Calgary, Alberta--(Newsfile Corp. - April 25, 2024) - Tuktu Resources Ltd. (TSXV: TUK) ("Tuktu" or the "Company") is pleased to announce the results of its year-end independent oil and gas reserves evaluation as of December 31, 2023 (the "Deloitte Report"), as prepared by its independent reserves evaluator, Deloitte Canada LLP ("Deloitte"), as well as the release of its annual information form ("AIF"), audited annual financial statements ("Financial Statements") and related management's discussion and analysis ("MD&A") for the year ended December 31, 2023. The evaluation of Tuktu's properties was prepared in accordance with the definitions, standards and procedures contained in the most recent publication of the Canadian Oil and Gas Evaluation Handbook ("COGEH") and National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). Copies of the AIF, Financial Statements and the MD&A may be viewed on the Company's SEDAR+ profile.
2023 Year End Reserves Update
The following tables highlight the findings of the Deloitte Report, based on the published average forecast pricing of Deloitte. See "Reader Advisories - Reserves Disclosure" for more information. The numbers in the tables below may not add due to rounding.
SUMMARY OF OIL AND GAS RESERVES |
 As at December 31, 2023 (Forecast Costs and Prices)
|
Company Reserves |
Total Company | Light and Medium Oil
(Mbbl) | Conventional Natural Gas
(MMcf) | Total Oil Equivalent
(Mboe) |
Reserves Category | Gross | Net | Gross | Net | Gross | Net |
Proved Developed Producing | 0.0 | 0.0 | 5,525.6 | 4,718.8 | 920.9 | 786.5 |
Proved Developed Non-Producing | 6.3 | 4.8 | 920.0 | 791.4 | 159.7 | 136.7 |
Proved Undeveloped | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Total Proved | 6.3 | 4.8 | 6,445.6 | 5,510.2 | 1,080.6 | 923.2 |
Probable | 121.3 | 112.7 | 2,484.0 | 2,041.2 | 535.3 | 452.9 |
Total Proved Plus Probable | 127.6 | 117.5 | 8,929.6 | 7,551.4 | 1,615.9 | 1,376.1 |
Notes: | | | | | | |
(1) Gross refers to company interest before royalties. |
NET PRESENT VALUES OF FUTURE NET REVENUE |
BEFORE INCOME TAXES DISCOUNTED AT (%/YEAR) |
BEFORE TAX as at December 31, 2023 (Forecast Costs and Prices) (1,2) |
Net Present Value of Future Net Revenue |
Total Company | Before Income Taxes, Discounted at (% / year) | Unit Value Before
Income Tax,
Discounted at 10% / year |
Reserves Category | 0% | 5% | 10% | 15% | 20% |
(M$) | (M$) | (M$) | (M$) | (M$) | $/boe | $/Mcfe |
Proved Developed Producing | 11,031.3 | 8,395.2 | 6,646.6 | 5,457.5 | 4,614.6 | 8.45 | 1.41 |
Proved Developed Non-Producing | 3,699.7 | 1,356.0 | 521.6 | 207.1 | 82.8 | 3.82 | 0.64 |
Proved Undeveloped | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.00 | 0.00 |
Total Proved | 14,731.0 | 9,751.2 | 7,168.2 | 5,664.6 | 4,697.4 | 7.76 | 1.29 |
Probable | 10,411.5 | 4,460.0 | 2,362.2 | 1,420.5 | 894.4 | 5.22 | 0.87 |
