Guanajuato Silver Reports Year End 2023 Financial Results
Guanajuato Silver Reports Year End 2023 Financial Results
VANCOUVER, BC / ACCESSWIRE / April 8, 2024 / Guanajuato Silver Company Ltd. (the "Company" or "GSilver") (TSXV:GSVR)(AQUIS:GSVR)(OTCQX:GSVRF) is pleased to announce selected financial information and consolidated production results for the year ended December 31, 2023. The Company's consolidated financial statements for the year ended December 31, 2023 and Management's Discussion and Analysis ("MD&A") thereon can be viewed under the Company's profile at . All dollar amounts are in US dollars (US$) and prepared in accordance with IFRS Accounting Standards (IFRS) as issued by the International Accounting Standards Board. Production results are from the Company's wholly owned El Cubo Mines Complex ("El Cubo"), Valenciana Mines Complex (VMC), and San Ignacio Mine ("San Ignacio") located in Guanajuato, Mexico, and the Topia Mine ("Topia") located in Durango, Mexico.
不列颠哥伦比亚省温哥华/ACCESSWIRE/2024年4月8日/瓜纳华托白银有限公司(“公司” 或 “GSilver”)(多伦多证券交易所股票代码:GSVR)(AQUIS: GSVR)(OTCQX: GSVR)欣然宣布截至2023年12月31日止年度的部分财务信息和合并生产业绩。公司截至2023年12月31日止年度的合并财务报表以及管理层对此的讨论与分析(“MD&A”)可在公司简介下查看,网址为。所有美元金额均以美元(US$)计算,并根据国际会计准则委员会发布的《国际财务报告准则会计准则》(IFRS)编制。生产业绩来自该公司位于墨西哥瓜纳华托的全资埃尔库博矿业综合体(“El Cubo”)、瓦伦西亚纳矿业综合体(VMC)和圣伊格纳西奥矿(“圣伊格纳西奥”)以及位于墨西哥杜兰戈的托皮亚矿(“托皮亚”)。
Selected 2023 Highlights:
2023 年精选亮点:
- Record production for 2023 of 3.5 million silver-equivalent ounces ("AgEq") representing a 64% increase over 2022; total AgEq ounces are derived from 1,756,911 ounces of silver, 16,987 ounces of gold, 3,555,466 pounds of lead and 3,868,262 pounds of zinc. (See note to table below for assumptions regarding the Company's AgEq calculations).
- Silver production of over 1.7 million ounces is a 74% increase over 2022; Guanajuato Silver is a primary silver producer; approximately 52% of revenues were derived from silver production in 2023, and approximately 40% of revenue came from gold.
- Record lead and zinc production of 3.5M pounds and 3.8M pounds respectively; zinc production demonstrated a 100% increase over 2022, while lead production was 164% higher over the same period. All lead and zinc production comes exclusively from the Company's Topia mine located in northwest Durango.
- 2023 saw average silver recoveries of 84.5% and average gold recoveries of 88.8%.
- Total tonnes mined was up 46% over 2022, reflecting the continued ramp-up of production at all four producing silver mines; total tonnes milled was up 42% over same period.
- Record revenue for 2023 of $66.1M representing a 79% increase over 2022; consolidated revenue for the year was generated by a realized average price of $23.41 per silver ounce, $1,947 per gold ounce, $0.97 per pound of lead, and $1.22 per pound of zinc.
- 2023年创纪录的350万盎司白银当量盎司(“AgeQ”)的产量比2022年增长了64%;AgeQ盎司的总产量来自1,756,911盎司的白银、16,987盎司的黄金、3,555,466磅的铅和3,868,262磅的锌。(有关公司AgeQ计算的假设,请参阅下表注释)。
- 白银产量超过170万盎司,比2022年增长74%;瓜纳华托白银是主要的白银生产商;2023年约有52%的收入来自白银生产,约40%的收入来自黄金。
- 创纪录的铅和锌产量分别为350万磅和380万磅;锌产量比2022年增长了100%,而同期铅产量增长了164%。所有铅锌产量完全来自该公司位于杜兰戈西北部的托皮亚矿。
- 2023年,白银的平均回收率为84.5%,黄金的平均回收率为88.8%。
- 与2022年相比,开采总吨数增长了46%,这反映了所有四个生产银矿的产量持续增加;同期的总开采吨数增长了42%。
- 2023年创纪录的收入为6,610万美元,比2022年增长79%;该年度的合并收入来自每盎司白银23.41美元、每盎司金1947美元、每磅铅0.97美元和每磅锌1.22美元。
James Anderson, Chairman and CEO said, "We have successfully navigated through a particularly challenging year for the junior mining industry; we emerge from this period with vastly improved assets in terms of production efficiency, scale, and economics. All four of our producing silver mines were the beneficiaries of major capex investments in 2022; these adjustments and upgrades are already positively impacting performance as we continue to build Guanajuato Silver into a mid-tier precious metals producer."
