NextNav Inc. Reports Second Quarter 2024 Results
NextNav Inc. Reports Second Quarter 2024 Results
Federal Communications Commission Releases Public Notice on Petition for Rulemaking
联邦通信委员会发布有关规则制定的公告
Awarded $1.9 million in Funding from DOT to Test PNT Services as Complement and Backup to GPS
DOt授予190万美元用于测试PNt服务作为GPS的补充和备份
RESTON, Va., Aug. 07, 2024 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ: NN) ("NextNav" or the "Company") a leader in next generation positioning, navigation, and timing (PNT) and 3D geolocation, today reported financial results for NextNav's second quarter ended June 30, 2024.
瓦勒斯通,2024年8月7日(环球新闻线)--NextNav公司(纳斯达克代码:NN)(“NextNav”或“公司”)是下一代定位,导航和定时(PNT)和3D地理位置领域的领导者,今天报告了截至2024年6月30日的第二季度NextNav的财务结果。
Mariam Sorond, NextNav CEO stated, "The NextNav team continued to make solid progress towards our strategic vision in the second quarter. Notably, on August 6, 2024, the Federal Communications Commission ("FCC") issued a public notice seeking comments on NextNav's petition for rulemaking. This is a standard, but significant first step in the longer-term FCC rulemaking process and we appreciate the FCC's action as we push to deliver an innovative spectrum solution in the Lower 900 MHz band.
Mariam Sorond,NextNav CEO表示:“第二季度,NextNav团队在实现我们的战略愿景方面继续取得实质性进展。值得注意的是,2024年8月6日,联邦通信委员会(FCC)发布了一则公告,寻求对NextNav的规则制定请愿书进行评论。这是长期FCC规则制定流程中的第一步,这一标准步骤意义重大,我们感谢FCC的行动,因为我们致力于提供创新的频谱解决方案在900 MHz以下频段。
"Additionally, we recently received an award from the Department of Transportation ("DOT") to test NextNav's PNT technology, a terrestrial solution that delivers PNT as a complement and back up to GPS. The award provides $1.9 million in funding, the largest dollar value awarded by the DOT, and is a significant win for NextNav as it's aligned with the DOT's complementary PNT action plan to conduct field testing of technologies with critical infrastructure providers. It also further validates NextNav's strength and leadership position in PNT services and aligns well with our technology and spectrum path with the FCC."
“此外,我们最近获得了交通部的奖励,用于测试NextNav的PNt技术,这是一种通过地面解决方案提供PNt作为GPS的补充和备份。此次奖项提供190万美元的资金,是DOt授予的最高金额,对于NextNav来说是一个重大的胜利,因为它与DOT的更全面的PNt行动计划相一致,该计划旨在与关键基础设施提供商一起进行技术现场测试。这进一步验证了NextNav在PNt服务方面的实力和领导地位,并与我们在FCC的技术和频谱路径相吻合。”
Recent Operational Highlights
最近推出了改版的Apple和Android POSaBIT Pay应用程序;
-
FCC Releases Public Notice on Petition for Rulemaking: On August 6, 2024, the FCC released a public notice seeking comment on NextNav's innovative spectrum solution in the Lower 900 MHz band (902-928 MHz band). The FCC has requested comments from the public on this petition within the next 30 days, followed by a 15-day reply comment period.
-
NextNav Granted U.S. Department of Transportation Award to Test PNT Services: On July 3, 2024, the DOT issued a press release announcing that NextNav was awarded a purchase order to test the Company's 3D PNT technology, a terrestrial solution that delivers PNT as a complement and backup to GPS. The award comes from the U.S. DOT Volpe Center and is a part of its Complementary PNT Action Plan.
-
Nicola Palmer Joins NextNav Board of Directors: Nicola Palmer was appointed to the NextNav Board of Directors, effective June 24, 2024. Ms. Palmer spent much of her career with Verizon where she held leadership roles spanning engineering, operations, and technology supporting advanced data and wireless products, serving as Chief Technology Officer, Chief Engineering Officer, and Head of Wireless Networks.
