Dexterra Group Inc. Announces Results for Q2 2024
Dexterra Group Inc. Announces Results for Q2 2024
Toronto, Ontario--(Newsfile Corp. - August 6, 2024) - Dexterra Group Inc. (TSX: DXT)
安大略省多倫多-(新聞稿corp-2024年8月6日) - Dexterra Group Inc.(tsx:dxt)
Highlights
亮點
The IFM and WAFES business units generated strong results for Q2 2024 with consolidated revenue of $253.6 million, an increase of 18.1% compared to Q2 2023 and an increase of 9.5% compared to Q1 2024. The increase in Q2 2024 was primarily driven by strong natural resource market activity levels in WAFES and the full quarter inclusion of the CMI Management LLC ("CMI") acquisition which closed at the end of February 2024;
Q2 2024 Adjusted EBITDA, which excludes the impact of discontinued operations, was $29.3 million compared to $25.2 million and $19.6 million for Q2 2023 and Q1 2024, respectively. The increase from the same period last year and last quarter was due primarily to improved IFM margins, strong workforce accommodations occupancy, and high camp equipment and access matting asset utilization.
For the three months ended June 30, 2024, Free Cash Flow ("FCF") improved compared to the same quarter in 2023. FCF on a year to date basis in 2024 is in line with expectations at $10.1 million and reflects the normal seasonal fluctuations from higher working capital requirements in the first half of the year. Adjusted EBITDA conversion to FCF is expected to approximate 50% on an annualized basis;
Consolidated net earnings was $9.1 million and $5.5 million for the three and six months ended June 30, 2024, respectively, compared to net earnings of $8.5 million and $13.2 million for the three and six months ended June 30, 2023, respectively. For the three months ended June 30, 2024, net earnings from continuing operations were $12.2 million compared to $8.9 million for the Q2 2023. The lower net earnings year-to-date was due to the loss from discontinued operations. The sale of the Modular business is expected to close in August 2024.
Earnings per share from continuing operations was $0.19 in Q2 2024 and increased from $0.14 compared to the same quarter last year. Earnings per share from continuing operations for the six months ended June 30, 2024 and 2023 was $0.26 and $0.21, respectively; and
Dexterra declared a dividend for Q3 2024 of $0.0875 per share for shareholders of record at September 30, 2024, to be paid on October 15, 2024.
IFm和WAFES業務部門在2024年第二季度取得了強勁的業績,合併營業收入爲25360萬美元,較2023年第二季度增加18.1%,比2024年第一季度增加9.5%。2024年第二季度的增長主要由WAFES中強勁的天然資源市場活動水平和CMI Management LLC(“CMI”)收購的全季度收入包含於內,該收購於2024年2月底完成所驅動;
不包括中止業務的影響,2024年Q2調整後的EBITDA爲2930萬美元,分別比2023年Q2和2024年Q1的2520萬和1960萬美元增加。來自去年同期和上個季度的增長主要是由於改善的IFm利潤率,強勁的工作場所住宿入住率以及高營地設備和通路鋪墊資產利用率。
截至2024年6月30日的三個月的自由現金流(“FCF”)與2023年同季度相比有所改善。2024年當年迄今爲止的自由現金流符合預期,爲1010萬美元,並反映出上半年更高的工作資本需求所導致的正常季節性波動。預計調整後的EBITDA換算爲自由現金流將在年度基礎上達到50%;
合併淨賺爲2024年6月30日結束的三個月和六個月分別爲910萬和550萬美元,而2023年同期和同期的合併淨賺爲850萬和1320萬美元。截至2024年6月30日的三個月,持續經營業務的淨賺爲1220萬美元,而Q2 2023爲890萬美元。今年迄今的淨收益較低是由於停業經營虧損。模塊化業務的出售預計將在2024年8月底完成。
持續經營所得份額在2024年第二季度爲0.19美元,而去年同季度爲0.14美元。2024年和2023年6月30日結束的持續經營所得份額分別爲0.26美元和0.21美元;以及
Dexterra宣佈2024年第三季度每股股息爲0.0875美元,股權登記日期爲2024年9月30日,支付日期爲2024年10月15日。
This news release contains certain measures and ratios, such as Adjusted EBITDA, Adjusted EBITDA as a percentage of revenue, and Free Cash Flow, that do not have any standardized meaning as prescribed by GAAP and, therefore, are considered non-GAAP measures. The method of calculating these measures may differ from other entities and accordingly, may not be comparable to measures used by other entities. See "Non-GAAP measures" and "Reconciliation of Non-GAAP measures" of the Corporation's MD&A for the three and six months ended June 30, 2024 for details which is incorporated by reference herein.
