share_log

Caldwell Reports Third Quarter Results

Caldwell Reports Third Quarter Results

考德威爾報告第三季度業績
Accesswire ·  07/12 05:00

TORONTO, ON / ACCESSWIRE / July 11, 2024 / Talent acquisition firm The Caldwell Partners International Inc. (TSX:CWL)(OTCQX:CWLPF) today issued its financial results for the fiscal 2024 third quarter ended May 31, 2024. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.

安大略省多倫多/ACCESSWIRE/2024年7月11日/人才招聘公司考德威爾合夥人國際公司(多倫多證券交易所股票代碼:CWL)(OTCQX: CWLPF)今天發佈了截至2024年5月31日的2024財年第三季度財務業績。除非另有說明,否則所有提及的季度或年份均爲財政期,並且所有貨幣金額均以加元爲單位。

Financial Highlights (in $000s except per share amounts)

財務摘要(以000美元計,每股金額除外)

Three Months Ended

Nine Months Ended

5.31.24

5.31.23

5.31.24

5.31.23

Professional fees - Caldwell

26,400

21,488

55,512

55,168

Professional fees - IQTalent??

2,838

4,448

8,749

15,907

Consolidated professional fees

29,238

25,936

64,261

71,075

Direct expense reimbursements

279

220

657

572

Revenues

29,517

26,156

64,918

71,647

Cost of sales

21,993

21,126

51,098

60,318

Reimbursed direct expenses

279

220

657

572

Gross profit

7,245

4,810

13,163

10,757

Selling, general and administrative expenses2

4,849

3,825

14,154

14,984

Restructuring (income) expenses3

-

-

(7,979)

2,530

Acquisition-related expenses4

-

-

-

879

Operating profit (loss)

2,396

985

6,988

(7,636)
Finance expenses (income)

37

(1,063)

532

(1,128)
Earnings (loss) before tax

2,359

2,048

6,456

(6,508)
Income tax expense (recovery)

613

583

1,797

(1,710)
Net earnings (loss) after tax

1,746

1,465

4,659

(4,798)
Basic earnings (loss) per share

$

0.059

$

0.057

$

0.158

$

(0.185)

三個月已結束

九個月已結束

5.31.24

5.31.23

5.31.24

5.31.23

專業費用——考德威爾

26,400

21,488

55,512

55,168

專業費用-IQTalent?

2,838

4,448

8,749

15,907

合併的專業費用

29,238

25,936

64,261

71,075

直接費用報銷

279

220

657

572

收入

29,517

26,156

64,918

71,647

銷售成本

21,993

21,126

51,098

60,318

報銷的直接費用

279

220

657

572

毛利潤

7,245

4,810

13,163

10,757

銷售、一般和管理費用2

4,849

3,825

14,154

14,984

重組(收入)支出3

-

-

(7,979)

2,530

與收購相關的費用4

-

-

-

879

營業利潤(虧損)

2,396

985

6,988

(7,636)
財務費用(收入)

37

(1,063)

532

(1,128)
稅前收益(虧損)

2,359

2,048

6,456

(6,508)
所得稅支出(回收)

613

583

1,797

(1,710)
稅後淨收益(虧損)

1,746

1,465

4,659

(4,798)
每股基本收益(虧損)

$

0.059

$

0.057

$

0.158

$

(0.185)
  1. Professional fees of IQTalent are presented net of elimination of intercompany revenue.

  2. Selling, general and administrative expenses include an expense of $80 related to share-based compensation as a result of share price increase in the current quarter, compared to a benefit of $784 in the same quarter last year.

  3. Restructuring income of $7,979 in the first half of the current year includes separation expense of $1,089 for management staff reductions at IQTalent, more than offset by a net gain on lease termination of $9,068 as IQTalent negotiated a termination of its Nashville leased facility resulting in a recovery of lease impairment charges expensed in the fourth quarter of the prior year. Restructuring expenses of $2,530 in the first quarter of the prior year include $2,264 of separation expense for staff reductions at IQTalent and $266 in onerous lease costs at Caldwell for the sublease of our San Francisco office as a result of our transition to a remote work environment.

  4. Acquisition-related expenses consist of transaction fees and IQTalent purchase price structured as compensation expense, which were fully expensed as at 12/31/22.