- FCC发布有关规则制定请愿书的公告:2024年8月6日,FCC发布了一则公告,寻求对NextNav在900 MHz以下频段(902-928 MHz频段)的创新频谱解决方案进行评论。FCC要求公众在接下来的30天内就此请愿书发表意见,随后是为期15天的答复意见期。
- NextNav获得美国交通部测试PNt服务的奖励:2024年7月3日,美国交通部发表新闻公告,宣布NextNav获得了购买订单,以测试公司的3D PNt技术,这是一种通过地面解决方案提供PNt作为GPS的补充和备份。该奖项来自美国DOt Volpe中心,是其补充PNt行动计划的一部分。
- Nicola Palmer加入NextNav董事会:Nicola Palmer于2024年6月24日被任命为NextNav董事会成员。Palmer女士在威瑞森(Verizon)工作期间担任工程,运营和技术领导职务,支持高级数据和无线产品,并担任首席技术官,首席工程官和无线网络负责人。
Three and Six Months Ended June 30, 2024 Financial Highlights
截至2024年6月30日的三个和六个月财务亮点 营业收入:2024年6月30日的三个月营业收入为110万美元,去年同期为80万美元。在截至2024年6月30日的六个月中,营业收入为210万美元,去年同期为160万美元。在截至2024年6月30日的三个月和六个月中的收入增长主要归因于增加的商业客户技术和服务合同的经常性服务收入,包括在支持政府机会方面的收入。
-
Revenue: was $1.1 million in the three months ended June 30, 2024, as compared to $800,000 in the prior year period. In the six months ended June 30, 2024, Revenue was $2.1 million, as compared to $1.6 million. The increase in both the three and six months ended June 30, 2024 was primarily attributable to increased recurring service revenue in the current period from technology and services contracts with commercial customers, including in support of government opportunities.
-
Operating Loss: was $15.3 million in the three months ended June 30, 2024, as compared to an operating loss of $15.0 million in the prior year period, primarily driven by increases in payroll-related expenses and professional services, partially offset by lower stock-based compensation expense. In the six months ended June 30, 2024, operating loss was $31.5 million, as compared to $29.0 million in the prior year period. The increase in operating loss was primarily driven by an increase in payroll-related expenses and professional services, particularly offset by lower stock-based compensation expenses.
-
Net Loss: was $24.4 million in the three months ended June 30, 2024, including a loss on the fair value of warrants, net of gain associated with a change in liability associated with the Telesaurus asset purchase of $6.6 million, as compared to a net loss of $15.8 million in the prior year period, including a loss on the fair value of the warrants of $0.3 million. In the six months ended June 30, 2024, net loss was $56.0 million including a loss on the fair value of warrants, net of gain associated with a change in liability with the Telesaurus asset purchase of $19.8 million, as compared to a net loss of $32.1 million in the prior year period, including a loss on the fair value of the warrants of $3.1 million.
-
Balance Sheet: as of June 30, 2024, the Company had $86.3 million in cash, cash equivalents, and short-term investments and has $51.4 million in debt net of unamortized discount attributed to transaction costs and the issuance of warrants, with a gross value of $70 million.
- 营业亏损:2024年6月30日的三个月营业亏损为1530万美元,去年同期营业亏损为1500万美元,主要由于薪资相关支出和专业服务费用的增加,部分抵消了较低的股票报酬支出。在截至2024年6月30日的六个月中,营业亏损为3150万美元,去年同期为2900万美元。营业亏损的增加主要由于薪资相关支出和专业服务费用的增加,部分抵消了较低的股票报酬支出。
- 净亏损:2024年6月30日的三个月净亏损为2440万美元,包括与Telesaurus资产购买相关的责任变化带来的收益减去认股权利公允价值损失的损失,金额为660万美元,而去年同期的净损失为1580万美元,包括认股权的公允价值损失30万美元。在截至2024年6月30日的六个月中,净亏损为5600万美元,包括与Telesaurus资产购买相关的责任变化带来的收益减去认股权利公允价值损失的损失,金额为1980万美元,而去年同期的净损失为3210万美元,包括认股权的公允价值损失310万美元。
- 资产负债表:截至2024年6月30日,公司在现金,现金等价物和短期投资中拥有8630万美元,在扣除未摊销折价的交易成本和认股权利发行的净债务5140万美元后,净负债7000万美元。
- NextNav将于2024年8月7日星期三下午5:00 Et为分析师和投资者举行电话会议。
Conference Call Information
电话会议信息
NextNav will host a conference call for analysts and investors at 5:00 pm ET on Wednesday, August 7, 2024.
