share_log

Route1 Announces Q4 and Fiscal Year 2023 Financial Results

Route1 Announces Q4 and Fiscal Year 2023 Financial Results

Route1 公佈第四季度和 2023 財年財務業績
Accesswire ·  04/25 11:00

TORONTO, ON / ACCESSWIRE / April 24, 2024 / Route1 Inc. (TSXV:ROI) (the "Company" or "Route1"), an advanced North American provider of data-centric business empowerment solutions, today reported its financial results for the three and twelve-month periods ended December 31, 2023.

安大略省多倫多/ACCESSWIRE/2024年4月24日/北美先進的以數據爲中心的商業賦能解決方案提供商Route1 Inc.(多倫多證券交易所股票代碼:ROI)(“公司” 或 “Route1”)今天公佈了截至2023年12月31日的三個月和十二個月期間的財務業績。

Fiscal Year 2023 (FY 2023)

2023 財年(2023 財年)

In 000s of CAD dollars
FY 2023 FY 2022 FY 2021
Revenue



Services
$ 4,456 $ 6,194 $ 9,702
Device
13,104 15,830 17,432
Other
18 21 137
Total Revenue
17,578 22,045 27,271
Cost of revenue
11,703 14,462 16,446
Gross profit
5,875 7,583 10,825
Operating expenses
6,439 7,645 9,812
Operating profit 1
(564) (62) 1,013
Total other expenses 2, 3
719 1,656 791
Net income (loss)
$ (1,283) $ (1,718) $ 222
以 000 加元計
2023 財年 2022 財年 2021 財年
收入



服務
$ 4,456 $ 6,194 $ 9,702
設備
13,104 15,830 17,432
其他
18 21 137
總收入
17,578 22,045 27,271
收入成本
11,703 14,462 16,446
毛利
5,875 7,583 10,825
運營費用
6,439 7,645 9,812
營業利潤 1
(564) (62) 1,013
其他支出總額 2、3
719 1,656 791
淨收益(虧損)
$ (1,283) $ (1,718) $ 222

1 Before stock-based compensation

1 股票補償之前

2 Includes gain on litigation, gain or loss on asset disposal, stock-based compensation expense, interest expense, income tax recovery, foreign exchange loss or gain, other expenses and acquisition expense.

2 包括訴訟收益、資產處置損益、股票薪酬支出、利息支出、所得稅追回、外匯虧損或收益、其他支出和收購費用。

3 For FY 2022, the Company wrote down its deferred tax asset and liabilities with a net impact of ($1,141).

3 2022財年,公司減記了其遞延所得稅資產和負債,淨影響爲(1,141美元)。

Fourth Quarter 2023 (Q4 2023)

2023 年第四季度(2023 年第四季度)

Statement of operations
In 000s of CAD dollars
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Revenue
Subscription and services
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103 $ 1,326
Devices and appliances
3,222 3,370 3,026 3,486 2,279 5,519
Other
10 5 (1) 3 6 2
Total revenue
4,296 4,523 4,184 4,575 3,388 6,847
Cost of revenue
2,797 2,998 3,011 2,897 2,032 4,842
Gross profit
1,499 1,525 1,173 1,678 1,356 2,005
Operating expenses
1,558 1,542 1,533 1,805 1,859 1,802
Operating profit 1
(59) (17) (360) (128) (503) 203
Total other expenses 2, 3
226 53 265 175 1,223 139
Net income (loss)
$ (285) $ (70) $ (625) $ (303) $ (1,726) $ 64
運營聲明
以 000 加元計
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Q3
2022
收入
訂閱和服務
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103 $ 1,326
設備和電器
3,222 3,370 3,026 3,486 2,279 5,519
其他
10 5 (1) 3 6 2
總收入
4,296 4,523 4,184 4,575 3,388 6,847
收入成本
2,797 2,998 3,011 2,897 2,032 4,842
毛利
1,499 1,525 1,173 1,678 1,356 2,005
運營費用
1,558 1,542 1,533 1,805 1,859 1,802
營業利潤 1
(59) (17) (360) (128) (503) 203
其他支出總額 2、3
226 53 265 175 1,223 139
淨收益(虧損)
$ (285) $ (70) $ (625) $ (303) $ (1,726) $ 64

1 Before stock-based compensation

1 股票補償之前

2 Includes gain or loss on asset disposal, stock-based compensation expense, interest expense, income tax recovery, foreign exchange loss or gain, other expenses and acquisition expense.