Total Proved Plus Probable | 25,142.5 | 14,211.2 | 9,530.4 | 7,085.1 | 5,591.8 | 6.93 | 1.16 |
Notes: | | | | | | | |
(1) Barrel of Oil Equivalent (BOE): 6 Mcf = 1 BOE | | | | |
(2) Unit Values in $C are based on net reserve volumes | | | |
Future Development Costs |
Estimated Using Forecast Prices and Costs (Undiscounted) |
Year |
Reserves Category | 2024
(M$) | 2025
(M$) | 2026
(M$) | 2027
(M$) | 2028
(M$) |
Proved Developed Producing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Proved Developed Non-Producing | 110.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Proved Undeveloped | 0.0 | 2,994.9 | 0.0 | 0.0 | 0.0 |
Total Proved | 110.5 | 2,994.9 | 0.0 | 0.0 | 0.0 |
Probable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Total Proved Plus Probable | 110.5 | 2,994.9 | 0.0 | 0.0 | 0.0 |
艾伯塔省卡爾加里--（Newsfile Corp.，2024年4月25日）——Tuktu Resources Ltd.（TSXV：TUK）（“TUKTU” 或 “公司”）欣然宣佈其截至2023年12月31日的年終獨立石油和天然氣儲量評估結果（“德勤報告”），該評估由其獨立儲備評估機構德勤加拿大有限責任公司（“德勤”）以及發佈截至2023年12月31日止年度的年度信息表（“AIF”）、經審計的年度財務報表（“財務報表”）以及相關管理層的討論和分析（“MD&A”）。對Tuktu財產的評估是根據最新出版的《加拿大石油和天然氣評估手冊》（“COGEH”）和國家儀器51-101——石油和天然氣活動披露標準（“NI 51-101”）中包含的定義、標準和程序編制的。AIF、財務報表和管理與分析的副本可以在公司的SEDAR+個人資料上查看。
2023 年年終儲備更新
下表根據德勤公佈的平均預測定價，重點介紹了《德勤報告》的調查結果。有關更多信息，請參閱 “讀者諮詢——儲備披露”。由於四捨五入，下表中的數字可能不相加。
石油和天然氣儲量摘要 |
 截至2023年12月31日（預測成本和價格）
|
公司儲備 |
道達爾公司 | 輕質和中度油
(Mbbl) | 傳統天然氣
(mmcf) | 總石油當量
（Mboe） |
儲備類別 | 格羅斯 | 網 | 格羅斯 | 網 | 格羅斯 | 網 |
久經考驗的開發產品 | 0.0 | 0.0 | 5,525.6 | 4,718.8 | 920.9 | 786.5 |
已證實已開發不生產 | 6.3 | 4.8 | 920.0 | 791.4 | 159.7 | 136.7 |
事實證明未開發 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
已證明的總數 | 6.3 | 4.8 | 6,445.6 | 5,510.2 | 1,080.6 | 923.2 |
很可能 | 121.3 | 112.7 | 2,484.0 | 2,041.2 | 535.3 | 452.9 |
經證明的總數可能爲+ | 127.6 | 117.5 | 8,929.6 | 7,551.4 | 1,615.9 | 1,376.1 |
注意事項： | | | | | | |
(1) 毛額是指特許權使用費前的公司利息。 |
未來淨收入的淨現值 |
所得稅折扣前爲（％/年） |
截至2023年12月31日的稅前（預測成本和價格）(1,2) |
未來淨收入的淨現值 |
道達爾公司 | 所得稅前，折扣爲（％/年） | 之前的單位值
所得稅，
折扣率爲每年10％ |
儲備類別 | 0% | 5% | 10% | 15% | 20% |
(M$) | (M$) | (M$) | (M$) | (M$) | $/英國央行 | $/Mcfe |
久經考驗的開發產品 | 11,031.3 | 8,395.2 | 6,646.6 | 5,457.5 | 4,614.6 | 8.45 | 1.41 |
已證實已開發不生產 | 3,699.7 | 1,356.0 | 521.6 | 207.1 | 82.8 | 3.82 | 0.64 |
事實證明未開發 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.00 | 0.00 |
已證明的總數 | 14,731.0 | 9,751.2 | 7,168.2 | 5,664.6 | 4,697.4 | 7.76 | 1.29 |
很可能 | 10,411.5 | 4,460.0 | 2,362.2 | 1,420.5 | 894.4 | 5.22 | 0.87 |
經證明的總數可能爲+ | 25,142.5 | 14,211.2 | 9,530.4 | 7,085.1 | 5,591.8 | 6.93 | 1.16 |
注意事項： | | | | | | | |
(1) 桶石油當量（BOE）：6 Mcf = 1 BOE | | | | |
(2) 以美元計算的單位價值基於淨儲備量 | | | |
未來開發成本 |
使用預測價格和成本估算（未打折） |
年 |
儲備類別 | 2024
(M$) | 2025
(M$) | 2026
(M$) | 2027
(M$) | 2028
(M$) |
久經考驗的開發產品 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
已證實已開發不生產 | 110.5 | 0.0 | 0.0 | 0.0 | 0.0 |
事實證明未開發 | 0.0 | 2,994.9 | 0.0 | 0.0 | 0.0 |
已證明的總數 | 110.5 | 2,994.9 | 0.0 | 0.0 | 0.0 |
很可能 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
經證明的總數可能爲+ | 110.5 | 2,994.9 | 0.0 | 0.0 | 0.0 |