可以通过拨打以下电话号码在电话中访问会议的回放,直至2024年8月14日:从美国拨打(800)770-2030,从美国以外的地区拨打(647)362-9199。会议ID号码为62936。
Registration for the conference call can be completed by visiting the following website prior to, or on the day of, the conference call: . After registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast.
会议电话的注册可以在会议电话之前或当天访问以下网站完成:。注册后,每位参与者将提供呼叫详细信息和注册者ID。提醒也将通过电子邮件发送给注册的参与者。或者,会议电话可以通过现场网络广播查看。
To access the live webcast or a replay, visit the Company's investor relations website at .
要访问现场网络广播或重播,请访问公司的投资者关系网站。
A replay of the call can also be accessed via phone through August 14, 2024 by dialing (800) 770-2030 from the U.S., or (647) 362-9199 from outside the U.S. The conference I.D. number is 62936.
本新闻稿包含“向前看语句”,包括风险和不确定性,涉及基于未来结果的预测和尚未确定数量的估计的分析和其他信息,还可能涉及NextNav的未来前景,发展和业务策略。特别是,这些本质上向前看的语句包括实现某些与FCC相关的里程碑和FCC批准的成就,实现更广泛的频谱容量和NextNav地面3D PNt服务的推进,NextNav在3D地理位置业务中推动增长的位置以及 NextNav的下一代陆地3D PNt技术的扩展,NextNav的业务计划,目标,期望和意图以及NextNav的估计和未来业务策略,竞争地位,行业环境,潜在增长机会,收入,费用和利润。
About NextNav Inc.
关于NextNav公司。
NextNav Inc. (Nasdaq: NN) is a leader in next generation positioning, navigation and timing (PNT), enabling a whole new ecosystem of applications and services that rely upon 3D geolocation and PNT technology. Powered by low-band licensed spectrum, NextNav's positioning and timing technologies deliver accurate, reliable, and resilient 3D PNT solutions for critical infrastructure, GPS resiliency and commercial use cases.
NextNav Inc. (纳斯达克:NN)是下一代定位、导航和定时(PNT)领域的领先者,支持全新的应用程序和服务生态系统,这些应用程序和服务依赖于3D地理定位和PNt技术。NextNav通过低频授权频谱提供能够为至关重要的基础设施、GPS弹性和商业用例提供准确、可靠和具有弹性的3D PNT解决方案的定位和定时技术。
For more information, please visit or follow NextNav on Twitter or LinkedIn.
欲了解更多信息,请访问或关注NextNav的Twitter或LinkedIn账号。
Source: NN-FIN
资料来源:NN-FIN
Forward-Looking Statements
前瞻性声明
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "forecast," "intend," "seek," "target," "anticipate," "believe," "expect," "estimate," "plan," "outlook," and "project" and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements, which involve risks and uncertainties, relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable and may also relate to NextNav's future prospects, developments and business strategies. In particular, such forward-looking statements include the achievement of certain FCC-related milestones and FCC approvals, the ability to realize the broader spectrum capacity and the advancement of NextNav's terrestrial 3D PNT services, NextNav's position to drive growth in its 3D geolocation business and expansion of its next generation terrestrial 3D PNT technologies, the business plans, objectives, expectations and intentions of NextNav, and NextNav's estimated and future business strategies, competitive position, industry environment, potential growth opportunities, revenue, expenses, and profitability. These statements are based on NextNav's management's current expectations and beliefs, as well as a number of assumptions concerning future events.
