share_log

LanzaTech Announces First Quarter 2024 Financial Results and Reiterates Full Year 2024 Outlook

LanzaTech Announces First Quarter 2024 Financial Results and Reiterates Full Year 2024 Outlook

LanzaTech公佈2024年第一季度財務業績並重申2024年全年展望
LanzaTech Global ·  05/09 12:00

Achieved total revenue of $10.2 million for first quarter 2024 in-line with annual guidance and consistent with outlook of back-end weighted full year 2024 revenue

2024年第一季度的總收入達到1,020萬美元,符合年度預期,也符合後端加權的2024年全年收入展望

Reiterating full year 2024 outlook including total revenue of $90 - $105 million

重申2024年全年展望,包括 總收入爲9000萬至1.05億美元

Cash, restricted cash, and investments of $92.3 million at March 31, 2024

截至2024年3月31日,現金、限制性現金和投資爲9,230萬美元

CHICAGO, May 09, 2024 (GLOBE NEWSWIRE) -- LanzaTech Global, Inc. (Nasdaq: LNZA) ("LanzaTech" or the "Company"), the carbon recycling company transforming waste carbon into sustainable raw materials, today reported its financial and operating results for the first quarter 2024 and reiterated its previously issued financial outlook for full year 2024.

芝加哥,2024年5月9日(GLOBE NEWSWIRE)——將廢碳轉化爲可持續原材料的碳回收公司LanzaTech Global, Inc.(納斯達克股票代碼:LNZA)(“LanzaTech” 或 “公司”)今天公佈了其2024年第一季度的財務和經營業績,並重申了先前發佈的2024年全年財務展望。

"We delivered first quarter financial results in-line with our previously issued annual guidance, while achieving a key milestone with Project SECURE, showcasing our capacity for innovative, scalable carbon recycling solutions," said Jennifer Holmgren, Board Chair and Chief Executive Officer of LanzaTech. "The robust growth in LanzaJet and the SAF market more broadly mirrors the rising demand for our waste-based ethanol, reflecting the expansion and impact of our commercial project pipeline, as well as the growing focus on and adoption of alternative aviation fuels. We're laying the groundwork for the emerging carbon economy, supported by our steadfast commitment and clear financial path forward, ensuring our efforts today shape a sustainable, deliberate future."

LanzaTech董事會主席兼首席執行官詹妮弗·霍爾姆格倫表示:“我們公佈的第一季度財務業績符合先前發佈的年度指南,同時通過Project SECURE實現了關鍵的里程碑,展示了我們提供創新、可擴展的碳回收解決方案的能力。”“LanzaJet和SAF市場的強勁增長更廣泛地反映了對我們廢基乙醇的需求不斷增長,這反映了我們商業項目管道的擴張和影響,也反映了對替代航空燃料的日益關注和採用。在我們堅定的承諾和明確的前進財務道路的支持下,我們正在爲新興的碳經濟奠定基礎,確保我們今天的努力塑造一個可持續、深思熟慮的未來。”

First Quarter 2024 Financial Results

2024 年第一季度財務業績

In the first quarter of 2024, revenue totaled $10.2 million, reflecting an increase of 6% compared to $9.6 million in the first quarter of 2023 and in-line with the Company's previously issued guidance. The year-over-year growth in revenue reflects growth in the CarbonSmart and Joint Development Agreements & Contract Research businesses. Biorefining revenue declined year-over-year in the first quarter of 2024, as anticipated, to $5.0 million but saw strong contributions from engineering services revenue across projects in both early and advanced-stage engineering as well as from startup services associated with the ArcelorMittal facility in Belgium.

2024年第一季度,總收入爲1,020萬美元,與2023年第一季度的960萬美元相比增長了6%,符合公司先前發佈的指導方針。收入的同比增長反映了CarbonSmart和聯合開發協議與合同研究業務的增長。正如預期的那樣,生物煉油收入在2024年第一季度同比下降至500萬美元,但早期和後期工程項目的工程服務收入以及與比利時安賽樂米塔爾工廠相關的啓動服務都做出了強勁的貢獻。

Cost of revenues in the first quarter of 2024 totaled $6.8 million, driving gross profit of $3.5 million, up 87% year-over-year. Gross margin was 34% for the first quarter 2024, a 15 percentage point increase year-over year, reflecting a continued focus on revenue quality which drove a greater mix of high-margin engineering services and Joint Development Agreement work.

2024年第一季度的收入成本總額爲680萬美元,毛利潤達到350萬美元,同比增長87%。2024年第一季度的毛利率爲34%,同比增長15個百分點,這反映了對收入質量的持續關注,這推動了高利潤工程服務和聯合開發協議工作的更多組合。

Operating expenses declined 14% year-over-year in the first quarter of 2024, totaling $29.6 million. However, operating expenses increased quarter-on-quarter in the first quarter 2024 due to higher research and development and SG&A expenses driven by personnel costs and severance costs associated with the reorganization announced last quarter.