本新聞發佈包含某些度量和比率,如調整後的EBITDA,調整後的EBITDA佔營收的比率和自由現金流,這些指標和比率沒有任何由GAAP規定的標準化含義,因此被認爲是非GAAP指標。計算這些指標的方法可能不同於其他實體,因此可能無法與其他實體使用的指標進行比較。有關詳細信息,請參見公司的三個月和2024年6月30日的MD&A中的“非GAAP指標”和“非GAAP指標對賬單”,該文件已納入參考文件之中。
Second Quarter Financial Summary
2024年第二季度財務摘要
Three months ended June 30, | Six months ended June 30, | |||||||||||
(000's except per share amounts) | 2024 | 2023(1) | 2024 | 2023(1) | ||||||||
Revenue | $ | 253,624 |
$ | 214,709 |
$ | 485,519 |
$ | 430,738 |
||||
Adjusted EBITDA(2) | 29,276 |
25,239 |
$ | 48,854 |
45,003 |
|||||||
Adjusted EBITDA as a percentage of revenue(2) | 11.5% |
11.8 % |
10.1% |
10.4% |
||||||||
Net earnings from continuing operations(3) | 12,162 |
8,935 |
16,597 |
13,618 |
||||||||
Net loss from discontinued operations, net of income taxes | (3,082) | (441) | (11,085) | (441) | ||||||||
Net earnings for the period | $ | 9,080 |
$ | 8,494 |
$ | 5,512 |
13,177 | |||||
Earnings per share: | |
|
|
|
||||||||
Net earnings from continuing operations per share, basic and diluted | $ | 0.19 |
$ | 0.14 |
$ | 0.26 |
$ | 0.21 |
||||
Total net earnings per share, basic and diluted | $ | 0.14 |
$ | 0.13 |
$ | 0.08 |
$ | 0.20 | ||||
Total assets | $ | 647,025 |
$ | 626,863 |
$ | 647,025 |
$ | 626,863 |
||||
Total loans and borrowings | 139,770 |
126,524 |
139,770 |
126,524 | ||||||||
Free Cash Flow(2) | $ | (585) | $ | (4,638) | $ | 10,057 |
$ | (9,584) |
截止到6月30日的三個月 | 截至6月30日的前六個月 | |||||||||||
(千,每股金額除外) | 2024 | 2023(1) | 2024 | 2023年(1) | ||||||||
營業收入 | $ | 253,624 |
$ | 214,709 |
$ | 485,519 |
$ | 430,738 |
||||
調整後的EBITDA(2) | 29,276 |
25,239 |
$ | 48,854 |
45,003 |
|||||||
調整後的EBITDA佔營收的比率(2) | 11.5% |
11.8% |
10.1% |
10.4% |
||||||||
持續經營業務的淨收益(3) | 12,162 |
8,935 |
16,597 |
13,618 |
||||||||
已中止經營的淨虧損,扣除所得稅後 | (3,082) | 淨所得稅收益 | (11,085) | 淨所得稅收益 | ||||||||
本期淨收益 | $ | 9,080 |
$ | 8,494 |
$ | 5,512 |
13,177 | |||||
每股收益: | |
|
|
|
||||||||
持續經營業務的每股淨收益,基本和稀釋的 | $ | 0.19 |
$ | 0.14 |
$ | 0.26 |
$ | 0.21 |
||||
每股淨收益,基本和稀釋的 | $ | 0.14 |
$ | 0.13 |
$ | 0.08 |
$ | 0.20 | ||||
總資產 | $ | 647,025 |
$ | 626,863 |
$ | 647,025 |
$ | 626,863 |
||||
總貸款和借款 | 139,770 |
126,524 |
139,770 |
126,524 | ||||||||
自由現金流(2) | $ | (585) | $ | (4,638) | $ | 10,057 |
$ | (9,584) |
(1) The comparative numbers have been restated as the Modular segment is classified as held for sale for the three and six months ended June 30, 2024 and its operations are included in net loss from discontinued operations, net of income taxes.
(2) Please refer to the "Non-GAAP measures" section of the MD&A for the definition of Adjusted EBITDA, Adjusted EBITDA as a percentage of revenue and Free Cash Flow and to the "Reconciliation of non-GAAP measures" section for the related calculations.