这些声明是基于NextNav管理层目前的期望和信念,以及关于未来事件的一些假设而做出的,而这些声明涉及风险和不确定性,以及基于预测未来结果和尚未确定数量的估计的分析和其他信息。的数量。
Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside NextNav's control that could cause actual results to differ materially from the results discussed in the forward-looking statements. These risks, uncertainties, assumptions and other important factors include, but are not limited to, those included in Part II, Item 1A, "Risk Factors" of the Company's quarterly reports on Form 10-Q, and Part I, Item 1A, "Risk Factors" of the NextNav's Annual Report on Form 10-K for the year ended December 31, 2023, as well as those otherwise described or updated from time to time in our other filings with the Securities and Exchange Commission (the "SEC"). You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made, and NextNav undertakes no commitment to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
这些本质上向前看的语句受到已知和未知的风险,不确定性,假设和其他重要因素的影响,其中许多是NextNav无法控制的,可能导致实际结果与讨论的向前看语句中的结果有所不同。这些风险,不确定性,假设和其他重要因素包括但不限于公司季度报告第10-Q部分II,第1A,"风险因素",以及NextNav年度报告表格10-k截至2023年12月31日第I。 报告的内容“(“风险因素”),以及在我们的其他提交给证券交易委员会(SEC)的文件中描述或更新的内容。
Contact:
联系方式:
Erica Bartsch
Sloane & Company
ebartsch@sloanepr.com
212-446-1875
Erica Bartsch
Sloane & Company
ebartsch@sloanepr.com
212-446-1875
NEXTNAV INC. CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE DATA) | |||||||
June 30, 2024 (unaudited) |
December 31, 2023 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 62,973 | $ | 81,878 | |||
Short term investments | 23,352 | 3,954 | |||||
Accounts receivable | 2,248 | 2,332 | |||||
Other current assets | 15,588 | 3,056 | |||||
Total current assets | $ | 104,161 | $ | 91,220 | |||
Network under construction | 1,677 | 1,676 | |||||
Property and equipment, net of accumulated depreciation of $11,718 and $9,724 at June 30, 2024 and December 31, 2023, respectively | 17,937 | 19,885 | |||||
Operating lease right-of-use assets | 19,497 | 19,267 | |||||
Goodwill | 17,450 | 17,977 | |||||
Intangible assets | 10,137 | 10,625 | |||||
Other assets | 1,476 | 1,508 | |||||
Total assets | $ | 172,335 | $ | 162,158 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,145 | $ | 391 | |||
Accrued expenses and other current liabilities | 13,784 | 6,592 | |||||
Operating lease current liabilities | 2,428 | 2,523 | |||||
Deferred revenue | 215 | 297 | |||||
Total current liabilities | $ | 17,572 | $ | 9,803 | |||
Warrants | 21,943 | 7,053 | |||||
Operating lease noncurrent liabilities | 15,990 | 15,145 | |||||
Other long-term liabilities | 1,584 | 1,614 | |||||
Long term debt, net of debt issuance cost and discount | 51,397 | 48,447 | |||||
Total liabilities | $ | 108,486 | $ | 82,062 | |||
Stockholders' equity: | |||||||
Common stock, authorized 500,000,000 shares; 124,049,855 and 111,261,434 shares issued and 123,917,627 and 111,132,222 shares outstanding at June 30, 2024 and December 31, 2023, respectively | 14 | 12 | |||||
Additional paid-in capital | 879,258 | 837,416 | |||||
Accumulated other comprehensive income | 1,497 | 2,198 | |||||
