Journey Energy Inc. Generates $18 Million in Adjusted Funds Flow, Announces Participation in a Duvernay Joint Venture, and Continues Construction of Gilby Power Facility in the First Quarter of 2024
Journey Energy Inc. Generates $18 Million in Adjusted Funds Flow, Announces Participation in a Duvernay Joint Venture, and Continues Construction of Gilby Power Facility in the First Quarter of 2024
Calgary, Alberta--(Newsfile Corp. - May 9, 2024) - Journey Energy Inc. (TSX: JOY) (OTCQX: JRNGF) ("Journey" or the "Company") announces its financial results for the first quarter of 2024. The complete set of financial statements and management discussion and analysis for the periods ended March 31, 2024 and 2023 are posted on and on the Company's website .
加拿大阿爾伯塔省卡爾加里―(新聞稿-2024年5月9日)―Journey Energy Inc.(TSX:JOY)(OTCQX:JRNGF)(以下簡稱"Journey")公佈了2024年第一季度的財務報告。2024年3月31日和2023年的完整的基本報表和管理層討論分析報告已經發布在網上以及公司的網站上。Journey"或"公司宣佈了2024年第一季度的財務業績。2023年完整的基本報表和管理層討論和分析報告已經發布在(網站1)和(網站2)上。
Highlights for the first quarter and year to date are as follows:
首季度業績的亮點以及截至目前的業績如下:
- Generated sales volumes of 11,906 boe/d in the first quarter (46% crude oil; 10% NGL's; 44% natural gas).
- 第一季度的銷售量爲11,906桶/天(原油46%;液態天然氣10%;天然氣44%)。
- Realized Adjusted Funds Flow of $17.7 million or $0.29 per basic share and $0.27 per diluted share.
- 實現調整後資金流量爲1,770萬美元或基本股份0.29美元,攤薄股份0.27美元。
- Closed a $38 million convertible debenture financing on March 20, 2024. The proceeds of the financing were partially utilized to retire the remaining $11 million of vendor-take-back financing and to accelerate a $12.1 million payment to AIMCo. The remainder will be used to expand Journey's 2024 capital program from $41 million to $51 million, as discussed in the March 28, 2024 press release. Guidance for 2024 remains unchanged since incremental volumes are phased in a way that will impact the exit rate but not annual averages.
- 於2024年3月20日完成了3800萬美元的可轉換債券融資。融資所得部分用於償還剩餘的1100萬美元供應商回購融資和加速向AIMCo支付1,210萬美元款項。餘額將用於將Journey的2024年資本計劃從4100萬美元擴大到5100萬美元,如2024年3月28日新聞稿中所述。2024年的指導意見沒有改變,因爲增量的銷售數量會按影響退出率的方式分階段實現,但不會影響年度平均水平。
- Produced 6,968 megawatt hours of electricity at Journey's power generation facility in Countess, Alberta at an average price of $117.69/MWH.
- 在Alberta的Countess,Journey的發電廠產生了6,968兆瓦時的電力,平均價格爲117.69美元/兆瓦時。
- Continued with the construction of the Gilby power generation asset. The generators have been moved into the newly constructed building.
- 繼續建造Gilby發電資產。 發電機已經移入新建成的建築。
- On May 7, 2024 Journey announced its participation in a 128 section Joint Venture land block with Spartan Delta Corp. to mutually pursue the development of the west shale basin Duvernay. The initial working interest within the block is 37.5% Journey and 62.5% Spartan Delta Corp. The partners currently control 94 sections within the block. Two wells are planned for later in 2024. Journey's share of these expenditures will be funded through a combination of internally generated cash flows and proceeds from the recent closing of convertible debentures.
- 2024年5月7日,Journey宣佈其與Spartan Delta Corp.共同參與一個128個區塊的合資開發西部頁岩盆地Duvernay。區塊中的初始工作權益爲Journey的37.5%和Spartan Delta Corp.的62.5%。合作伙伴目前控制該區塊中的94個區塊。兩口井計劃於2024年晚些時候開採。Journey將通過內部產生的現金流和最近完成的可轉換債券的收益來資助其對這些支出的份額。
|
Three months ended March 31, |
|
|||||||
Financial ($000's except per share amounts) | 2024 | 2023 | % change |
||||||
Production revenue |
52,098 |
58,443 |
(11) | ||||||
Net income |
3,248 |
6,440 |
(50) | ||||||
Per basic share |
0.05 |
0.11 |
(55) | ||||||
Per diluted share |
0.05 |
0.10 |
(50) | ||||||
Adjusted Funds Flow |
17,720 |
17,959 |
(1) | ||||||
Per basic share |
0.29 |
0.31 |
(6) | ||||||
Per diluted share |
0.27 |
0.28 |
(4) | ||||||
Cash flow from operations |
7,994 |
11,461 |
(30) | ||||||
Per basic share |
0.13 |
0.20 |
(35) | ||||||
Per diluted share |
0.12 |
0.18 |
(33) | ||||||
Net capital expenditures |
14,287 |
6,818 |
110 |
||||||
Net Debt |
60,131 |
71,071 |
(16) | ||||||
|
|
||||||||
Share Capital (000's) | |
|
|||||||
Basic, weighted average |
61,350 |
58,153 |
5 | ||||||
Diluted, weighted average |
66,689 |
64,036 |
4 |
||||||
Basic, end of period |
61,350 |
60,923 |
1 |
||||||
Fully diluted |
68,378 |
67,863 |
1 |
||||||
|
|
||||||||
Daily Sales Volumes | |
|
|||||||
Natural gas (Mcf/d) | |
|
|
||||||
Conventional |
27,281 |
30,608 |
(11) | ||||||
Coal bed methane |
3,966 |
4,279 |
(7) | ||||||
Total natural gas volumes |
31,277 |
34,887 |
(10) | ||||||
Crude oil (Bbl/d) | |
|
|
||||||
Light/medium |
3,227 |
3,564 |
(9) | ||||||
Heavy |
2,258 |
2,175 |
4 | ||||||
Total crude oil volumes |
5,485 |
5,739 |
(4) | ||||||
Natural gas liquids (Bbl/d) |
1,208 |
1,367 |
(12) | ||||||
Barrels of oil equivalent (boe/d) |
11,906 |
12,920 |
(8) | ||||||
|
|
||||||||
Average Realized Prices1 | |
|
|||||||
Natural gas ($/mcf) |
2.37 |
3.66 |
(42) | ||||||
Crude Oil ($/bbl) |
80.53 |
79.16 |
2 |
||||||
Natural gas liquids ($/bbl) |
46.83 |
49.32 |
(5) | ||||||
Barrels of oil equivalent ($/boe) |
48.08 |
50.26 |
(4) | ||||||
|
|
|
|||||||
Operating Netback ($/boe) | |
|
|||||||
Realized prices1 |
48.08 |
50.26 |
(4) | ||||||
Royalties | (9.38) | (10.38) | (10) | ||||||
