 million and acquired the remaining 20% interest in MCI Polyclinic Group. All together between a reduction in liabilities and injection of new capital, we strengthened the balance sheet by $43.1 million during the quarter. We are now well-positioned to explore strategic acquisitions throughout the year from a stronger financial position. Our debt is now limited to $13.2 million in convertible debentures and loans, excluding earn-outs to acquisition partners. Our convertible debt is expected to convert into equity, potentially reducing that $13.2 million of debt to a mere $1.6 million. It should be noted that if all of the Company's outstanding in-the-money warrants were to be exercised, our cash balance would grow to approximately $45 million. With our robust financial position and reduced liabilities, we are confident in our ability to continue executing our strategic initiatives and delivering value to our stakeholders."

HEALWELL首席財務官Anthony Lam表示:「在此季度,除了我們成功的股權融資,我們還從行權收到了大約$880萬的資金,兩者都顯著增強了我們的資產負債表。我們通過降低負債和取消虧損的診所運營,加上增加營收的方式,產生了與2023年相比同期大幅改善的業績。」

A summary of the Company's financial and operational results is set out below, and more detailed information is contained in the interim consolidated financial statements and related management discussion and analysis, which are available on the Company's SEDAR+ page at . Financial measures described as "Adjusted" in this news release are non-IFRS financial measures and may not be comparable to other similar measures disclosed by other companies. Please see Non-IFRS Financial Measures below for more information.

以下是公司財務和運營結果摘要,更詳細的信息包含在中期合併財務報表和相關管理討論和分析中,這些都可以在公司的SEDAR+頁面上獲得。本新聞稿中描述爲「調整後」的財務指標是非IFRS財務指標,可能無法與其他公司披露的類似指標相媲美。有關更多信息,請參見下文的非IFRS財務指標部分。

Second Quarter 2024 Financial Highlights

2024年第二季度財務亮點

Significant financial highlights for the Company's continuing operations during the three months ended June 30, 2024 included the following:

公司持續營業的重要財務亮點包括以下幾點:

  • HEALWELL achieved quarterly revenue from continuing operations of $5.44 million in Q2-2024, 205% higher than the $1.78 million generated in Q2-2023. The growth in revenue is primarily attributed to the acquisition of Intrahealth Systems Limited ("Intrahealth") and Pentavere Research Group ("Pentavere").

  • HEALWELL achieved Adjusted Gross Profit(2) of $3.76 million during Q2-2024, an increase of 669% compared to $0.49 million in Q2-2023. The increase in Adjusted Gross Profit is primarily attributed to the addition of Intrahealth and Pentavere.

  • HEALWELL achieved an Adjusted Gross Margin(2) percentage of 69% during Q2-2024, compared to 27% in Q2-2023. The improvement in Adjusted Gross Margin was also primarily due to the addition of Intrahealth and Pentavere.

  • During Q2-2024, HEALWELL reported an Adjusted EBITDA(1) loss of $3.68 million, compared to a loss of $9.89 million in Q2-2023. The improvement in Adjusted EBITDA was due to reduced operating expenses and elimination of loss-making clinic operations coupled with an increase in revenues to produce improved results over the comparable periods in 2023.

  • HEALWELL reported $2.54 million in Net Income as compared to a loss of $9.81 million in Q2 2023. This was primarily due to the successful removal and settling of a significant number of liabilities incurred in past years.

  • As at June 30, 2024, HEALWELL had $19.82 million in cash, compared to $11.34 million as at March 31, 2024. This increase was driven by an equity offering raising gross proceeds of $20 million, and the exercise of in-the-money warrants totaling approximately $8.8 million.

  • HEALWELL在2024 Q2實現了$5.44百萬的營業收入,比2023 Q2的$1.78百萬增長了205%。收入增長主要歸因於收購Intrahealth Systems Limited(「Intrahealth」)和Pentavere Research Group(「Pentavere」)的「功勞」。

  • HEALWELL在2024 Q2實現了$3.76百萬的調整後毛利潤(2),比2023 Q2的$0.49百萬增長了669%。增長主要歸因於Intrahealth和Pentavere的增加。

  • HEALWELL在2024 Q2實現了69%的調整後毛利率(2),而2023 Q2的毛利率爲27%。毛利率的改善也主要是由於Intrahealth和Pentavere的增加。

  • 在2024 Q2,HEALWELL報告了$3.68百萬的調整後EBITDA(1),而在2023 Q2則虧損了$9.89百萬。改善的EBITDA是由於降低營業費用,取消虧損診所運營,以及增加營收而產生的,這使得已經超過的財年相對期間的業績得到了改善。

  • HEALWELL報告的淨利潤爲$2.54百萬,而在2023 Q2則虧損了$9.81百萬。這主要是由於成功清除和結算了多年來所承擔的重大負債。

  • 截至2024年6月30日,HEALWELL的現金爲$1,982萬,而截至2024年3月31日則爲$1,134萬。此增長的主要原因是股權發行募集了$2,000萬的總收入以及行權收到了大約$880萬的資金。

Second Quarter 2024 Business and Operational Highlights

2024年第二季度的商業和運營亮點:

Significant business and operational highlights for the Company during the three months ended June 30, 2024 included:

公司的關鍵業務和運營亮點包括以下幾點:

  • Equity Financing: On May 22, 2024, the Company conducted a private placement issuing 14,815,000 Subordinate Voting Shares at $1.35 per share, generating gross proceeds of $20 million. As part of this offering, the Company granted 7,407,500 initial warrants and 586,677 compensation warrants to the underwriters. These warrants are exercisable to acquire one Subordinate Voting Share each over a 24-month period following the placement's closing at a price of $1.80 per share for the initial warrants and $1.35 per share for the compensation warrants.
  • 股權融資:2024年5月22日,公司進行了私人配售,發行了14,815,000份子投票股,每股售價爲1.35美元,募集了2,000萬加元的總收入。作爲此次發行的一部分,公司向承銷商授予了7,407,500項初始認股權和586,677項補償認股權。這些權證在發行結束後24個月內可行使,行使價格爲初始認股權1.80美元/股,補償認股權1.35美元/股。
  • New CFO: On June 4, 2024, the Company appointed Mr. Anthony Lam as its new Chief Financial Officer.
  • 新任首席財務官: 於2024年6月4日,公司任命Anthony Lam先生擔任新的致富金融(CFO)
  • Acquisition of Remaining 20% Interest in MCI Polyclinic: On June 17, 2024, the Company acquired the remaining 20% equity interest in MCI Polyclinic Group Inc. ("MCI Polyclinic"). The acquisition was implemented by having MCI Polyclinic, a subsidiary of HEALWELL, purchase for cancellation the 20% equity interest owned by Health Network Efficiencies Inc. for $625,000 in cash and the transfer of Executive Medical Concierge Canada (2021) Ltd., one of MCI Polyclinic's subsidiaries. This transaction makes MCI Polyclinic now wholly-owned by HEALWELL.
  • 收購MCI Polyclinic剩餘20%的股權: 於2024年6月17日,公司通過MCI Polyclinic(HEALWELL的子公司)購買了Health Network Efficiencies Inc.持有的20%股權,轉讓了Health Network Efficiencies Inc.旗下的一個子公司Executive Medical Concierge Canada (2021) Ltd.。交易以現金625,000美元和股票爲對價,讓MCI Polyclinic成爲HEALWELL的全資子公司。
  • Settlement of Indebtedness: On or about June 28, 2024, MCI Medical Clinics Inc. ("MCI Medical"), a subsidiary of HEALWELL, entered into settlement agreements in respect of certain outstanding payables and lease arrangements, resulting in the extinguishment of approximately $2.9 million of payment arrears and approximately $3.9 million of potential future liabilities relating to rent and operating costs. Subsequently, MCI Medical also received the forgiveness of approximately $7.9 million of loans originally advanced by The First Canadian Wellness Co Inc. ("FCW") in 2022 and 2023, as originally provided under the debt resolution and acknowledgement agreement between the Company, WELL Health Technologies Corp. ("WELL Health") and FCW dated July 19, 2023.
  • 清償欠債: 2024年6月28日左右,HEALWELL的子公司MCI Medical Clinics Inc.(「MCI Medical」)就某些未清付的應付款以及租賃協議簽署了清償協議,爲清償大約290萬美元的欠款以及涉及租金和運營成本的大約390萬美元的潛在未來負債做了準備。此後,MCI Medical Clinic收到了The First Canadian Wellness Co Inc.(「FCW」)於2022年和2023年最初提供的大約790萬美元貸款的免除,如公司、WELL Health Technologies Corp.(「WELL Health」)和FCW於2023年7月19日達成的債務解決和確認協議中最初約定的那樣。
  • Investment in X.AI: On June 26, 2024, the Company completed an investment of US$2 million (CAD$2.75 million) in X.AI Corp., an artificial intelligence company founded by Elon Musk in 2023. The investment was made indirectly through a Think 1st Principles investment vehicle. Through this investment, the Company has gained access to the closed X.AI Developer Program, allowing the Company to leverage the world-leading technical and AI-oriented expertise and resources of X.AI Corp.
  • 投資X.AI: 2024年6月26日,公司通過第一原則投資工具間接投資了Elon Musk於2023年創立的人工智能公司X.AI Corp. 200萬美元(275萬加元)的投資。通過此項投資,公司獲得了X.AI Developer計劃的封閉性,使公司能夠利用X.AI Corp.的領先技術和人工智能方面的專業知識和資源。

Events Subsequent to June 30, 2024

2024年6月30日後的活動

Significant business and operational highlights for the Company subsequent to June 30, 2024 included:

公司自2024年6月30日起的重要業務和運營亮點包括:

  • Acquisition of BioPharma Services Inc: On July 1, 2024, the Company acquired 100% of the shares of Biopharma from Think Research Corporation for a total purchase price of approximately $15 million. Founded in 2006, BioPharma is dedicated to advancing medical science in order to improve the lives of its patients by bringing pharmaceutical products to the market through high quality medical research. It uses state-of-the-art facilities and scientific expertise to provide customers with clinical trial services along with a full suite of support services.
  • 收購BioPharma Services Inc : 2024年7月1日,公司以總購買價約1500萬美元的價格從Think Research Corporation收購了Biopharma的全部股份。成立於2006年,Biopharma致力於通過高質量的醫學研究將製藥產品引入市場,以改善患者生活。 它使用先進的設施和科學專業知識爲客戶提供臨床試驗服務以及一系列支持服務。
  • Acquisition of Verosource Solutions Inc: On July 1, 2024, the Company acquired 100% shares of Verosource for a total purchase price of approximately $24.5 million. Founded in 2014, Verosource provides a VS Platform, which is an end-to-end, customizable, cloud-based solution that enables people, clinicians, and decision-makers to seamlessly access and work with healthcare data. It helps customers in digital transformation, integration of systems, adoption with right-fit cloud services, advanced analytics, enterprise resource planning and IT strategy.
  • 收購Verosource Solutions Inc: 2024年7月1日,公司以約2450萬美元的總購買價格收購了Verosource的100%股權。成立於2014年,Verosource提供VS平台,這是一種端到端,可定製的基於雲的解決方案,可讓人們、臨床醫生和決策者無縫訪問和處理醫療保健數據。它協助客戶進行數字轉型,整合系統,採用合適的雲服務,進行先進的分析,進行企業資源規劃和IT戰略。
  • Participation in Health Compass II Project: On July 10, 2024, WELL Health announced HEALWELL AI's participation in the Health Compass II project, the largest DIGITAL initiative to date, which is supported by $15.3 million in federal funding over four years. HEALWELL AI's Decision Compass module will enhance early diagnosis and care for rare and complex diseases through advanced AI technology. This collaboration underscores HEALWELL AI's commitment to advancing healthcare through AI and interoperability, benefiting providers and patients across Canada.
  • 參與健康指南II計劃2024年7月10日,WELL Health宣佈HEALWELL AI參與了健康指南II計劃,這是迄今爲止最大的數字倡議,得到了爲期四年的1530萬美元的聯邦資助。HEALWELL AI的Decision Compass模塊將通過先進的人工智能技術增強罕見和複雜疾病的早期診斷和護理。這種合作突顯了HEALWELL AI通過人工智能和互操作性推進醫療保健事業的承諾,受益於加拿大的提供者和患者。

Webcast and Conference Call Details:

網絡研討會和電話會議詳情:

HEALWELL will be holding a conference call and simultaneous webcast to discuss its financial results on Monday, August 12, 2024 at 5:30 pm ET (2:30 pm PT). The call will be hosted by Dr. Alexander Dobranowski, Chief Executive Officer, and Anthony Lam, Chief Financial Officer. Please dial-in 10 minutes prior to the start of the call.

HEALWELL將於2024年8月12日週一下午5:30 pm Et(太平洋時間下午2:30)舉行電話會議和同時舉行網絡研討會,以討論其財務業績。會議由首席執行官Dr. Alexander Dobranowski和首席財務官Anthony Lam主持。請提前10分鐘撥打電話。

Date: Monday, August 12, 2024
Time: 5:30 pm ET / 2:30 pm PT

日期:2024年8月12日星期一
時間:下午5:30 Et / 下午2:30 PT

For attendees who wish to join by webcast, the event can be accessed at:

對於希望通過網絡研討會參加的與會者,可以訪問以下網站:

Attendees who wish to join by phone must visit the following link and pre-register:

希望通過電話參加會議的與會者必須訪問以下鏈接並進行預註冊:

Selected Financial Information
(in thousands of dollars, except percentages and per share amounts)

財務精選信息
(以千元爲單位,除百分比和每股金額外)



Three months ended

Period over

Six months ended

Period over


June 30

period Change

June 30

period Change


2024

2023

$

%

2024

2023

$

%


($ in thousands except percentages)

($ in thousands except percentages)
Continuing operation























Revenue
5,442

1,785

3,657

205

10,022

3,757

6,265

167
Cost of Revenue
2,129

1,454

675

46

4,319

2,923

1,396

48
Gross Profits
3,313

331

2,982

902

5,703

834

4,869

584















Research and development
800

700

100

14

1,717

2,551

(834)
(33)
Sales and marketing
1,503

318

1,185

372

2,264

638

1,626

255
General and administrative
8,346

2,964

5,382

182

14,494

5,316

9,178

173
Impairment of right of use assets
850

-

850

-

850

-

850

-
Impairment of goodwill and intangibles
-

7,629

(7,629)
(100)
-

7,629

(7,629)
(100)


11,499

11,611

(112)
(1)
19,325

16,134

3,191

20















Financing expenses
622

418

204

49

1,475

637

838

131
Other income
(159)
(4)
(155)
3,875

(351)
(10)
(341)
3,410
Share of comprehensive loss from associate
-

(26)
26

(100)
-

-

-

-
Changes in fair value of call options
250

-

250

-

650



650
Changes in fair value of contingent consideration payable
-

(30)
30

(100)
-

(37)
37

(100)
Changes in fair value of investments
-

11

(11)
(100)
-

134

(134)
(100)
Loss on settlement of shares-contingent consideration
-

-

-

-

-

677

(677)
(100)
Debt forgiveness
(7,863)
-

(7,863)
-

(7,863)
-

(7,863)
-
Liability extinguishment
(3,088)
-

(3,088)


(3,088)
-

(3,088)
-
Impairment of investment in an associate
-

-

-

-

-

2,180

(2,180)
(100)


(10,238)
369

(10,607)
(2,872)
(9,177)
3,581

(12,758)
(356)















Income (Loss) before taxes
2,052

(11,649)
13,701

(118)
(4,445)
(18,881)
14,436

(76)
Income tax recovery
(531)
(731)
200

(27)
(765)
(950)
185

(19)
Net Income (loss)-continuing operation
2,583

(10,918)
13,501

(124)
(3,680)
(17,931)
14,251

(79)
Net profit (loss) on discontinued operations, net of tax
(43)
1,105

(1,148)
(104)
(54)
667

(721)
(108)
Net Income (loss)
2,540

(9,813)
12,353

(126)
(3,734)
(17,264)
13,530

(78)
Continuing operation















Adjusted Gross Profit (1)
3,761

489

3,272

669

6,596

1,150

5,446

474
Adjusted Gross Margin (1)
69%

27%

42%

152

66%

31%

35%

115
Adjusted EBITDA (1)
(3,676)
(9,893)
6,217

(63)
(6,275)
(12,615)
6,340

(50)
Adjusted EBITDA Margin (1)
(68%)