Accumulated deficit | (816,227) | (760,227) | |||||
Common stock in treasury, at cost; 132,228 and 129,212 shares at June 30, 2024 and December 31, 2023, respectively | (693) | (665) | |||||
Total stockholders' equity | $ | 63,849 | $ | 78,734 | |||
Non-controlling interests | — | 1,362 | |||||
Total liabilities and stockholders' equity | $ | 172,335 | $ | 162,158 |
NEXTNAV INC. 简明合并资产负债表 (以千为单位,除份额数据外) | |||||||
2020年6月30日 2024 (未经审计) |
12月31日 2023 |
||||||
资产 | |||||||
流动资产: | |||||||
现金及现金等价物 | $ | 62,973 | $ | 81,878 | |||
短期投资 | 23,352 | 3,954 | |||||
应收账款 | 2,248 | 2,332 | |||||
其他资产 | 15,588 | 3,056 | |||||
总流动资产 | $ | 104,161 | $ | 91,220 | |||
网络施工中 | 1,677 | 1,676 | |||||
截至2024年6月30日和2023年12月31日,减值后的固定资产为11718美元和9724美元,净固定资产为资产减去累计折旧 | 17,937 | 公司于2019年11月与Web托管服务供应商签订了一份不可取消的协议。根据协议,公司承诺在2019年11月至2022年11月之间贡献至少合计 | |||||
经营租赁权使用资产 | 19,497 | 19,267 | |||||
商誉 | 17,450 | 17,977 | |||||
无形资产 | 10,137 | 10,625 | |||||
其他 | 1,476 | 1,508 | |||||
总资产 | $ | 172,335 | $ | 162,158 | |||
负债和股东权益 | |||||||
流动负债: | |||||||
应付账款 | $ | 1,145 | $ | 391 | |||
应计费用及其他流动负债 | 13,784 | 6,592 | |||||
经营租赁流动负债 | 2,428 | 2,523 | |||||
递延收入 | 215 | 297 | |||||
流动负债合计 | $ | 17572 | $ | 9,803 | |||
权证 | 21,943 | 7,053 | |||||
经营租赁非流动负债 | 15,990 | 15,145 | |||||
其他长期负债 | 1,584 | 1614 | |||||
长期债务,扣除发行成本和贴现 | 51,397 | 循环信贷计划 | |||||
负债合计 | $ | 108,486 | $ | 82,062 | |||
股东权益: | |||||||
普通股,授权发行5亿股,截至2024年6月30日和2023年12月31日,分别已发行1.24049855亿股和1.11261434亿股,已流通1.23917627亿股和1.11132222亿股 | 14 | 12 | |||||
额外实收资本 | 879,258 | 837,416 | |||||
累计其他综合收益 | 1,497 | 2,198 | |||||
累积赤字 | (816,227) | (760,227) | |||||
普通股股票回购,成本为2024年6月30日和2023年12月31日的132,228股和129,212股 | (693) | (665) | |||||
股东权益合计 | $ | 63,849 | $ | 78,734 | |||
非控股权益 | — | 1,362 | |||||
负债和股东权益合计 | $ | 172,335 | $ | 162,158 |
NEXTNAV INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 1,105 | $ | 800 | $ | 2,151 | $ | 1,630 | |||||||
Operating expenses: | |||||||||||||||
Cost of goods sold (exclusive of depreciation and amortization) | 2,924 | 3,142 | 5,685 | 6,165 | |||||||||||
Research and development | 4,110 | 4,994 | 8,780 | 9,572 | |||||||||||
Selling, general and administrative | 8,108 | 6,516 | 16,554 | 12,570 | |||||||||||
Depreciation and amortization | 1,295 | 1,178 | 2,613 | 2,303 | |||||||||||
Total operating expenses | $ | 16,437 | $ | 15,830 | $ | 33,632 | $ | 30,610 | |||||||
Operating loss | $ | (15,332) | $ | (15,030) | $ | (31,481) | $ | (28,980) | |||||||
Other income (expense): | |||||||||||||||
Interest income (expense) | (2,320) | (343) | (4,489) | 126 | |||||||||||
Change in fair value of warrants | (8,490) | (263) | (21,666) | (3,063) | |||||||||||
Other income (loss), net | 1,820 | 14 | 1,748 | (67) | |||||||||||
Loss before income taxes | $ | (24,322) | $ | (15,622) | $ | (55,888) | $ | (31,984) | |||||||
Provision for income taxes | (68) | (148) | (112) | (135) | |||||||||||
Net loss | $ | (24,390) | $ | (15,770) | $ | (56,000) | $ | (32,119) | |||||||
Foreign currency translation adjustment | (179) | 20 | (701) | 452 | |||||||||||