(3) Non-recurring charges included in pre-tax earnings are described in the reconciliation of Non-GAAP measures and include $nil and $0.4 million in the three and six months ended June 30, 2024, respectively (three and six months ended June 30, 2023 - $0.7 million and $2.5 million, respectively).
(1) 由於模塊化部門被歸類爲出售,因此對比數字已經重新編制了2024年6月30日結束的三個月和六個月,並列入終止經營損失的全部經營活動,扣除所得稅。
(2) 請參見MD&A的“非GAAP措施”部分,以了解調整後的EBITDA、營業收入佔比和自由現金流的定義,並參見“非GAAP措施的調和”部分以獲得相關計算。
(3) 在稅前收益中包括一次性費用,這些費用在非GAAP措施中進行了調和,2024年6月30日結束的三個月和六個月分別爲0美元和40萬美元(2023年6月30日結束的三個月和六個月分別爲70萬美元和250萬美元)。
Second Quarter Operational Analysis
第二季度運營分析
Three months ended June 30, | Six months ended June 30, | |||||||||||
(000's) | 2024 | 2023 | 2024 | 2023 | ||||||||
Revenue: | ||||||||||||
IFM | $ | 100,297 |
$ | 76,538 |
$ | 201,856 |
$ | 162,945 | ||||
WAFES | 153,327 |
137,671 |
283,663 |
267,292 | ||||||||
Corporate and Inter-segment eliminations | - |
500 |
- |
500 | ||||||||
Total Revenue | $ | 253,624 |
$ | 214,709 |
$ | 485,519 |
$ | 430,737 | ||||
Adjusted EBITDA: | |
|
|
|||||||||
IFM | $ | 5,797 |
$ | 4,539 |
$ | 11,113 |
$ | 9,772 | ||||
WAFES | 29,154 |
25,034 |
49,130 |
43,489 | ||||||||
Corporate costs and Inter-segment eliminations | (5,675) | (4,334) | (11,389) | (8,258) | ||||||||
Total Adjusted EBITDA | $ | 29,276 |
$ | 25,239 |
$ | 48,854 |
$ | 45,003 |
截止到6月30日的三個月 | 六個月截至6月30日, | |||||||||||
(000的) | 2024 | 2023 | 2024 | 2023 | ||||||||
營業收入: | ||||||||||||
IFM | $ | 100,297 |
$ | 76538 |
$ | 201,856 |
$ | 162,945 | ||||
WAFES | 153,327 |
137,671 |
283,663 |
267,292 | ||||||||
公司和內部消除 | - |
500 |
- |
500 | ||||||||
總收入 | $ | 253,624 |
$ | 214,709 |
$ | 485,519 |
$ | 430,737 | ||||
調整後的EBITDA: | |
|
|
|||||||||
IFM | $ | 5,797 |
$ | 4,539 |
$ | 11,113 |
$ | 9772 | ||||
WAFES | 29,154 |
25,034 |
49,130 |
43,489 | ||||||||
企業成本和內部部門互消,即企業成本和內部部門互相抵銷 | (5,675) | (4,334) | (11,389) | (8,258) | ||||||||
總調整後的息稅折舊及攤銷額 | $ | 29,276 |
$ | 25,239 |
$ | 48,854 |
$ | 45,003 |
Integrated Facilities Management ("IFM")
綜合設施管理("IFM")
For Q2 2024, IFM revenues were $100.3 million, an increase of 31.0% from Q2 2023 primarily related to the acquisition of CMI which contributed $23.3 million, as well as the addition of new contracts across the IFM business and defence contract project work. Our pipeline of opportunities is also strong as we focus on delivering strong organic growth.
2024年第二季度,IFM的營收爲1億零3千萬美元,同比增長31.0%,主要歸因於收購CMI,爲該公司貢獻了2千3百3十萬美元,並新增了IFm業務和國防合同項目工作的新合同。我們的機會管道也很強,因爲我們專注於實現強勁的有機增長。
IFM Adjusted EBITDA for Q2 2024 was $5.8 million which was higher compared to $4.5 million of Adjusted EBITDA for Q2 2023. Adjusted EBITDA as a percentage of revenue for Q2 2024 was 5.8%, an improvement over 5.2% in Q1 2024. Improved Adjusted EBITDA and Adjusted EBITDA as a percentage of revenue resulted from managing inflationary costs, refining our mix of business, the positive impact from the CMI acquisition, partially offset by lower than normal food service event and conference activity at post-secondary universities due to campus protests. Adjusted EBITDA margins are expected to continue to improve through the balance of 2024.