  1. IQTalent的專業費用是扣除公司間收入後列報的。

  2. 銷售、一般和管理費用包括與本季度股價上漲導致的基於股份的薪酬相關的80美元支出,而去年同期的收益爲784美元。

  3. 本年度上半年7,979美元的重組收入包括因裁員iQTalent管理人員而產生的1,089美元的離職費用,這被iQTalent談判終止其納什維爾租賃設施後9,068美元的淨收益所抵消,從而收回了去年第四季度支出的租賃減值費用。去年第一季度2530美元的重組費用包括iQTalent裁員所需的2,264美元的離職費用,以及考德威爾向遠程工作環境過渡後轉租舊金山辦公室的266美元沉重租賃費用。

  4. 與收購相關的費用包括交易費和以薪酬支出爲結構的IQTalent收購價格,截至22年12月31日,這些費用已全部計入支出。

"Our team delivered significant revenue growth in the third quarter," said John Wallace, chief executive officer. "Caldwell saw an 77% increase in professional fees over our second quarter, which we are attributing to two factors. First, a general strengthening of executive confidence in the economy has many companies starting to implement suppressed growth plans. Second, we're seeing a loosening up of the pent-up demand that grew over the last 18 months from a 'wait and see' approach towards the trajectory of the economy and financial markets. With much of this pent-up demand having moved through our execution cycle, we anticipate revenue in the fourth quarter will ease from the third quarter, while still above our first two quarters' performances."

首席執行官約翰·華萊士說:“我們的團隊在第三季度實現了可觀的收入增長。”“考德威爾的專業費用比第二季度增長了77%,我們將其歸因於兩個因素。首先,高管對經濟的信心普遍增強,使許多公司開始實施受抑制的增長計劃。其次,我們看到過去18個月中被壓抑的需求從對經濟和金融市場走向軌跡的 “觀望” 態度有所放鬆。由於大部分被壓抑的需求已經進入我們的執行週期,我們預計第四季度的收入將比第三季度有所緩解,但仍高於前兩個季度的表現。”

"The increased demand and resulting growth we experienced at the executive level has not yet filtered down to IQTalent, where revenue remained stable sequentially from quarter to quarter, while our operating results showed continuing improvement. Historically, our IQTalent clients were generally VC-backed firms in the technology sector, where we continue to see reduced hiring demand. IQTalent's model is one of on-demand support to augment in-house teams, and most clients are hiring modestly enough to fully manage their talent acquisition needs without external support."

“我們在高管層經歷的需求增加和由此產生的增長尚未滲透到IQTalent,其收入逐季度保持穩定,而我們的經營業績則顯示出持續改善。從歷史上看,我們的iQTalent客戶通常是科技領域風險投資支持的公司,我們仍然看到招聘需求減少。IQTalent的模式是按需支持,以增強內部團隊,而且大多數客戶的招聘人數都足夠適度,可以在沒有外部支持的情況下全面管理其人才招聘需求。”

"Overall, we are confident that a general baseline of recovery has begun - our business is cyclical, and it is now trending up. New partner recruitment continues, which will prepare us for sustainable growth in the executive search market. We have announced three partner hires since the second quarter and expect to expand the partner team through the remainder of the calendar year, to include functional and industry areas where we require additional coverage."

“總體而言,我們相信復甦的總體基線已經開始——我們的業務是週期性的,現在呈上升趨勢。新的合作伙伴招聘仍在繼續,這將使我們爲獵頭市場的可持續增長做好準備。自第二季度以來,我們已經宣佈招聘三名合作伙伴,並預計將在本日曆年度的剩餘時間內擴大合作伙伴團隊,將我們需要額外覆蓋的職能和行業領域包括在內。”

About Caldwell Partners

關於考德威爾合夥人

Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands - Caldwell and IQTalent - the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.