2024年第一季度的運營支出同比下降14%,總額爲2960萬美元。但是,由於與上個季度宣佈的重組相關的人員成本和遣散費用的推動,研發和銷售併購支出增加,2024年第一季度的運營支出同比增加。

Net loss totaled $(25.5) million for the first quarter of 2024, compared to a net loss of $(63.3) million in the prior year period. Adjusted EBITDA loss for the first quarter of 2024 increased quarter-on-quarter to $(22.1) million, with the increase primarily driven by the decline in revenue compared to the fourth quarter 2023.

2024年第一季度的淨虧損總額爲2550萬美元,而去年同期的淨虧損爲6,330萬美元。2024年第一季度調整後的息稅折舊攤銷前利潤虧損同比增加至2,210萬美元,增長主要是由與2023年第四季度相比收入下降所致。

Operational Highlights

運營亮點

  • Project SECURE Selected by US Department of Energy to Receive up to $200 Million Investment – In March 2024, LanzaTech and its partner Technip Energies announced that they were selected by the U.S. Department of Energy (DOE) to begin award negotiations for up to a $200 million investment grant to fund the previously announced Project SECURE. Project SECURE will be sited in the US and aims to develop a transformational technology to produce sustainable ethylene from captured carbon dioxide (CO2) emissions at an ethylene cracker operating at a major petrochemical facility. We believe that Project SECURE offers an immediate and replicable solution to decarbonize ethylene production using existing infrastructure. This provides a significant commercial opportunity for LanzaTech and Technip Energies to rapidly penetrate the ethylene market with this technology integration offering and capture a significant portion of this market, estimated to reach $200 billion annually, given our established licensing models.
  • Sustainable Aviation Fuel Momentum and Freedom Pines Fuels Facility Startup Initiation – LanzaJet's 10 million gallon per year ethanol-to-sustainable aviation fuel (SAF) facility completed construction in January 2024 and is on track for production of fuel in the second quarter 2024. LanzaTech's ethanol will be a critical feedstock for SAF, and when coupled with LanzaJet's technology, enables production of SAF from a variety of waste inputs and residues, including municipal solid waste and e-fuels.
  • Project Development Pipeline Continues Expansion – The Company added 9 net new qualified project opportunities into the first phase and 1 net addition into the advanced engineering phase of its expanding development project pipeline during the first quarter of 2024. The Company also continues to expect that several projects currently in advanced engineering will achieve Final Investment Decision (FID) and move into the construction phase in the second half of 2024. The Company continues to progress towards full production capacity at IndianOil Corporation's facility in India and ArcelorMittal's facility in Belgium. The current total installed nameplate production capacity across the Company's licensee's operating fleet of 6 commercial projects is approximately 310,000 tons of ethanol per year.
  • 安全項目被美國能源部選中,將獲得高達2億美元的投資——2024年3月,LanzaTech及其合作伙伴Technip Energies宣佈,他們被美國能源部(DOE)選中開始就高達2億美元的投資撥款進行獎勵談判,以資助先前宣佈的SECURE項目。SECURE項目將設在美國,旨在開發一種變革性技術,利用捕獲的二氧化碳(CO)生產可持續的乙烯2) 在大型石化設施運行的乙烯裂解裝置的排放。我們相信,Project SECURE 爲利用現有基礎設施實現乙烯生產脫碳提供了即時且可複製的解決方案。這爲LanzaTech和Technip Energies提供了一個重要的商業機會,使他們能夠通過這種技術集成產品快速滲透乙烯市場,並佔領該市場的很大一部分,根據我們既定的許可模式,估計每年將達到2000億美元。
  • 可持續航空燃料動力和自由松樹燃料設施啓動啓動——LanzaJet每年1000萬加侖的乙醇制可持續航空燃料(SAF)設施於2024年1月竣工,有望在2024年第二季度生產燃料。LanzaTech的乙醇將成爲SAF的關鍵原料,與LanzaJet的技術相結合,可以利用包括城市固體廢物和電子燃料在內的各種廢棄物和殘留物生產SAF。
  • 項目開發渠道持續擴張——2024年第一季度,該公司在擴大的開發項目管道的第一階段淨增加了9個符合條件的新項目機會,在高級工程階段淨增加了1個機會。該公司還繼續預計,目前處於高級工程階段的幾個項目將實現最終投資決定(FID),並在2024年下半年進入施工階段。該公司繼續朝着印度石油公司印度工廠和安賽樂米塔爾比利時工廠的滿負荷生產能力邁進。目前,公司被許可方運營車隊的6個商業項目總裝機名牌生產能力約爲每年31萬噸乙醇。

Organizational Streamlining Initiative

組織精簡倡議

The recently announced executive reorganization and streamlining initiative is well underway with most major changes across the executive team now complete and a company-wide review of corporate G&A savings opportunities completed. The associated cost savings initiatives are also well underway and on track to deliver the previously estimated full year cost reductions.

