Route1 Announces Q1 2024 Financial Results
Route1 Announces Q1 2024 Financial Results
TORONTO, ON / ACCESSWIRE / May 15, 2024 / Route1 Inc. (TSXV:ROI) (the "Company" or "Route1"), an advanced North American provider of data-centric business empowerment solutions, today reported its financial results for the three month period ended March 31, 2024.
2024年5月15日,北美先进的数据中心业务授权解决方案提供商Route1 Inc.(TSXV: ROI)(以下简称“公司”或“Route1”)公布了截至2024年3月31日的三个月期间的财务业绩报告。
Statement of operations
In 000s of CAD dollars
|
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
||||||||||||||
Revenue |
|||||||||||||||||||
Subscription and services |
$ | 906 | $ | 1,064 | $ | 1,148 | $ | 1,159 | $ | 1,086 | |||||||||
Devices and appliances |
3,123 | 3,222 | 3,370 | 3,026 | 3,486 | ||||||||||||||
Other |
3 | 10 | 5 | (1) | 3 | ||||||||||||||
Total revenue |
4,032 | 4,296 | 4,523 | 4,184 | 4,575 | ||||||||||||||
Cost of revenue |
2,716 | 2,797 | 2,998 | 3,011 | 2,897 | ||||||||||||||
Gross profit |
1,317 | 1,499 | 1,525 | 1,173 | 1,678 | ||||||||||||||
Operating expenses |
1,431 | 1,558 | 1,542 | 1,533 | 1,805 | ||||||||||||||
Operating profit 1
|
(115) | (59) | (18) | (360) | (128) | ||||||||||||||
Total other expenses 2, 3
|
34 | 223 | 52 | 265 | 175 | ||||||||||||||
Net income (loss) |
$ | (149) | $ | (282) | $ | (70) | $ | (625) | $ | (303) |
经营报告
以千加元计
|
第一季度 2024 |
第四季度 2023 |
Q3 2023 |
Q2 2023 |
第一季度 2023 |
||||||||||||||
营业收入 |
|||||||||||||||||||
订阅和服务 |
$ | 906 | $ | 1,064 | $ | 1,148 | $ | 1,159 | $ | 1,086 | |||||||||
设备和器具 |
3,123 | 3,222 | 3,370 | 3,026 | 3,486 | ||||||||||||||
其他 |
3 | 10 | 5 | (1) | 3 | ||||||||||||||
总收入 |
4,032 | 4,296 | 4,523 | 4,184 | 4,575 | ||||||||||||||
营业收入成本 |
2,716 | 2,797 | 2,998 | 3,011 | 2,897 | ||||||||||||||
毛利润 |
1,317 | 1,499 | 1,525 | 1,173 | 1,678 | ||||||||||||||
营业费用 |
1,431 | 1,558 | 1,542 | 1,533 | 1,805 | ||||||||||||||
营业利润1
|
(115) | 其他 | (18) | (360) | (128) | ||||||||||||||
其他总费用2、3
|
34 | 223 | 52 | 265 | 175 | ||||||||||||||
净利润(损失) |
$ | (149) | $ | (282) | $ | (70) | $ | (625) | $ | (303) |
1 Before stock-based compensation
2 Includes gain or loss on asset disposal, stock-based compensation expense, interest expense, income tax recovery, foreign exchange loss or gain, other expenses and acquisition expense.