董事长兼首席执行官詹姆斯·安德森表示:“对于初级采矿业来说,我们成功地度过了特别艰难的一年;我们摆脱了这一时期,生产效率、规模和经济方面的资产得到了极大的改善。我们生产的所有四个白银矿都是2022年重大资本支出投资的受益者;随着我们继续将瓜纳华托白银打造成中端贵金属生产商,这些调整和升级已经对业绩产生了积极影响。”
Selected 2023 Financial Highlights:
2023 年财务摘要精选:
- Cash costs of $18.22 per AgEq ounce, and AISC(5) of $22.91 per AgEq ounce reflected higher capital expenditures during the year as the Company made significant investments designed to improve efficiencies across all operations. (See note to table below for assumptions regarding the Company's AgEq calculations).
- Over 45% of the 2023 net loss of $31.9M is comprised of non-cash items(8).
- As of December 31, 2023, the Company had cash and cash equivalents of $1,956,616 and negative working capital(5) of $18,441,913 compared with cash of $8,832,936 and negative working capital(5) of $5,972,704 as of December 31, 2021.
- 每盎司AgeQ的现金成本为18.22美元,AISC(5) AgeQ每盎司22.91美元,反映了该年度的资本支出增加,原因是该公司进行了旨在提高所有业务效率的重大投资。(有关公司AgeQ计算的假设,请参阅下表注释)。
- 2023 年 3190 万美元的净亏损中,超过 45% 由非现金项目组成(8)。
- 截至2023年12月31日,该公司的现金及现金等价物为1,956,616美元,营运资金为负数(5) 为18,441,913美元,而现金为8,832,936美元,营运资金为负数(5) 截至2021年12月31日,为5,972,704美元。
Consolidated Annual Production
合并年产量
Please refer to footnote 1 under the table below for the assumptions on the AqEq calculations.
有关AQeQ计算的假设,请参阅下表下的脚注1。
The following table summarizes the Company's consolidated operating and financial results for the years ended December 31, 2023 and 2022:
下表汇总了公司截至2023年12月31日和2022年12月31日止年度的合并经营和财务业绩:
- Silver equivalents set out in this news release are calculated using 82.91:1 (Ag/Au), 0.04:1 (Ag/Pb) and 0.05:1 (Ag/Zn) ratio for YTD 2023 and an 83.22:1 (Ag/Au), 0.05:1 (Ag/Pb) and 0.07:1 (Ag/Zn) ratio for YTD 2022, respectively. Silver equivalents for 2021 are calculated using 80:1 (Ag/Au) for Q4 2021.
- Cash cost per silver equivalent ounce include mining, processing, and direct overhead.
- AlSC per Ag/Eq oz include mining, processing, direct overhead, corporate general and administration expenses, on-site exploration, reclamation, and sustaining capital.
- See Reconciliation of earnings before interest, taxes, depreciation, and amortization on page 29 of the MD&A and below in this news release.
- Mine Operating Cashflow Before Taxes, Cash cost per silver equivalent, cost per tonne, AISC per Ag/Eq ounce, EBITDA, Adjusted EBITDA and working capital are non-IFRS financial measure with no standardized meaning under IFRS, and therefore they may not be comparable to similar measures presented by other issuers. For further information and detailed reconciliations of non-IFRS financial measures to the most directly comparable IFRS measures see "Non-IFRS Financial Measures" below in this news release.
- Based on provisional sales before final price adjustments, before payable metal deductions, treatment, and refining charges.
- Mine operating cash flow before taxes is calculated by adding back depreciation, depletion, and inventory write-downs to mine operating loss.
- Non-cash items include depreciation, stock-based compensation, loss or gain on derivatives, change of fair value on contingent payments and unrealized FX.