Operating expenses | (18.50) | (19.78) | (6) | ||||||
Transportation expenses | (0.99) | (1.06) | (7) | ||||||
Operating netback |
19.21 |
19.04 |
1 |
|
三個月的截至日期爲 3月31日 |
|
|||||||
財務數據(除每股數額外爲千美元) | 2024 | 2023 | % 變化 |
||||||
生產收入 |
52,098 |
58,443 |
(11) | ||||||
淨收入 |
3,248 |
6,440 |
(50) | ||||||
每股基本股份 |
0.05 |
0.11 |
(55) | ||||||
每股攤薄股份 |
0.05 |
0.10 |
(50) | ||||||
調整後的所有基金類型 |
17,720 |
17,959 |
(1) | ||||||
每股基本股份 |
0.29 |
0.31 |
(6) | ||||||
每股攤薄股份 |
0.27 |
0.28 |
(4) | ||||||
經營性現金流量 |
7,994 |
11,461 |
(30) | ||||||
每股基本股權 |
0.13 |
0.20 |
(35) | ||||||
每股基本攤薄股權 |
0.12 |
0.18 |
(33) | ||||||
淨資本支出 |
14,287 |
6,818 |
110 |
||||||
淨債務 |
60,131 |
71,071 |
(16) | ||||||
|
|
||||||||
股本(000's) | |
|
|||||||
基本加權平均 |
61,350 |
58,153 |
5 | ||||||
攤薄加權平均 |
66,689 |
64,036 |
4 |
||||||
基本期末 |
61,350 |
60,923 |
1 |
||||||
完全稀釋 |
68,378 |
67,863 |
1 |
||||||
|
|
||||||||
日銷售量 | |
|
|||||||
天然氣(Mcf/d) | |
|
|
||||||
傳統 |
27,281 |
30,608 |
(11) | ||||||
煤層氣 |
3,966 |
4,279 |
(7) | ||||||
總天然氣量 |
31,277 |
34,887 |
(10) | ||||||
wti原油(Bbl/d) | |
|
|
||||||
輕/中 |
3,227 |
3,564 |
-9 | ||||||
繁重的 |
2,258 |
2,175 |
4 | ||||||
WTI原油總體積 |
5,485 |
5,739 |
(4) | ||||||
天然氣液體(桶/日) |
1,208 |
1,367 |
-12 | ||||||
石油當量桶(桶/日) |
11,906 |
12,920 |
(8) | ||||||
|
|
||||||||
平均實現價格1 | |
|
|||||||
天然氣(美元/千立方英尺) |
2.37 |
3.66 |
-42 | ||||||
wti原油(每桶美元) |
80.53 |
79.16 |
2 |
||||||
天然氣液體(每桶美元) |
46.83 |
49.32 |
(5) | ||||||
石油當量桶(每桶美元) |
48.08 |
50.26 |
(4) | ||||||
|
|
|
|||||||
營業淨收益(每桶美元) | |
|
|||||||
實現價格1 |
48.08 |
50.26 |
(4) | ||||||
特許權使用費 | (9.38) | (10.38) | (10) | ||||||
營業費用 | (18.50) | (19.78) | (6) | ||||||
運輸費用 | (0.99) | (1.06) | (7) | ||||||
營業淨價差 |
19.21 |
19.04 |
1 |
Note:
注:
- Realized prices include physical hedging gains.
- 實現價格包括實物套期保值收益。
OPERATIONS
運營
Journey began its 2023 exploration and development program late in 2023, starting with a drilling program in the Medicine Hat pool. This pool was a cornerstone of the assets acquired from Enerplus Corporation in 2022. Journey drilled 4.0 gross (2.9 net) wells in Medicine Hat in late 2023. These wells have markedly exceeded expectations with respect to both costs and results. Based upon these results Journey has completed a second 4.0 (2.9 net) well program in this pool during the first quarter of 2024. Well costs and geological indicators are similar to, or better than, the first program. All of these wells were on stream by mid-March. In the second half of 2024 Journey is planning to convert four existing water injectors to polymer injection. With over thirty future locations, along with future waterflood and polymer flood expansion potential, Journey expects this field to continue to provide increasing shareholder value for years to come.
路程於2023年底啓動勘探和開發計劃,首先在Medicine Hat油田進行鑽井。這個油田是從2022年收購艾諾加公司資產的基礎。路程於2023年底在Medicine Hat油田鑽探了4個毛井(淨2.9口徑)。這些井的成本和產量都明顯超過了預期。基於這些結果,路程於2024年第一季度在這個油田完成了第二次4.0(2.9口徑)的鑽井項目。鑽井成本和地質指標與第一次的相似或更優。這些井都在三月中旬投產。路程在2024年下半年計劃將4個現有的注水井轉換爲聚合物注入井。隨着未來的30個開發地點,以及未來的注水和聚合物擴張潛力,路程預計該油田將在未來多年繼續爲股東提供不斷增長的價值。
In addition to the 2023 Medicine Hat drilling program, Journey also drilled 3.0 gross (3.0 net) wells in Matziwin in the fourth quarter. Similar to Medicine Hat, the total program costs were significantly below forecast. On November 7, 2023 Journey moved a drilling rig to the Cherhill field where the Company drilled 3.0 gross (2.7 net) wells. The Cherhill program was followed up with 2.0 gross (1.7 net) wells drilled in Poplar Creek.
除了2023年Medicine Hat的鑽井項目,路程還在第四季度在Matziwin鑽探了3個毛井(淨3.0口徑)。與Medicine Hat類似,總項目成本明顯低於預測。2023年11月7日,路程將一臺鑽井裝置轉移到了Cherhill油田,在該公司鑽探了3個毛井(淨2.7口徑)。Cherhill項目之後,路程在Poplar Creek鑽探了2個毛井(淨1.7口徑)。
The 2023/2024 drilling program was funded with the proceeds of a flow through share issuance completed in the spring of 2023. Journey has now completed the required expenditures under this program.
2023/2024年的鑽井項目是由2023年春季完成的流通過渡股份發行的收益資助的。路程現在已經完成了該計劃的必要支出。
In the first quarter of 2024, Journey had sales volumes of 11,906 boe/d (56% oil and liquids). First quarter volumes were negatively impacted (approximately 250 boe/d) by extended cold weather in January. A portion of the proceeds of the Convertible Debenture financing in March are being devoted to increased capital spending for facilities, waterfloods and polymer floods to $9 million. This increase in spending includes facility debottlenecking in Cherhill; expanding the polymer flood in Medicine Hat to new, unflooded areas; and will also include a waterflood expansion in Matziwin. These projects are designed to increase recovery from well defined oil pools and also help flatten Journey's already low decline rates.
2024年第一季度,路程的銷售量爲11,906 boe/d(56%的原油和液體)。第一季度的銷售量受到1月份持續寒冷天氣的負面影響(約250 boe/d)。在3月份的可轉債融資中,部分資金將用於增加設施、注水和聚合物氾濫至900萬美元的資本支出。加大的支出包括Cherhill的設施瓶頸;將Medicine Hat的聚合物氾濫擴張至新的未氾濫地區;還將包括Matziwin的注水擴張。這些項目旨在提高開採明確油田的回收率,同時幫助平抑已經很低的路程下降率。
For the medium term, the primary purpose of the debenture was to extend the near-term debt repayment obligations to 2029, thereby allowing for an expansion in E&D capital in 2024 and 2025 for projects including preliminary development of the Duvernay resource.
