share_log

Atlanticus Reports First Quarter 2024 Financial Results

Atlanticus Reports First Quarter 2024 Financial Results

atlanticus報告2024年第一季度財務業績

First Quarter 2024 Total operating revenue growth of 11.2% over prior year, with 3.5 million accounts served (1), allowing for continued strong results

2024年第一季度,總營業收入增長11.2%,服務了350萬個帳户(1),並取得了持續強勁的業績。

ATLANTA, May 10, 2024 (GLOBE NEWSWIRE) -- Atlanticus Holdings Corporation (NASDAQ: ATLC) (Atlanticus, the Company, we, our or us), a financial technology company which enables its bank, retail and healthcare partners to offer more inclusive financial services to millions of everyday Americans, today announced its financial results for the first quarter ended March 31, 2024. An accompanying earnings presentation is available in the Investors section of the Company's website at www.atlanticus.com or by clicking here.

2024年5月10日亞特蘭大(全球新聞通訊社) - 納斯達克上市的金融科技公司Atlanticus Holdings Corporation(Atlanticus,本公司,我們,我們或我們),使我們的銀行、零售和醫療保健合作伙伴能夠向數百萬普通美國人提供更具包容性的金融服務,今天宣佈了其2024年第一季度的財務業績。相關的收益報告可在本公司網站的投資者部分找到。www.atlanticus.com或點擊這裏.

Financial and Operating Highlights

財務及運營亮點

First Quarter 2024 Highlights (all comparisons to the First Quarter 2023)

2024年第一季度亮點(與2023年第一季度相比)

  • Managed receivables2 increased 12.8% to $2.3 billion
  • Total operating revenue increased 11.2% to $290.2 million.
  • Return on average shareholders' equity of 19.6%3
  • Purchase volume of $594.9 million.
  • Over 250,000 new accounts served during the quarter, 3.5 million total accounts served1
  • Net income attributable to common shareholders of $19.9 million, or $1.09 per diluted common share
  • 管理的應收款增長13.7%,達到24億美元2總營業收入增長11.2%至2.902億美元。
  • 平均股東權益回報率爲19.6%。
  • 購買量爲5.949億美元。3
  • 本季度新增客戶超過25萬,總客戶數達到350萬。
  • 歸屬於普通股股東的淨收益爲1990萬美元,每股攤薄後普通股盈利爲1.09美元。1
  • 在我們計算的總客戶數中,包括有活躍帳户活動和期末仍有未結清信貸額度的帳户。

1)In our calculation of total accounts served, we include all accounts with account activity and accounts that have open lines of credit at the end of the referenced period.
2) Managed receivables is a non-GAAP financial measure and excludes the results of our Auto Finance receivables. See calculation of Non-GAAP Financial Measures for important additional information.
3)Return on average shareholders' equity is calculated using Net Income attributable to common shareholders as the numerator and the average of Total shareholders' equity as of March 31, 2024 andDecember 31, 2023as the denominator, annualized.

1)2)管理的應收款是一項非GAAP財務指標,不包括我們汽車金融應收賬款的結果。重要的附加資料請參見非GAAP財務指標.
平均股東權益回報率是使用歸屬於普通股股東的淨收益作爲分子,本期末股東權益總額平均數爲分母進行計算的。 3月31日。信息。
3)作爲分母as2024十二月三十一日,2023本分母的平均值年化利率。

Management Commentary

管理層評論

Jeff Howard, President and Chief Executive Officer at Atlanticus stated, "We are pleased with our results this quarter as we continue to produce both good profitability and reasonable growth. Our focus, as always, is on achieving target returns on assets, which leads to an adequate return for our shareholders. Although the consumers we serve seem to have found greater financial stability, it is at a somewhat higher rate of delinquency than existed prior to the pandemic. As such, we have maintained a more conservative credit posture which has led to slower, but respectable, double-digit growth in both managed receivables and revenue. We are also seeing increased opportunities for our credit as a service platform in the retail credit channel, largely driven by the pullback from "prime", or "first-look" providers.

Atlanticus的總裁兼首席執行官Jeff Howard表示:"本季度我們的業績令人滿意,我們繼續實現良好的盈利能力和合理的增長。像往常一樣,我們的重點是實現資產的目標收益率,從而爲股東獲得充分的回報。儘管我們服務的消費者似乎已經找到了更大的財務穩定性,但逾期率卻比疫情爆發前略微高一些。因此,我們保持了更爲謹慎的信貸姿態,導致管理的應收賬款和營業收入的增長速度略微放緩,但仍然保持了可觀的兩位數增長率。我們還看到我們的信貸服務平台在零售信貸渠道中的機會越來越多,主要是由於"主板"或"優先考慮"提供商的撤退。

"A major focus of this quarter has been planning for the late fee safe-harbor rule change. While an injunction has been granted which stays the implementation, and litigation may ultimately reverse the rule, we, along with our bank partners, have been planning for the potential change for months. These plans include increasing APR's, increasing certain fees including annual and monthly fees, shifting offers, introducing paper statement fees, and offering new features for the customers we serve. We believe our plans provide for the complete recovery over time of the estimated impact from the new rule, if implemented.

"本季度的重點工作之一是規劃延遲費用的安全港規則更改。儘管已經發出了一項禁令以暫停實施,並且可能出現訴訟來逆轉這個規則,但我們和銀行合作伙伴一直在爲潛在的變化做規劃。這些計劃包括提高年利率,提高某些費用,包括年度費用和月度費用,調整優惠,引入紙質對賬單費用,併爲我們服務的客戶提供新功能。我們認爲,如果實施,我們的計劃將在時間上爲預計受到新規則影響的完全恢復提供支持。

"As we look ahead, we are excited about the long-term opportunities for our platform. Our ongoing investments in technology, growing breadth of product offerings, data driven decision making, and extensive experience position us well to expand our capabilities and provide a truly best in class experience to the consumers we serve."