最近宣佈的高管重組和精簡計劃正在順利進行中,管理團隊的大多數重大變動現已完成,對公司併購儲蓄機會的全公司審查也已完成。相關的成本節約計劃也在順利進行中,有望實現先前估計的全年成本削減。

Balance Sheet, Liquidity and Other Updates

資產負債表、流動性和其他更新

As of March 31, 2024, LanzaTech had $92.3 million in total cash, restricted cash, and investments, compared to $121.4 million at the end of the fourth quarter 2023. Total cash burn in the first quarter of 2024 was $29.2 million, which was up quarter over quarter as a result of the lower revenue and also was materially impacted by a number of large annual payments, including 2023 incentive compensation, 2024 insurance premiums, and others that are expensed throughout the year but paid in the first quarter. Management continues to believe its current liquidity position provides adequate financial flexibility to execute on its near-term objectives and obligations. The Company will continue to opportunistically and patiently explore other strategic financing alternatives to ensure it is best positioned to achieve its long-term growth objectives.

截至2024年3月31日,LanzaTech的現金、限制性現金和投資總額爲9,230萬美元,而2023年第四季度末爲1.214億美元。2024年第一季度的現金消耗總額爲2920萬美元,同比增長,這是由於收入減少所致,還受到許多巨額年度付款的重大影響,包括2023年的激勵性補償、2024年的保險費以及其他全年支出但在第一季度支付的款項。管理層仍然認爲,其當前的流動性狀況爲執行其短期目標和義務提供了足夠的財務靈活性。公司將繼續有機會耐心地探索其他戰略融資方案,以確保其處於實現長期增長目標的最佳位置。

The Company filed with the SEC today a universal shelf registration statement on Form S-3 that includes a prospectus offering for an At-the-Market, or ATM, issuance for up to $100 million of the Company's common shares which, subject to effectiveness, provides a tool to opportunistically leverage and access capital.

該公司今天向美國證券交易委員會提交了關於S-3表格的通用上架註冊聲明,其中包括一份招股說明書,發行公司高達1億美元的普通股,即ATM,該普通股的發行視有效性而定,爲機會性地利用和獲取資本提供了工具。

"LanzaTech recently marked a significant milestone by passing the one-year anniversary of our business combination, which makes us eligible for Form S-3 filing," said Geoff Trukenbrod, Chief Financial Officer of LanzaTech. "Earlier today, as part of normal course, we filed a universal shelf registration statement on Form S-3, including a new $100 million At-the-Market (ATM) facility. While we currently have sufficient liquidity to meet our near-term objectives and obligations, the Form S-3, once effective, helps us to maintain financial flexibility and agility over both the near and long-term. Although there are no immediate plans to utilize the ATM facility, once the Form S-3 is effective it equips us to efficiently and opportunistically capitalize on future opportunities as they arise, with a constant focus on accelerating LanzaTech's growth and path to profitability."

LanzaTech首席財務官傑夫·特魯肯布羅德表示:“LanzaTech最近迎來了業務合併一週年,這使我們有資格提交S-3表格,這標誌着一個重要的里程碑。”“今天早些時候,作爲正常程序的一部分,我們在S-3表格上提交了一份通用貨架註冊聲明,其中包括一座耗資1億美元的新市場(ATM)設施。儘管我們目前有足夠的流動性來實現我們的短期目標和義務,但S-3表格一旦生效,將幫助我們在短期和長期內保持財務靈活性和靈活性。儘管目前尚無使用自動櫃員機設施的計劃,但一旦S-3表格生效,它將使我們能夠高效、有機會地利用未來出現的機會,並持續專注於加速LanzaTech的增長和盈利之路。”

Reiterating Full Year 2024 Financial and Operating Outlook

重申2024年全年財務和運營展望

The Company is reiterating its previously issued financial and operating outlook for the full year 2024. Management expects total revenue of $90 - $105 million and adjusted EBITDA of $(65) - $(55) million. The current outlook includes expected annual growth across all components of the business and at the midpoint, approximately 55% revenue growth over last year. The Company continues to expect its financial performance to be significantly back-end weighted to the second half of 2024.

該公司重申其先前發佈的2024年全年財務和運營展望。管理層預計,總收入爲9000萬至1.05億美元,調整後的息稅折舊攤銷前利潤爲65-(5,500萬美元)。當前的前景包括業務各部分的預期年增長,在中點,收入比去年增長約55%。該公司繼續預計,到2024年下半年,其財務業績將大幅增加後端加權。

Conference Call Information

電話會議信息

LanzaTech will host a conference call today, May 9, 2024, at 8:30 A.M. EDT to review the Company's financial results, discuss recent events and conduct a question-and-answer session. The conference call may be accessed via a live webcast on a listen-only basis at https://ir.lanzatech.com/news-events/events-presentations.