在中期,可轉債的主要目的是將近期還債責任延長到2029年,從而允許在2024年和2025年擴大E&D資本,用於初步開發Duvernay資源等項目。
Spartan Delta Corp. Joint Venture
Spartan Delta Corp. 創業公司合資企業
On May 7, 2024 Journey announced its participation in a 128 section Joint Venture land block with Spartan Delta Corp. ("Spartan") to mutually pursue the development of the Duvernay west shale basin. The initial working interest within the block is 37.5% Journey and 62.5% Spartan Delta Corporation. The partners currently control 94 sections within the block. Two wells are planned for later in 2024. Journey's share of these expenditures will be primarily funded through the convertible debenture financing, which closed in March.
2024年5月7日,路程宣佈與Spartan Delta Corp.("Spartan")合作,在Duvernay west shale basin上共同開發128個地塊的合資企業。該地塊內的初始工業利用率爲37.5%的路程,62.5%的Spartan Delta Corpration。合作伙伴目前在這個區塊內控制着94個地塊。兩口井計劃在2024年晚些時候進行。路程的這些費用主要通過在3月份完成的可轉債融資來資助。"Spartan")
The announcement of the Spartan - JOY Joint Venture (the "Joint Venture") on May 7, 2024 marks the beginning of the next chapter in Journey's effort to capitalize on this vast resource. As an early mover in the play Journey assembled a significant land position and entered into a Joint Venture with Kiwetinohk to develop the Duvernay resource in 2018. Even though this effort stalled due to lack of investment and the subsequent disposition by Kiwetinohk of their interest to Spartan in 2023, those early efforts produced three basin leading Duvernay wells that now have an extensive production history and confirm the value of this resource.
Spartan-JOY合資企業的公告("合資企業2024年5月7日(")標誌着Journey致力於利用這一廣闊資源的下一章的開始。作爲該玩法的早期參與者,Journey組建了重要的土地位置,並於2018年與Kiwetinohk成立了聯合創業公司以開發Duvernay資源。儘管由於缺乏投資以及隨後在2023年Kiwetinohk處置其股權的情況,這一努力停滯不前,但早期的努力產生了三口基於盆地的Duvernay井,目前這些井具有廣泛的生產歷史並證實了該資源的價值。
In 2023, Journey's continued belief in this play lead the Company to complete a farm-in agreement with a freehold mineral owner in the Gilby area of Alberta to re-acquire some of the expired lands. This farm-in, combined with Journey's existing acreage gave the Company access to approximately fifty contiguous, gross sections (34 net). These lands are adjacent to Journey's Gilby gas processing facility, are overlain by liquid-rich Glauconite natural gas production, and contain the three Duvernay discovery wells. The primary term of the option agreement is for four years with an option to extend the term to seven years. Previous to the Company entering into the Joint Venture, Journey planned on drilling a minimum of four Duvernay wells on this block during the four year primary term.
在2023年,Journey對這一玩法的持續信仰促使公司與亞爾伯塔省Gilby地區的自由持牌礦主完成了農場協議以重新獲取一些過期的土地。這項農場協議與Journey現有的土地相結合,使公司可以進入大約50個相鄰的毛淨區塊(34毛竿)。這些土地毗鄰Journey的Gilby氣體處理設施,且由豐富含液體的Glauconite天然氣生產覆蓋,包含三口Duvernay發現油井。選項協議的主要期限爲四年,有延長期限的選項,可延長至七年。在公司進入聯合創業公司之前,Journey計劃在該區塊內的四年主要期限內鑽探至少四口Duvernay井。
At the time of the Kiwetinohk joint venture in 2018, Journey was smaller and had little option but to sell down its working interest through the farm out to Kiwetinohk. In 2024, after the term out of the majority of its debt until 2029, Journey is larger and better capitalized. Further, 2025 will mark the first year that Journey realizes more revenue from power generation than it requires in capital for the power projects, creating significant free cash flow. Therefore, Journey set out to find a quality partner where it could take advantage of the economies of scale working with a larger operator while minimizing the risk of single events on the Company's business plan. The Company's desire was to accomplish this without diluting the existing land position while maximizing the net number on azimuth locations in the liquids window.
在2018年與Kiwetinohk的聯合創業公司時,Journey規模較小,幾乎沒有選擇,只能通過農業輸出將其工作利益降低至Kiwetinohk。在2024年,經過將債務控制到2029年大部分時間後,Journey的規模變得更大,資本充足。此外,2025年將是Journey從發電收入中獲得的首年超過用於發電項目的資本,從而創造出可觀的自由現金流。因此,Journey開始尋找一個優質的合作伙伴,以在與大型運營商合作實現規模經濟同時將公司業務計劃的單一事件風險最小化。該公司的願望是在不稀釋現有土地位置並最大化液體窗口上的淨方位數的情況下實現此目標。
The new Joint Venture block with Spartan consists of 94 controlled sections within a 128 section block in the heart of the oil window. At a 37.5% initial working interest, Journey has preserved its initial acreage position and aligned its interests with a well-capitalized operator with a proven track record of creating exceptional value for stakeholders. Under certain circumstances over the next few months, Spartan has the potential to increase their working interest within the block from 62.5% to 70% through a contribution of additional lands to the Joint Venture at their cost.
與Spartan的新聯合創業公司區塊由位於油脂窗口中心的128個區塊中的94個受控區塊組成。Journey保留了最初的土地位置,在一個具有良好資本實力的運營商旗下,其效益彰顯協同效應。在未來幾個月的某些情況下,Spartan有可能通過以其自己的費用向聯合創業公司貢獻額外土地來將其在區塊內的工作利益從62.5%增加至70%。
Initial capital expenditures for the Joint Venture are capped at gross amounts of $30 million and $100 million for 2024 and 2025 respectively. The cap on expenditures can be increased upon mutual agreement of both parties. The 2024 capital program is sufficient to drill, complete, equip and tie-in two wells on azimuth from a single pad late in 2024.
聯合創業公司的初期資本支出在2024年和2025年分別限制在3000萬美元和1億美元的總金額。支出上限可以在雙方協商一致的情況下增加。2024年的資本計劃足以在2024年底通過單一井的方位鑽探,完成,裝備並連接兩口井。
The Duvernay resource is located within the sweet spot of the west shale basin and is contiguous, 30-40 meters thick, and covers an extensive area. In the Joint Venture block, production is forecast to be approximately 75% liquids, the vast majority of which is light oil. Approximately fifty wells have been drilled over the past five years in the liquids window southwest and northeast of the Joint Venture lands and three top quartile wells define the resource in the middle of the Joint Venture block. Given the extensive efforts and results to date, Journey feels that there is little geologic, reservoir, drilling, or completion risk associated with the play. Journey feels that the primary drivers for this play center around water resources, logistics and infrastructure and this is why working with a low cost operator to conduct operations on a larger scale is highly beneficial to both parties.