- 本新闻稿中列出的白银等价物分别使用2023年年初至今的82. 91:1(银/金)、0. 04:1(银/铅)和0. 05:1(银/锌)比率以及2022年年初至今的83. 22:1(银/金)、0. 05:1(银/铅)和0. 07:1(银/锌)比率计算得出。2021年的白银当量是使用2021年第四季度的 80:1(银/金)计算得出的。
- 每盎司白银当量的现金成本包括采矿、加工和直接管理费用。
- 每Ag/Eq oz 的 AlSc 包括采矿、加工、直接管理费用、公司一般和管理费用、现场勘探、开垦和维持资本。
- 请参阅 MD&A 第 29 页及本新闻稿下方的扣除利息、税项、折旧和摊销前的收益对账。
- 矿山税前运营现金流、每白银当量现金成本、每吨成本、每农/当量盎司AISC、息税折旧摊销前利润、调整后息税折旧摊销前利润和营运资金是非国际财务报告准则财务指标,在国际财务报告准则下没有标准化含义,因此它们可能无法与其他发行人提出的类似指标相提并论。欲了解更多信息以及非国际财务报告准则财务指标与最直接可比的国际财务报告准则指标的详细对账情况,请参阅本新闻稿下方的 “非国际财务报告准则财务指标”。
- 基于最终价格调整前的临时销售额,扣除应付金属扣除额、处理费和炼油费用之前。
- 矿山税前运营现金流的计算方法是将折旧、损耗和库存减记与矿山运营亏损相加。
- 非现金项目包括折旧、股票薪酬、衍生品损益、或有付款的公允价值变动和未实现的外汇。
About Guanajuato Silver
关于瓜纳华托白银
GSilver is a precious metals producer engaged in reactivating past producing silver and gold mines in central Mexico. The Company produces silver and gold concentrates from the El Cubo Mine, Valenciana Mines Complex, and the San Ignacio mine; all three mines are located within the state of Guanajuato, which has an established 480-year mining history. Additionally, the Company produces silver, gold, lead, and zinc concentrates from the Topia mine in northwestern Durango. With four operating mines and three processing facilities, Guanajuato Silver is one of the fastest growing silver producers in Mexico.
GSilver是一家贵金属生产商,致力于恢复过去在墨西哥中部生产白银和金矿的活力。该公司从埃尔库博矿、瓦伦西亚纳矿业综合体和圣伊格纳西奥矿生产白银和黄金精矿;这三个矿山都位于瓜纳华托州,该州已有480年的采矿历史。此外,该公司还从杜兰戈西北部的托皮亚矿生产银、金、铅和锌精矿。瓜纳华托白银拥有四个运营矿山和三个加工设施,是墨西哥增长最快的白银生产商之一。
Technical Information
技术信息
Reynaldo Rivera, VP of Exploration of GSilver, has approved the scientific and technical information contained in this news release. Mr. Rivera is a Fellow of the Australasian Institute of Mining and Metallurgy (AusIMM - Registration Number 220979) and a "qualified person" as defined by National Instrument 43-101, Standards of Disclosure for Mineral Projects. Mr. Rivera has verified the data that supports the technical information disclosed in this press release by reviewing production reports from each of the Company's mining operations.
GSilver勘探副总裁雷纳尔多·里维拉已批准本新闻稿中包含的科学和技术信息。里维拉先生是澳大利亚矿业和冶金学会(Ausimm——注册号220979)的会员,也是国家仪器43-101定义的 “合格人士” 矿产项目披露标准。 里维拉先生通过审查公司每家采矿业务的生产报告,核实了支持本新闻稿中披露的技术信息的数据。
ON BEHALF OF THE BOARD OF DIRECTORS
代表董事会
"James Anderson"
Chairman and CEO
“詹姆斯·安德森”
董事长兼首席执行官
For further information regarding Guanajuato Silver Company Ltd., please contact:
有关瓜纳华托白银有限公司的更多信息,请联系:
JJ Jennex, Gerente de Comunicaciones, T: 604 723 1433
E: jjj@Gsilver.com
Gsilver.com
JJ Jennex,Gerente de Comunicaciones,T:604 723 1433
E: jjj@Gsilver.com
gsilver.com
Guanajuato Silver Bullion Store
瓜纳华托银条商店
Please visit our Bullion Store, where Guanajuato Silver coins and bars can be purchased.
请访问我们的金银商店,在那里可以购买瓜纳华托州的银币和金条。
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
多伦多证券交易所风险投资交易所及其监管服务提供商(该术语在多伦多证券交易所风险投资交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。
Forward-Looking Statements
前瞻性陈述
This news release contains certain forward-looking statements and information, which relate to future events or future performance including, but not limited to, the improved assets in terms of production efficiency, scale, and economics; the positive impact of capex investments; the intention to build Guanajuato Silver into a mid-tier precious metals producer; and the Company's status as one of the fastest growing silver producers in Mexico.