LanzaTech將於今天,即美國東部時間2024年5月9日上午 8:30 舉行電話會議,審查公司的財務業績,討論近期事件並進行問答環節。電話會議可以通過網絡直播觀看,僅限收聽 https://ir.lanzatech.com/news-events/events-presentations

To participate in the live teleconference:

要參加直播電話會議,請執行以下操作:

Domestic callers: 1-800-445-7795

國內來電者:1-800-445-7795

International callers: 1-785-424-1789

國際來電者:1-785-424-1789

Conference ID: LANZA

會議編號:LANZA

A replay will be available shortly after the call and can be accessed by dialing:

通話結束後不久將提供重播,可以通過撥打以下電話進行重播:

Domestic callers: 1-844-512-2921

國內來電者:1-844-512-2921

International callers: 1-412-317-6671

國際來電者:1-412-317-6671

Access ID: 11155736

訪問ID:11155736

The replay will be available until 11:59 PM EDT May 23, 2024. An archive of the webcast will be available shortly after the call on LanzaTech's website at https://ir.lanzatech.com/ for twelve months following the call.

重播將持續到美國東部時間2024年5月23日晚上 11:59。電話會議結束後不久,網絡直播的檔案將在LanzaTech的網站上公佈,網址爲 https://ir.lanzatech.com/ 在電話會議之後的十二個月內。

About LanzaTech Global Inc.

關於 LanzaTech Global Inc.

LanzaTech Global, Inc. (NASDAQ: LNZA) is the carbon recycling company transforming waste carbon into sustainable raw materials for everyday products. Using its biorecycling technology, LanzaTech captures carbon generated by energy-intensive industries at the source, preventing it from being emitted into the air. LanzaTech then gives that captured carbon a new life as a clean replacement for virgin fossil carbon in everything from household cleaners and clothing fibers to packaging and fuels. By partnering with companies across the global supply chain like ArcelorMittal, Zara, H&M Move, Coty, and On, LanzaTech is paving the way for a circular carbon economy. For more information about LanzaTech, visit https://lanzatech.com.

LanzaTech Global, Inc.(納斯達克股票代碼:LNZA)是一家碳回收公司,將廢碳轉化爲日常產品的可持續原材料。LanzaTech 利用其生物回收技術,從源頭捕獲能源密集型行業產生的碳,防止其排放到空氣中。然後,LanzaTech賦予捕獲的碳新的生命,從家用清潔劑和服裝纖維到包裝和燃料,可以清潔地替代原生化石碳。通過與安賽樂米塔爾、Zara、H&M Move、Coty和On等全球供應鏈中的公司合作,LanzaTech正在爲循環碳經濟鋪平道路。有關 LanzaTech 的更多信息,請訪問 https://lanzatech.com

Forward Looking Statements

前瞻性陳述

This press release includes forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial, of LanzaTech. These statements are based on the beliefs and assumptions of LanzaTech's management. Although LanzaTech believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, LanzaTech cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words "believes," "estimates," "expects," "projects," "forecasts," "may," "will," "should," "seeks," "plans," "scheduled," "anticipates," "intends" or similar expressions. The forward-looking statements are based on projections prepared by, and are the responsibility of, LanzaTech's management. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside LanzaTech's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. LanzaTech may be adversely affected by other economic, business, or competitive factors, and other risks and uncertainties, including those described under the header "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2023 filed by LanzaTech with the SEC, and in future SEC filings. New risk factors that may affect actual results or outcomes emerge from time to time and it is not possible to predict all such risk factors, nor can LanzaTech assess the impact of all such risk factors on its business, or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements, which speak only as of the date hereof. All forward-looking statements attributable to LanzaTech or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. LanzaTech undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

本新聞稿包括有關LanzaTech的業務和財務計劃、戰略和前景等前瞻性陳述。這些陳述基於LanzaTech管理層的信念和假設。儘管LanzaTech認爲這些前瞻性陳述中反映或建議的計劃、意圖和期望是合理的,但LanzaTech無法向您保證它將實現或實現這些計劃、意圖或期望。前瞻性陳述本質上受風險、不確定性和假設的影響。通常,非歷史事實的陳述,包括有關未來可能或假設的行動、業務戰略、事件或經營業績的陳述,均爲前瞻性陳述。這些陳述的開頭、後面可以是或包含 “相信”、“估計”、“預期”、“項目”、“預測”、“可能”、“將”、“應該”、“尋求”、“計劃”、“計劃”、“預期”、“打算” 或類似表述。前瞻性陳述基於由LanzaTech管理層編制的預測,並由其負責。這些前瞻性陳述不能保證未來的業績、狀況或結果,涉及許多已知和未知的風險、不確定性、假設和其他重要因素,其中許多因素不在LanzaTech的控制範圍內,可能導致實際業績或結果與前瞻性陳述中討論的結果存在重大差異。LanzaTech可能會受到其他經濟、商業或競爭因素以及其他風險和不確定性的不利影響,包括LanzaTech向美國證券交易委員會提交的截至2023年12月31日止年度的10-K表年度報告中在 “風險因素” 標題下描述的風險因素,以及未來的美國證券交易委員會文件。可能影響實際業績或結果的新風險因素不時出現,無法預測所有這些風險因素,LanzaTech也無法評估所有這些風險因素對其業務的影響,也無法評估任何因素或因素組合在多大程度上可能導致實際業績與任何前瞻性陳述中包含的結果存在重大差異。前瞻性陳述並不能保證業績。您不應過分依賴這些陳述,這些陳述僅代表截至本文發佈之日。所有歸因於LanzaTech或代表LanzaTech行事的人的前瞻性陳述均由上述警示性陳述作了明確的完整限定。除非法律要求,否則LanzaTech沒有義務公開更新或修改任何前瞻性陳述,無論是由於新信息、未來事件還是其他原因。