Duvernay資源位於西部頁岩盆地的甜點,連續30-40米厚,面積廣闊。在聯合創業公司區塊中,預計產量約爲75%的液體,其中絕大部分是輕質原油。在聯合創業公司土地以南西和東北地區的液體窗口內,已經鑽探了約50口井,這三口頂級井定義了該資源。鑑於迄今爲止的廣泛努力和結果,Journey認爲此玩法幾乎沒有地質,儲層,鑽井或完井風險。Journey認爲,這一玩法的主要推動因素集中在水資源,物流和基礎設施方面,因此與低成本運營商合作進行規模化運營對雙方都具有很大的益處。
EXPANDING JOURNEY'S POWER BUSINESS
擴大Journey的電力業務
Journey budgeted $11 million to complete the Gilby power project in 2024. Journey forecasts spending the majority of its budgeted capital for this project between March 15 and October 1 of 2024. The building for the Gilby project was completed in early April and the generators have now been placed in the building. In the next few weeks Journey will begin work to update the electronic components within the generators. Journey currently forecasts completion of the Gilby project by October of 2024, however the time-line for start-up remains outside of its control due to final regulatory and transmissions approvals. For this reason, Journey's current guidance contains no power revenue from Gilby in 2024.
Journey預算了1100萬美元,以完成2024年的Gilby電力項目。Journey預計在2024年3月15日至10月1日之間的大部分時間花費預算資本。Gilby項目的建築物已於4月初完成,發電機現已放置在建築內。在接下來的幾周內,Journey將開始更新發電機內部的電子元器件。Journey目前預計在2024年10月完成Gilby項目,但由於最終監管和傳輸批准超出其控制範圍,因此開工時間仍不確定。因此,Journey當前的指導意見在2024年未包含來自Gilby的電力收入。
Journey has budgeted $6.3 million for re-energizing the Mazeppa power project in 2024. In the second quarter of 2023, Journey purchased the 16.5 MW power generation facility at Mazeppa through an open auction process that started in November 2022. This facility was originally commissioned by another operator in 2015, and ran for less than one year before being shut-in. The Mazeppa facility is located near the community of High River, Alberta and consists of five, 3.3 MW generators and includes switch gear, coolers, and an export transformer. The generators, ancillary equipment, and buildings are in excellent condition as they previously had minimal run time. Journey estimates that the replacement value of this facility is in excess of five times the purchase price. Journey has now purchased the land the facility currently resides on and has also purchased the pipeline, which transports sales gas from an ATCO pipeline. Although Journey continues to await regulatory approvals, all of the efforts to date have resulted in Journey being optimistic that Mazeppa will be re-energized in its current location and looks forward to providing updates in due course.
Journey在2024年爲重新啓動Mazeppa電力項目預算了630萬美元。在2023年第二季度,Journey通過從2022年11月開始的公開拍賣過程中購買了位於Mazeppa的16.5MW發電廠。該發電廠最初由另一個運營商於2015年委託建造,運行不到一年就被停用。Mazeppa發電廠位於阿爾伯塔省High River社區附近,由五個3.3MW發電機組成,幷包括開關齒輪,冷卻器和出口變壓器。發電機,附屬設備和建築物的工作狀況良好,因爲它們以前的使用時間很少。 Journey估計,該設施的替換價值超過購買價格的五倍。Journey現已購買了設施所在的土地,併購買了將銷售天然氣從ATCO管道輸送的管道。儘管Journey繼續等待監管批准,但迄今爲止的所有努力都讓Journey對Mazeppa將在其當前位置重新啓動持樂觀態度,並期待隨時提供更新。
Journey is planning to increase its power sales to the Alberta electricity grid by over 350% when the Gilby and Mazeppa projects come on-line. As previously disclosed in Journey's February 22, 2024 press release the combined value of Journey's Gilby and Mazeppa projects is forecast to be $70.9 million as evaluated by GLJ Petroleum Consultants Ltd. and effective January 1, 2024. This value includes the full capital estimate to bring these projects on stream. The nature of Journey's asset base is such that it is a large power consumer with power costs representing approximately 25% of overall corporate operating costs. When the Gilby and Mazeppa power projects are on-stream, Journey will be in a position to more than offset its corporate power usage with power sales to the power grid. This will help diversify the corporate revenue stream and effectively provide a hedge against a volatile commodity pricing environment. The extreme volatility in recent in power prices continues to re-enforce the validity of this long-term strategy.
當Gilby和Mazeppa項目上線時,Journey計劃將其向亞爾伯塔電網的電力銷售增加350%以上。正如Journey在2024年2月22日的新聞發佈中所披露的那樣,Journey的Gilby和Mazeppa項目的綜合價值預計爲7090萬美元,由GLJ石油顧問公司於2024年1月1日評估有效。該價值包括全額預計資本以啓動這些項目。Journey的資產基礎的本質是一個大型的電力消費者,電力成本佔整個公司運營成本的約25%。當Gilby和Mazeppa電力項目上線時,Journey將能夠通過向電網銷售電力來更多地抵消公司的企業電力使用。這將有助於使企業收入流更加多元化,並有效地提供對抗不穩定的商品價格環境的對沖。最近一段時間內電力價格的極端波動不斷強化了這一長期策略的有效性。
FINANCIAL
財務
Sales volumes for the quarter were 11,906 boe/d of which 56% were liquids (crude oil and NGL's). Due to depressed natural gas prices resulting from a relatively warm winter liquids revenues accounted for 87% of commodity revenues. Average commodity prices decreased by 4% from the first quarter of 2023 to the current quarter with natural gas making up most of this decline while oil prices were slightly higher by 2% and liquids prices were 5% lower. Lower power costs within the quarter resulted in operating expenses that were lower by 6% at $18.50/boe/d in the first quarter of 2024 compared to $19.78/boe/d in the same quarter of 2023. Despite the lower volumes and lower natural gas prices, Journey posted solid Adjusted Funds Flow for the first quarter of 2023 at $17.7 million, which was only 1% lower than the same quarter of 2023. Adjusted Funds Flow per share was $0.29 on a basic weighted average basis and $0.27 on a diluted basis.
本季度的銷售量爲11,906桶當量/日,其中56%爲液體(原油和NGL)。由於相對溫暖的冬季使天然氣價格低迷,因此液體收入佔商品銷售收入的87%。平均商品價格較2023年第一季度下降了4%,其中天然氣佔大多數下降,而油價略微上漲2%,而液體價格下降了5%。季度內低電力成本使2024年第一季度的營業費用低於2013年同季度的18.50美元/桶,僅下降了6%,爲1770萬美元。儘管銷售量和天然氣價格下降,但Journey仍在2023年第一季度發佈了強勁的調整後基金流量,爲1770萬美元,僅比2023年同季度低1%。調整後基金流量每股爲基本加權平均和稀釋平均分別爲0.29美元和0.27美元。
Journey realized net income of $3.2 million in the first quarter of 2024 compared to $6.4 million in the same quarter of 2023. Net income per basic and diluted share was $0.05 for the first quarter. Cash flow from operations was $8.0 million in the first quarter of 2024 ($0.13 per basic share and $0.12 per diluted share).
Journey在2024年第一季度實現了淨利潤320萬美元,而2023年同期爲640萬美元。每股基本和攤薄股份的淨收益是0.05美元。2024年第一季度經營現金流爲800萬美元(基本股份爲0.13美元,攤薄股份爲0.12美元)。
Journey closed a bought deal convertible debenture financing on March 20, 2024 for gross proceeds of $38.0 million. The financing was subscribed for by three long-term institutional investors. The net proceeds of the financing were used to repay the remaining $11.0 million of vendor take back debt, which was originally issued in 2022 and $12.1 million was used to repay AIMCo. The remainder will be used to help fund an expansion of Journey's drilling program later in the year and for working capital purposes. Journey ended the quarter with a strong cash position of $20.9 million.