2024年第二季度IFm的校正後EBITDA爲580萬美元,高於2023年第二季度的450萬美元。2024年第二季度的營收校正後EBITDA佔比爲5.8%,高於2024年第一季度的5.2%。根據通脹成本管理,改進企業經營錦囊,CMI收購的積極影響以及高校抗議活動導致的低於正常水平的食品服務和會議活動,校正後EBITDA和佔收入的校正後EBITDA比例得到了改善,校正後EBITDA邊際利潤預計將繼續在2024年保持改善。
Workforce Accommodations, Forestry and Energy Services ("WAFES")
工作場所住宿、林業和能源服務("WAFES")
Revenue from the WAFES business for Q2 2024 was $153.3 million compared to $137.7 million in Q2 2023, an increase of 17.6% over Q1 2024 driven by strong market activity generally throughout the business. This was partly offset by lower wildfire support activity in Q2 2024 compared to Q2 2023. New large long-term contracts mobilized in Q1 2024 came fully on stream in Q2, replacing projects such as Coastal Gas Link ("CGL") and LNG Canada. Adjusted EBITDA for Q2 2024 was $29.2 million compared to $25.0 million in Q2 2023 and $20.0 million in Q1 2024. Adjusted EBITDA margin for Q2 2024 was 19.0% compared to 18.2% for the same quarter last year and 15.3% in Q1 2024. The Adjusted EBITDA margin increase compared to the same quarter last year was primarily due to the aforementioned robust market activity which included greater than 90% camp, space rental, and access matting utilization, and inflationary price increases passed on to customers. Margins fluctuate based on activity level and mix of business.
2024年第二季度,WAFES業務的營收爲1億5千3百3十萬美元,同比增長17.6%。這部分由業務整體強勁拉動。由於野火支援活動較2023年第二季度有所降低,這部分增長被部分抵消。2024年第二季度新的大型長期合同投入使用,代替了Coastal Gas Link("CGL")和LNG Canada等項目。2024年第二季度校正後EBITDA爲2920萬美元,高於2023年第二季度的2500萬美元和2024年第一季度的2000萬美元。2024年第二季度校正後EBITDA邊際率爲19.0%,高於去年同期的18.2%和2024年第一季度的15.3%。與去年同期相比,校正後EBITDA邊際增長主要是由於上述強勁的市場活動,包括超過90%的營地、空間租賃和進出口墊使用以及通貨膨脹價格上漲傳遞給客戶。邊際水平會根據活動水平和商業組合的變化而波動。
For the six months ended June 30, 2024, revenue was $283.7 million, an increase of 6.1%, and Adjusted EBITDA was 13.0% higher compared to the same period in the prior year. Adjusted EBITDA year to date 2024 as percentage of revenue was 17.3%, compared to 16.3% in 2023.
截至2024年6月30日的六個月內,營業收入爲2億8千3百7十萬美元,同比增長6.1%,校正後EBITDA比去年同期高出13.0個百分點,2024年當年校正後EBITDA佔收入的比例爲17.3%,接比2023年的16.3%高。
Discontinued Operations (Modular Solutions)
終止運營(模塊化解決方案)
Net loss from discontinued operations for Q2 2024 was $3.1 million compared to a net loss for Q2 2023 of $0.4 million. Modular revenues were $26.7 million for Q2 2024 compared to $53.1 million in Q2 2023 and $27.7 million in Q1 2024. Direct costs included in the loss on discontinued operations for Q2 2024 were $27.7 million and were impacted by costs related to the rework and remediation of certain challenged social affordable housing projects which are now substantially completed as well as lower overhead absorption due to the temporary decrease in revenue in Q2 2024. For the six months ended June 30, 2024, the net loss from discontinued operations was $11.1 million, an increase of $10.6 million compared to the same period in the prior year due to the reasons discussed above.