"展望未來,我們對我們的平台長期機會感到興奮。我們持續投資於科技,不斷擴大產品提供的範圍,數據驅動的決策,以及豐富的經驗,這些使我們的能力得到提升,爲我們服務的消費者提供真正的一流體驗。"

For the Three Months Ended
Financial Results March 31,
(Dollars in thousands, except per share data) 2024 2023 % Change
Total operating revenue $ 290,174 $ 260,982 11.2%
Other non-operating revenue 532 59 nm
Total revenue 290,706 261,041 11.4%
Interest expense (35,063) (24,234) 44.7%
Provision for credit losses (2,944) (704) nm
Changes in fair value of loans (159,171) (149,822) 6.2%
Net margin $ 93,528 $ 86,281 8.4%
Total operating expenses ($ 60,707) ($ 52,199) 16.3%
Net income $ 25,819 $ 25,894 nm
Net income attributable to controlling interests $ 26,170 $ 26,212 nm
Preferred stock and preferred unit dividends and discount accretion (6,292) (6,227) nm
Net income attributable to common shareholders $ 19,878 $ 19,985 nm
Net income attributable to common shareholders per common share—basic $ 1.35 $ 1.38 (2.2%)
Net income attributable to common shareholders per common share—diluted $ 1.09 $ 1.08 0.9%
截至三個月的時間
財務結果 3月31日
(除每股數據外,金額以千美元爲單位) 2024 2023 % 變化
營業收入總額 $ 290,174 $ 260,982 11.2%
其他非營業收入 532 59 無量綱
總收入 290,706 261,041 11.4%
利息費用 (35,063) (24,234) 44.7%
撥備 (2,944) (報告人的電話號碼,包括區號) 無量綱
貸款公允價值變動收益 (159,171) (149,822) 6.2%
淨利率 $ 93,528 $ 86,281 8.4%
營業費用總計 ($ 60,707) ($ 52,199) 16.3%
淨收入 $ 25,819 $ 25,894 無量綱
淨利潤歸屬控股股東 $ 26,170 $ 26,212 無量綱
優先股和優先單位分紅派息及貼現累積 (6,292) (6,227) 無量綱
淨利潤歸屬於普通股股東 $ 19,878 $ 19,985 無量綱
每股普通股淨利潤—基本 $ 每股稀釋1.35美元 $ 1.38 (2.2%)
每股普通股淨利潤—攤薄 $ 1.09 $ 1.08 0.9%

*nm = not meaningful

*nm = 不具實際意義

Managed Receivables

已管理的應收款項

Managed receivables increased 12.8% to $2.3 billion with over $262.4 million in net receivables growth from March 31, 2023, largely driven by growth both in the private label credit and general purpose credit card products offered by our bank partners. Total accounts served increased 10.2% to 3.5 million. While some of our merchant partners continue to face year-over-year growth challenges, others are still benefiting from continued consumer spending and a growing economy. Our general purpose credit card portfolio continues to grow in terms of total customers served and therefore we continue to experience growth in total managed receivables. We expect continued growth in our managed receivables when compared to prior periods in 2023 which were restricted due to tightened underwriting standards adopted during the second quarter 2022 (and continued in subsequent quarters).

營業總收入 總營業收入包括:1)消費貸款上的利息收入、金融費用和滯納金,2)信用產品上的其他費用,包括年費和商家費用,以及3)貸款組合的附屬,互換和服務收入。

Total Operating Revenue

營業總收入

Total operating revenue consists of: 1) interest income, finance charges and late fees on consumer loans, 2) other fees on credit products including annual and merchant fees and 3) ancillary, interchange and servicing income on loan portfolios.

營業總收入包括:1)消費者貸款上的利息收入,融資費和滯納金費用,2)信用產品上的其他費用,包括年度費和商家費用,以及3)貸款組合的附帶,交換和服務收入。

We are currently experiencing continued period-over-period growth in private label credit and general purpose credit card receivables and to a lesser extent in our CAR receivables—growth that we expect to result in net period-over-period growth in our total interest income and related fees for these operations for 2024. Future periods' growth is also dependent on the addition of new retail partners to expand the reach of private label credit operations as well as growth within existing partnerships and the level of marketing investment for the general purpose credit card operations.

我們目前正在經歷私人標籤信用和常規信用卡應收賬款的持續同比增長,以及在我們的CAR應收賬款增長的較小程度——我們預計這將導致我們2024年這些業務的總利息收入和相關費用的淨同比增長。未來期間的增長還取決於將新的零售合作伙伴添加到擴大私人標籤信用業務的範圍內以及存在合作伙伴關係內的增長以及一般目的信用卡業務的營銷投資水平。

During the quarter ended March 31, 2024, total operating revenue increased 11.2% to $290.2 million. We experienced higher growth in our acquisitions of general purpose credit card receivables (which tend to have higher yields and corresponding charge-offs) than in our acquisitions of private label credit receivables. This relative mix of receivables led to an increase in our corresponding yield.

隨着我們在過去兩年中增加了資本(或替換了現有設施),我們的專屬標籤信用卡和通用信用卡平台關聯的未償付票據,減去未攤銷的債務發行成本和折扣,從2023年3月31日的154.38億美元增加到2024年3月31日的179.54億美元。大部分負債的增加與2023年期間添加了多個循環信貸設施有關。最近債務利率的上升開始增加我們的利息支出。由於我們將繼續增長並伴隨着有效利率的增加,預計在未來幾個季度內將有更多的債務融資。因此,我們預計,相比以往時期,這些運營業務的季度利息支出將增加。但是,我們在短期內不希望利息支出顯著增加(不存在額外的資本籌集),因爲我們的已發行的債務利率超過90%是固定利率。此外,在2024年1月和2月,我們出售了總面值爲5,720萬美元的9.25%於2029年到期的優先票據。

Recent rules enacted by the Consumer Financial Protection Bureau ("CFPB"), which, if implemented, will limit the late fees charged to consumers in most instances, is expected to significantly impact the revenue recognized on our receivables. In order to mitigate these changes, our bank partners have taken a number of steps, from modifying products and policies (such as further tightening the criteria used to evaluate new loans) to changing prices (including increasing interest rates and fees charged to consumers). While we believe these product, policy and pricing changes will offset the negative impact of a reduced late fee, the changes will take time to be fully incorporated into our existing portfolios of receivables.