Journey於2024年3月20日完成了3800萬美元的可轉換債券融資買賣,該融資由三個長期機構投資者認購。融資淨收益用於償還2022年發行的剩餘1100萬美元的供應商回購債務和還款1210萬美元給AIMCo。其餘資金將用於支持Journey今年晚些時候擴大鑽井計劃並用於營運資金。Journey在季末擁有強勁的現金頭寸2090萬美元。
Journey continued to be prudent with its capital spending during the first quarter as it underspent its Adjusted Funds Flows. Total capital expenditures in the first quarter were $14.3 million. As a result, Journey exited the first quarter of 2024 with net debt of $60.1 million as compared to $71.1 million at March 31, 2023 and $61.7 million at December 31, 2023. Journey's net debt to annualized Adjusted Funds Flow ratio for the first quarter is a very respectable 0.8 times.
Journey在第一季度的資本開支與調整後資金流量未能相符,因此繼續審慎控制資本支出。第一季度的總資本支出爲1430萬美元。因此,Journey在2024年第一季度以6010萬美元的淨負債退出,而在2023年3月31日爲7110萬美元,在2023年12月31日爲6170萬美元。 Journey在第一季度的淨債務與年化調整後資金流量比率爲0.8倍。
OUTLOOK & GUIDANCE
前景和指導
The new Duvernay Joint Venture has the potential to alter where Journey allocates its capital in the second half of 2024. The actual amount and timing of the capital spending for 2024 will be determined over the coming months as plans for the Joint Venture spending are finalized. Therefore, guidance for 2024 remains unchanged from the guidance issued on March 28, 2024. Journey intends to update its guidance at regular intervals throughout the year and as circumstances materially change.
新的Duvernay Joint Venture有可能改變Journey在2024年下半年分配資本的位置。2024年的實際資本支出金額和時間將在未來幾個月內確定,因爲聯合公司支出計劃正在制定中。因此,2024年的指導原則與2024年3月28日發佈的指導原則保持不變。Journey打算在今年定期更新其指導原則,並在情況有實質性變化時更新。
This guidance incorporates many material underlying assumptions including but not limited to:
此指導原則包括許多基本前提假設,包括但不限於:
- Forecasted commodity prices by month;
- Forecasted operating costs, including forecasted prices for power;
- Forecasted costs for the capital program and the timing of the spending; and
- Forecasted results and phasing of production additions from the capital program;
- 按月預測的商品價格;
- 預計的運營成本,包括用於動力的預計價格;
- 資本計劃費用和支出時間的預測;和
- 資本計劃新增產量的預測結果和分階段的生產增量;
2024 Guidance | |
Annual average daily sales volumes | 11,500-12,000 boe/d (55% crude oil & NGL's) |
Adjusted Funds Flow | $70 - 73 million |
Adjusted Funds Flow per weighted average share | $1.14 - $1.19 |
Capital spending | $51 million |
Year-end Net Debt Net Debt to Adjusted Funds Flow ratio |
$40 - $44 million 0.6x |
Reference commodity prices: WTI (USD $/bbl) MSW oil differentials (USD $/bbl) WCS oil differentials (USD $/bbl) AECO natural gas (CAD $/mcf) CAD/USD foreign exchange |
$78.00 $4.50 $15.50 $2.25 $0.74 |
2024年度指導原則 | |
年平均日銷售量 | 11,500-12,000桶當量/日(55%的原油和液化天然氣) |
調整後資金流量 | $ 70-73百萬 |
每加權平均股份調整後資金流量 | $ 1.14- $ 1.19 |
資本支出 | $ 51百萬 |
年末淨債務 淨債務/調整後的資金流量比率 |
4000萬 - 4400萬美元 0.6倍 |
參考商品價格: WTI原油(美元/桶) MSW油價差(美元/桶) WCS油價差(美元/桶) AECO天然氣(加元/千立方英尺) 加元/美元匯率期貨 |
每桶78.00美元 每桶4.50美元 每桶15.50美元 每千立方英尺2.25美元 每加元0.74 |
Notes:
注:
- The weighting of the corporate sales volumes guidance is as follows:
- Heavy crude oil: 19%
- Light/medium crude oil: 27%
- NGL's: 10%
- Coal-bed methane natural gas: 6%
- Conventional natural gas: 38%
- 公司銷售量指導的權重如下:
- 重質原油:19%
- 輕/中質原油:27%
- 天然氣液:10%
- 煤層氣天然氣:6%
- 傳統天然氣:38%
Journey's low corporate decline, high working interest project inventory, operated infrastructure, and favourable mineral lease expiry profile allow the Company to weather periods of lower than forecast commodity prices by proactively deferring portions of the capital program on a temporary basis. Journey is focused on adjusting its capital program to meet its near term obligations without sacrificing the longer term priorities of sustainability and enhancing shareholder value.
Journey的低企業衰退、高工作利息項目庫存、操作基礎架構以及有利的礦產租賃到期情況,使公司能夠通過臨時推遲資本計劃的部分進一步適應低於預期的商品價格期間。Journey專注於調整其資本計劃以滿足其近期義務,同時不犧牲可持續性和增強股東價值的長期優先事項。
Annual General Meeting
年度股東大會
Journey's annual general meeting ("AGM" or the "Meeting") is scheduled for 3:00 pm (Calgary time) on May 23, 2024. Shareholders not attending in person must vote on the matters not less than forty-eight (48) hours (excluding Saturdays, Sundays and statutory holidays in the Province of Alberta) before the time of the Meeting. Journey is offering shareholders an opportunity to listen to the business to be conducted at the Meeting by teleconference. Further instructions on how to listen to the Meeting and how to vote in advance of the Meeting can be found in Journey's management information circular that is posted on the Company's website and on SEDARPLUS. Journey expects to only have a minimum number of in-person attendees present to conduct the formal business of the Meeting and does not intend to provide a corporate presentation after the Meeting.
Journey的年度股東大會(“AGM”或“會議”)定於2024年5月23日下午3點(卡爾加里時間)舉行。未參加會議的股東必須在會議時間不少於四十八(48)小時(不包括阿爾伯塔省的星期六、星期日和法定節假日)前投票。Journey爲股東提供了通過電話會議聽取會議內容的機會。有關如何收聽會議以及如何提前投票的進一步說明,請參閱Journey的管理信息通知函,該通知函已發佈在公司網站和SEDARPLUS上。 Journey預計只有最少量的親臨參會者進行正式會議業務,會議後不打算提供公司介紹。
About the Company
關於公司
Journey is a Canadian exploration and production company focused on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its production base by drilling on its existing core lands, implementing water flood projects, and executing on accretive acquisitions. Journey seeks to optimize its legacy oil pools on existing lands through the application of best practices in horizontal drilling and, where feasible, with water floods. In addition, Journey is seeking to grow its power generation business. Journey currently produces approximately 4 MW of electricity and with the recently announced facility acquisitions is anticipating to expand its productive capacity to approximately 36 MW within the next year.