(554%)

(487%)

(88)
(63%)

(336%)

273%

(81)

















Discontinued operation















Adjusted Gross Profit (1)
105

2,944

(2,839)
(96)
340

6,271

(5,931)
(95)
Adjusted Gross Margin (1)
44%

34%

10%

30

71%

35%

37%

106
Adjusted EBITDA (1)
43

(433)
476

(110)
45

(418)
463

(111)
Adjusted EBITDA Margin (1)
17.8%

(5%)

23%

(455)
9.4%

(2%)

12%

(510)

















Net income/(loss) attributable to Company shareholders















- Continuing operation
2,625

(8,700)
11,325

(130)
(3,289)
(17,902)
14,613

(82)
- Discontinued operation
(43)
(1,105)
1,062

(96)
(54)
667

(721)
(108)


2,582

(9,805)
12,387

(126)
(3,343)
(17,235)
13,892

(81)
Weighted average number of















Of Share outstanding: Basic and diluted
125,215

53,870





119,205

52,900





















Net income (loss) per share -Basic and diluted















- Continuing operation
0.02

(0.16)




(0.03)
(0.34)



- Discontinued operation
(0.0003)
(0.02)




(0.0005)
0.01






0.02

(0.18)




(0.03)
(0.33)


(1) Adjusted Gross Profit, Adjusted Gross Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-IFRS measures. Please see "Non-IFRS Measures" above for an explanation of the composition of these measures and their usefulness, and "Reconciliation of Non-IFRS Measures" below for a reconciliation of these measures to the IFRS measures found in the Financial Statements.


截至三個月結束時

期滿

截至2022年6月30日的六個月

期滿


6月30日

期間變化

6月30日

期間變化


2024

2023

$

%

2024

2023

$

%


(以千元計的美元,除百分比外)

(以千元計的美元,除百分比外)
繼續經營























營業收入
5,442

1,785

3,657

205

10,022

3,757

6,265

167
營收成本
2,129

1,454

675

46

4,319

2,923

1,396

48
毛利潤
3,313

331

2,982

902

5,703

834

4,869

584















研發
800

700

100

14

1,717

傢俱和裝置

(834)
(33)
銷售及營銷費用
1,503

318

1,185

372

2,264

638

1,626

255
普通和管理
8,346

2,964

5,382

182

14,494

5,316

9,178

173
使用權資產減值
850

-

850

-

850

-

850

-
商譽和無形資產減值
-

7,629

(7,629)
(100)
-

7,629

(7,629)
(100)


普通股股票,面值爲$,截至2022年3月31日和2021年12月31日,發行股份分別爲10359264股和8502222股。

11,611

(112)
(1)
19,325。

16,134

3,191

20















融資費用
622

418

204

49

1,475

637

838

131
其他收入
(159)
(4)
(155)
3,875

(351)
(10)
(341)
3,410
綜合損益來自聯營企業
-

(26)
26

(100)
-

-

-

-
看漲期權公允價值變動
250

-

250

-

650



650
可轉讓轉移支付公允價值變動
-

(30)
30

(100)
-

(37)
37

(100)
投資公允價值變動
-

11

(11)
(100)
-

134

(134)
(100)
按股份結算的股份可變報酬損失
-

-

-

-

-

677

(677)
(100)
債務免除
(7,863)
-

(7,863)
-

(7,863)
-

(7,863)
-
負債熄滅
(3,088)
-

(3,088)


(3,088)
-

(3,088)
-
減值準備中的聯營企業投資
-

-

-

-

-

2,180

(2,180)
(100)


(10,238)
369

(10,607)
(2,872)
(9,177)
3,581

(12,758)
(356)















稅前利潤(損失)
2,052

(11,649)
13,701

(118)
(4,445)
(18,881)
14,436

(76)
所得稅收回
(531)
(731)
200

(27)
(765)
(950)
185

(19)
淨利潤(持續經營)
2,583

(10,918)
13,501

(124)
(3,680)
(17,931)
14,251

(79)
已停止經營業務的淨利潤(稅後)
(43)
1,105

(1,148)
(104)
(54)
667

(721)
(108)
淨利潤
2,540

(9,813)
12,353

(126)
(3,734)
(17,264)
13,530

(78)
繼續經營















調整後的毛利潤(1)
3,761

489

3,272

669

6,596

1,150

5,446

474
調整後的毛利率(1)
69%

27%

42%

152

66%

31%

35%

115
調整後的EBITDA(1)
(3676)
(9,893)
6,217

(63)
(6,275)
(12,615)
6,340

(50)
攤薄後每股調整後利潤率 (1)
(68%)

(554%)

(487%)

(88)
(63%)

(336%)

273%

(81)

