Caldwell Partners是一家以技術爲動力的人才招聘公司,專門從事各級招聘。通過兩個不同的品牌——Caldwell和IQTalent——該公司利用人工智能領域的最新創新,提供由在各自領域具有深厚知識的團隊提供的綜合服務。服務包括候選人研究和尋找,直至專業、高管和董事會層面的全面招聘,以及一套人才戰略和評估工具,這些工具可以幫助客戶僱用合適的人才,然後管理和激勵他們取得最大的業務成果。

Caldwell Partners' common shares are listed on The Toronto Stock Exchange (TSX:CWL) and trade on the OTCQX Market (OTCQX:CWLPF). Please visit our website at for further information.

考德威爾合夥人的普通股在多倫多證券交易所(多倫多證券交易所股票代碼:CWL)上市,並在OTCQX市場(OTCQX: CWLPF)上市。請訪問我們的網站以獲取更多信息。

Forward-Looking Statements

前瞻性陳述

Forward-looking statements in this document are based on current expectations subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements.

本文件中的前瞻性陳述基於當前的預期,但要考慮所列的重大風險和不確定性。這些前瞻性陳述通常可以通過使用包括 “相信”、“期望”、“預期”、“打算”、“計劃”、“預見”、“可能”、“將”、“可能”、“可能”、“估計”、“潛力”、“繼續” 等短語或其他類似的詞語或短語來識別。同樣,描述我們的目標、計劃或目標的陳述也是前瞻性陳述。

We are subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the impact of pandemic diseases, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies; risks related to deposit-taking institutions; foreign currency exchange rate fluctuations; competition from other companies directly or indirectly engaged in talent acquisition; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; reliance on software that we license from third parties; reliance on third-party contractors for talent acquisition support; the classification of third-party labour as contractors versus employee relationships; our ability to successfully recover from a disaster or other business continuity issues; adverse governmental and tax law rulings; successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses; volatility of the market price and trading volume of our common shares; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; affiliation agreements may fail to renew or affiliates may be acquired; the impact on profitability from marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at ). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements. Management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.

我們受到許多因素的影響,這些因素可能導致我們的實際業績與相關前瞻性陳述所設想的業績存在重大差異,包括但不限於疫情的影響、我們吸引和留住關鍵人員的能力;我們的合作伙伴將客戶帶到另一家公司的風險;美國、加拿大和國際經濟體的表現;與存款接受機構相關的風險;外幣匯率波動;來自直接或間接參與的其他公司的競爭天賦收購;網絡安全要求、漏洞、威脅和攻擊;我們品牌聲譽的損害;我們調整成本結構以適應收入變化的能力;我們提供的服務存在責任風險;客戶、員工和求職者可能承擔的法律責任;依賴我們從第三方獲得許可的軟件;依賴第三方承包商提供人才招聘支持;將第三方勞工歸類爲承包商與員工關係;我們成功從災難中恢復的能力其他業務連續性問題;不利的政府和稅法裁決;成功整合或實現收購帶來的預期收益;收購業務帶來的不利運營問題;普通股市場價格和交易量的波動;技術進步可能會嚴重擾亂勞動力市場並迅速削弱對人力資本的需求;關聯協議可能無法續訂或可能收購關聯公司;有價證券估值波動對盈利能力的影響;增加依賴第三方來執行關鍵職能;我們從運營中產生足夠的現金流以支持我們的增長併爲任何分紅提供資金的能力;我們收購的商譽和無形資產的潛在減值;以及公司某些股東或潛在收購方的行爲造成的干擾。有關可能影響前瞻性陳述結果的因素的更多信息,請參閱我們的年度信息表和其他公開文件的 “風險因素” 部分(其副本可在以下網址獲得)。應仔細考慮這些因素,讀者不應過分依賴前瞻性陳述。儘管任何前瞻性陳述都基於管理層目前認爲合理的假設,但我們無法向讀者保證,實際業績、業績或成就將與這些前瞻性陳述一致。管理層的假設可能被證明是不正確的。除非加拿大證券法要求,否則我們不承諾更新我們或代表我們可能不時發表的任何前瞻性陳述,無論是書面還是口頭;此類陳述僅代表截至發表之日。此處包含的前瞻性陳述完全由此警示性語言明確限定。

For further information, please contact:

欲了解更多信息,請聯繫:

Investors:
Chris Beck, President, and Chief Financial Officer
cbeck@caldwell.com
+1 (617) 934-1843