Journey是一家加拿大勘探和生產公司,其業務重點是西部地區傳統的油重型作業。Journey的策略是通過在現有的核心土地上鑽孔,實現水驅項目,並執行增值收購來增長其生產基礎。Journey通過應用水平鑽井的最佳實踐以及在可行的情況下以水驅方式來優化現有土地上的遺留油池。此外,Journey正在尋求發展其發電業務。Journey目前產生約4兆瓦的電力,並隨着最近宣佈的設施收購計劃,預計在未來一年內將其產能擴大到約36兆瓦。
For further information contact:
進一步了解,請聯繫:
Alex G. Verge
President and Chief Executive Officer
403-303-3232
alex.verge@journeyenergy.ca
Alex G. Verge
總裁兼首席執行官
403-303-3232
alex.verge@journeyenergy.ca
or
或
Gerry Gilewicz
Chief Financial Officer
403-303-3238
gerry.gilewicz@journeyenergy.ca
Gerry Gilewicz
致富金融
403-303-3238
gerry.gilewicz@journeyenergy.ca
Journey Energy Inc.
700, 517 - 10th Avenue SW
Calgary, AB T2R 0A8
403-294-1635
Journey Energy Inc.
700,517-10thAvenue SW
卡爾加里,AB T2R 0A8
403-294-1635
ADVISORIES
警告
This press release contains forward-looking statements and forward-looking information (collectively "forward looking information") within the meaning of applicable securities laws relating to the Company's plans and other aspects of the anticipated future operations, management focus, strategies, financial, operating and production results, industry conditions, commodity prices and business opportunities. In addition, and without limiting the generality of the foregoing, this press release contains forward-looking information regarding decline rates, anticipated netbacks, drilling inventory, estimated average drill, complete and equip and tie-in costs, anticipated potential of the Assets including, but not limited to, EOR performance and opportunities, capacity of infrastructure, potential reduction in operating costs, production guidance, total payout ratio, capital program and allocation thereof, future production, decline rates, funds flow, net debt, net debt to funds flow, exchange rates, reserve life, development and drilling plans, well economics, future cost reductions, potential growth, and the source of funding Journey's capital spending. Forward-looking information typically uses words such as "anticipate", "believe", "project", "expect", "goal", "plan", "intend" or similar words suggesting future outcomes, statements that actions, events or conditions "may", "would", "could" or "will" be taken or occur in the future.
本新聞發佈包含前瞻性聲明和前瞻性信息(統稱“前瞻性信息”),根據適用證券法,涉及公司計劃和預期未來運營、管理重點、策略、財務、營運和生產結果、行業狀況、商品價格和業務機會。此外,本新聞發佈還包含有關降低速率、預期淨回報、鑽井庫存、估計的平均鑽井、完成和裝備和連線成本、資產包括但不限於EOR表現和機會、基礎設施能力、潛在操作成本降低、生產指導、總賠付比率、資本計劃及其分配、未來生產、下降速率、資金流入、淨債務、淨債務對資金流入的比率、匯率、儲備壽命、開發和鑽井計劃、井經濟、未來成本降低、潛在增長和Journey資本支出來源的前瞻性信息。前瞻性信息通常使用"預計"、"相信"、"項目"、"期望"、"目標"、"計劃"、"意圖"或類似的詞彙暗示未來結果,表明採取行動、事件或條件"可能"、"可能"、"可能"或"將"在未來發生。
The forward-looking information is based on certain key expectations and assumptions made by management, including expectations and assumptions concerning prevailing commodity prices and differentials, exchange rates, interest rates, applicable royalty rates and tax laws; future production rates and estimates of operating costs; performance of existing and future wells; reserve and resource volumes; anticipated timing and results of capital expenditures; the success obtained in drilling new wells; the sufficiency of budgeted capital expenditures in carrying out planned activities; the timing, location and extent of future drilling operations; the state of the economy and the exploration and production business; results of operations; performance; business prospects and opportunities; the availability and cost of financing, labour and services; the impact of increasing competition; the ability to efficiently integrate assets and employees acquired through acquisitions, including the Acquisition, the ability to market oil and natural gas successfully and the ability to access capital. Although we believe that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because Journey can give no assurance that they will prove to be correct. Since forward-looking information addresses future events and conditions, by its very nature they involve inherent risks and uncertainties. The actual results, performance or achievement could differ materially from those expressed in, or implied by, the forward-looking information and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking information will transpire or occur, or if any of them do so, what benefits that we will derive therefrom. Management has included the above summary of assumptions and risks related to forward-looking information provided in this press release in order to provide security holders with a more complete perspective on future operations and such information may not be appropriate for other purposes.
前瞻性信息基於管理層制定的一定重要期望和假設,包括關於盛行的商品價格和差價、匯率、利率、適用的特許權金額和稅法;未來生產率和營運成本估計;現有和未來井的表現;儲量和資源量;預期資本支出的計時和結果;在鑽探新井方面取得的成功;預算內資本支出的充足性,執行計劃活動;未來鑽井操作的時間、地點和範圍;經濟和勘探生產業務狀態;操作結果;表現;業務前景和機會;融資、勞動力和服務的可用性和成本;競爭的增加帶來的影響;有效整合通過收購獲得的資產和僱員的能力,包括收購、能夠成功市場化石油和天然氣以及能夠獲得資本的能力。雖然我們認爲基於前瞻性信息的期望和假設是合理的,但不應過分依賴前瞻性信息,因爲Journey不能保證其結果的正確性。由於前瞻性信息涉及未來事件和條件,因其本質而言,它們涉及固有的風險和不確定性。
Readers are cautioned that the foregoing lists of factors are not exhaustive. Additional information on these and other factors that could affect the operations or financial results are included in reports on file with applicable securities regulatory authorities and may be accessed through the SEDAR website (). These forward looking statements are made as of the date of this press release and we disclaim any intent or obligation to update publicly any forward-looking information, whether as a result of new information, future events or results or otherwise, other than as required by applicable securities laws.
讀者應當注意,上述因素的列表並不詳盡。有關這些因素以及可能影響運營或財務結果的其他因素的詳細信息已納入適用證券法規機構的備案報告中,並可通過SEDAR網站進行訪問()。這些前瞻性聲明是在本新聞發佈日期進行的,我們放棄任何公開更新任何前瞻性信息的意圖或義務,無論是新的信息、未來的事件或結果還是其他因素,除非受適用證券法規定的要求。
This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about Journeys prospective results of operations, funds flow, netbacks, debt, payout ratio well economics and components thereof, all of which are subject to the same assumptions, risk factors, limitations and qualifications as set forth in the above paragraphs. FOFI contained in this press release was made as of the date of this press release and was provided for providing further information about Journey's anticipated future business operations. Journey disclaims any intention or obligation to update or revise any FOFI contained in this press release, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this press release should not be used for purposes other than for which it is disclosed herein. Information in this press release that is not current or historical factual information may constitute forward-looking information within the meaning of securities laws, which involves substantial known and unknown risks and uncertainties, most of which are beyond the control of Journey, including, without limitation, those listed under "Risk Factors" and "Forward Looking Statements" in the Annual Information Form filed on on March 31, 2023. Forward-looking information may relate to the future outlook and anticipated events or results and may include statements regarding the business strategy and plans and objectives. Particularly, forward-looking information in this press release includes, but is not limited to, information concerning Journey's drilling and other operational plans, production rates, and long-term objectives. Journey cautions investors in Journey's securities about important factors that could cause Journey's actual results to differ materially from those projected in any forward-looking statements included in this press release. Information in this press release about Journey's prospective funds flows and financial position is based on assumptions about future events, including economic conditions and courses of action, based on management's assessment of the relevant information currently available. Readers are cautioned that information regarding Journey's financial outlook should not be used for purposes other than those disclosed herein. Forward-looking information contained in this press release is based on current estimates, expectations and projections, which we believe are reasonable as of the current date. No assurance can be given that the expectations set out in the Prospectus or herein will prove to be correct and accordingly, you should not place undue importance on forward-looking information and should not rely upon this information as of any other date. While we may elect to, we are under no obligation and do not undertake to update this information at any particular time except as required by applicable securities law.