最近《消費者金融保護局》("CFPB")通過的規則,如果實施,將限制大多數情況下向消費者收取的逾期罰款,這預計將對我們的應收賬款上認可的收入產生顯著影響。爲了緩解這些變化,我們的銀行合作伙伴已經採取了多項措施,包括修改產品和政策(如進一步收緊用於評估新貸款的標準)以及改變價格(包括提高向消費者收取的利率和費用)。雖然我們相信這些產品、政策和定價的變化將抵消因減少逾期費用而導致的負面影響,但這些變化需要時間才能完全納入我們現有的應收賬款組合中。

Interest Expense

利息費用

Interest expense was $35.1 million for the quarter ended March 31, 2024, compared to $24.2 million for the quarter ended March 31, 2023. The higher expenses were primarily driven by the planned increases in outstanding debt in proportion to growth in our receivables coupled with increases in the cost of borrowing.

利息支出爲2024年3月31日結束的季度達到了3510萬美元,而2023年3月31日結束的季度僅爲2420萬美元。支出的增加主要是由於計劃中的債務增加與相應應收賬款的增長以及借款成本的上升。

Outstanding notes payable, net of unamortized debt issuance costs and discounts, associated with our private label credit and general purpose credit card platform increased to $1,795.4 million as of March 31, 2024 from $1,543.8 million as of March 31, 2023. The majority of this increase in outstanding debt relates to the addition of multiple revolving credit facilities during 2023. Recent increases in the effective interest rates on debt have started to increase our interest expense as we have raised additional capital (or replaced existing facilities) over the last two years. We anticipate additional debt financing over the next few quarters as we continue to grow coupled with increased effective interest rates. As such, we expect our quarterly interest expense for these operations to increase compared to prior periods. However, we do not expect our interest expense to increase significantly in the short term (absent raising additional capital) because over 90% of interest rates on our outstanding debt are fixed. Adding to interest expense in 2024, in January and February, 2024, we sold a combined $57.2 million aggregate principal amount of 9.25% Senior Notes due 2029.
Changes in Fair Value of Loans

與我們的專屬標籤信用卡和通用信用卡平台相關的未償付票據,減去未攤銷的債務發行費和折扣,從2023年3月31日的154.38億美元增加到2024年3月31日的179.54億美元。大部分負債的增加與2023年期間添加了多個循環信貸設施有關。由於我們將繼續增長並伴隨着有效利率的增加,預計在未來幾個季度內將有更多的債務融資。因此,我們預計,相比以往時期,這些運營業務的季度利息支出將增加。但是,我們在短期內不希望利息支出顯著增加(不存在額外的資本籌集),因爲我們的已發行的債務利率超過90%是固定利率。此外,在2024年1月和2月,我們出售了總面值爲5,720萬美元的9.25%於2029年到期的優先票據。
貸款公允價值的變化

Changes in fair value of loans, interest and fees receivable recorded at fair value increased to $159.2 million for the quarter ended March 31, 2024, respectively, compared to $149.8 million for the quarter ended March 31, 2023, respectively. This increase was largely driven by growth in underlying receivables as well as changes in assumptions due to recent rules enacted by the CFPB, which will limit the late fee charged to consumers in most instances.

按公允價值計量的貸款、利息和費用的變動分別增至2024年3月31日止季度的1.592億美元和1.488億美元,相應地增長了6.98%和6.07%。這一增長主要是由於基礎應收賬款增長以及最近CFPB頒佈的規則變化所致,其將在大多數情況下限制向消費者收取滯納金。

We include asset performance degradation in our forecasts to reflect the possibility of delinquency rates increasing in the near term (and the corresponding increase in charge-offs and decrease in payments) above the level that current trends would suggest. Based on observed asset performance and improvement in U.S. economic expectations, some expected degradation has been removed in recent periods. Additionally, as receivables associated with both 1) assets acquired prior to our tightened underwriting standards (mentioned above) and 2) those assets negatively impacted by inflation, gradually become a smaller percentage of the portfolio, we expect to see overall improvements in the measured fair value of our portfolios of acquired receivables.

我們預測了在短期內資產性能下降的可能性,以反映逾期率在超越當前趨勢水平時(並伴隨着覈銷的增加和付款的減少)的情況。根據觀察到的資產表現和對美國經濟前景的改善,在最近一段時期中,已經去除了一些預期的惡化。此外,隨着1)在緊縮的審批標準(如上所述)之前收購的資產和2)逐漸成爲組合中較小比例的因通貨膨脹而受到負面影響的資產與應收賬款相結合,我們預計會看到收購應收賬款組合的計量公允價值總體改善。

Total Operating Expenses

總營業費用

Total operating expenses increased 16.3% in the quarter when compared to the same period in 2023.

相較於2023年同期,總營業費用增長了16.3%。

For the quarter, operating expenses increased, driven primarily by increases in variable servicing costs associated with growth in our receivables as well as growth in both the number of employees and inflationary compensation pressure. Certain other nonrecurring accounting and legal expenditures also contributed to increases for the quarter.

在季度內,營業費用的增長主要由於可變維護成本的增加,這與我們應收賬款的增長以及員工的數量和通貨膨脹性薪酬壓力的增長有關。某些其他非經常性會計和法律支出也導致了本季度費用的增加。

We expect increased levels of expenditures associated with anticipated growth in private label credit and general purpose credit card operations. These expenses will primarily relate to the variable costs of marketing efforts and card and loan servicing expenses associated with new receivable acquisitions.