2024年第二季度,終止運營淨虧損爲310萬美元,相比2023年第二季度的40萬美元淨虧損有所上升。2024年第二季度模塊化收入爲2670萬美元,相比2023年第二季度的5310萬美元和2024年第一季度的2770萬美元有所下降。直接成本包括2024年第二季度終止運營淨虧損中的2770萬美元,受挑戰的社會經濟住房項目改造和補救成本的影響,這些成本現在基本完成,同時2024年第二季度收入暫時下降導致的較低間接成本吸收。截至2024年6月30日的六個月內,終止運營的淨虧損爲1110萬美元,相比往年同期增加了1060萬美元,原因如上所述。
Liquidity and Capital Resources
流動性和資本資源
Debt was $139.8 million at June 30, 2024, compared to $132.7 million at Q1 2024. The increase from Q1 2024 was due to normal seasonality in the business. For the six months ended June 30, 2024, FCF was significantly improved at $10.1 million. The improvement is primarily related to strong collections of receivables. The conversion of Adjusted EBITDA to FCF for 2024 for continuing operations is expected to be 50% on an annualized basis with Q3 and Q4 experiencing the highest conversions to FCF as a result of the seasonality of the WAFES and IFM business units.
2024年6月30日,債務爲13980萬美元,相比2024年第一季度的13270萬美元有所增加。增加的原因是業務的正常季節性。截至2024年6月30日的六個月內,自由現金流顯着提高,爲1010萬美元。這一提高主要與應收賬款的強勁收回有關。2024年持續經營的校正後EBITDA預計按年化計算爲50%,其中Q3和Q4會經歷WAFES和IFm業務部門的季節性最高轉換爲自由現金流量。
In conjunction with the Gitxaala Horizon North Services Limited Partnership (owned 49% by Dexterra), 329 relocatable space rental units were sold in June 2024. The selling price of $20.5 million reflected the approximate net book value of the assets held as Dexterra proactively manages its capital investments and mix of assets. For the six months ended June 30, 2024, the Corporation made growth capital investments of $0.6 million net of the Gitxaala sale of equipment which is consistent with our strategic focus on providing capital light support services.
2024年6月,與Gitxaala Horizon North服務有限合夥公司(由Dexterra擁有49%)共同出售了329個可移動空間租賃單位。2050萬美元的銷售價格反映了資產的淨賬面價值,以便Dexterra積極管理其資本投資和資產組合。截至2024年6月30日的六個月內,公司進行了增長資本投資,淨額爲60萬美元,抵銷了Gitxaala出售的設備,這與我們提供輕資本支持服務的戰略重點一致。
Additional Information
有關AutoCanada的其他信息,請訪問公司網站和。
A copy of Dexterra's Condensed Consolidated Interim Financial Statements ("Financial Statements") for the three and six months ended June 30, 2024 and 2023 and related Management's Discussion and Analysis ("MD&A") have been filed with the Canadian securities regulatory authorities and are available on SEDAR at sedarplus.ca and Dexterra's website at dexterra.com. The Financial Statements have been prepared in accordance with International Financial Reporting Standards and the reporting currency is in Canadian dollars.
Dexterra的簡要合併中期財務報表("基本報表")及相關管理層討論與分析("MD&A")已提交給加拿大證券監管機構,可在sedarplus.ca和Dexterra網站上獲得。基本報表已按照國際財務報告準則編制,報告貨幣爲加元。 dexterra.com基本報表已按照國際財務報告準則編制,報告貨幣爲加元。
Conference Call
公司將於2024年3月27日下午5點(美國東部時間)舉行電話會議,討論截至2023年12月31日的第四季度和全年業績。
Dexterra will host a conference call and webcast to begin promptly at 8:30 Eastern time on August 7, 2024 to discuss the second quarter results.
Dexterra將於2024年8月7日8:30準時舉行電話會議和網絡研討會,討論本季度業績。
To access the conference call by telephone the conference call dial in number is 1-844-763-8274.
要通過電話接入會議,會議號碼爲1-844-763-8274。
A live webcast of the conference call will be accessible on Dexterra Group's website at dexterra.com/investor-presentations-events/ by selecting the Q2 2024 Results webcast link. An archived recording of the conference call will be available approximately one hour after the completion of the call until September 7, 2024 by dialing 1-855-669-9658, passcode 2204940#.
第二季度2024財年業績電話會議會通過Dexterra集團網站的dexterra.com/investor-presentations-events/,選擇Q2 2024業績電話會議鏈接進行現場網絡廣播。會議通話的存檔錄音將於通話完成後約一小時後提供,到2024年9月7日爲止,您可以撥打1-855-669-9658,密碼爲2204940#。
About Dexterra
關於Dexterra
Dexterra employs more than 9,000 people, delivering a range of support services for the creation, management, and operation of infrastructure across Canada and the USA.