Non-GAAP Financial Measures

非公認會計准則財務指標

To supplement our financial statements presented in accordance with US GAAP and to provide investors with additional information regarding our financial results, we have presented adjusted EBITDA, a non-GAAP financial measure. Adjusted EBITDA is not based on any standardized methodology prescribed by US GAAP and is not necessarily comparable to similarly titled measures presented by other companies.

爲了補充我們根據美國公認會計原則列報的財務報表,併爲投資者提供有關我們財務業績的更多信息,我們提供了調整後的息稅折舊攤銷前利潤,這是一項非公認會計准則財務指標。調整後的息稅折舊攤銷前利潤不基於美國公認會計原則規定的任何標準化方法,也不一定與其他公司提出的類似標題的指標相似。

We define adjusted EBITDA as our net loss, excluding the impact of depreciation, interest income, net, stock-based compensation, change in fair value of warrant liabilities, change in fair value of SAFE liabilities, change in fair value of the FPA Put Option liability and Fixed Maturity Consideration, transaction costs on issuance of Forward Purchase Agreement, (loss) gain from equity method investees and other one-time costs related to the Business Combination and securities registration on Form S-4 and our registration statement on Form S-1. We monitor adjusted EBITDA because it is a key measure used by our management and the Board to understand and evaluate our operating performance, to establish budgets, and to develop operational goals for managing our business. We believe adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of certain expenses that we include in net loss. Accordingly, we believe adjusted EBITDA provides useful information to investors, analysts, and others in understanding and evaluating our operating results and enhancing the overall understanding of our past performance and future prospects.

我們將調整後的息稅折舊攤銷前利潤定義爲淨虧損,不包括折舊、利息收入、股票淨薪酬、權證負債公允價值變動、SAFE負債公允價值變動、FPA看跌期權負債和固定到期對價的公允價值變動、發行遠期購買協議的交易成本、權益法投資方的收益(虧損)以及與S-4表格中的業務合併和證券註冊相關的其他一次性成本的影響我們在表格S-1上的註冊聲明。我們監控調整後的息稅折舊攤銷前利潤,因爲這是我們的管理層和董事會用來了解和評估我們的經營業績、制定預算和制定管理業務的運營目標的關鍵指標。我們認爲,調整後的息稅折舊攤銷前利潤有助於確定我們業務的潛在趨勢,否則這些趨勢可能會被淨虧損中包含的某些支出的影響所掩蓋。因此,我們認爲,調整後的息稅折舊攤銷前利潤爲投資者、分析師和其他人提供了有用的信息,幫助他們了解和評估我們的經營業績,增進對過去業績和未來前景的總體了解。

Adjusted EBITDA is not prepared in accordance with US GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with US GAAP. There are a number of limitations related to the use of adjusted EBITDA rather than net loss, which is the most directly comparable financial measure calculated and presented in accordance with US GAAP. For example, adjusted EBITDA: (i) excludes stock-based compensation expense because it is a significant non-cash expense that is not directly related to our operating performance; (ii) excludes depreciation expense and, although this is a non-cash expense, the assets being depreciated and amortized may have to be replaced in the future; (iii) excludes gain or losses on equity method investee; and (iv) excludes certain income or expense items that do not provide a comparable measure of our business performance. In addition, the expenses and other items that we exclude in our calculations of adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from adjusted EBITDA when they report their operating results. In addition, other companies may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

調整後的息稅折舊攤銷前利潤不是根據美國公認會計原則編制的,因此不應將調整後的息稅折舊攤銷前利潤與根據美國公認會計原則制定的指標分開考慮,也不得作爲其替代方案來考慮。使用調整後的息稅折舊攤銷前利潤而不是淨虧損存在許多限制,淨虧損是根據美國公認會計原則計算和列報的最直接可比的財務指標。例如,調整後的息稅折舊攤銷前利潤:(i)不包括股票薪酬支出,因爲這是一項與我們的經營業績沒有直接關係的重大非現金支出;(ii)不包括折舊費用,儘管這是非現金支出,但折舊和攤銷的資產將來可能必須更換;(iii)不包括權益法投資者的損益;(iv)不包括某些收入或支出無法衡量我們業務績效的可比衡量標準的項目。此外,我們在計算調整後息稅折舊攤銷前利潤時排除的費用和其他項目可能不同於其他公司在報告經營業績時可能從調整後息稅折舊攤銷前利潤中排除的支出和其他項目(如果有)。此外,其他公司可能會使用其他指標來評估其業績,所有這些都可能降低我們的非公認會計准則財務指標作爲比較工具的用處。

The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most comparable U.S. GAAP financial measures on a forward-looking basis, including adjusted EBITDA, because the Company is unable to predict with reasonable certainty the ultimate outcome of pending litigation, unusual gains and losses, foreign currency exchange gains or losses and potential future asset impairments, as well as discrete taxable events, without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP results for the guidance period.