3 For Q4 2022, the Company wrote down its deferred tax asset and liabilities with a net impact of ($1,141).
1股权补偿前
2包括资产处置损益、股权补偿费用、利息费用、所得税收益、外汇损益、其他费用和收购费用。
3对于2022年第四季度,该公司计提了递延所得税资产和负债,净影响为(1,141)加元。
Adjusted EBITDA 1
In thousands of Canadian dollars
|
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
||||||||||||||
Adjusted EBITDA |
$ | 134 | $ | 226 | $ | 297 | $ | (27) | $ | 219 | |||||||||
Depreciation and amortization |
248 | 285 | 314 | 333 | 349 | ||||||||||||||
Operating profit |
$ | (115) | $ | (59) | $ | (18) | $ | (360) | $ | (128) |
调整后的EBITDA1
以加元计
|
2024年第一季度 2024 |
第四季度 2023 |
第三季度 2023 |
第二季度 2023 |
第一季度 2023 |
||||||||||||||
调整后的EBITDA |
$ | 134 | $ | 226 | $ | 297 | $ | (27) | $ | 219 | |||||||||
折旧和摊销 |
248 | 285 | 314 | 333 | 349 | ||||||||||||||
营业利润 |
$ | (115) | $ | 其他 | $ | (18) | $ | (360) | $ | (128) |
1 Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, stock-based compensation, patent litigation, restructuring and other costs. Adjusted EBITDA does not have any standardized meaning prescribed under IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. Adjusted EBITDA allows Route1 to compare its operating performance over time on a consistent basis.
1调整后的EBITDA是指利息、所得税、折旧与摊销、股权补偿、专利诉讼、重组和其他费用之前的收益。由于调整后的EBITDA在IFRS指引下没有任何标准化的意义,因此可能不会与其他公司提供的类似指标可比。调整后的EBITDA允许Route1在一个一致的时间内比较其运营绩效。
Subscription and services revenue
in 000s of CAD dollars
|
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
||||||||||
Application software |
$ | 129 | $ | 139 | $ | 280 | $ | 343 | $ | 456 | |||||
Other services |
777 | 925 | 868 | 816 | 630 | ||||||||||
Total |
$ | 906 | $ | 1,064 | $ | 1,148 | $ | 1,159 | $ | 1,086 |
订阅和服务收入
以加元为单位的千为单位
|
第一季度 2024 |
第四季度 2023 |
第三季度 2023 |
第二季度 2023 |
第一季度 2023 |
||||||||||
应用软件 |
$ | 129 | $ | 139 | $ | 280 | $ | 343 | $ | 456 | |||||
其他服务业 |
777 | 925 | 868 | 816 | 630 | ||||||||||
总费用 |
$ | 906 | $ | 1,064 | $ | 1,148 | $ | 1,159 | $ | 1,086 |
Other services revenue
in 000s of CAD dollars
|
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
||||||||||
Technology life-cycle maintenance and support |
$ | 347 | $ | 323 | $ | 314 | $ | 310 | $ | 285 | |||||
Professional services |
430 | 602 | 553 | 506 | 345 | ||||||||||
Total |
$ | 777 | $ | 925 | $ | 867 | $ | 816 | $ | 630 |
其他服务收入
以加元为单位的千为单位
|
第一季度 2024 |
第四季度 2023 |
第三季度 2023 |
第二季度 2023 |
第一季度 2023 |
||||||||||
科技生命周期的维护和支持 |
$ | 347 | $ | 323 | $ | 314 | $ | 310 | $ | 285 | |||||
专业服务 |
430 | 602 | 553 | 506 | 345 | ||||||||||
总费用 |
$ | 777 | $ | 925 | $ | 867 | $ | 816 | $ | 630 |
Operating Results Commentary
运营结果评论
- A short delay late in March 2024 in the completed manufacturing of additional Route1 PocketVault P-3X devices resulted in certain sales orders not fulfilled and recognized in Q1 2024. The net result was a reduction in gross profit and EBITDA reducing Route1's Q1 2024 EBITDA to a level below the quarterly norms established in the second half of the 2023 fiscal year.
- Recurring ALPR support contracts grew to a value in excess of US $1.0 million in annualized revenue for the first time.
- Adjustments in February 2024 to Route1's standard payment terms for "direct" ALPR clients (versus through a parking industry partner) led to increased cash received in deposits on new sales orders which in turn led to a reduction in bank debt, from $3.3 million as at December 31, 2024 to $2.8 million as at March 31, 2024.