Dexterra在加拿大和美國爲創造、管理和運營基礎設施提供一系列支持服務,擁有9,000多名員工。
Powered by people, Dexterra brings best-in-class regional expertise to every challenge and delivers innovative solutions, giving clients confidence in their day-to-day operations. Activities include a comprehensive range of facilities management services, industry-leading workforce accommodation solutions and other support services for diverse clients in the public and private sectors.
Dexterra依靠人員提供最好的區域型專業技能,應對各種挑戰並提供創新解決方案,從而讓客戶對其日常業務充滿信心。活動包括全面的設施管理服務、行業領先的工作場所住宿解決方案以及公共和私人部門不同客戶的其他支援服務。
For further information contact:
進一步了解,請聯繫:
Denise Achonu, CFO
Denise Achonu,首席財務官
Head office: Airway Centre, 5915 Airport Rd., 4th Floor
Mississauga, Ontario L4V 1T1
Telephone: (905) 270-1964
總部:Airway Center,5915 Airport Rd.,4樓,安大略省密西沙加L4V 1T1
L4V 1T1,安大略省密西沙加
電話:(905) 270-1964
You can also visit our website at dexterra.com
您也可以訪問我們的網站dexterra.com。
Reconciliation of non-GAAP measures
非GAAP指標的調和
The following provides a reconciliation of non-GAAP measures to the nearest measure under GAAP for items presented throughout the News Release.
以下提供非GAAP措施與新聞發佈中顯示的最近GAAP措施的調節。
Adjusted EBITDA
調整後EBITDA
(000's) | Three months ended June 30, | Six months ended June 30, | ||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net earnings | $ | 9,080 |
$ | 8,494 |
$ | 5,512 |
$ | 13,177 | ||||
Add: | |
|
|
|||||||||
Share based compensation | 762 |
735 |
1,476 |
1,338 | ||||||||
Depreciation & amortization | 8,601 |
8,617 |
16,703 |
16,567 | ||||||||
Loss (gain) on disposal of property, plant and equipment | (17) | 42 |
3 |
60 |
||||||||
Equity investment depreciation | 325 |
434 |
763 |
736 | ||||||||
Finance costs | 3,528 |
3,323 |
7,358 |
6,559 |
||||||||
Income tax expense | 3,915 |
2,410 |
5,593 |
3,629 | ||||||||
Net Loss from discontinued operations, net of income taxes | 3,082 |
441 |
11,085 |
441 |
||||||||
Non-recurring: | |
|
|
|
||||||||
Contract loss provisions(1) | - |
- |
- |
255 |
||||||||
Restructuring and other costs(2) | - |
743 |
361 |
2,241 | ||||||||
Adjusted EBITDA | $ | 29,276 |
$ | 25,239 |
$ | 48,854 |
$ | 45,003 |
(000的) | 截止到6月30日的三個月 | 截至6月30日的前六個月 | ||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
淨收益 | $ | 9,080 |
$ | 8,494 |
$ | 5,512 |
$ | 13,177 | ||||
加上: | |
|
|
|||||||||
股份補償 | 762 |
735 |
1,476 |
1,338 | ||||||||
折舊和攤銷 | 8,601 |
8,617 |
16,703 |
16,567 | ||||||||
處置固定資產的損失(收益) | (17) | 42 |
3 |
60 |
||||||||
股權投資折舊 | 325 |
434 |
763 |
736 | ||||||||
財務成本 | 3,528 |
3,323 |
7,358 |
6,559 |
||||||||
所得稅費用 | 3,915 |
2,410 |
5,593 |
3,629 | ||||||||
終止營運的淨虧損,淨收益稅後 | 3,082 |
441 |
11,085 |
441 |
||||||||
非經常性項目: | |
|
|
|
||||||||
合同損失準備(1) | - |
- |
- |
255 |
||||||||
重組及其他費用(2) | - |
743 |
361 |
2,241 | ||||||||
調整後的EBITDA | $ | 29,276 |
$ | 25,239 |
$ | 48,854 |
$ | 45,003 |
(1) Contract loss provisions for the three and six months ended June 30, 2024 were $nil (three and six months ended June 30, 2023 were $nil and $0.3 million).