公司不提供前瞻性非公認會計准則財務指標與最具可比性的美國公認會計准則財務指標(包括調整後的息稅折舊攤銷前利潤)的對賬表,因爲公司無法在不合理的努力下合理確定地預測未決訴訟、異常收益和損失、外幣匯兌損益和潛在的未來資產減值以及離散的應納稅事件的最終結果。這些項目不確定,取決於各種因素,可能會對指導期內的美國公認會計准則業績產生重大影響。

LANZATECH GLOBAL INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share and per share data)
As of
March 31, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 56,747 $ 75,585
Held-to-maturity investment securities 34,819 45,159
Trade and other receivables, net of allowance 10,689 11,157
Contract assets 29,159 28,238
Other current assets 15,490 12,561
Total current assets 146,904 172,700
Property, plant and equipment, net 22,613 22,823
Right-of-use assets 17,813 18,309
Equity method investment 6,354 7,066
Equity security investment 14,990 14,990
Other non-current assets 5,822 5,736
Total assets $ 214,496 $ 241,624
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 2,072 $ 4,060
Other accrued liabilities 6,187 7,316
Warrants 4,012 7,614
Contract liabilities 3,814 3,198
Accrued salaries and wages 5,110 5,468
Current lease liabilities 128 126
Total current liabilities 21,323 27,782
Non-current lease liabilities 19,329 19,816
Non-current contract liabilities 7,438 8,233
Fixed maturity consideration 7,604 7,228
FPA Put Option liability 50,192 37,523
Brookfield SAFE liability 15,475 25,150
Other long-term liabilities 1,319 1,421
Total liabilities 122,680 127,153
Shareholders' Equity
Common stock, $0.0001 par value; 400,000,000 and 400,000,000
shares authorized, 197,725,477 and 196,642,451 shares issued and
outstanding as of March 31, 2024 and December 31, 2023, respectively
19 19
Additional paid-in capital 946,771 943,960
Accumulated other comprehensive income 2,406 2,364
Accumulated deficit (857,380) (831,872)
Total shareholders' equity $ 91,816 $ 114,471
Total liabilities and shareholders' equity $ 214,496 $ 241,624
LANZATECH GLOBAL INC.
合併資產負債表
(以千美元計,股票和每股數據除外)
截至截至
2024年3月31日 2023年12月31日
資產
流動資產:
現金和現金等價物 $ 56,747 $ 75,585
持有至到期投資證券 34,819 45,159
扣除備抵後的貿易和其他應收賬款 10,689 11,157
合同資產 29,159 28,238
其他流動資產 15,490 12,561
流動資產總額 146,904 172,700
財產、廠房和設備,淨額 22,613 22,823
使用權資產 17,813 18,309
權益法投資 6,354 7,066
股權證券投資 14,990 14,990
其他非流動資產 5,822 5,736
總資產 $ 214,496 $ 241,624
負債和股東權益
流動負債:
應付賬款 $ 2,072 $ 4,060
其他應計負債 6,187 7,316
認股證 4,012 7,614
合同負債 3,814 3,198
應計薪金和工資 5,110 5,468
當期租賃負債 128 126
流動負債總額 21,323 27,782
非流動租賃負債 19,329 19,816
非流動合同負債 7,438 8,233
固定到期日對價 7,604 7,228
FPA 看跌期權負債 50,192 37,523
布魯克菲爾德安全局責任 15,475 25,150
其他長期負債 1,319 1,421
負債總額 122,680 127,153
股東權益
普通股,面值0.0001美元;400,000,000和400,000,000
已授權股份,已發行197,725,477股和196,642,451股,以及
分別截至2024年3月31日和2023年12月31日的未繳款項
19 19
額外的實收資本 946,771 943,960
累計其他綜合收益 2,406 2,364
累計赤字 (857,380) (831,872)
股東權益總額 $ 91,816 $ 114,471
負債和股東權益總額 $ 214,496 $ 241,624
LANZATECH GLOBAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data)
Three Months Ended March 31,
2024 2023
Revenue:
Revenue from contracts with customers and grants $ 6,250 $ 7,585
Revenue from sales of CarbonSmart products 863 -
Revenue from collaborative arrangements 2,223 1,088
Revenue from related party transactions 908 973
Total revenue 10,244 9,646
Cost and operating expenses:
Cost of revenue from contracts with customers and grants (exclusive of depreciation shown below) (4,998) (7,342)
Cost of revenue from sales of CarbonSmart products (exclusive of depreciation shown below) (919) -
Cost of revenue from collaborative arrangements (exclusive of depreciation shown below) (796) (407)
Cost of revenue from related party transactions (exclusive of depreciation shown below) (57) (41)