我們預計與預期的私人標籤信用和通用信用卡運營增長相關聯的支出水平將增加。這些支出將主要涉及營銷努力的可變成本,以及與新的應收賬款收購相關的卡片和貸款維護費用。

In addition, as we continue to adjust our underwriting standards to reflect changes in fee and finance assumptions on new receivables, we expect period over period marketing costs for 2024 to increase relative to those experienced in 2023, particularly towards the third and fourth quarters of 2024 , although the frequency and timing of increased marketing efforts could vary and are dependent on macroeconomic factors such as national unemployment rates and federal funds rates.

此外,隨着我們繼續調整我們的批准標準,以反映新的應收賬款的費用和融資假設,我們預計2024年年度營銷費用相對於2023年會隨着時間的推移而增加,特別是在2024年第三和第四季度,雖然營銷活動的頻率和時機可能會有所不同,取決於宏觀經濟因素,如全國失業率和聯邦基金利率。

Net Income Attributable to Common Shareholders

普通股股東應占淨收入

Net income attributable to common shareholders decreased 0.5% to $19.9 million, or $1.09 per diluted share for the quarter ended March 31, 2024.

截至2024年3月31日季度末,普通股股東淨收入下降了0.5%,達1.99億美元,每股攤薄收益爲1.09美元。

Share Repurchases

股份回購

We repurchased and retired 18,033 shares of our common stock at an aggregate cost of $0.5 million, in the quarter ended March 31, 2024.

我們在2024年3月31日截止的一季度內回購和註銷了18,033股普通股,總成本爲500萬美元。

We will continue to evaluate the best use of our capital to increase shareholder value over time.

我們將繼續評估資本的最佳用途,以隨着時間的推移增加股東價值。

About Atlanticus Holdings Corporation

Atlanticus Holdings Corporation簡介

Empowering Better Financial Outcomes for Everyday Americans

賦予美國人更好的財務結果

Atlanticus technology enables bank, retail, and healthcare partners to offer more inclusive financial services to everyday Americans through the use of proprietary analytics. We apply the experience gained and infrastructure built from servicing over 20 million customers and over $39 billion in consumer loans over more than 25 years of operating history to support lenders that originate a range of consumer loan products. These products include retail and healthcare private label credit and general purpose credit cards marketed through our omnichannel platform, including retail point-of-sale, healthcare point-of-care, direct mail solicitation, internet-based marketing, and partnerships with third parties. Additionally, through our Auto Finance subsidiary, Atlanticus serves the individual needs of automotive dealers and automotive non-prime financial organizations with multiple financing and service programs.

Atlanticus技術通過使用專有分析來使銀行、零售商和醫療保健合作伙伴能夠提供更具包容性的金融服務,以滿足美國普通人的需求。我們應用了在超過25年的運營歷史中爲超過2,000萬客戶和超過390億美元的消費者貸款提供服務所獲得的經驗和基礎設施,以支持發行各種消費者貸款產品的貸款人。這些產品包括通過我們的全渠道平台銷售的零售和醫療保健專用標籤信用卡和通用信用卡,包括零售銷售點、醫療保健現場、直接郵寄招標、基於Internet的營銷和與第三方的合作伙伴關係。此外,通過我們的汽車金融子公司,Atlanticus爲汽車經銷商和汽車非首要金融組織提供多種融資和服務計劃,以滿足各自的需求。

Forward-Looking Statements

前瞻性聲明

This press release contains forward-looking statements that reflect the Company's current views with respect to, among other things, its business, long-term growth plans and opportunities, operations, financial performance, revenue, amount and pace of growth of managed receivables, underwriting approach, total interest income and related fees and charges, the new CFPB late fee rules and our response thereto, debt financing, liquidity, interest rates, interest expense, operating expense, fair value of receivables, credit conditions, consumer spending, and the economy. You generally can identify these statements by the use of words such as outlook, potential, continue, may, seek, approximately, predict, believe, expect, plan, intend, estimate or anticipate and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as will, should, would, likely and could. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. These risks and uncertainties include those risks described in the Company's filings with the Securities and Exchange Commission and include, but are not limited to, risks related to COVID-19 and its impact on the Company, bank partners, merchant partners, consumers, loan demand, the capital markets, labor availability, supply chains and the economy in general; the Company's ability to retain existing, and attract new, merchant partners and funding sources; changes in market interest rates; increases in loan delinquencies; its ability to operate successfully in a highly regulated industry; the outcome of litigation and regulatory matters; the effect of management changes; cyberattacks and security vulnerabilities in its products and services; and the Company's ability to compete successfully in highly competitive markets. The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, the Company disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements.

本新聞稿包含前瞻性聲明,反映了公司對其業務、長期增長計劃和機會、運營、財務績效、收入、管理的應收賬款的增長速度、批准方法、總利息收入和相關費用、CFPB 的新滯納金規則及我們的反應、債務融資、流動性、利率、利率支出、營業費用、應收賬款的公允價值、信貸情況、消費支出和經濟狀況等方面的當前看法。你可以通過使用諸如展望、潛在、繼續、可以、尋求、大約、預測、認爲、預期、計劃、意圖、估計或預測等類似表述或這些詞彙或這些詞彙的負面版本或類似單詞或未來時或條件動詞如將、應該、會、可能和可以。這些聲明受到某些風險和不確定性的影響,這些風險和不確定性可能導致實際結果與前瞻性聲明中包含的結果不同。這些風險和不確定性包括在公司在證券交易委員會的申報文件中所描述的風險,幷包括但不限於與COVID-19及其對公司、銀行夥伴、商戶夥伴、消費者、貸款需求、資本市場、勞動力供應鏈和總體經濟的影響有關的風險;公司保留現有的、吸引新的商戶夥伴和融資來源的能力;市場利率的變化;貸款逾期率的增加;其在高度監管的行業中成功運營的能力;訴訟和監管事項的結果;管理變化的影響;其產品和服務中的網絡攻擊和安全漏洞;以及公司在高度競爭的市場中成功競爭的能力。前瞻性聲明僅針對發表該聲明的日期,並且除非遵守聯邦證券法的要求,公司否認任何環境下更新前瞻性聲明以反映該聲明發布後或反映未經預期發生的事件的義務。基於這些風險和不確定性,不能保證前瞻性聲明中提到的事件或結果實際上會發生,你不應該過分依賴這些前瞻性聲明。