(2) Restructuring and other costs for the six months ended June 30, 2024 include $0.4 million (Q2 2024 - $nil), which relates to legal and other expenses for the acquisition of CMI. Restructuring and other costs for the six months ended June 30, 2023 of $2.2 million includes CEO transition costs of $1.4 million (Q2 2023 - $nil) and contract demobilization and restructuring costs of $0.8 million (Q2 2023 - $0.7 million)
(1)2024年6月30日止三個月和六個月的合同虧損準備爲零(2023年6月30日止三個和六個月爲零和$300,000)。
(2)2024年6月30日止六個月的重組及其他費用包括$400,000(Q2 2024 - 零),涉及收購CMI的法律和其他費用。2023年6月30日止的重組及其他費用爲$2.2 million,其中包括CEO交接費用$1.4 million(Q2 2023 - 零)和合同解除和重組費用$800,000(Q2 2023 - $700,000)。
Free Cash Flow
自由現金流
(000's) | Three months ended June 30, | Six months ended June 30, | ||||||||||
2024 | 2023 | 2024 | 2023 |
|||||||||
Net cash flows from (used in) continuing operating activities | $ | 5,695 |
$ | 1,543 |
$ | 22,465 |
$ | 1,567 |
||||
Sustaining capital expenditures, net of proceeds | (1,367) | (1,160) | (2,031) | (1,299) | ||||||||
Finance costs paid | (3,278) | (3,058) | (7,210) | (5,491) | ||||||||
Lease payments | (1,635) | (1,963) | (3,167) | (4,361) | ||||||||
Free Cash Flow | $ | (585) | $ | (4,638) | $ | 10,057 |
$ | (9,584) |
(000的) | 截止到6月30日的三個月 | 截至6月30日的前六個月 | ||||||||||
2024 | 2023 | 2024 | 2023 |
|||||||||
持續經營活動現金流量淨額 | $ | 5,695 |
$ | 1,543 |
$ | 22,465 |
$ | 1,567 |
||||
維持資本支出淨收益 | (1,367) | (1,160) | (2,031) | (1,299) | ||||||||
支付財務成本 | (3,278) | (3,058) | (7,210) | (5,491) | ||||||||
租賃支付 | (1,635) | (1,963) | (3,167) | (4,361) | ||||||||
自由現金流 | $ | (585) | $ | (4,638) | $ | 10,057 |
$ | (9,584) |
Forward-Looking Information
前瞻性信息
Certain statements contained in this news release may constitute forward-looking information under applicable securities law. Forward-looking information may relate to Dexterra's future outlook and anticipated events, business, operations, financial performance, financial condition or results and, in some cases, can be identified by terminology such as "continue"; "forecast"; "may"; "will"; "project"; "could"; "should"; "expect"; "plan"; "anticipate"; "believe"; "outlook"; "target"; "intend"; "estimate"; "predict"; "might"; "potential"; "continue"; "foresee"; "ensure" or other similar expressions concerning matters that are not historical facts. In particular, statements regarding Dexterra's future operating results and economic performance, including return on equity and Adjusted EBITDA margins; reorganization of the the existing business; its capital light model management, market and inflationary environment expectations, lodge occupancy levels, its leverage, Discontinued Operations, expected closing of the sale of the Modular business, Free Cash Flow, wildfire activity expectations and its objectives and strategies are forward-looking statements. These statements are based on certain factors and assumptions, including expected growth, market recovery, results of operations, performance and business prospects and opportunities regarding Dexterra, the satisfaction of conditions for the sale of the Modular business which Dexterra believes are reasonable as of the current date. While management considers these assumptions to be reasonable based on information currently available to Dexterra, they may prove to be incorrect. Forward-looking information is also subject to certain known and unknown risks, uncertainties and other factors that could cause Dexterra's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward- looking information, including, but not limited to: the ability to retain clients, renew existing contracts and obtain new business; an outbreak of contagious disease that could disrupt its business; the highly competitive nature of the industries in which Dexterra operates; reliance on suppliers and subcontractors; cost inflation; volatility of industry conditions could impact demand for its services; a reduction in the availability of credit could reduce demand for Dexterra's products and services; Dexterra's significant shareholder may substantially influence its direction and operations and its interests may not align with other shareholders; its significant shareholder's 49% ownership interest may impact the liquidity of the common shares; cash flow may not be sufficient to fund its ongoing activities at all times; loss of key personnel; the failure to receive or renew permits or security clearances; significant legal proceedings or regulatory proceedings/changes; environmental damage and liability is an operating risk in the industries in which Dexterra operates; climate changes could increase Dexterra's operating costs and reduce demand for its services; liabilities for failure to comply with public procurement laws and regulations; any deterioration in safety performance could result in a decline in the demand for its products and services; failure to realize anticipated benefits of acquisitions and dispositions; inability to develop and maintain relationships with Indigenous communities; the seasonality of Dexterra's business; inability to restore or replace critical capacity in a timely manner; reputational, competitive and financial risk related to cyber-attacks and breaches; failure to effectively identify and manage disruptive technology; economic downturns can reduce demand for Dexterra's services; its insurance program may not fully cover losses. Additional risks and uncertainties are described in Note 22 of the Corporation's Consolidated Financial Statements for the year ended December 31, 2023 and 2022 contained in its most recent Annual Report filed with securities regulatory authorities in Canada and available on SEDAR at sedarplus.ca. The reader should not place undue importance on forward-looking information and should not rely upon this information as of any other date. Dexterra is under no obligation and does not undertake to update or alter this information at any time, except as may be required by applicable securities law.