- Route1's trailing four quarter EBITDA value is expected to improve after the completion of the second quarter of 2024, moving towards $1.0 million annually in EBITDA. Further, the return on total assets deployed to generate the improving trailing four quarters cash flow should increase due to the positive impact of the above noted adjustment to Route1's standard payment terms for "direct" ALPR clients reducing Route1's investment in working capital and long-term assets continue to be amortized without a similar investment by Route1 in sustenance capital expenditures.
- 2024年3月底在添加额外的Route1 PocketVault P-3X设备的制造上出现了短暂的延迟,导致某些销售订单未能在2024年第一季度内完成和确认。这一净结果导致毛利和EBITDA降低,从而使得Route1的2024年第一季度EBITDA水平低于2023财年下半年所建立的季度常态水平。
- 循环自动车牌识别(ALPR)支持合同的价值首次超过100万美元。
- 2024年2月,Route1 调整了与“直接”ALPR客户(而非通过停车行业合作伙伴)的标准付款条件,导致新销售订单的存款增加,进而导致银行负债减少,从截至2024年12月31日的330万美元降至截至2024年3月31日的280万美元。
- 预计 Route1 过去 4 个季度的季息税折旧摊销前利润(EBITDA)值将在2024年第二季度完成后得到改善,向每年100万美元的EBITDA迈进。此外,由于上述调整对 "直接"ALPR客户的标准付款条件的积极影响减少了 Route1 在运营资本投资中的投资,使得用于产生持续现金流的总资产回报率应该会增加,而且长期资产的摊销不需要 Route1 进行类似的维护资本支出投资。
Balance Sheet Extracts
资产负债表摘录
In 000s of CAD dollars |
Mar 31
2024
|
Dec 31
2023
|
Sep 30
2023
|
Jun 30
2023
|
Mar 31
2023
|
||||||||||||||
Cash |
$ | 27 | $ | 38 | $ | 23 | $ | 27 | $ | 80 | |||||||||
Total current assets |
2,650 | 3,071 | 3,877 | 3,563 | 3,691 | ||||||||||||||
Total current liabilities |
7,856 | 8,089 | 8,728 | 8,484 | 8,001 | ||||||||||||||
Net working capital |
(5,206) | (5,018) | (4,851) | (4,921) | (4,329) | ||||||||||||||
Total assets |
9,017 | 9,541 | 10,678 | 10,571 | 11,016 | ||||||||||||||
Net bank debt and seller notes |
2,783 | 3,258 | 3,248 | 3,378 | 3,425 | ||||||||||||||
Total shareholders' equity |
$ | 407 | $ | 584 | $ | 838 | $ | 936 | $ | 1,499 |
以加元(000s)为单位 |
3月31日
2024
|
12月31日
2023
|
9月30日
2023
|
6月30日
2023
|
3月31日
2023
|
||||||||||||||
现金 |
$ | 27 | $ | 38 | $ | 23 | $ | 27 | $ | 80 | |||||||||
总流动资产 |
2,650 | 3,071 | 3,877 | 开多 3563 | 3,691 | ||||||||||||||
流动负债合计 |
开多 7856 | 开多 8089 | 8,728 | 8,484 | 8,001 | ||||||||||||||
经营性净资产 |
(开多 5206) | (开多 5018) | (4,851) | (开多 4921) | (开多 4329) | ||||||||||||||
总资产 |
营业收入 | 开多 9017 | 10,678 | 10,571 | 11,016 | ||||||||||||||
净银行债务和卖家票据 |
2,783 | 3,258 | 3,248 | 3,378 | 3,425 | ||||||||||||||
股东权益合计 |
$ | 407 | $ | 584 | $ | 838 | $ | 936 | $ | 1,499 |
Business and Operations Metrics
业务和运营指标
Route1 has established three operating metrics that are critical to the Company's business model initially creating cash flow stability and then generating sustainable shareholder value. It is the Company's goal to demonstrate success through cash flow generation that provides for meaningful debt reduction and improved returns on invested capital, and additionally demands scaling the business model through acquisition.