Contact:
Investor Relations
(770) 828-2000
investors@atlanticus.com

聯繫方式:
投資者關係
(770)828-2000
investors@atlanticus.com

Atlanticus Holdings Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
March 31,
2024
December 31,
2023
Assets
Unrestricted cash and cash equivalents (including $177.2 million and $158.0 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively) $ 444,809 $ 339,338
Restricted cash and cash equivalents (including $19.7 million and $20.5 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively) 37,494 44,315
Loans at fair value (including $2,107.0 million and $2,128.6 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively) 2,150,636 2,173,759
Loans at amortized cost 100,144 98,425
Property at cost, net of depreciation 10,855 11,445
Operating lease right-of-use assets 11,313 11,310
Prepaid expenses and other assets 31,964 27,853
Total assets $ 2,787,215 $ 2,706,445
Liabilities
Accounts payable and accrued expenses $ 59,173 $ 61,634
Operating lease liabilities 20,034 20,180
Notes payable, net (including $1,795.4 million and $1,795.9 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively) 1,862,518 1,861,685
Senior notes, net 199,028 144,453
Income tax liability 92,870 85,826
Total liabilities 2,233,623 2,173,778
Commitments and contingencies
Preferred stock, no par value, 10,000,000 shares authorized:
Series A preferred stock, 400,000 shares issued and outstanding (liquidation preference - $40.0 million) at March 31, 2024 and December 31, 2023 (1) 40,000 40,000
Class B preferred units issued to noncontrolling interests 100,325 100,250
Shareholders' Equity
Series B preferred stock, no par value, 3,300,704 shares issued and outstanding at March 31, 2024 (liquidation preference - $82.5 million); 3,256,561 shares issued and outstanding at December 31, 2023 (liquidation preference - $81.4 million) (1)
Common stock, no par value, 150,000,000 shares authorized: 14,792,159 and 14,603,563 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Paid-in capital 88,883 87,415
Retained earnings 327,138 307,260
Total shareholders' equity 416,021 394,675
Noncontrolling interests (2,754) (2,258)
Total equity 413,267 392,417
Total liabilities, shareholders' equity and temporary equity $ 2,787,215 $ 2,706,445
(1) Both the Series A preferred stock and the Series B preferred stock have no par value and are part of the same aggregate 10,000,000 shares authorized.
atlanticus控股有限公司及其子公司
合併資產負債表(未經審計)
(以千美元計)
3月31號
2024
12月31日
2023
資產
現金及現金等價物(不包括2024年3月31日和2023年12月31日與相關方的177.2億美元和158.0億美元) $ 444,809 $ 339,338
受限現金及現金等價物(包括2024年3月31日和2023年12月31日與變量利益實體相關的1970萬美元和2050萬美元,分別) 37,494 44,315
以公允價值計量的貸款(包括2024年3月31日和2023年12月31日與變量利益實體相關的2107.0萬美元和2128.6萬美元,分別) 2,150,636 2,173,759
攤餘成本貸款 100,144 98,425
按成本計量的房產、減值後的淨額 10,855 11,445
經營租賃權使用資產 11,313 11,310
預付款項和其他資產 31,964 27,853
總資產 $ 2,787,215 $ 2,706,445
負債
應付賬款及應計費用 $ 59,173 $ 61,634
經營租賃負債 20,034 20,180
應付票據,淨額(包括2024年3月31日和2023年12月31日與變量利益實體相關的1795.4萬美元和1795.9萬美元,分別) 1,862,518 1,861,685
優先票據,淨額 199,028 144,453
所得稅負債 92,870 85,826
負債合計 2,233,623 2,173,778
承諾和義務
無面值優先股,授權10,000,000股:
A系列優先股,已發行尚存400,000股(2024年3月31日和2023年12月31日) (清算優先權-4,000萬美元) (1) 40,000 40,000
發行給非控股權益的B類優先單位 100,325 100,250
股東權益
B系列優先股,無面值,2024年3月31日已發行尚存3,300,704股(清算優先權-8.25億美元);2023年12月31日已發行尚存3,256,561股(清算優先權-8.14億美元) (1)
普通股,無面值,授權1.5億股:2024年3月31日和2023年12月31日,已發行尚存14,792,159股和14,603,563股,分別 (2)
實收資本 88,883 87,415
保留盈餘 327,138 307,260
股東權益合計 416,021 394,675
非控制權益 (2,754) (2,258)
股東權益總計 413,267 392,417
總負債、股東權益和臨時權益 $ 2,787,215 $ 2,706,445
(1)A股優先股和B股優先股均爲無面值股份,是同一總額1000萬股授權股份的一部分。
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
For the Three Months Ended
March 31,
2024 2023
Revenue:
Consumer loans, including past due fees $ 230,374 $ 209,701
Fees and related income on earning assets 47,905 44,357
Other revenue 11,895 6,924
Total operating revenue 290,174 260,982
Other non-operating revenue 532 59
Total revenue 290,706 261,041
Interest expense (35,063) (24,234)
Provision for credit losses (2,944) (704)
Changes in fair value of loans (159,171) (149,822)
Net margin 93,528 86,281
Operating expenses:
Salaries and benefits (13,312) (10,604)
Card and loan servicing (26,822) (24,335)
Marketing and solicitation (10,428) (10,406)
Depreciation (654) (618)
Other (9,491) (6,236)
Total operating expenses (60,707) (52,199)
Income before income taxes 32,821 34,082
Income tax expense (7,002) (8,188)
Net income 25,819 25,894
Net loss attributable to noncontrolling interests 351 318
Net income attributable to controlling interests 26,170 26,212
Preferred stock and preferred unit dividends and discount accretion (6,292) (6,227)