Research and development expense (17,061) (16,286)
Depreciation expense (1,530) (1,257)
Selling, general and administrative expense (11,037) (16,835)
Total cost and operating expenses (36,398) (42,168)
Loss from operations (26,154) (32,522)
Other income (expense):
Interest income, net 1,148 214
Other income (expense), net 179 (30,396)
Total other income (expense), net 1,327 (30,182)
Loss before income taxes (24,827) (62,704)
Income tax expense
Loss from equity method investees, net (681) (608)
Net loss $ (25,508) $ (63,312)
Other comprehensive loss:
Foreign currency translation adjustments 42 (49)
Comprehensive loss $ (25,466) $ (63,361)
Unpaid cumulative dividends on preferred stock - (4,117)
Net loss allocated to common shareholders $ (25,508) $ (67,429)
Net loss per common share - basic and diluted $ (0.13) $ (0.58)
Weighted-average number of common shares outstanding - basic and diluted 196,974,508 116,530,963
LANZATECH GLOBAL INC.
合併運營報表
(以千美元計,股票和每股數據除外)
截至3月31日的三個月
2024 2023
收入:
來自與客戶簽訂的合同和補助金的收入 $ 6,250 $ 7,585
CarbonSmart 產品的銷售收入 863 -
來自合作安排的收入 2,223 1,088
關聯方交易的收入 908 973
總收入 10,244 9,646
成本和運營費用:
與客戶簽訂的合同和補助金的收入成本(不包括如下所示的折舊) (4,998) (7,342)
CarbonSmart 產品的銷售收入成本(不包括如下所示的折舊) (919) -
合作安排的收入成本(不包括折舊,如下所示) (796) (407)
關聯方交易的收入成本(不包括如下所示的折舊) (57) (41)
研發費用 (17,061) (16,286)
折舊費用 (1,530) (1,257)
銷售、一般和管理費用 (11,037) (16,835)
總成本和運營費用 (36,398) (42,168)
運營損失 (26,154) (32,522)
其他收入(支出):
淨利息收入 1,148 214
其他收入(支出),淨額 179 (30,396)
其他收入(支出)總額,淨額 1,327 (30,182)
所得稅前虧損 (24,827) (62,704)
所得稅支出
權益法被投資者的虧損,淨額 (681) (608)
淨虧損 $ (25,508) $ (63,312)
其他綜合損失:
外幣折算調整 42 (49)
綜合損失 $ (25,466) $ (63,361)
優先股的未付累計股息 - (4,117)
分配給普通股股東的淨虧損 $ (25,508) $ (67,429)
每股普通股淨虧損——基本虧損和攤薄後 $ (0.13) $ (0.58)
已發行普通股的加權平均數——基本和攤薄 196,974,508 116,530,963
LANZATECH GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
Three Months Ended March 31,
2024 2023
Cash Flows From Operating Activities:
Net loss $ (25,508) $ (63,312)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation expense 2,529 3,505
Gain on change in fair value of SAFE and warrant liabilities (13,277) (20,979)
Loss on change in fair value of the FPA Put Option and the Fixed Maturity Consideration liabilities 13,045 51,109
Provision for losses on trade and other receivables - 800
Depreciation of property, plant and equipment 1,530 1,257
Amortization of discount on debt security investment (360) -
Non-cash lease expense 496 532
Non-cash recognition of licensing revenue (641) (553)
Loss from equity method investees, net 681 608
Net foreign exchange gain (224) (171)
Changes in operating assets and liabilities:
Accounts receivable, net 645 1,618
Contract assets (1,029) (408)
Accrued interest on debt investment (177) -
Other assets (3,012) (8,593)
Accounts payable and accrued salaries and wages (2,207) 1,692
Contract liabilities 616 (60)
Operating lease liabilities (485) (667)
Other liabilities (911) (188)
Net cash used in operating activities $ (28,289) $ (33,810)
Cash Flows From Investing Activities:
Purchase of property, plant and equipment (1,480) (1,367)
Purchase of debt securities - (49,103)
Proceeds from maturity of debt securities 10,700 -
Net cash provided by/ (used in) investing activities $ 9,220 $ (50,470)
Cash Flows From Financing Activities:
Proceeds from issue of equity instruments of the Company 234 746
Proceeds from the Business Combination and PIPE, net of transaction expenses (Note 3) - 213,381
Forward Purchase Agreement prepayment - (60,096)
Repurchase of equity instruments of the Company (48) (7,650)
Net cash provided by financing activities $ 186 $ 146,381
