FIT HON TENG(6088.HK):POSITIVE ON ACQUISITION OF AUTO-KABEL GROUP;REITERATE BUY
FIT HON TENG(6088.HK):POSITIVE ON ACQUISITION OF AUTO-KABEL GROUP;REITERATE BUY
FIT announced that its wholly-owned subsidiary, FIT Voltaria, would acquire a German auto electronics supplier, Auto-Kabel Group, at a total consideration of EUR 72.5mn (implying 0.5x P/B, lower than FIT's 1.3x and global peers' 3.4x). The deal is expected to close by the end of 2024 upon regulatory approval. Auto- Kabel is a global leader in electromobility with nine global production sites, focusing on components for auto systems and power consumption (charging sockets, drive cables and battery connectors). We expect Auto-Kabel's product portfolio and established client base to enhance FIT's leadership in the automotive connector market and accelerate its "3+3 Strategy" initiatives in F25/26E. Maintain BUY.
FIt宣佈其全資子公司FIt Voltaria將以總價值爲72.5mn歐元的價格(暗示0.5倍P/b,低於FIt的1.3倍和全球同行的3.4倍)收購德國汽車電子供應商Auto-Kabel Group。交易預計在獲得監管批准後於2024年年底完成。Auto-Kabel是一家擁有九個全球生產基地的電動汽車全球領導者,專注於汽車系統和功率消耗(充電插座、驅動電纜和電池連接器)的元件。我們預計Auto-Kabel的產品組合和已建立的客戶群將增強FIT在汽車連接器市場上的領導地位,並加速其在F25/26E中的“3+3戰略”倡議。保持買入。
Auto-Kabel to offer long-term synergies for Voltaira auto business. With both headquarters based in Germany, we believe the integration of Auto-Kabel and Voltaira will strengthen FIT's global automotive client base and expand global presence with 50+ locations and 13,000+ staff worldwide. Auto-Kabel has five subsegments: 1) system solutions: contacts parts, connection tech, wiring harnesses, 2) E-Mobility/HV: HV components/ wiring harnesses, module connectors, 3) safety: safety battery terminals, HV disconnectors, 4) EE: fuse protection, controller, sensor, and 5) metre goods: flexible conductors, busbars/HV conductors. Auto-Kabel has also invested heavily in electromobility, esp. busbar and aluminium cable technologies for high-voltage EV systems. We view the deal as a long-term positive to FIT, which will significantly enhance FIT's product portfolio and client base in intelligent power distribution systems.
Auto-Kabel將爲Voltaira汽車業務提供長期協同效應。由於總部均位於德國,我們認爲Auto-Kabel和Voltaira的整合將增強FIT的全球汽車客戶群,並在全球50多個地點以及全球13000多名員工的支持下擴大全球業務。Auto-Kabel有五個子領域:1)系統解決方案:接觸部件、連接技術、佈線束;2)電動汽車/HV:HV元件/佈線束、模塊連接器;3)安全:安全電池端子、高壓分斷器;4)EE:保險絲保護、控制器、傳感器;5)儀表品:柔性導體、母線/HV導體。Auto-Kabel還在電動汽車領域進行了大量投資,特別是針對高壓EV系統的母線和鋁電纜技術。我們認爲該交易對FIt的長期影響是積極的,將顯着增強FIT在智能功率分配系統方面的產品組合和客戶群。
Financial impact: valuation at 0.5x P/B; GPM accretive and 8% revenue addition in FY25E; Auto-Kabel recorded revenue of EUR 325mn/430mn, GPM of 40%/34% and net loss of EUR 10.9mn/51.5mn in FY23/24 (Jan- end). The total consideration of EUR72.5mn implies 0.51x P/B based on net asset value of EUR 143.2mn in FY24 (Jan-end), vs FIT's 1.3x FY24E P/B and global peers' 3.4x P/B. Assuming everything stays the same, Auto- Kabel's revenue represents 8% of FIT's FY25E revenue and its GPM of 34% leads to potential margin support to FIT (~20% GPM). Overall, we believe the deal will strengthen FIT's expansion into EV component market, and boost its "3+3 Strategy" initiatives (EV, 5G&AIoT, Audio).
財務影響:按淨資產價值(FY24年1月底)計算,總價值爲72.5mn歐元,暗示0.51倍P/b估值;預計FY25E增加營業收入8%和GPm增厚,Auto-Kabel在FY23/24(1月底)錄得營業收入325mn/430mn歐元、GPm爲40%/34%和淨虧損約爲10.9mn/51.5mn歐元。總體而言,假設其他條件不變,Auto-Kabel的營業收入將佔FIT FY25E營業收入的8%,其34%的GPm將有助於FIt的潛在毛利率(約20%)。總之,我們認爲該交易將加強FIT對EV元件市場的擴張,並促進其“3+3戰略”倡議(EV、5G和AIot、音頻)。
Positive on AI server/AirPods/Auto M&A in FY25/26E; BUY. Trading at 17.4x/11.4x FY24/25E P/E, we think the valuation is attractive. Maintain BUY with TP of HK$ 4.24 based on 13x FY25E P/E. Near-term catalysts include AirPods progress, AI server product updates and iPhone 16 launches.
看好FY25/26E的人工智能服務器/AirPods/汽車併購;建議買入。以FY24/25E市盈率17.4倍/11.4倍的價格交易,我們認爲其估值很有吸引力。以FY25E市盈率13倍爲基礎,維持買入,並給出4.24港元的目標價。近期市場推動因素包括AirPods進展、人工智能服務器產品更新和iPhone 16推出。
譯文內容由第三人軟體翻譯。