Net income attributable to common shareholders $ 19,878 $ 19,985
Net income attributable to common shareholders per common share—basic $ 1.35 $ 1.38
Net income attributable to common shareholders per common share—diluted $ 1.09 $ 1.08
atlanticus控股有限公司及其子公司
綜合損益表(未經審計)
(除每股數據外,金額以千美元爲單位)
截至三個月的時間
3月31日
2024 2023
營業收入:
消費貸款,包括過期費用 $ 230,374 $ 209,701
賺錢資產的費用及相關收入 47,905 44,357
其他收入 11,895 6,924
營業收入總額 290,174 260,982
其他非營業收入 532 59
總收入 290,706 261,041
利息費用 (35,063) (24,234)
撥備 (2,944) (報告人的電話號碼,包括區號)
貸款公允價值變動收益 (159,171) (149,822)
淨利率 93,528 86,281
營業費用:
工資和福利 (13,312) (10,604)
卡片及貸款服務費 (26,822) (24,335)
市場推廣費用 (10,428) (10,406)
折舊費用 (654) (618)
其他 (9,491) (6,236)
營業費用總計 (60,707) (52,199)
稅前收入 32,821 34,082
所得稅費用 (7,002) (8,188)
淨收入 25,819 25,894
歸屬於非控股權益公司的淨虧損 351 318
淨利潤歸屬控股股東 26,170 26,212
優先股和優先單位分紅派息及貼現累積 (6,292) (6,227)
淨利潤歸屬於普通股股東 $ 19,878 $ 19,985
每股普通股淨利潤—基本 $ 每股稀釋1.35美元 $ 1.38
每股普通股淨利潤—攤薄 $ 1.09 $ 1.08
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Statements of Shareholders' Equity and Temporary Equity (Unaudited)
For the Three Months Ended March 31, 2024 and March 31, 2023
(Dollars in thousands)
Series B
Preferred Stock
Common Stock Temporary Equity
Shares Issued Amount Shares Issued Amount Paid-In Capital Retained Earnings Noncontrolling Interests Total Equity Series A Preferred Stock Class B Preferred Units
Balance at January 1, 2024 3,256,561 $ 14,603,563 $ $ 87,415 $ 307,260 $ (2,258) $ 392,417 $ 40,000 $ 100,250
Accretion of discount associated with issuance of subsidiary equity (75) (75) 75
Preferred stock and preferred unit dividends (6,217) (6,217)
Compensatory stock issuances, net of forfeitures 206,629
Issuance of series B preferred stock, net 44,143 1,071 1,071
Distributions to owners of noncontrolling interests (148) (148)
Contributions by owners of noncontrolling interests 3 3
Stock-based compensation costs 940 940
Redemption and retirement of common shares (18,033) (543) (543)
Net income (loss) 26,170 (351) 25,819
Balance at March 31, 2024 3,300,704 $ 14,792,159 $ $ 88,883 $ 327,138 $ (2,754) $ 413,267 $ 40,000 $ 100,325
atlanticus控股有限公司及其子公司
股東權益及臨時股東權益合併報表(未經審計)
截至2024年3月31日和2023年3月31日的三個月的合併附註(未經審計)
(以千美元計)
B輪
優先股
普通股票 臨時股東權益
已發行股票 數量 已發行股票 數量 實收資本 未分配利潤 非控制權益 總股本 A類優先股 B類優先單位
2024年1月1日的餘額 3,256,561 $ 14,603,563 $ $ 87,415 $ 307,260 $ (2,258) $ 392,417 $ 40,000 $ 100,250
與子公司股權發行相關的折價累計 (75) (75) 75
優先股和優先股單位的分紅派息 (6,217) (6,217)
補償性股份發行,扣除沒收股份 206,629
發行B系列優先股,扣除淨額 44,143 1,071 1,071
分配給非控股權益所有者的股利 (148) (148)
非控制權益所有者的出資 3 3
以股票爲基礎的報酬成本 940 940
贖回和養老普通股 (18,033) (543) (543)
淨利潤(損失) 26,170 (351) 25,819
2024年3月31日結存餘額 3,300,704 $ 14,792,159 $ $ 88,883 $ 327,138 $ (2,754) $ 413,267 $ 40,000 $ 100,325
Series B
Preferred Stock
Common Stock Temporary Equity
Shares Issued Amount Shares Issued Amount Paid-In Capital Retained Earnings Noncontrolling Interests Total Equity Series A Preferred Stock Class B Preferred Units
Balance at January 1, 2023 3,204,640 $ 14,453,415 $ $ 121,996 $ 204,415 $ (1,371) $ 325,040 $ 40,000 $ 99,950
Accretion of discount associated with issuance of subsidiary equity (75) (75) 75
Discount associated with repurchase of preferred stock 16 16
Preferred dividends (6,168) (6,168)
Stock option exercises and proceeds related thereto 1,258 19 19
Compensatory stock issuances, net of forfeitures 146,227
Issuance of series B preferred stock, net 51,327 1,069 1,069
Contributions by owners of noncontrolling interests 4 4
Stock-based compensation costs 931 931
Redemption and retirement of preferred shares (1,806) (45) (45)
Redemption and retirement of shares (72,354) (1,947) (1,947)
Net income (loss) 26,212 (318) 25,894
Balance at March 31, 2023 3,254,161 $ 14,528,546 $ $ 115,796 $ 230,627 $ (1,685) $ 344,738 $ 40,000 $ 100,025
B輪
優先股
普通股票 臨時股東權益
已發行股票 數量 已發行股票 數量 實收資本 未分配利潤 非控制權益 總股本 A類優先股 B類優先單位
2023年1月1日餘額 3,204,640 $ 14,453,415 $ $ 121,996 $ 204,415 $ (1,371) $ 325,040 $ 40,000 $ 99,950
與子公司股權發行相關的折價累計 (75) (75) 75
回購優先股所涉及的折扣 16 16
優先股分紅派息 (6,168) (6,168)
股票期權行權及相關收益 1,258 19 19
補償性股份發行,扣除沒收股份 146,227
發行B系列優先股,扣除淨額 51,327 1,069 1,069
非控制權益所有者的出資 4 4
以股票爲基礎的報酬成本 931 931
贖回和養老優先股 (1,806) (45) (45)
股份贖回或兌換 (72,354) (1,947) (1,947)
淨利潤(損失) 26,212 (318) 25,894
2023年3月31日的餘額 3,254,161 $ 14,528,546 $ $ 115,796 $ 230,627 $ (1,685) $ 344,738 $ 40,000 $ 100,025

Additional Information

附加信息

Additional trends and data with respect to our private label credit and general purpose credit card receivables can be found in our latest Form 10-K filing with the Securities and Exchange Commission under Management's Discussion and Analysis of Financial Condition and Results of Operations.