投資者:
克里斯·貝克,總裁兼首席財務官
cbeck@caldwell.com
+1 (617) 934-1843

Media:
Caroline Lomot, Director of Marketing
clomot@caldwell.com
+1 (516) 830-3535

媒體:
Caroline Lomot,營銷總監
clomot@caldwell.com
+1 (516) 830-3535

CHARTS:

圖表:

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited - in $000s Canadian)

考德威爾合作伙伴國際公司
合併中期財務狀況報表
(未經審計-以 000 美元加元計)

As at

As at

May 31

August 31

2024

2023

Assets
Current assets
Cash and cash equivalents

17,340

22,053

Accounts receivable

13,613

12,886

Income taxes receivable

266

197

Unbilled revenue

7,297

8,237

Prepaid expenses and other assets

1,932

2,712

40,448

46,085

Non-current assets
Prepaid expenses and other assets

274

593

Investments

1,850

2,039

Advances

844

811

Deferred income taxes

7,151

8,676

Property and equipment

1,721

1,779

Right-of-use assets

5,747

13,305

Intangible assets

102

142

Goodwill

11,286

11,214

Total assets

69,423

84,644

Liabilities
Current liabilities
Accounts payable

2,839

3,181

Compensation payable

26,489

28,384

Other liabilities

-

687

Lease liability

1,700

2,788

31,028

35,040

Non-current liabilities
Compensation payable

561

1,948

Other liabilities

-

921

Lease liability

5,151

19,011

36,740

56,920

Equity attributable to owners of the Company
Share capital

15,392

15,392

Contributed surplus

15,477

15,282

Accumulated other comprehensive income

1,952

1,847

Deficit
(138) (4,797)
Total equity

32,683

27,724

Total liabilities and equity

69,423

84,644

截至目前

截至目前

5 月 31 日

8 月 31 日

2024

2023

資產
流動資產
現金和現金等價物

17,340

22,053

應收賬款

13,613

12,886

應收所得稅

266

197

未計費收入

7,297

8,237

預付費用和其他資產

1,932

2,712

40,448

46,085

非流動資產
預付費用和其他資產

274

593

投資

1,850

2,039

進展

844

811

遞延所得稅

7,151

8,676

財產和設備

1,721

1,779

使用權資產

5,747

13,305

無形資產

102

142

善意

11,286

11,214

總資產

69,423

84,644

負債
流動負債
應付賬款

2,839

3,181

應付補償

26,489

28,384

其他負債

-

687

租賃責任

1,700

2,788

31,028

35,040

非流動負債
應付補償

561

1,948

其他負債

-

921

租賃責任

5,151

19,011

36,740

56,920

歸屬於本公司所有者的權益
股本

15,392

15,392

繳款盈餘

15,477

15,282

累計其他綜合收益

1,952

1,847

赤字
(138) (4,797)
權益總額

32,683

27,724

負債和權益總額

69,423

84,644

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF EARNINGS
(unaudited - in $000s Canadian, except per share amounts)

考德威爾合作伙伴國際公司
合併中期收益表
(未經審計-以加元計,每股金額除外)

Three months ended

Nine months ended

May 31,

May 31,

2024

2023

2024

2023

Revenues
Professional fees

29,238

25,936

64,261

71,075

Direct expense reimbursements

279

220

657

572

29,517

26,156

64,918

71,647

Cost of sales expenses
Cost of sales

21,993

21,126

51,098

60,318

Reimbursed direct expenses

279

220

657

572

22,272

21,346

51,755

60,890

Gross profit

7,245

4,810

13,163

10,757

Selling, general and administrative

4,849

3,825

14,154

14,984

Restructuring and other (income) expense

-

-

(7,979)

2,530

Acquisition-related expenses

-

-

-

879

4,849

3,825

6,175

18,393

Operating profit (loss)

2,396

985

6,988

(7,636)
Finance expenses (income)
Interest expense on lease liability

108

382

610

518

Investment income
(65) (1,513) (120) (1,731)
Foreign exchange loss
(6)

68

42

85

Earnings (loss) before income tax

2,359

2,048

6,456

(6,508)
Income tax expense (recovery)