Route1建立了三个运营指标,这对于公司的商业模式至关重要,首先创造现金流稳定,然后产生可持续的股东价值。公司的目标是通过提供有意义的债务减少和投资资本回报的现金流创造展示成功的同时,通过收购扩大业务模型。
A. Gross profit (GP) generated from non-MobiKEY and other Route1 software application sales on a quarterly basis needs to achieve and maintain a minimum value of US $1.15 million ("Benchmark A"). Gross profit is defined as revenue less devices and appliances direct costs but does not include other direct costs including salaries, wages and consulting fees, bad debts and travel expenses.
A. 非MobiKEY和其他Route1软件应用销售产生的毛利润(GP)需要在季度基础上达到和维持至少US $1.15万美元的最低值(“基准A”)。毛利润定义为营业收入减去设备和电器的直接成本,但不包括其他直接成本,包括工资、薪金和咨询费、坏账和差旅费。
in US 000s |
Q1-24 | Q4-23 | Q3-23 | Q2-23 | Q1-23 | Q4-22 | Q3-22 | ||||||||||||||
Quarter Value |
$ | 1,064 | $ | 1,170 | $ | 1,124 | $ | 794 | $ | 1,163 | $ | 862 | $ | 1,231 |
以美元000计 |
第1季度-24 | 第4季度-23 | 第3季度-23 | 第2季度-23 | 第1季度-23 | 第4季度-22 | 第3季度-22 | ||||||||||||||
季度价值 |
$ | 1,064 | $ | 1,170 | $ | 1,124 | $ | 794 | $ | 1,163 | $ | 862 | $ | 1,231 |
B. Recurring ALPR support contracts need to grow to in excess of US $1.0 million in annualized revenue ("Benchmark B").
B. 循环ALPR支持合同需要增长至超过每年1.0亿美元的营业收入(“基准B”)。Route1在2022财年开始时以每年59.5万美元为基础。
Route1 started the 2022 fiscal year at a base of US $595,000 per annum.
以美元000计
in US 000s |
Q1-24 | Q4-23 | Q3-23 | Q2-23 | Q1-23 | Q4-22 | Q3-22 | ||||||||||||||
Quarter Value |
$ | 258 | $ | 237 | $ | 235 | $ | 228 | $ | 212 | $ | 222 | $ | 213 | |||||||
Annualized Value |
$ | 1,032 | $ | 946 | $ | 941 | $ | 914 | $ | 847 | $ | 888 | $ | 852 |
第1季度-24 |
Q4-23 | Q3-23 | Q2-23 | Q1-23 | Q4-22 | Q3-22 | |||||||||||||||
季度价值 |
$ | 258 | $ | 237 | $ | 235 | $ | 228 | $ | 212 | $ | 222 | $ | 213 | |||||||
年化价值 |
$ | 1,032 | $ | 946 | $ | 941 | $ | 914 | $ | 847 | $ | 888 | $ | 852 |
C. Fixed costs including amortization need not to exceed CAD $1.65 million per quarter ("Benchmark C").
C. 固定成本(包括分摊)不得超过每个季度165万加元(“基准C”)。
In CAD 000s |
Q1-24 | Q4-23 | Q3-23 | Q2-23 | Q1-23 | Q4-22 | Q3-22 | ||||||||||||||
Fixed Costs |
$ | 1,431 | $ | 1,558 | $ | 1,542 | $ | 1,533 | $ | 1,805 | $ | 1,859 | $ | 1,802 |
单位:千加元 |
Q1-24 | Q4-23 | Q3-23 | Q2-23 | Q1-23 | Q4-22 | Q3-22 | ||||||||||||||
固定成本 |
$ | 1,431 | $ | 1,558 | $ | 1,542 | $ | 1,533 | $ | 1,805 | $ | 1,859 | $ | 1,802 |
About Route1 Inc.
关于Route1公司。
Route1 Inc. is an advanced North American technology company that empowers their clients with data-centric solutions necessary to drive greater profitability, improve operational efficiency and gain sustainable competitive advantages, while always emphasizing a strong cybersecurity and information assurance posture. Route1 delivers exceptional client outcomes through real-time secure delivery of actionable intelligence to decision makers. Route1 is listed in Canada on the TSX Venture Exchange under the symbol ROI. For more information, visit: .