關於我們的私人標籤信用卡和普通信用卡應收賬款的其他趨勢和數據,可以在我們最新的10-K表格中,具體表述在證券交易委員會管理討論和對財務狀況和經營業績的分析中找到。

Calculation of Non-GAAP Financial Measures

非GAAP財務指標的計算

This press release presents information about managed receivables, which is a non-GAAP financial measure provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (GAAP). In addition to financial measures presented in accordance with GAAP, we present managed receivables, total managed yield, combined principal net charge-offs, and fair value to face value ratio, all of which are non-GAAP financial measures. These non-GAAP financial measures aid in the evaluation of the performance of our credit portfolios, including our risk management, servicing and collection activities and our valuation of purchased receivables. The credit performance of our managed receivables provides information concerning the quality of loan originations and the related credit risks inherent with the portfolios. Management relies heavily upon financial data and results prepared on the managed basis in order to manage our business, make planning decisions, evaluate our performance and allocate resources.

本新聞稿提供了關於受管理的應收賬款的信息,這是一種非GAAP財務指標,是對按照美國通用會計準則(GAAP)提供的結果的補充。除了按照GAAP提供的財務指標之外,我們還提供了受管理的應收賬款、受管理的總收益、組合的本金淨覈銷、面值比率公允價值等所有非GAAP財務指標。這些非GAAP財務指標有助於評估我們的信用組合的表現,包括我們的風險管理、服務和催收活動以及我們對購買應收賬款的估值。我們的受管理應收賬款的信用表現提供了有關貸款原始質量及與信貸組合相關的信用風險的信息。管理層嚴重依賴受管理基礎上準備的財務數據和結果,以便管理我們的業務、做出規劃決策、評估我們的業績和分配資源。

These non-GAAP financial measures are presented for supplemental informational purposes only. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, GAAP financial measures. These non-GAAP financial measures may differ from the non-GAAP financial measures used by other companies. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures or the calculation of the non-GAAP financial measures are provided below for each of the fiscal periods indicated.

這些非GAAP財務指標僅用於補充信息的目的。這些非GAAP財務指標作爲分析工具具有侷限性,不應孤立使用,也不應作爲GAAP財務指標的替代品。這些非GAAP財務指標可能與其他公司使用的非GAAP財務指標不同。以下對於所示的財政期間,提供了非GAAP財務指標與最直接可比的GAAP財務指標之間的調節或非GAAP財務指標的計算。

These non-GAAP financial measures include only the performance of those receivables underlying consolidated subsidiaries (for receivables carried at amortized cost basis and fair value) and exclude the performance of receivables held by our former equity method investee. As the receivables underlying our former equity method investee reflect a small and diminishing portion of our overall receivables base, we do not believe their inclusion or exclusion in the overall results is material. Additionally, we calculate average managed receivables based on the quarter-end balances.

這些非GAAP財務指標僅包括隸屬於合併附屬企業的應收賬款的表現(針對按攤銷成本基礎和公允價值計量的應收賬款),並排除我們前股權方法投資企業持有的應收賬款的表現。由於我們前股權方法投資企業所依據的應收賬款佔整體應收賬款的比例很小且逐漸減少,我們認爲將其納入或排除在總體結果中並不影響其重要性。此外,我們按季末餘額計算受管理的平均應收賬款。

The comparison of non-GAAP managed receivables to our GAAP financial statements requires an understanding that managed receivables reflect the face value of loans, interest and fees receivable without any consideration for potential loan losses or other adjustments to reflect fair value.

比較非 GAAP 託管應收款與我們的 GAAP 財務報表需要理解,託管應收款反映的是貸款的面值、應收利息和費用,而不考慮潛在的貸款損失或其他調整以反映公平價值。

A reconciliation of Loans at fair value to Total managed receivables is as follows:

貸款公允價值與總託管應收賬款的對賬如下:

At or for the Three Months Ended
2024 2023 2022
(in Millions) Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
Loans at fair value $ 2,150.6 $ 2,173.8 $ 2,050.0 $ 1,916.1 $ 1,795.6 $ 1,818.0 $ 1,728.1 $ 1,616.9
Fair value mark against receivable (1) 167.5 237.5 265.2 257.9 260.1 302.1 322.3 293.0
Total managed receivables (2) $ 2,318.1 $ 2,411.3 $ 2,315.2 $ 2,174.0 $ 2,055.7 $ 2,120.1 $ 2,050.4 $ 1,909.9
Fair value to face value ratio (3) 92.8% 90.2% 88.5% 88.1% 87.3% 85.8% 84.3% 84.7%
截至三月三十一日止的三個月內
2024 2023 2022
(數以百萬計) 三月三十一日 12月31日 9月30日 6月30日 三月三十一日 12月31日 9月30日 6月30日
公允價值貸款 $ 2,150.6 $ 2,173.8 $ 2,050.0 $ 1,916.1 $ 1,795.6 $ 1,818.0 $ 1,728.1 $ 1,616.9
應收賬款公允價值減記(1) 167.5 237.5 265.2 257.9 260.1 302.1 322.3 293.0
總管理應收賬款(2) $ 2,318.1 $ 2,411.3 $ 2,315.2 $ 2,174.0 $ 2,055.7 $ 2,120.1 $ 2,050.4 $ 1,909.9
公允價值與面值比率(3) 92.8% 90.2% 88.5% 88.1% 87.3% 85.8% 84.3% 84.7%
(1) The fair value mark against receivables reflects the difference between the face value of a receivable and the
net present value of the expected cash flows associated with that receivable.
(2) Total managed receivables is equal to the aggregate unpaid gross balance of loans at fair value.
(3) The Fair value to face value ratio is calculated using Loans at fair value as the numerator, and Total managed receivables, as the denominator.
(1)應收賬款公允價值減記反映了應收賬款的面值和預期現金流的
現值之間的差異。
(2)總管理應收賬款指的是以公允價值計量的未償還貸款總未收餘額。
(3) 公允價值與面值比率是採用公允價值貸款作爲分子,總託管應收賬款作爲分母計算得出的。