Net increase (decrease) in cash, cash equivalents and restricted cash (18,883) 62,101
Cash, cash equivalents and restricted cash at beginning of period 76,284 83,710
Effects of currency translation on cash, cash equivalents and restricted cash 48 (25)
Cash, cash equivalents and restricted cash at end of period $ 57,449 $ 145,786
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property, plant and equipment under accounts payable 141 234
Reclassification of capitalized costs related to the business combination to equity - 1,514
Cashless conversion of warrants on preferred shares - 5,890
Recognition of public and private warrant liabilities in the Business Combination - 4,624
Reclassification of AM SAFE warrant to equity - 1,800
Conversion of AM SAFE liability into common stock - 29,730
Conversion of Legacy LanzaTech NZ, Inc. preferred stock and in-kind dividend into common stock - 722,160
LANZATECH GLOBAL INC.
合併現金流量表
(以千美元計)
截至3月31日的三個月
2024 2023
來自經營活動的現金流:
淨虧損 $ (25,508) $ (63,312)
爲使淨虧損與經營活動中使用的淨現金相一致而進行的調整:
基於股份的薪酬支出 2,529 3,505
SAFE和認股權證負債公允價值變動的收益 (13,277) (20,979)
FPA看跌期權和固定到期對價負債公允價值變動造成的損失 13,045 51,109
貿易損失和其他應收賬款準備金 - 800
不動產、廠房和設備的折舊 1,530 1,257
債務證券投資折扣的攤銷 (360) -
非現金租賃費用 496 532
許可收入的非現金確認 (641) (553)
權益法被投資者的虧損,淨額 681 608
淨外匯收益 (224) (171)
運營資產和負債的變化:
應收賬款,淨額 645 1,618
合同資產 (1,029) (408)
債務投資的應計利息 (177) -
其他資產 (3,012) (8,593)
應付賬款和應計薪金和工資 (2,207) 1,692
合同負債 616 (60)
經營租賃負債 (485) (667)
其他負債 (911) (188)
用於經營活動的淨現金 $ (28,289) $ (33,810)
來自投資活動的現金流:
購買不動產、廠房和設備 (1,480) (1,367)
購買債務證券 - (49,103)
債務證券到期的收益 10,700 -
/(用於)投資活動提供的淨現金 $ 9,220 $ (50,470)
來自融資活動的現金流:
發行本公司股票工具的收益 234 746
業務合併和PIPE的收益,扣除交易費用(注3) - 213,381
遠期購買協議預付款 - (60,096)
回購本公司的股權工具 (48) (7,650)
融資活動提供的淨現金 $ 186 $ 146,381
現金、現金等價物和限制性現金的淨增加(減少) (18,883) 62,101
期初現金、現金等價物和限制性現金 76,284 83,710
貨幣折算對現金、現金等價物和限制性現金的影響 48 (25)
期末現金、現金等價物和限制性現金 $ 57,449 $ 145,786
非現金投資和融資活動的補充披露:
在應付賬款項下購置財產、廠房和設備 141 234
將與業務合併相關的資本化成本重新分類爲股權 - 1,514
優先股認股權證的無現金轉換 - 5,890
企業合併中公共和私人認股權證負債的確認 - 4,624
將AM SAFE認股權證重新歸類爲股權 - 1,800
將AM SAFE負債轉換爲普通股 - 29,730
將Legacy LanzaTech NZ, Inc.的優先股和實物股息轉換爲普通股 - 722,160
Reconciliation of GAAP Net Income to Adjusted EBITDA
(In thousands of U.S. dollars)
Three Months Ended March 31,
2024 2023
Net Loss $ (25,508) $ (63,312)
Depreciation 1,530 1,257
Interest income, net (1,148) (214)
Stock-based compensation expense and change in fair value of SAFE and warrant liabilities (1) (10,748) (17,474)
Change in fair value of the FPA Put Option and Fixed Maturity Consideration liabilities 13,045 51,109
Transaction costs on issuance of Forward Purchase Agreement - 451
Loss from equity method investees, net 681 608
One-time costs related to the Business Combination, initial securities registration and non-recurring regulatory matters (2) - 4,062
Adjusted EBITDA $ (22,148) $ (23,513)
GAAP 淨收入與調整後息稅折舊攤銷前利潤的對賬
(以千美元計)
截至3月31日的三個月
2024 2023
淨虧損 $ (25,508) $ (63,312)
折舊 1,530 1,257
淨利息收入 (1,148) (214)
股票薪酬支出以及SAFE和認股權證負債公允價值的變化 (1) (10,748) (17,474)
FPA看跌期權和固定到期對價負債公允價值的變化 13,045 51,109
發行遠期購買協議的交易成本 - 451
權益法被投資者的虧損,淨額 681 608
與業務合併、初始證券註冊和非經常性監管事項有關的一次性成本 (2) - 4,062
調整後 EBITDA $ (22,148) $ (23,513)

Contacts:

聯繫人:

Media Relations Contact - LanzaTech
Kit McDonnell
Director of Communications
press@lanzatech.com

媒體關係聯繫人-LanzaTech
基特·麥克唐納
傳播總監
press@lanzatech.com

Investor Relations Contact - LanzaTech
Omar El-Sharkawy
VP, Corporate Development
LanzatechIR@icrinc.com

投資者關係聯繫人-LanzaTech
奧馬爾·沙爾卡維
企業發展副總裁
LanzatechIR@icrinc.com

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論