Route1公司是一家先进的北美科技公司,为客户提供数据中心的解决方案,以驱动更大的利润、提高运营效率和获得可持续的竞争优势,始终强调强大的网络安全和信息保障姿态。Route1通过向决策者实时提供安全的情报来提供卓越的客户成果。Route1在加拿大的TSX Venture Exchange上以ROI标的上市。欲了解更多信息,请访问:。
For More Information, Contact:
更多信息,请联系:
Tony Busseri
President and Chief Executive Officer
+1 480 578-0287
tony.busseri@route1.com
Tony Busseri
总裁兼首席执行官
+1 480 578-0287
tony.busseri@route1.com
This news release, required by applicable Canadian laws, does not constitute an offer to sell or a solicitation of an offer to buy any of the securities in the United States. The securities have not been and will not be registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act") or any state securities laws and may not be offered or sold within the United States or to U.S. Persons unless registered under the U.S. Securities Act and applicable state securities laws or an exemption from such registration is available.
本新闻稿根据适用的加拿大法律要求,不构成在美国销售或要约购买任何证券的报价。这些证券未经1933年修订版的美国证券法("美国证券法")或任何州证券法注册,不得在美国境内或向美国人士销售,除非在美国证券法和适用州证券法下注册或可用豁免。
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
tsxv的监管服务提供商(在其政策中定义该术语)对本公告的充分性或准确性不承担责任。
2024 Route1 Inc. All rights reserved. No part of this document may be reproduced, transmitted or otherwise used in whole or in part or by any means without prior written consent of Route1 Inc. See for notice of Route1's intellectual property.
2024 Route1公司。保留所有权利。未经Route1公司事先书面同意,本文件的任何部分均不得全部或部分地复制、传输或以任何其他方式使用。请参见有关Route1知识产权的通知。有关Route1知识产权的通知,请参见。
This news release may contain statements that are not current or historical factual statements that may constitute forward-looking statements or future oriented financial information. These statements are based on certain factors and assumptions, including, expectations regarding the expected growth in the value of support contracts for the LPR business, price and liquidity of the common shares, competition for skilled personnel, expected financial performance and subscription-based revenue, business prospects, technological developments, development activities and like matters. While Route1 considers these factors and assumptions to be reasonable, based on information currently available, they may prove to be incorrect. These statements involve risks and uncertainties, including but not limited to the market demand for the Company's products and services and risk factors described in reporting documents filed by the Company. Actual results could differ materially from those projected as a result of these and other risks and should not be relied upon as a prediction of future events. The Company undertakes no obligation to update any forward-looking statement or future oriented financial information to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by law. Estimates used in this presentation are from Company sources. Past or forecasted performance is not a guarantee of future performance and readers should not rely on historical results or forward-looking statements or future oriented financial information as an assurance of future results.
本新闻稿可能包含不是当前或历史事实陈述的前瞻性语句或未来定向财务信息。这些陈述基于某些因素和假设,包括对LPR业务支持合同价值预期增长、普通股股票价格和流动性、竞争争夺有技能的人员、预期的财务表现和基于订阅的营收、商业前景、技术发展、发展活动和类似事项等的预期。虽然Route1认为这些因素和假设是合理的,基于当前可用的信息,但它们可能会被证明是错误的。这些陈述涉及风险和不确定性,包括但不限于公司产品和服务的市场需求和公司报告文件中描述的风险因素。实际结果可能会因这些和其他风险而有所不同,并且不应作为未来事件的预测。公司没有义务更新任何前瞻性陈述或未来定向财务信息以反映在该陈述发表之后的事件或情况,或反映突发事件,除非法律要求这样做。此演示文稿中使用的估计值来自公司来源。过去或预测的业绩不能保证未来的业绩,读者不应依赖历史业绩或前瞻性陈述或未来定向财务信息作为未来业绩的保证。
SOURCE: Route1 Inc.
SOURCE:Route1公司。
译文内容由第三方软件翻译。