A reconciliation of our operating revenues, net of finance and fee charge-offs, to comparable amounts used in our calculation of Total managed yield is as follows:

我們的運營收入減去融資和手續費覈銷後,與我們計算總管理收益的可比金額的調節如下:

At or for the Three Months Ended
2024 2023 2022
(in Millions) Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
Consumer loans, including past due fees $ 220.0 $ 214.6 $ 214.6 $ 210.3 $ 200.5 $ 202.9 $ 208.9 $ 182.8
Fees and related income on earning assets 47.9 71.7 59.8 62.9 44.3 48.0 48.5 65.8
Other revenue 11.7 12.0 10.2 7.6 6.7 8.5 11.1 12.2
Total operating revenue - CaaS Segment 279.6 298.3 284.6 280.8 251.5 259.4 268.5 260.8
Adjustments due to acceleration of
merchant fee discount amortization under fair value accounting
4.0 6.5 (6.8) (10.6) (0.5) 3.4 (7.9) (12.1)
Adjustments due to acceleration of
annual fees recognition under fair value accounting
10.1 (12.6) (3.1) (9.8) 7.3 7.9 10.0 (6.6)
Removal of finance charge-offs (63.7) (59.5) (47.1) (54.2) (61.7) (58.3) (45.3) (41.2)
Total managed yield $ 230.0 $ 232.7 $ 227.6 $ 206.2 $ 196.6 $ 212.4 $ 225.3 $ 200.9
截至三月三十一日止的三個月內
2024 2023 2022
(數以百萬計) 三月三十一日 12月31日 9月30日 6月30日 三月三十一日 12月31日 9月30日 6月30日
消費貸款,包括過期費用 $ 220.0 $ 214.6 $ 214.6 $ 210.3 $ 200.5 $ 202.9 $ 208.9 $ 182.8
賺錢資產的費用及相關收入 47.9 71.7 59.8 62.9 44.3 48.0 48.5 65.8
其他收入 11.7 12.0 10.2 7.6 6.7 8.5 11.1 不可抗力:由於我們不能夠控制的任何原因導致我們未能履行本協議項下的任何義務,或者未能按期履行本協議項下的任何義務,我們不承擔任何責任。這包括但不限於:上帝之手、任何通訊、計算機設施、傳輸、網絡安全事件、清算或結算設施、工業行動、戰爭、內戰、敵對行動(無論是否宣戰)、流行病、大流行病、革命、叛亂、內亂、政府或超國家機構或當局的行爲和規定或任何相關監管或自我監管組織的規則或任何此類機構、當局或組織因任何原因未能履行其義務。我們將及時向您提供導致這種履行延遲或不履行的原因,或未能履行我們在本協議項下的義務,並盡力協助您找到替代託管人,如果上述任何事件阻止我們履行本協議項下的義務。
總營業收入-CaaS板塊 279.6 298.3 284.6 280.8 251.5 259.4 268.5 260.8
由於公允價值會計下
商家費用折扣攤銷的加速調整
4.0 6.5 (6.8) (10.6) (0.5) 3.4 (7.9) (12.1)
由於公允價值會計下
年費確認的加速調整
10.1 (12.6) (3.1) (9.8) 7.3 7.9 10.0 (6.6)
貸方毀損的刪除 (63.7) (59.5) (47.1) (54.2) (61.7) (58.3) (45.3) (41.2)%
總管理收益 $ 230.0 $ 232.7 $ 227.6 $ 206.2 $ 196.6 $ 212.4 $ 225.3 $ 200.9

The calculation of Combined principal net charge-offs is as follows:

綜合主要淨覈銷計算如下:

At or for the Three Months Ended
2024 2023 2022
(in Millions) Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30
Charge-offs on loans at fair value $ 231.7 $ 215.2 $ 173.5 $ 180.0 $ 191.9 $ 182.3 $ 134.4 $ 126.5
Finance charge-offs (1) (63.7) (59.5) (47.1) (54.2) (61.7) (58.3) (45.3) (41.2)
Combined principal net charge-offs $ 168.0 $ 155.7 $ 126.4 $ 125.8 $ 130.2 $ 124.0 $ 89.1 $ 85.3
(1) Finance charge-offs are included as a component of our Changes in fair value of loans in the consolidated statements of income.
截至三月三十一日止的三個月內
2024 2023 2022
(數以百萬計) 三月三十一日 12月31日 9月30日 6月30日 三月三十一日 12月31日 9月30日 6月30日
公允價值貸款覈銷 $ 231.7 $ 215.2 $ 173.5 $ 180.0 $ 191.9 $ 182.3 $ 134.4 $ 126.5
財務費用覈銷(1) (63.7) (59.5) (47.1) (54.2) (61.7) (58.3) (45.3) (41.2)%
合計貸款本金淨覈銷損失 $ 168.0 $ 155.7 $ 126.4 $ 125.8 $ 130.2 $ 124.0 $ 89.1 $ 85.3
(1)財務費用覈銷已被計入公司的綜合利潤中貸款公允價值變動的結構中。

Primary Logo

Source: Atlanticus Holdings Corp

來源:大西洋控股公司

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論