2 包括資產處置損益、股票薪酬支出、利息支出、所得稅回收、外匯虧損或收益、其他支出和收購費用。

3 For Q4 2022, the Company wrote down its deferred tax asset and liabilities with a net impact of ($1,141).

3 2022年第四季度,公司減記了其遞延所得稅資產和負債,淨影響爲(1,141美元)。

Subscription and services revenue
in 000s of CAD dollars
Dec 31
2023
Sept 30
2023
Jun 30
2023
Mar 31
2023
Dec 31
2022
Application software
$ 139 $ 280 $ 343 $ 456 $ 475
Other services
925 868 816 630 628
Total
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103
訂閱和服務收入
以 000 加元計
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
應用程序軟件
$ 139 $ 280 $ 343 $ 456 $ 475
其他服務
925 868 816 630 628
總計
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103
Other services revenue
in 000s of CAD dollars
Dec 31
2023
Sept 30
2022
Jun 30
2023
Mar 31
2023
Dec 31
2022
Technology life-cycle maintenance and support
$ 323 $ 314 $ 310 $ 285 $ 300
Professional services
602 553 506 345 328
Total
$ 925 $ 867 $ 816 $ 630 $ 628
其他服務收入
以 000 加元計
12 月 31 日
2023
9 月 30 日
2022
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
技術生命週期維護和支持
$ 323 $ 314 $ 310 $ 285 $ 300
專業服務
602 553 506 345 328
總計
$ 925 $ 867 $ 816 $ 630 $ 628
Adjusted EBITDA
In thousands of Canadian dollars
Dec 31
2023
Sep 30
2023
Jun 30
2023
Mar 31
2022
Dec 31
2022
Adjusted EBITDA
$ 226 $ 297 $ (27) $ 219 $ (142)
Depreciation and amortization
285 314 333 349 361
Operating profit
$ (59) $ (17) $ (360) $ (128) $ (503)
調整後 EBITDA
以千加元計
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2022
12 月 31 日
2022
調整後 EBITDA
$ 226 $ 297 $ (27) $ 219 $ (142)
折舊和攤銷
285 314 333 349 361
營業利潤
$ (59) $ (17) $ (360) $ (128) $ (503)

1 Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, stock-based compensation, patent litigation, restructuring and other costs. Adjusted EBITDA does not have any standardized meaning prescribed under IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. Adjusted EBITDA allows Route1 to compare its operating performance over time on a consistent basis.

1 調整後的息稅折舊攤銷前利潤定義爲扣除利息、所得稅、折舊和攤銷、股票薪酬、專利訴訟、重組和其他成本前的收益。調整後的息稅折舊攤銷前利潤不具有《國際財務報告準則》規定的任何標準化含義,因此不太可能與其他公司提出的類似指標相提並論。調整後的息稅折舊攤銷前利潤使Route1能夠持續比較其一段時間內的運營業績。

Balance sheet extracts
In 000s of CAD dollars
Dec 31
2023
Sep 30
2023
Jun 30
2023
Mar 31
2023
Dec 31
2022
Cash
38 23 27 80 79
Total current assets
3,071 3,877 3,563 3,691 4,901
Total current liabilities
8,089 8,728 8,484 8,001 8,825
Net working capital
(5,018) (4,851) (4,921) (4,329) (3,924)
Total assets
9,541 10,678 10,571 11,016 12,355
Net bank debt and seller notes
3,258 3,248 3,378 3,425 3,118
Total shareholders' equity
1,765 838 936 1,499 1,765
資產負債表摘錄
以 000 加元計
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
現金
38 23 27 80 79
流動資產總額
3,071 3,877 3,563 3,691 4,901
流動負債總額
8,089 8,728 8,484 8,001 8,825
淨營運資金
(5,018) (4,851) (4,921) (4,329) (3,924)
總資產
9,541 10,678 10,571 11,016 12,355
淨銀行債務和賣方票據
3,258 3,248 3,378 3,425 3,118
股東權益總額
1,765 838 936 1,499 1,765

As of April 24, 2024, there are a total of 2,075,000 options currently outstanding under the stock option plan.