本新聞發佈包含未來導向的財務信息和財務展望信息(統稱"FOFI"),涉及Journey預期的營運結果、資金流入、淨回報、債務、賠付比率、井經濟以及其組成部分,所有這些都受到與上述段落中設定的假設、風險因素、限制和資格的同樣約束。本新聞發佈中包含的FOFI是在本新聞發佈日期進行的,旨在提供有關Journey預期的未來營運的進一步信息。Journey放棄更新或修訂本新聞發佈中包含的任何FOFI的意圖或義務,除非按照適用法律規定的要求。讀者應當注意,本新聞發佈中包含的FOFI不應用於本文所披露的其他目的。此新聞發佈中審核人未就管理層假設鏈接測試獲得任何獨立的證物。本新聞發佈中的非實物金融指標:
Non-IFRS Measures
公司在評估企業表現時使用以下非實物金融指標。這些術語沒有被國際財務報告準則規定的標準化含義,因此可能與其他公司計算類似指標的方式不可比。
The Company uses the following non-IFRS measures in evaluating corporate performance. These terms do not have a standardized meaning prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculation of similar measures by other companies.
(1) "Adjusted Funds Flow" is calculated by taking "cash flow provided by operating activities" from the financial statements and adding or deducting: changes in non-cash working capital; non-recurring "other" income; transaction costs; and decommissioning costs. Adjusted Funds Flow per share is calculated as Adjusted Funds Flow divided by the weighted-average number of shares outstanding in the period. Because Adjusted Funds Flow and Adjusted Funds Flow per share are not impacted by fluctuations in non-cash working capital balances, Management believes these measures are more indicative of performance than the GAAP measured "cash flow generated from operating activities". In addition, Journey excludes transaction costs from the definition of Adjusted Funds Flow, as these expenses are generally in respect of capital acquisition transactions. The Company considers Adjusted Funds Flow a key performance measure as it demonstrates the Company's ability to generate funds necessary to repay debt and to fund future growth through capital investment. Journey's determination of Adjusted Funds Flow may not be comparable to that reported by other companies. Journey also presents "Adjusted Funds Flow per basic share" where per share amounts are calculated using the weighted average shares outstanding consistent with the calculation of net income (loss) per share, which per share amount is calculated under IFRS and is more fully described in the notes to the audited, year-end consolidated financial statements.
調整後的資金流入爲財務報表中的經營活動現金流量加上或減去:非現金營運資本變化;非經常性的其他收入;交易費用;退役費用。不受重大非現金營運資本餘額波動影響,因此管理層認爲,調整後的資金流入和每股調整後資金流入是比按照會計準則計算的"經營活動產生的現金流量"更能說明企業表現的,另外,Journey從調整後的資金流入的定義中排除交易費用,因爲這些費用通常涉及資本收購交易。調整後的資金流入每股爲調整後的資金流入除以期間內加權平均股份數。Journey將調整後的資金流入視爲關鍵績效指標,因爲它顯示企業產生資金可支付債務,通過資本投資資金來支持未來增長的能力。Journey的調整後的資金流入決定可能與其他公司報告的不可比。基本股份調整後資金流入是計算基於國際財務報告準則的淨收益(虧損)的加權平均股份數相一致的每股量,更全面的描述附載於審核過的年度綜合財務報表說明中。
March 31, 2024 |
March 31, 2023 |
|||||
Cash flow provided by operating activities |
7,994 |
11,461 | ||||
Add (deduct): | |
|
||||
Changes in non-cash working capital |
9,365 |
4,280 |
||||
Transaction costs |
189 |
2 |
||||
Decommissioning costs incurred |
172 |
2,216 | ||||
Adjusted Funds Flow |
17,720 |
17,959 | ||||
Adjusted Funds Flow per basic (diluted) weighted average share | $ |
0.29 |
$ |
0.31 |
||
$ |
0.27 |
$ | 0.28 |
3月31日,經營活動產生的現金流量 2024 |
3月31日 2023 |
|||||
7,994 |
11,461 |
0 | ||||
新增或扣除:非現金營運資本變化 | |
|
||||
9,365 |
4,280 |
0 |
||||
交易費用 |
189 |
2 |
||||
已發生的退役費用 |
172 |
2,216 | ||||
調整後的所有基金類型現金流 |
17,720 |
17,959 | ||||
基礎(攤薄)加權平均每股調整後的所有基金類型現金流 | $ |
0.29 |
$ |
0.31 |
||
$ |
0.27 |
$ | 0.28 |
(2) "Netback(s)". The Company uses netbacks to help evaluate its performance, leverage, and liquidity; comparisons with peers; as well as to assess potential acquisitions. Management considers netbacks as a key performance measure as it demonstrates the Company's profitability relative to current commodity prices. Management also uses them in operational and capital allocation decisions. Journey uses netbacks to assess its own performance and performance in relation to its peers. These netbacks are operating, Funds Flow and net income (loss). "Operating netback" is calculated as the average sales price of the commodities sold (excluding financial hedging gains and losses), less royalties, transportation costs and operating expenses. There is no GAAP measure that is reasonably comparable to netbacks.