按照ASC 205-20《報告已中止操作和披露實體部分出售的情況》的規定,如果實體的部分組成部分或一組組成部分出售所代表的戰略轉變對公司的運營和財務業績產生或將產生重大影響,並且實體的組成部分滿足在第205-20-45-1E段分類爲持有待售的標準,則需要報告該出售爲已中止操作。當所有分類爲持有待售的標準都被滿足,管理層也承諾制定了出售實體的計劃後,主要流動資產、其他資產、流動負債和非流動負債將作爲總資產和負債的組成部分,分別與繼續經營的資產和負債的餘額分開報告。同時,在ASC 205-20-45的規定下,所有已中止操作的業績,扣除適用的所得稅(稅收),將作爲淨收入(損失)的組成部分,分開於繼續經營的淨收入(損失)報告。















調整後的毛利潤(1)
105

2,944

(2,839)
(96)
340

6,271

(5,931)
(95)
調整後的毛利率(1)
44%

34%

10%

30

71%

35%

37%

106
調整後的EBITDA(1)
43

(433)
476

(110)
45

(418)
463

(111)
攤薄後每股調整後利潤率 (1)
17.8%

(5%)

23%

(455)
9.4%

(2%)

12%

(510)

















歸屬於公司股東的淨利潤/(虧損)















-持續經營
2,625

(8,700)
11,325

(130)
(3,289)
(17,902)
14,613

(82)
-已停止經營
(43)
(1,105)
1,062

(96)
(54)
667

(721)
(108)


2,582

(9,805)
12,387

(126)
(3,343)
(17,235)
13,892

(81)
加權平均股本(以千爲單位):















基本和稀釋後每股權益
125,215

53870





119,205

52,900





















基本和稀釋後的每股淨利潤















持續經營業務
0.02

(0.16)




(0.03)
(0.34)



已停止營業的業務
(0.0003)
(0.02)




(0.0005)
0.01






0.02

(0.18)




(0.03)
(0.33)


(1)調整後毛利潤,調整後毛利率,調整後息稅折舊及攤銷前利潤和調整後息稅折舊及攤銷前利潤率爲非IFRS指標。請參閱上文的「非IFRS指標」以了解這些指標的組成及其有用性,並參閱下文的「非IFRS指標協調錶」以將這些指標與基本報表中的IFRS指標協調。

Selected Statement of Financial Position Data

所選財務狀況表數據



June 30
2024


December 31
2023



$ in thousands







Cash
19,823

19,162
Accounts receivable
4,021

1,115
Call options
850

1,500
Net investment in subleases
297

375
Investment in equity securities
3,162

410
Other assets
4,211

1,440
Advance against Investment
8,427

-
Assets classified as held for sale
-

1,150
Liabilities associated with assets classified as held for sale
-

(897)
Accounts payable and accrued liabilities
(4,533)
(6,421)
Bank loan
(1,570)
(1,541)
Related party loan
(10,594)
(11,181)
Lease liabilities
(3,544)
(5,274)
Other liabilities
-

(86)
Debenture Payable
(2,859)
(2,932)
Non-controlling interest redeemable liability
-

(1,282)
Liability for contingent consideration
(260)
(260)


6月30日
2024


十二月三十一日
2023



以千美元爲單位







現金
19,823

19,162
應收賬款
4,021

1,115
看漲期權
850

1,500
對子租賃的淨投資
297

375
股權投資
3,162

410
其他資產
4,211

1,440
投資預付款
8,427

-
已作爲待售資產分類
-

1,150
與作爲待售資產分類的資產有關的負債
-

(897)
應付賬款及應計費用
(4,533)
(6,421)
銀行貸款
(-1,570)
(1,541)
關聯方貸款
(10,594)
(11,181)
租賃負債
(3,544)
(5,274)
其他負債
-

(86)
債券應付款
(2,859)
(2,932)
可贖回的非控制權益負債
-

(1,282)
應計未計提的負債
(260)
(260)

Non-IFRS Financial Measures

非IFRS財務指標

The terms Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit and Adjusted Gross Margin used in this document do not have any standardized meaning under IFRS, may not be comparable to similar financial measures disclosed by other companies and should not be considered a substitute for, or superior to, IFRS financial measures. Readers are advised to review the section entitled "Non-IFRS Financial Measures" in the Company's management discussion and analysis for the quarter ended June 30, 2024, available on the Company's SEDAR+ page at , for a detailed explanation of the composition of these measures and their uses.

本文件中使用的調整後息稅折舊及攤銷前利潤、調整後息稅折舊及攤銷前利潤率、調整後毛利潤和調整後毛利率沒有任何標準化含義,可能與其他公司披露的類似財務指標不可比,並且不應視爲IFRS財務指標的替代品或優越品。建議讀者查看公司截至2024年6月30日季度管理討論與分析部分中的「非IFRS財務指標」,該部分詳細說明了這些指標的組成和用途。該部分可通過公司的SEDR+頁面獲得。

(1) The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net income (loss) for the six-month and three-month periods ended June 30, 2024 and 2023:

(1)以下表格將調整後息稅折舊及攤銷前利潤和調整後息稅折舊及攤銷前利潤率與2024年和2023年六個月和三個月的淨利潤(虧損)進行了協調:



Three months ended

Six months ended


June 30

June 30


2024

2023

2024

2023


$ in thousands

$ in thousands
Total Revenue











- Continuing operation
5,442

1,785

10,022

3,757
- Discontinued operation
241

8,604

477

18,166


5,683

10,389

10,499

21,923
Net (loss) income







- Continuing operation
2,583

(10,918)
(3,680)
(17,931)
- Discontinued operation
(43)
1,105

(54)
667


2,540

(9,813)
(3,734)
(17,264)
Add back (deduct)