截至2024年4月24日,股票期權計劃下目前共有2,075,000份未償還期權。

Business and Operations Metrics

業務和運營指標

Route1 has established three operating metrics that are critical to the Company's business model initially creating cash flow stability and then generating sustainable shareholder value. It is the Company's goal to demonstrate success through cash flow generation that provides for impactful debt reduction and improved returns on invested capital, and additionally demands scaling the business model through acquisition.

Route1已經建立了三個運營指標,這些指標對公司的商業模式至關重要,最初是創造現金流穩定性,然後創造可持續的股東價值。該公司的目標是通過產生現金流來展示成功,從而實現有影響力的債務減免和提高投資資本回報率,此外還要求通過收購擴大業務模式。

A. Gross profit (GP) generated from non-MobiKEY and other Route1 software application sales on a quarterly basis needs to achieve and maintain a minimum value of US $1.15 million ("Benchmark A"). Gross profit is defined as revenue less devices and appliances direct costs but does not include other direct costs including salaries, wages and consulting fees, bad debts and travel expenses.
in US 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Quarter Value
$ 1,170 $ 1,124 $ 794 $ 1,163 $ 862 $ 1,231 $ 896
A。 按季度計算,非MobiKey和其他Route1軟件應用程序銷售產生的毛利(GP)需要達到並保持最低價值115萬美元(“基準A”)。毛利潤定義爲收入減去設備和電器的直接成本,但不包括其他直接成本,包括工資、工資和諮詢費、壞賬和差旅費用。
在美國 000 年代
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
季度價值
$ 1,170 $ 1,124 $ 794 $ 1,163 $ 862 $ 1,231 $ 896
B. Recurring ALPR support contracts need to grow to in excess of US $1.0 million in annualized revenue ("Benchmark B").
Route1 started the 2022 fiscal year at a base of US $595,000 per annum.
in US 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Quarter Value
$ 237 $ 235 $ 228 $ 212 $ 222 $ 213 $ 168
Annualized Value
$ 946 $ 941 $ 914 $ 847 $ 888 $ 852 $ 672
As of April 24, 2024, Route1 is in excess of US $1.0 million in annualized revenue.
B。 定期的APR支持合同的年化收入需要增長到超過100萬美元(“基準B”)。
Route1在2022財年開始時的基準爲每年59.5萬美元。
在美國 000 年代
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
季度價值
$ 237 $ 235 $ 228 $ 212 $ 222 $ 213 $ 168
年化價值
$ 946 $ 941 $ 914 $ 847 $ 888 $ 852 $ 672
截至2024年4月24日,Route1的年化收入超過100萬美元。
C. Fixed costs including amortization need to not exceed CAD $1.65 million per quarter ("Benchmark C").
In CAD 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Fixed Costs
$ 1,558 $ 1,542 $ 1,533 $ 1,805 $ 1,859 $ 1,802 $ 1,972
C。 包括攤銷在內的固定成本每季度不得超過165萬加元(“基準C”)。
以 000 加元計
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
固定成本
$ 1,558 $ 1,542 $ 1,533 $ 1,805 $ 1,859 $ 1,802 $ 1,972