本新聞稿中包含的某些聲明可能構成適用證券法下的前瞻性信息。前瞻性信息可能涉及Dexterra未來的展望和預期事件、業務、運營、財務表現、財務狀況或結果,有時可以通過“繼續”、“預測”、“可能”、“將”、“項目”、“可能”、“應”、“期望”、“計劃”、“預期”、“相信”、“前景”、“目標”、“打算”、“估計”、“預測”、“可能”、“潛在”、“持續”、“預見”、“確保”或其他類似表達方式來識別涉及並非歷史事實的事項。特別地,關於Dexterra未來的經營業績和經濟績效,包括淨資產收益率和調整後的EBITDA利潤率;現有業務的重組;其資本輕模式管理、市場和通貨膨脹預期、旅館入住率、槓桿率、已中止經營、預計出售模塊化業務的完成、自由現金流、森林火災活動預期以及其目標和戰略是前瞻性聲明。這些聲明是基於某些因素和假設而作出的,包括對Dexterra未來增長、市場復甦、經營結果、業績和商業前景和機遇的期望,以及該公司認爲滿足目前日期合理的銷售模塊化業務的條件。雖然管理層認爲這些假設基於目前對Dexterra可用的信息是合理的,但它們可能被證明是不正確的。前瞻性信息也受到某些已知和未知的風險、不確定性和其他因素的影響,這些風險、不確定性和其他因素可能導致Dexterra的實際結果、表現或成就與任何未來的結果、表現或成就在種類上不同於這種前瞻性信息的表達或暗示的類型,包括但不限於:保留客戶、續簽現有合同和獲得新業務的能力;傳染性疾病的爆發可能會干擾其業務;Dexterra所經營行業的競爭力極強;依賴供應商和分包商;成本通脹;行業條件的波動可能影響其服務的需求;信貸的可用性降低可能會減少對Dexterra產品和服務的需求;Dexterra的重要股東可能實質性影響其方向和運作,並且其利益可能與其他股東不一致;它重要股東的49%的股權可能會影響普通股的流動性;現金流可能不足以隨時資助其持續性業務活動;關鍵人員流失;未能獲得或續簽許可證或安全許可證;重大法律訴訟或監管程序/變化;在Dexterra所經營的行業中,環境損害和責任是一項經營風險;氣候變化可能會增加Dexterra的運營成本並降低其服務的需求;由於未遵守公共採購法律和法規而產生的責任;安全性能的任何惡化可能會導致其產品和服務的需求下降;未能實現收購和處置的預期收益;無法與土著社區建立和維護關係;Dexterra業務的季節性;無法及時恢復或替換關鍵能力;涉及網絡攻擊和侵犯的聲譽、競爭和財務風險;無法有效識別和管理具有破壞性的技術;經濟下滑可能會減少Dexterra的服務需求;其保險計劃可能無法完全覆蓋損失。其他風險和不確定性請參見公司於2023年和2022年年報中所包含的第22注《財務報表附註》,該報告已將該報告提交給加拿大證券監管機構,並可在sedarplus.ca上查閱。讀者不應過分重視前瞻性信息,並不應依賴該信息作爲任何其他日期的依據。Dexterra不承擔任何更新和更改此信息的義務,除非適用證券法要求這樣做。
譯文內容由第三人軟體翻譯。