613

583

1,797

(1,710)
Net earnings (loss) for the period attributable to owners of the Company

1,746

1,465

4,659

(4,798)
Earnings (loss) per share
Basic

$

0.059

$

0.057

$

0.158

$

(0.185)
Diluted

$

0.059

$

0.056

$

0.158

$

(0.185)
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS
(unaudited - in $000s Canadian)

Three months ended

Nine months ended

May 31,

May 31,

2024

2023

2024

2023

Net earnings (loss) for the period

1,746

1,465

4,659

(4,798)
Other comprehensive income (loss):
Items that may be reclassified subsequently to net earnings
(Loss) gain on marketable securities
(1) (8)

35

(19)
Cumulative translation adjustment

94

(7)

70

965

Comprehensive earnings (loss) for the period attributable to owners of the Company

1,839

1,450

4,764

(3,852)

三個月結束了

九個月已結束

5月31日

5月31日

2024

2023

2024

2023

收入
專業費用

29,238

25,936

64,261

71,075

直接費用報銷

279

220

657

572

29,517

26,156

64,918

71,647

銷售費用成本
銷售成本

21,993

21,126

51,098

60,318

報銷的直接費用

279

220

657

572

22,272

21,346

51,755

60,890

毛利潤

7,245

4,810

13,163

10,757

銷售、一般和管理

4,849

3,825

14,154

14,984

重組和其他(收入)支出

-

-

(7,979)

2,530

收購相關費用

-

-

-

879

4,849

3,825

6,175

18,393

營業利潤(虧損)

2,396

985

6,988

(7,636)
財務費用(收入)
租賃負債的利息支出

108

382

610

518

投資收益
(65) (1,513) (120) (1,731)
外匯損失
(6)

68

42

85

所得稅前收益(虧損)

2,359

2,048

6,456

(6,508)
所得稅支出(回收)

613

583

1,797

(1,710)
本期內歸屬於本公司所有者的淨收益(虧損)

1,746

1,465

4,659

(4,798)
每股收益(虧損)
基本

$

0.059

$

0.057

$

0.158

$

(0.185)
稀釋

$

0.059

$

0.056

$

0.158

$

(0.185)
綜合收益中期合併報表
(未經審計-以 000 美元加元計)

三個月結束了

九個月已結束

5月31日

5月31日

2024

2023

2024

2023

該期間的淨收益(虧損)

1,746

1,465

4,659

(4,798)
其他綜合收益(虧損):
隨後可能被重新歸類爲淨收益的項目
有價證券的(虧損)收益
(1) (8)

35

(19)
累積翻譯調整

94

(7)

70

965

本公司所有者應占期間的綜合收益(虧損)

1,839

1,450

4,764

(3,852)

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(unaudited - in $000s Canadian)

考德威爾合作伙伴國際公司
合併中期權益變動報表
(未經審計-以 000 美元加元計)

Accumulated Other Comprehensive

Income (Loss)

Cumulative

(Loss) Gain on

Retained Earnings/
(Deficit)


Share Capital

Contributed
Surplus

Translation
Adjustment

Marketable
Securities

Total
Equity

Balance - August 31, 2022

6,506

12,554

15,045

1,043

(83)

35,065

Net loss for the nine months ended May 31, 2023
(4,798)

-

-

-

-

(4,798)
Share-based payment expense

-

-

174

-

-

174

Loss on marketable securities available for sale

-

-

-

-

(19) (19)
Change in cumulative translation adjustment

-

-

-

965

-

965

Balance - May 31, 2023

1,708

12,554

15,219

2,008

(102)

31,387

Balance - August 31, 2023
(4,797)

15,392

15,282

1,886

(39)

27,724

Net earnings for the nine months ended May 31, 2024

4,659

-

-

-

-

4,659

Share-based payment expense

-

-

195

-

-

195

Gain on marketable securities available for sale

-

-

-

-

35

35

Change in cumulative translation adjustment

-

-

-

70

-

70

Balance - May 31, 2024
(138)

15,392

15,477

1,956

(4)

32,683

累積其他綜合版

收入(虧損)

累積

(虧損)收益

留存收益/
(赤字)


股本

貢獻了
盈餘

翻譯
調整

可銷售
證券

總計
股權

餘額——2022 年 8 月 31 日

6,506

12,554

15,045

1,043

(83)