Operating Results Commentary

經營業績評論

  • Route1's third quarter operating performance again moved in the right direction even with the continued reduction in MobiKEY software application revenue, a reflection of the growth and improvement in the balance of the Company's revenue generating activities including:
    • ALPR new client and current client expansion of technology usage projects,
    • ALPR client life-cycle maintenance and support contract servicing and expansion,
    • Rugged device value added reseller sales, and
    • Sales derived from the Company's PocketVault P-3X data security and user authentication technology.
  • Route1 is building a larger "book" of recurring revenue generated by technology life-cycle maintenance and support contracts / end users as shown in Benchmark B above.
  • The MobiKEY application software and Route1's next generation cloud-based secure remote access and user authentication offering, MobiKEY X, saw a further revenue reduction in Q4 2023 as a result of the loss of the U.S. Department of the Navy account. As outlined in the Company's Q2 and Q3 2023 update, the MobiKEY technology's successful path forward with U.S. Department of Defense clientele is significantly challenged by stiff competition from cloud based enterprise offering providers, specifically Microsoft 365.
  • Route1's Q1 and Q2 2024 should both see business activity and associated gross profit related to its new business model, as described in Benchmark A, in excess of USD $1.05 million.
  • 儘管MobiKey軟件應用程序收入持續減少,但Route1第三季度的經營業績再次朝着正確的方向發展,這反映了公司創收活動平衡的增長和改善,包括:
    • ALPR 新客戶和當前客戶擴展技術使用項目,
    • ALPR 客戶生命週期維護和支持合同服務和擴展,
    • 堅固耐用的設備增值經銷商的銷售,以及
    • 銷售額來自該公司的PocketVault P-3X數據安全和用戶身份驗證技術。
  • 如上面的基準B所示,Route1正在建立一個更大的經常性收入 “賬簿”,這些收入來自技術生命週期維護和支持合同/最終用戶。
  • 由於美國海軍部賬戶流失,MobiKey應用程序軟件和Route1的下一代基於雲的安全遠程訪問和用戶身份驗證產品MobiKey X在2023年第四季度的收入進一步減少。正如該公司2023年第二季度和第三季度更新中所概述的那樣,MobiKey技術與美國國防部客戶的成功發展道路受到來自基於雲的企業服務提供商,特別是微軟365的激烈競爭的重大挑戰。
  • 如基準A所述,Route1的2024年第一季度和第二季度的業務活動和與其新業務模式相關的毛利均應超過105萬美元。

"We are pleased to achieve another solid quarter through our sales model pivot, which created positive operating cash flow and growth in business activity. There continues to be work to do to improve our working capital position, reduce third party debt levels and generate improved operating cash flow but, the announced fourth quarter was another step forward," said Tony Busseri.

“我們很高興通過我們的銷售模式轉型實現又一個穩健的季度,這創造了正的運營現金流和業務活動的增長。在改善我們的營運資金狀況、降低第三方債務水平和改善運營現金流方面,仍有工作要做,但是,宣佈的第四季度又向前邁出了一步,” 託尼·布塞裏說。

Business Update Conference Call and Webcast

業務最新情況電話會議和網絡直播

The Company will hold a conference call and web cast to provide a business update on Thursday, April 25, 2024 at 4:30 pm Eastern Time.

該公司將於美國東部時間2024年4月25日星期四下午 4:30 舉行電話會議和網絡直播,提供最新業務情況。

Participants should dial Toll-Free 888-506-0062 or Toll/International 973-528-0011 at least 10 minutes prior to the conference call and web cast. The participant access code is 232702. For those unable to attend the call, a replay will be available at Toll-Free 877-481-4010 passcode 45656until 4:30 pm on April 25, 2025 .

參與者應在電話會議和網絡直播前至少 10 分鐘撥打免費電話 888-506-0062 或國際長途電話 973-528-0011。參與者訪問代碼爲 232702。對於那些無法參加電話會議的人,將在2025年4月25日下午4點30分之前通過免費電話877-481-4010密碼45656進行重播。

The webcast will be presented live at

網絡直播將在現場直播

About Route1 Inc.
Route1 Inc. is an advanced North American technology company that empowers their clients with data-centric solutions necessary to drive greater profitability, improve operational efficiency and gain sustainable competitive advantages, while always emphasizing a strong cybersecurity and information assurance posture. Route1 delivers exceptional client outcomes through real-time secure delivery of actionable intelligence to decision makers. Route1 is listed in Canada on the TSX Venture Exchange under the symbol ROI. For more information, visit: .