Continuing operation







Depreciation and amortization
2,146

776

4,001

1,591
Net finance charges
622

418

1,475

637
Other income
(159)
(4)
(351)
(10)
Share of comprehensive loss (income) from associate
-

(26)
-

-
Gain/ Loss on settlement of shares-contingent consideration
-

-

-

677
Impairment of investment in associate
-

-

-

2,180
Changes in fair value of Call options
250

-

650

-
Changes in fair value of contingent consideration
-

(30)
-

(37)
Changes in fair value of investments
-

11

-

134
Share-based payment expense
702

714

1,183

1,121
Acquisition related expenses
560

-

1,072

-
Expected credit loss (recovery)
23

(103)
12

(27)
Income taxes recovery
(531)
(731)
(765)
(950)
Liability Extinguishment
(3,088)
-

(3,088)
-
Debt forgiveness
(7,863)
-

(7,863)
-
Impairment on right of use asset
850

-

850

-
Loss on Disposal of fixed assets
229

-

229

-
Discontinued operation







Depreciation and amortization
1

421

2

870
Net finance charges
7

56

19

200
Impairment charged (reversal)
-

147

-

-
Loss (gain) on disposal of subsidiary
78

(2,106)
78

(2,106)
Expected credit recovery
-

(56)
-

(49)


-






Adjusted EBITDA







- Continuing operation
(3,676)
(9,893)
(6,275)
(12,615)
- Discontinued operation
43

(433)
45

(418)
Adjusted EBITDA Margin







- Continuing operation
(68%)

(554%)

(63%)

(336%)
- Discontinued operation
18%

(5%)

9%

(2%)


截至三個月結束時

截至2022年6月30日的六個月


6月30日

6月30日


2024

2023

2024

2023


以千美元爲單位

以千美元爲單位
總收入











持續經營業務
5,442

1,785

10,022

3,757
已停止營業的業務
241

8,604

477

18,166


5,683

10,389

10,499

21,923
淨(虧損)利潤







- 繼續運營
2,583

(10,918)
(3,680)
(17,931)
- 已停止運營
(43)
1,105

(54)
667


2,540

(9,813)
(3,734)
(17,264)
增加(減少):







繼續經營







折舊和攤銷
2,146

776

4,001

1,591
淨理財費用
622

418

1,475

637
其他收入
(159)
(4)
(351)
(10)
對聯營企業的綜合損益(收益)的份額
-

(26)
-

-
因解決股份-有條件對價而引起的收益/損失
-

-

-

677
同聯營企業的投資資產減值
-

-

-

2,180
看漲期權公允價值的變動
250

-

650

-
應付出售可能形成的對價的公允價值變動
-

(30)
-

(37)
投資資產公允價值的變動
-

11

-

134
股份支付費用
702

714

1,183

1,121
收購相關費用
560

-

1,072

-
預計信貸虧損(收回)
23

(103)
12

(27)
所得稅收回
(531)
(731)
(765)
(950)
負債權消除
(3,088)
-

(3,088)
-
債務減免
(7,863)
-

(7,863)
-
使用權資產減值
850

-

850

-
固定資產處置損失
229

-

229

-
按照ASC 205-20《報告已中止操作和披露實體部分出售的情況》的規定,如果實體的部分組成部分或一組組成部分出售所代表的戰略轉變對公司的運營和財務業績產生或將產生重大影響,並且實體的組成部分滿足在第205-20-45-1E段分類爲持有待售的標準,則需要報告該出售爲已中止操作。當所有分類爲持有待售的標準都被滿足,管理層也承諾制定了出售實體的計劃後,主要流動資產、其他資產、流動負債和非流動負債將作爲總資產和負債的組成部分,分別與繼續經營的資產和負債的餘額分開報告。同時,在ASC 205-20-45的規定下,所有已中止操作的業績,扣除適用的所得稅(稅收),將作爲淨收入(損失)的組成部分,分開於繼續經營的淨收入(損失)報告。







折舊和攤銷
1

421

2

870
淨理財費用
7

56

19

200
減值損失(回收)
-

147

-

-
子公司處置虧損(收益)
78

(2,106)
78

(2,106)
預計信貸收回
-

(56)
-

(49)


-






調整後的EBITDA







- 繼續經營
(3676)
(9,893)
(6,275)
(12,615)
- 終止經營
43

(433)
45

(418)
調整後的EBITDA利潤率







- 繼續經營
(68%)

(554%)

(63%)

(336%)
- 終止經營
18%

(5%)

9%

(2%)

(2) The following table reconciles Adjusted Gross Profit and Adjusted Gross Margin to revenue and cost of revenue for the six-month and three-month periods ended June 30, 2024:

(2)下表列出了截至2024年6月30日的六個月期間和三個月期間的調整毛利潤和調整毛利率與營業收入和營業成本的調節情況:



Three months ended

Period over

Six months ended

Period over


June 30

period Change

June 30

period Change


2024

2023

$

%

2024

2023

$

%


($ in thousands except percentages)

($ in thousands except percentages)
Revenue























- Continuing operation
5,442

1,785

3,657

205

10,022

3,757

6,265

167
- Discontinued operation
241

8,604

(8,363)
(97)
476

18,166

(17,689)
(97)

















Cost of revenue















- Continuing operation
2,129

1,454

675

46

4,319

2,923

1,396

48
- Discontinued operation
135

6,081

(5,946)
(98)
135

12,766

(12,631)
(99)

















Add:















Depreciation and amortization















- Continuing operation
448

158

290

184

893

317

576

182
- Discontinued operation
1

421

(420)
(100)
2

(870)
(868)
(100)

















Continuing operation















Adjusted Gross Profit
3,761

489

3,272

669

6,596

1,150

5,446

474
Adjusted Gross Margin
69%

27%





66%

31%





















Discontinued operation















Adjusted Gross Profit
105

2,944

(2,839)
(96)
340

6,271

(5,931)
(95)
Adjusted Gross Margin
44%

34%





71%

35%





截至三個月結束時

期間內

截至2022年6月30日的六個月

期間內


6月30日

期間變化

6月30日

期間變化


2024

2023

$

%

2024

2023

$

%


(以千美元爲單位,除百分比外)

(以千美元爲單位,除百分比外)
營業收入























- 繼續經營
5,442

1,785

3,657

205

10,022

3,757

6,265

167
- 終止經營
241

8,604

(8,363)
(97)
476

18,166

(17,689)
(97)

















營業收入成本















- 繼續經營
2,129

1,454

675

46

4,319

2,923

1,396

48
- 終止經營
135

6,081

(5,946)
(98)
135

12,766

(12,631)
(99)

















添加:















折舊和攤銷















- 繼續操作
448

158

290

184

893

317

576

182
- 中止操作
1

421

(420)
(100)
2

(870)
(868)
(100)

















繼續經營















調整後的毛利潤
3,761

489

3,272

669

6,596

1,150

5,446

474
調整後的毛利率
69%

27%





66%

31%





















按照ASC 205-20《報告已中止操作和披露實體部分出售的情況》的規定,如果實體的部分組成部分或一組組成部分出售所代表的戰略轉變對公司的運營和財務業績產生或將產生重大影響,並且實體的組成部分滿足在第205-20-45-1E段分類爲持有待售的標準,則需要報告該出售爲已中止操作。當所有分類爲持有待售的標準都被滿足,管理層也承諾制定了出售實體的計劃後,主要流動資產、其他資產、流動負債和非流動負債將作爲總資產和負債的組成部分,分別與繼續經營的資產和負債的餘額分開報告。同時,在ASC 205-20-45的規定下,所有已中止操作的業績,扣除適用的所得稅(稅收),將作爲淨收入(損失)的組成部分,分開於繼續經營的淨收入(損失)報告。















調整後的毛利潤
105

2,944

(2,839)
(96)
340

6,271

(5,931)
(95)
調整後的毛利率
44%

34%





71%

35%



Dr. Alexander Dobranowski
Chief Executive Officer
HEALWELL AI Inc.

首席執行官
首席執行官
關於HEALWELL AI

About HEALWELL

關於HEALWELL

HEALWELL is a healthcare technology company focused on AI and data science for preventative care. Its mission is to improve healthcare and save lives through early identification and detection of disease. Using its own proprietary AI technology and competencies which includes data science, electronic health records and clinical research offerings, the Company is developing and commercializing advanced clinical decision support systems that can help healthcare providers detect rare and chronic diseases, improve efficiency of their practice and ultimately help improve patient health outcomes. HEALWELL is publicly traded on the Toronto Stock Exchange under the symbol "AIDX" and on the OTC Exchange under the symbol "HWAIF". To learn more about HEALWELL, please visit healwell.ai.

HEALWELL是一家專注於人工智能和數據科學預防護理的醫療技術公司。其使命是通過早期疾病識別和檢測來改善醫療保健並挽救生命。該公司利用自有的專有人工智能技術和能力,其中包括數據科學、電子醫療記錄和臨床研究提供的服務,開發和商業化先進的臨床決策支持系統,幫助醫療保健提供者檢測罕見和慢性疾病,提高其醫療實踐的效率,最終幫助提高患者的健康結果。HEALWELL在多倫多證券交易所交易,股票代碼爲"AIDX",在OTC交易所交易,股票代碼爲"HWAIF"。有關HEALWELL的更多信息,請訪問healwell.ai。

Forward Looking Statements

前瞻性聲明

Certain statements in this press release, constitute "forward-looking information" and "forward looking statements" (collectively, "forward looking statements") within the meaning of applicable Canadian securities laws and are based on assumptions, expectations, estimates and projections as of the date of this press release. Forward-looking statements include statements with respect to the Company's acquisition pipeline, its plans and strategies for achieving organic and inorganic growth, and the anticipated performance of the Company and its subsidiaries in 2024, including potential revenue growth and changes to cashflow and EBITDA. The words " "improve", "grow", "position", "continuing", "potential", "future", "anticipated", "expect", "outlook", "believe", "opportunities" "aiming", "driven by", "poised" or variations of such words and phrases or statements that certain future conditions, actions, events or results "will", "may", "could", "would", "should", "might" or "can", or negative versions thereof, "occur", "continue" or "be achieved", and other similar expressions, identify forward-looking statements. Forward-looking statements are necessarily based upon management's perceptions of historical trends, current conditions and expected future developments, as well as a number of specific factors and assumptions that, while considered reasonable by the Company as of the date of such statements, are outside of the Company's control and are inherently subject to significant business, economic and competitive uncertainties and contingencies which could result in the forward-looking statements ultimately being entirely or partially incorrect or untrue. Forward looking statements contained in this press release are based on various assumptions, including, but not limited to, the following: the Company's ability to maintain its relationships with its commercial partners and to successfully implement its strategic alliances with them; the Company's future access to debt and equity financing; the availability of working capital and sources of liquidity; the Company's ability to achieve its growth and revenue strategies; the availability of potential acquisition targets, the Company's ability to complete acquisitions successfully, and the terms on which acquisitions may be completed; the demand for the Company's products and fluctuations in future revenues; the availability of future business ventures, commercial arrangements and acquisition targets or opportunities and the Company's ability to consummate them and to effectively integrate future acquisition targets into its platform; the Company's ability to grow its customer base; the effects of competition in the industry; the requirement for increasingly innovative product solutions and service offerings; trends in customer growth; the stability of general economic and market conditions; currency exchange rates and interest rates; the Company's ability to comply with applicable laws and regulations; the Company's continued compliance with third party intellectual property rights; and that the risk factors noted below, collectively, do not have a material impact on the Company's business, operations, revenues and/or results. By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct, and that objectives, strategic goals and priorities will not be achieved. Past performance is not indicative of future results.