本新闻稿包含某些与未来事件或未来业绩有关的前瞻性陈述和信息,包括但不限于资产在生产效率、规模和经济方面的改善;资本支出投资的积极影响;将瓜纳华托白银打造成中级贵金属生产商的意向;以及该公司作为墨西哥增长最快的白银生产商之一的地位。
Such forward-looking statements and information reflect management's current beliefs and expectations and are based on information currently available to and assumptions made by the Company; which assumptions, while considered reasonable by the Company, are inherently subject to significant operational, business, economic and regulatory uncertainties and contingencies. These assumptions include: our estimates of mineralized material at El Cubo, VMC, San Ignacio and Topia and the assumptions upon which they are based, including geotechnical and metallurgical characteristics of rock conforming to sampled results and metallurgical performance; available tonnage of mineralized material to be mined and processed; resource grades and recoveries; assumptions and discount rates being appropriately applied to production estimates; the ability of the Company to ramp up processing of mineralized material at its processing plants at the projected rates and source sufficient high grade mineralized material to fill such processing capacity; prices for silver, gold and other metals remaining as estimated; currency exchange rates remaining as estimated; availability of funds for the Company's projects and to satisfy current liabilities and obligations including debt repayments; capital cost estimates; decommissioning and reclamation estimates; prices for energy inputs, labour, materials, supplies and services (including transportation) and inflation rates remaining as estimated; no labour-related disruptions; no unplanned delays or interruptions in scheduled construction and production; all necessary permits, licenses and regulatory approvals are received in a timely manner; and the ability to comply with environmental, health and safety laws. The foregoing list of assumptions is not exhaustive.
此类前瞻性陈述和信息反映了管理层当前的信念和预期,基于公司目前获得的信息和做出的假设;这些假设虽然被公司视为合理,但本质上会受到重大的运营、业务、经济和监管不确定性和突发事件的影响。这些假设包括:我们对埃尔库博、VMC、圣伊格纳西奥和托皮亚矿化材料的估计及其所依据的假设,包括符合抽样结果和冶金性能的岩石岩土工程和冶金特征;可供开采和加工的矿化材料的可用吨位;资源等级和回收率;适当地应用于产量估算的假设和贴现率;公司加强加工的能力其加工厂的矿化材料预计费率和供应足够的高品位矿化材料来填补此类加工能力;银、金和其他金属的价格保持预期;货币汇率保持预期;公司项目和偿还债务等流动负债和义务的可用资金;资本成本估计;退役和回收估计;能源投入、劳动力、材料、用品和服务(包括运输)的价格和通货膨胀率保持在估计水平;不与劳动力相关的数据中断;计划施工和生产没有计划外延迟或中断;及时收到所有必要的许可证、执照和监管部门的批准;以及遵守环境、健康和安全法律的能力。上述假设清单并不详尽。
Readers are cautioned that such forward-looking statements and information are neither promises nor guarantees, and are subject to risks and uncertainties that may cause future results, level of activity, production levels, performance or achievements of GSilver to differ materially from those expected including, but not limited to, market conditions, availability of financing, future prices of gold, silver and other metals, currency rate fluctuations, rising inflation and interest rates, actual results of production, exploration and development activities, actual resource grades and recoveries of silver, gold and other metals, availability of third party mineralized material for processing, unanticipated geological or structural formations and characteristics, geopolitical conflicts including wars, environmental risks, operating risks, accidents, labor issues, equipment or personnel delays, delays in obtaining governmental or regulatory approvals and permits, inadequate insurance, and other risks in the mining industry. There are no assurances that GSilver will be able to successfully discover and mine sufficient quantities of high grade mineralized material at El Cubo, VMC, San Ignacio and Topia for processing at its existing mills to increase production, tonnage milled and recoveries rates of gold, silver, and other metals in the amounts, grades, recoveries, costs and timetable anticipated. In addition, GSilver's decision to process mineralized material from El Cubo, VMC, San Ignacio, Topia and its other mines is not based on a feasibility study of mineral reserves demonstrating economic and technical viability and therefore is subject to increased uncertainty and risk of failure, both economically and technically. Mineral resources and mineralized material that are not Mineral Reserves do not have demonstrated economic viability, are considered too speculative geologically to have the economic considerations applied to them, and may be materially affected by environmental, permitting, legal, title, socio-political, marketing, and other relevant issues. There are no assurances that the Company's projected production of silver, gold and other metals will be realized. In addition, there are no assurances that the Company will meet its production forecasts or generate the anticipated cash flows from operations to satisfy its scheduled debt payments or other liabilities when due or meet financial covenants to which the Company is subject or to fund its exploration programs and corporate initiatives as planned. There is also uncertainty about the impact of the resurgence of COVID-19, the ongoing war in Ukraine and Israel-Palestine conflict, inflation and rising interest rates and the impact they will have on the Company's operations, supply chains, ability to access mining projects or procure equipment, supplies, contractors and other personnel on a timely basis or at all and economic activity in general. Accordingly, readers should not place undue reliance on forward-looking statements or information. All forward-looking statements and information made in this news release are qualified by these cautionary statements and those in our continuous disclosure filings available on SEDAR at including the Company's most recently filed annual information form. These forward-looking statements and information are made as of the date hereof and the Company does not assume any obligation to update or revise them to reflect new events or circumstances save as required by law.