Comprehensive loss | $ | (24,569) | $ | (15,750) | $ | (56,701) | $ | (31,667) | |||||||
Net loss | (24,390) | (15,770) | (56,000) | (32,119) | |||||||||||
Net loss attributable to common stockholders | $ | (24,390) | $ | (15,770) | $ | (56,000) | $ | (32,119) | |||||||
Weighted average of shares outstanding – basic and diluted | 115,210 | 106,749 | 119,359 | 106,951 | |||||||||||
Net loss attributable to common stockholders per share - basic and diluted | $ | (0.21) | $ | (0.15) | $ | (0.47) | $ | (0.30) |
NEXTNAV INC. 综合损失简明合并财务报表 (未经审计) (以千为单位,每股金额除外) | |||||||||||||||
三个月之内结束 2020年6月30日 |
销售额最高的六个月 2020年6月30日 |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
营业收入 | $ | 1,105 | $ | 800 | $ | 2,151 | $ | 1,630 | |||||||
营业费用: | |||||||||||||||
营业成本(不包括折旧和摊销) | 2,924 | 3,142 | 5,685 | 6,165 | |||||||||||
研发 | 4,110 | 4,994 | 8,780 | 9,572 | |||||||||||
销售、一般及行政费用 | 8,108 | 6,516 | 16,554 | 12,570 | |||||||||||
折旧和摊销 | 1,295 | 1,178 | 2,613 | 2,303 | |||||||||||
营业费用总计 | $ | 16,437 | $ | 15,830 | $ | 33,632 | $ | 30,610 | |||||||
营业亏损 | $ | (15,332) | $ | (15,030) | $ | (31,481) | $ | (28,980) | |||||||
其他收入(支出): | |||||||||||||||
利息收入(支出) | (2,320) | (343) | (4,489) | 126 | |||||||||||
认股证公允价值变动 | (8,490) | (263) | (21,666) | (3,063) | |||||||||||
其他收入(损失),净额 | 1,820 | 14 | 1,748 | (67) | |||||||||||
税前亏损 | $ | (24,322) | $ | (15,622) | $ | (55,888) | $ | (31,984) | |||||||
所得税费用 | (68) | (148) | (112) | (135) | |||||||||||
净亏损 | $ | (24,390) | $ | (15,770) | $ | (56,000) | $ | (32,119) | |||||||
外币折算调整 | (179) | 20 | (701) | 452 | |||||||||||
综合亏损 | $ | (24,569) | $ | (15,750) | $ | (56,701) | $ | (31,667) | |||||||
净亏损 | (24,390) | (15,770) | (56,000) | (32,119) | |||||||||||
归属于普通股股东的净亏损 | $ | (24,390) | $ | (15,770) | $ | (56,000) | $ | (32,119) | |||||||
基本和稀释每股流通股权加权平均数 | 115,210 | 106,749 | 119,359 | 106,951 | |||||||||||
每股普通股净亏损-基本和稀释 | $ | (0.21) | $ | (0.15) | $ | (0.47) | $ | (0.30) |
NEXTNAV INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS) | |||||||
Six Months Ended June 30, |
|||||||
2024 | 2023 | ||||||
Operating activities | |||||||
Net loss | $ | (56,000) | $ | (32,119) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 2,613 | 2,303 | |||||
Equity-based compensation | 7,896 | 8,236 | |||||
Change in fair value of warranty liability | 21,666 | 3,063 | |||||
Change in fair value of asset purchase agreement liability | (1,878) | — | |||||
Realized and unrealized gain on short term investments | (254) | (191) | |||||
Equity method investment loss | 81 | 86 | |||||
Asset retirement obligation accretion | 32 | 33 | |||||
Amortization of debt discount | 2,950 | 480 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 84 | 338 | |||||
Other current assets | 24 | 655 | |||||
Other assets | (53) | 75 | |||||
Accounts payable | 754 | (140) | |||||
Deferred revenue | (82) | (31) | |||||
Accrued expenses and other liabilities | 2,365 | 1,054 | |||||
Operating lease right-of-use assets and liabilities | 523 | 239 | |||||
Net cash used in operating activities | $ | (19,279) | $ | (15,919) | |||