35,065

截至2023年5月31日的九個月淨虧損
(4,798)

-

-

-

-

(4,798)
基於股份的付款費用

-

-

174

-

-

174

可供出售的有價證券的虧損

-

-

-

-

(19) (19)
累積翻譯調整的變化

-

-

-

965

-

965

餘額-2023 年 5 月 31 日

1,708

12,554

15,219

2,008

(102)

31,387

餘額 ——2023 年 8 月 31 日
(4,797)

15,392

15,282

1,886

(39)

27,724

截至2024年5月31日的九個月的淨收益

4,659

-

-

-

-

4,659

基於股份的付款費用

-

-

195

-

-

195

可供出售的有價證券的收益

-

-

-

-

35

35

累積翻譯調整的變化

-

-

-

70

-

70

餘額——2024 年 5 月 31 日
(138)

15,392

15,477

1,956

(4)

32,683

THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW
(unaudited - in $000s Canadian)

考德威爾合作伙伴國際公司
合併中期現金流量表
(未經審計-以 000 美元加元計)

Nine months ended

May 31,

2024

2023

Cash flow provided by (used in)
Operating activities
Net (loss) earnings for the period

4,659

(4,798)
Add (deduct) items not affecting cash
Depreciation of property and equipment

305

377

Depreciation of right-of-use assets

1,259

1,454

Amortization of intangible assets

41

41

Amortization of advances

419

581

Interest expense on lease liabilities

610

518

Share based payment expense

195

174

Gain on unrealized foreign exchange on subsidiary loans
(85) (52)
Gain related to equity securities obtained through search activities
(28)

-

Net losses (gain) related to equity accounted associate

263

(1,482)
Right-of-use asset impairment

-

297

Net gain on lease modification
(7,741)

-

Changes in working capital
(2,164) (14,947)
Net cash used in operating activities
(2,267) (17,837)
Investing activities
Acquisition of business, net of cash acquired

-

(2,179)
Purchase of property and equipment
(354) (201)
Payment of advances
(579) (1,200)
Repayment of advances

-

211

Sale of marketable securities

68

-

Purchase of marketable securities
(64)

-

Net cash used in investing activities
(929) (3,369)
Financing activities
Payment of lease liabilities
(1,510) (1,762)
Sublease payments received

16

-

Net cash used in financing activities
(1,494) (1,762)
Effect of exchange rate changes on cash and cash equivalents
(23)

603

Net decrease in cash and cash equivalents
(4,713) (22,365)
Cash and cash equivalents, beginning of year

22,053

35,668

Cash and cash equivalents, end of period

17,340

13,303

九個月已結束

5月31日

2024

2023

由(用於)提供的現金流
運營活動
該期間的淨(虧損)收益

4,659

(4,798)
添加(扣除)不影響現金的項目
財產和設備的折舊

305

377

使用權資產的折舊

1,259

1,454

無形資產的攤銷

41

41

預付款的攤銷

419

581

租賃負債的利息支出

610

518

基於股份的支付費用

195

174

附屬貸款未實現外匯收益
(85) (52)
通過搜索活動獲得的與股權證券相關的收益
(28)

-

與權益會計關聯公司相關的淨虧損(收益)

263

(1,482)
使用權資產減值

-

297

修改租約的淨收益
(7,741)

-

營運資金的變化
(2,164) (14,947)
用於經營活動的淨現金
(2,267) (17,837)
投資活動
收購業務,扣除獲得的現金

-

(2,179)
購買財產和設備
(354) (201)
預付款的支付
(579) (1,200)
償還預付款

-

211

出售有價證券

68

-

購買有價證券
(64)

-

用於投資活動的淨現金
(929) (3,369)
融資活動
支付租賃負債
(1,510) (1,762)
收到的轉租付款

16

-

用於融資活動的淨現金
(1,494) (1,762)
匯率變動對現金和現金等價物的影響
(23)

603

現金和現金等價物的淨減少
(4,713) (22,365)
現金和現金等價物,年初

22,053

35,668

現金和現金等價物,期末

17,340

13,303


SOURCE: Caldwell Partners International, Inc.


來源:考德威爾合夥人國際有限公司


譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論