本新聞稿中的某些聲明包括"前瞻性信息"和"前瞻性聲明"(統稱"前瞻性聲明"),根據適用的加拿大證券法的規定,這些聲明基於本新聞稿的日期的假設、期望、估計和預測。前瞻性聲明包括關於公司收購渠道的聲明、其實現有機增長和不有機增長的計劃和策略的聲明,以及有關該公司及其子公司在2024年的預期表現,包括潛在的收入增長以及現金流和EBITDA的變化。諸如「改善」、「增長」、「定位」、「持續」、「潛力」、「未來」、「預期」、「前景」、「相信」、「機會」、「着眼於」、「由...驅動」、「準備」或此類詞彙和短語或說明某些未來條件、行動、事件或結果「將要」、「可能」、「可能會」、「將」、「應該」、「可能」、「能否」、「否定版」,或否定版本,「發生」、「繼續」或「實現」,以及其他類似的表達方式,識別出前瞻性聲明。前瞻性聲明必然基於管理層對歷史發展趨勢、當前情況和預期未來發展的感知,以及許多具體因素和假設,在本人出具此類聲明時被認爲是合理的,但這些因素和假設在企業的控制範圍之外,並且天然地受到重大的商業、經濟和競爭性不確定性和不可預測的情況和事件的影響,這可能導致前瞻性聲明最終完全或部分不正確或不真實。本新聞稿中的前瞻性聲明是基於各種假設的,包括但不限於以下內容:公司能夠維護其與商業夥伴的關係,併成功地實施與它們的戰略聯盟;公司未來可以獲得債務和權益融資;工作資本和流動性來源的可用性;公司實現其增長和收入戰略的能力;潛在收購目標的可用性,公司能夠成功完成收購,並完成收購的條款;公司產品的需求和未來收入波動;未來商業企業,商業安排和收購目標或機會的可用性以及公司將其消費,並有效地將未來的收購目標整合到其平台中的能力;公司能夠擴大其客戶基礎;行業競爭的影響;越來越需要創新產品解決方案和服務提供;客戶增長的趨勢;普通經濟和市場情況的穩定性;貨幣兌換率和利率;公司能夠遵守適用法律和法規;公司持續遵守第三方知識產權權利;風險因素如下面所述,總體而言不會對公司的業務、運營、收入和/或結果產生重大影響。由於前瞻性聲明的本質,其受到固有的風險和不確定性的影響,這些風險和不確定性可能是一般性的或具體的,這些風險和不確定性可能導致期望、預測、預測、預測或結論證明不準確,假設可能不正確,目標、戰略目標和優先事項可能無法實現。過去的績效不代表將來的結果。

Known and unknown risk factors, many of which are beyond the control of the Company, could cause the actual results of the Company to differ materially from the results, performance, achievements or developments expressed or implied by such forward-looking statements. Such risk factors include but are not limited to those factors which are discussed under the section entitled "Risk Factors" in the Company's annual information form dated April 1, 2024, which is available under the Company's SEDAR+ profile at . The risk factors are not intended to represent a complete list of the factors that could affect the Company and the reader is cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking statements are provided for the purpose of providing information about management's expectations and plans relating to the future. The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law. All of the forward-looking statements contained in this press release are qualified by these cautionary statements.

已知和未知的風險因素,其中很多超出了公司的控制範圍,可能導致公司的實際結果與所表達或暗示的結果、表現、成就或發展有所不同的情況。此類風險因素包括但不限於那些在本公司2024年4月1日的年度信息表中所述的「風險因素」部分中討論的因素,在該公司的SEDAR+檔案中可用。這些風險因素並不意圖代表可能影響公司的全部因素,讀者應謹慎考慮這些和其他因素、不確定性和潛在的事件,並不過度依賴前瞻性聲明。不能保證前瞻性聲明將被證明準確,因爲實際結果和未來事件可能與預期的結果有所不同。前瞻性聲明是爲提供與管理層對未來的期望和計劃有關的信息而提供的。本公司不承擔任何故意或有意更新或修訂任何前瞻性聲明,無論是基於新信息、未來事件還是其他情況,也不解釋後續實際事件和這些前瞻性聲明之間的任何實質性差異,除適用法律要求外。本新聞稿中所有的前瞻性聲明均由這些警示聲明所限定。

For more information:
Pardeep S. Sangha
Investor Relations, HEALWELL AI Inc.
Phone: 604-572-6392
ir@healwell.ai

欲了解更多信息:
Pardeep S. Sangha
投資者關係,HEALWELL AI Inc。
電話:604-572-6392
ir@healwell.ai

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論