(2) "淨銷售額公司使用淨回報來幫助評估其業績、槓桿效應和流動性;並與同行進行比較,以及評估潛在收購。管理層認爲淨回報是一項關鍵的績效指標,因爲它展示了公司相對於當前商品價格的盈利能力。管理層還在運營和資本配置決策中使用它們。Journey使用淨回報來評估自己和與同行的業績。這些淨回報是營運費用、所有基金類型現金流和淨利潤(損失)。 營運淨回報率計算方法是所售出的商品的平均銷售價格(不包括金融套期保值的收益和損失)、扣除版稅、運輸成本和營業費用。沒有GAAP措施與淨回報率相當可比。
(3) "Net debt" is calculated by taking current assets and then subtracting accounts payable and accrued liabilities; the principal amount of term debt; and the carrying value of the other liability. Net debt is used to assess the capital efficiency, liquidity and general financial strength of the Company. In addition, it is used as a comparison tool to assess financial strength in relation to Journey's peers. The reconciliation of Journey's net debt is as follows:
(3) "淨負債通過將流動資產減去應付賬款和應計負債、期限債務的本金金額,以及其他負債的賬面價值來計算淨負債。淨債務用於評估公司的資本效率、流動性和總體財務實力。此外,它也被用作比較工具,以評估Journey與同行的財務實力。Journey的淨負債調節如下:
($000's) |
March 31, 2024 |
March 31, 2023 |
||||
Principal amount of term debt |
31,063 |
43,763 | ||||
Principal amount of vendor-take-back debt |
- |
37,000 |
||||
Principal amount of convertible debentures |
38,000 |
- |
||||
Accounts payable and accrued liabilities |
43,537 |
44,065 |
||||
Principal amount of contingent bank debt |
- |
5,000 |
||||
Other loans |
429 |
419 |
||||
Deduct: | |
|
||||
Cash in bank | (20,907) | (19,440) | ||||
Accounts receivable | (26,809) | (31,483) | ||||
Prepaid expenses | (5,182) | (3,253) | ||||
Net debt |
60,131 |
71,071 |
(千美元) |
3月31號 2024 |
3月31號 2023 |
||||
期限債務的本金金額 |
31,063 |
43,763 | ||||
廠商留置債務的本金金額 |
- |
37,000 |
||||
可轉換債券的本金金額 |
38,000 |
- |
||||
應付賬款及應計費用 |
43,537 |
44,065 |
||||
銀行應付債務的本金金額 |
- |
5,000 |
||||
其他貸款 |
429 |
419 |
||||
扣除: | |
|
||||
銀行存款 | (20,907) | (19,440) | ||||
應收賬款 | (26,809) | (31,483) | ||||
預付費用 | (5,182) | (3,253) | ||||
淨債務 |
60,131 |
71,071 |
(4) Journey uses "Capital Expenditures" to measure its capital investment level compared to the Company's annual budgeted capital expenditures for its organic capital program, excluding acquisitions or dispositions. The directly comparable GAAP measure to capital expenditures is cash used in investing activities. Journey then adjusts its capital expenditures for A&D activity to give a more complete analysis for its capital spending used for FD&A purposes. The following table details the composition of capital expenditures and its reconciliation to cash flow used in investing activities:
(4) Journey使用“資本支出來衡量其資本投資水平,與公司年度預算的有機資本計劃的資本支出(不包括收購或處置)相比。資本支出的直接可比GAAP措施是用於投資活動的現金。然後,Journey會調整其資本支出以便進行更全面的FD&A支出分析。下表詳細說明了資本支出的組成及其與用於投資活動的現金流量的調節情況:
3 Months ended March 31, |
||||||
2024 | 2023 | |||||
Land and lease rentals |
354 |
227 |
||||
Geological & geophysical |
33 |
225 |
||||
Drilling and completions |
7,023 |
2,156 |
||||
Well equipment and facilities |
3,634 |
3,716 |
||||
Power generation assets |
3,243 |
1,529 | ||||
Total capital expenditures |
14,287 |
7,854 | ||||
PP&E acquisitions |
- |
- | ||||
PP&E dispositions |
- |
(1,036) | ||||
Net capital expenditures |
14,287 |
6,818 | ||||
Other: | |
|
||||
Decommissioning expenditure |
172 |
2,383 | ||||
Total capital expenditures |
14,459 |
9,201 |
已結束 3 個月 3月31日 |
||||||
2024 | 2023 | |||||
土地和租賃租金 |
354 |
227 |
||||
地質和地球物理學 |
33 |
225 |
||||
鑽井和完井 |
7,023 |
2,156 |
||||
井設備和設施 |
3,634 |
3,716 |
||||
發電資產 |
3,243 |
1,529 | ||||
資本支出合計 |
14,287 |
7,854 | ||||
PP&E收購 |
- |
- | ||||
PP&E處置 |
- |
(1,036) | ||||
淨資本支出 |
14,287 |
6,818 | ||||
其他: | |
|
||||
退役支出 |
172 |
2,383 | ||||
總資本支出 |
14,459 |
9,201 |
Measurements
度量衡
All dollar figures included herein are presented in Canadian dollars, unless otherwise noted.
除非另有註明,本文中的所有加元均以加元表示。
Where amounts are expressed in a barrel of oil equivalent ("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas volumes have been converted to barrels of oil equivalent at nine (6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term boe may be misleading particularly if used in isolation. The boe conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas liquids is based on an energy equivalency conversion methodology primarily applicable at the burner tip, and does not represent a value equivalency at the wellhead. This conversion conforms to the Canadian Securities Regulators' National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities.
若有以石油當量桶(“boe”)或石油當量桶每日(“boe/d”)計量的數量,天然氣容積已經以9(6)千立方英尺(“Mcf”)爲一(1)桶的石油當量進行換算。僅用“boe”這一術語可能存在誤導性,特別是如果孤立使用。現行的6 Mcf至1桶石油或天然氣液體的boe換算比率基於一個能源當量換算方法,主要適用於燒嘴,而不代表井口的價值當量。此換算符合加拿大證券監管機構的51-101號國家披露標準 - 石油和天然氣活動標準。
Abbreviations
縮略語
The following abbreviations are used throughout these MD&A and have the ascribed meanings:
以下縮略語在此MD&A中通用,並具有以下含義:
A&D | acquisition and divestiture of petroleum and natural gas assets |
bbl | barrel |
bbls | barrels |
boe | barrels of oil equivalent (see conversion statement below) |
boe/d | barrels of oil equivalent per day |
E&D | exploration and development activities as defined in the COGE Handbook |
gj | gigajoules |
GAAP | Generally Accepted Accounting Principles |
IFRS | International Financial Reporting Standards |
Mbbls | thousand barrels |
MMBtu | million British thermal units |
Mboe | thousand boe |
Mcf | thousand cubic feet |
Mmcf | million cubic feet |
Mmcf/d | million cubic feet per day |
MSW | Mixed sweet Alberta benchmark oil price |
MWh | Mega-watt hours of electricity |
NGL's | natural gas liquids (ethane, propane, butane and condensate) |
WCS | Western Canada Select benchmark oil price |
WTI | West Texas Intermediate benchmark Oil price |
A&D | 石油股和天然氣資產的收購和剝離。 |
桶 | 桶 |
桶 | 桶 |
石油當量桶(參見下面的換算聲明) | 石油當量桶(參見下面的換算聲明)/天 |
石油當量桶每天 | 石油當量桶每天 |
勘探和開發活動,如COGE手冊中定義。 | 勘探和開發活動,如COGE手冊中定義。 |
千焦 | 吉焦 |
公認會計原則 | 公認會計原則 |
國際財務報告準則 | 國際財務報告準則 |
千桶 | 千桶 |
百萬英熱單位 | 百萬英國熱量單位 |
百萬桶油當量 | 千桶油當量 |
百萬立方英尺 | 千立方英尺 |
百萬立方英尺 | 百萬立方英尺 |
日均百萬立方英尺 | 日均百萬立方英尺 |
城市固體廢物 | 混合甜美地區基準油價 |
兆瓦時 | 百萬瓦時電力 |
天然氣液體 | 天然氣液體(乙烷,丙烷,丁烷和凝析油) |
西加拿大混合原油基準價格 | 西部證券原油基準價格 |
wti原油基準價格 | 西得克薩斯中質原油基準價格 |
All volumes in this press release refer to the sales volumes of crude oil, natural gas and associated by-products measured at the point of sale to third-party purchasers. For natural gas, this occurs after the removal of natural gas liquids.
本新聞稿中的所有數據均指銷往第三方採購商的原油,天然氣和相關副產品的銷售量,是在售點後計算的。對於天然氣而言,本數據指去除天然氣液體後的天然氣銷售量。
No securities regulatory authority has either approved or disapproved of the contents of this press release.
本新聞稿內容未得到任何證券監管機構的批准或不準。
譯文內容由第三人軟體翻譯。