Investing activities | |||||||
Capitalization of costs and purchases of network assets, property, and equipment | (181) | (2,333) | |||||
Purchase of marketable securities | (26,144) | (30,534) | |||||
Sale and maturity of marketable securities | 7,000 | 6,713 | |||||
Payment for asset purchase agreement liability | (2,732) | — | |||||
Purchase of internal use software | (262) | (505) | |||||
Net cash used in investing activities | $ | (22,319) | $ | (26,659) | |||
Financing activities | |||||||
Proceeds from senior secured notes | — | 50,000 | |||||
Payments towards debt issuance cost | — | (1,838) | |||||
Payments towards debt | (55) | (55) | |||||
Proceeds from exercise of common warrants | 21,036 | — | |||||
Redemption of non-controlling interests | 40 | — | |||||
Proceeds from exercise of common stock options | 1,650 | 39 | |||||
Net cash provided by financing activities | $ | 22,671 | $ | 48,146 | |||
Effect of exchange rates on cash and cash equivalents | 22 | (14) | |||||
Net (decrease) increase in cash and cash equivalents | (18,905) | 5,554 | |||||
Cash and cash equivalents at beginning of period | 81,878 | 47,230 | |||||
Cash and cash equivalents at end of period | $ | 62,973 | $ | 52,784 | |||
Non-cash investing and financing information | |||||||
Capital expenditure included in Accrued expenses and other current liabilities | $ | 156 | $ | 225 | |||
Issuance of warrants | $ | — | $ | 14,598 | |||
Interest paid in shares of Common Stock | $ | 1,867 | $ | — |
NEXTNAV INC. 压缩的合并现金流量表 (未经审计) (以千为单位) | |||||||
销售额最高的六个月 2020年6月30日 |
|||||||
2024 | 2023 | ||||||
经营活动 | |||||||
净亏损 | $ | (56,000) | $ | (32,119) | |||
调整为净损失到经营活动现金流量净使用: | |||||||
折旧和摊销 | 2,613 | 2,303 | |||||
以股票为基础的补偿 | 7,896 | 8,236 | |||||
保修责任公允价值变动 | 21,666 | 3,063 | |||||
资产购买协议责任公允价值变动 | (1,878) | — | |||||
短期投资的实现和未实现收益 | (254) | (191) | |||||
股权法投资损失 | 81 | 86 | |||||
资产养老责任累计 | 32 | 33 | |||||
债务折扣摊销 | 2,950 | 480 | |||||
经营性资产和负债变动: | |||||||
应收账款 | 84 | 338 | |||||
其他资产 | 24 | 655 | |||||
其他 | (53) | 75 | |||||
应付账款 | 754 | (140) | |||||
递延收入 | (82) | (31) | |||||
应计费用及其他负债 | 2,365 | 1,054 | |||||
经营租赁权益资产和负债 | 523 | 239 | |||||
经营活动使用的净现金流量 | $ | (19,279) | $ | (15,919) | |||
投资活动 | |||||||
网络资产、财产和设备成本的资本化和购买 | (181) | (2,333) | |||||
购买有市场流通的证券 | (26,144) | (30,534) | |||||
可交易证券的出售和到期兑付 | 7,000 | 6,713 | |||||
资产购买协议责任的支付 | (2,732) | — | |||||
内部使用软件的购买 | 非流动性投资实现损益 | (505) | |||||
投资活动产生的净现金流出 | $ | (22,319) | $ | (26,659) | |||
筹资活动 | |||||||
高级担保票据的收益 | — | 50,000 | |||||
向债务发行费用支付 | — | (1,838) | |||||
向债务支付 | (55) | (55) | |||||
普通权证的行使收益 | 21,036 | — | |||||
非控制权益的赎回 | 40 | — | |||||
行使普通股期权所募集的资金 | 1,650 | 39 | |||||
筹资活动产生的现金净额 | $ | 22,671 | $ | 48,146 | |||
汇率对现金及现金等价物的影响 | 22 | (14) | |||||
现金及现金等价物净增加额(减少额) | (18,905) | 5,554 | |||||
期初现金及现金等价物余额 | 81,878 | 47,230 | |||||
期末现金及现金等价物 | $ | 62,973 | $ | 52,784 | |||
非现金投资和融资信息 | |||||||
计入预提费用和其他流动负债的资本支出 | $ | 156 | $ | 225 | |||
权证发行 | $ | — | $ | 14,598 | |||
以普通股支付的利息 | $ | 1,867 | $ | — |
译文内容由第三方软件翻译。