關於 Route1 Inc.
Route1 Inc. 是一家先進的北美科技公司,爲客戶提供必要的以數據爲中心的解決方案,以提高盈利能力、提高運營效率和獲得可持續的競爭優勢,同時始終強調強大的網絡安全和信息保障態勢。Route1 通過向決策者實時、安全地提供切實可行的情報,爲客戶帶來卓越的成果。Route1在加拿大多倫多證券交易所風險交易所上市,代碼爲ROI。欲了解更多信息,請訪問:。

For More Information, Contact:
Tony Busseri
President and Chief Executive Officer
+1 480 578-0287
tony.busseri@route1.com

欲了解更多信息,請聯繫:
託尼·布塞裏
總裁兼首席執行官
+1 480 578-0287
tony.busseri@route1.com

This news release, required by applicable Canadian laws, does not constitute an offer to sell or a solicitation of an offer to buy any of the securities in the United States. The securities have not been and will not be registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act") or any state securities laws and may not be offered or sold within the United States or to U.S. Persons unless registered under the U.S. Securities Act and applicable state securities laws or an exemption from such registration is available.

根據適用的加拿大法律的要求,本新聞稿不構成出售要約或招攬購買美國任何證券的要約。這些證券過去和將來都不會根據經修訂的1933年《美國證券法》(“美國證券法”)或任何州證券法進行註冊,除非根據美國證券法和適用的州證券法註冊或者可以豁免此類註冊,否則不得在美國境內或向美國個人發行或出售。

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多倫多證券交易所風險投資交易所及其監管服務提供商(該術語在多倫多證券交易所風險投資交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

2023 Route1 Inc. All rights reserved. No part of this document may be reproduced, transmitted or otherwise used in whole or in part or by any means without prior written consent of Route1 Inc. See for notice of Route1's intellectual property.

2023 Route1 Inc. 版權所有。未經 Route1 Inc. 事先書面同意,不得全部或部分或以任何方式複製、傳輸或以其他方式使用本文檔的任何部分。參見 用於通知 Route1 的知識產權。

This news release may contain statements that are not current or historical factual statements that may constitute forward-looking statements or future oriented financial information. These statements are based on certain factors and assumptions, including, expectations regarding the expected growth in the value of support contracts for the LPR business, price and liquidity of the common shares, competition for skilled personnel, expected financial performance and subscription-based revenue, business prospects, technological developments, development activities and like matters. While Route1 considers these factors and assumptions to be reasonable, based on information currently available, they may prove to be incorrect. These statements involve risks and uncertainties, including but not limited to the market demand for the Company's products and services and risk factors described in reporting documents filed by the Company. Actual results could differ materially from those projected as a result of these and other risks and should not be relied upon as a prediction of future events. The Company undertakes no obligation to update any forward-looking statement or future oriented financial information to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by law. Estimates used in this presentation are from Company sources. Past or forecasted performance is not a guarantee of future performance and readers should not rely on historical results or forward-looking statements or future oriented financial information as an assurance of future results.

本新聞稿可能包含非當前或歷史事實陳述的陳述,這些陳述可能構成前瞻性陳述或面向未來的財務信息。這些陳述基於某些因素和假設,包括對LPR業務支持合同價值預期增長的預期、普通股的價格和流動性、對熟練人員的競爭、預期的財務業績和基於訂閱的收入、業務前景、技術發展、開發活動等方面的預期。儘管Route1認爲這些因素和假設是合理的,但根據目前可用的信息,它們可能被證明是不正確的。這些陳述涉及風險和不確定性,包括但不限於公司產品和服務的市場需求以及公司提交的報告文件中描述的風險因素。由於這些風險和其他風險,實際結果可能與預測結果存在重大差異,因此不應將其作爲對未來事件的預測。除非法律要求,否則公司沒有義務更新任何前瞻性陳述或面向未來的財務信息以反映此類陳述發表之日之後的事件或情況,也沒有義務反映意外事件的發生。本演示文稿中使用的估計值來自公司來源。過去或預測的業績並不能保證未來的業績,讀者不應依賴歷史業績、前瞻性陳述或面向未來的財務信息作爲未來業績的保證。

SOURCE: Route1 Inc.

來源:Route1 Inc.


譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論