请读者注意,此类前瞻性陈述和信息既不是承诺也不是保证,并且存在风险和不确定性,可能导致gSilver的未来业绩、活动水平、生产水平、业绩或成就与预期存在重大差异,包括但不限于市场状况、融资可用性、黄金、白银和其他金属的未来价格、汇率波动、通货膨胀和利率上升、生产、勘探和开发活动的实际结果、实际结果银、金和其他金属的资源等级和回收率、用于加工的第三方矿化材料的可得性、意想不到的地质或结构形成和特征、地缘政治冲突,包括战争、环境风险、运营风险、事故、劳动问题、设备或人员延误、延迟获得政府或监管机构的批准和许可、保险不足以及采矿业的其他风险。无法保证GSilver能够在埃尔库博、VMC、圣伊格纳西奥和托皮亚成功发现和开采足够数量的高品位矿化材料,供其现有工厂进行加工,从而按预期的数量、品位、回收率、成本和时间表提高黄金、白银和其他金属的产量、研磨吨位和回收率。此外,GSilver决定加工来自埃尔库博、VMC、圣伊格纳西奥、托皮亚及其其他矿山的矿化材料并不是基于对显示出经济和技术可行性的矿产储量可行性研究,因此在经济和技术上都面临更大的不确定性和失败风险。不属于矿产储备的矿产资源和矿化材料没有表现出经济可行性,在地质学上被认为过于投机,无法考虑经济因素,并可能受到环境、许可、法律、所有权、社会政治、营销和其他相关问题的实质性影响。无法保证该公司预计的银、黄金和其他金属产量将实现。此外,无法保证公司将在到期时实现其产量预测或产生预期的运营现金流以偿还计划债务或其他负债,也无法保证公司将遵守的财务契约,也无法保证按计划为其勘探计划和公司计划提供资金。COVID-19 卷土重来、持续的乌克兰战争和以色列-巴勒斯坦冲突、通货膨胀和利率上升的影响以及它们将对公司的运营、供应链、及时进入采矿项目或采购设备、物资、承包商和其他人员的能力以及总体经济活动产生的影响,也存在不确定性。因此,读者不应过分依赖前瞻性陈述或信息。本新闻稿中的所有前瞻性陈述和信息均受这些警示性陈述以及我们在SEDAR上提供的持续披露文件(包括公司最近提交的年度信息表)中的警示性陈述和信息的限定。这些前瞻性陈述和信息自本文发布之日起作出,除非法律要求,否则公司不承担任何更新或修改这些陈述和信息以反映新事件或情况的义务。
NON-IFRS FINANCIAL MEASURES
非国际财务报告准则财务指标
The Company has disclosed certain non-IFRS financial measures and ratios in this news release as discussed below. These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by Management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Company's performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Company's performance prepared in accordance with IFRS.
该公司在本新闻稿中披露了某些非国际财务报告准则的财务指标和比率,如下所述。这些非国际财务报告准则财务指标和非国际财务报告准则比率在采矿业被广泛报告为业绩基准,管理层使用这些指标和非国际财务报告准则比率来监测和评估公司的经营业绩和产生现金的能力。该公司认为,除了根据国际财务报告准则编制的财务指标和比率外,某些投资者还使用这些非国际财务报告准则的财务指标和比率来评估公司的业绩。但是,根据国际财务报告准则,这些指标没有标准化的含义,可能无法与其他公司披露的类似财务指标相提并论。因此,不应孤立地考虑非国际财务报告准则财务指标和非国际财务报告准则比率,也不能将其作为根据国际财务报告准则编制的公司业绩指标和比率的替代品。
Non-IFRS financial measures are defined in National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure ("NI 52-122") as a financial measure disclosed that (a) depicts the historical or expected future financial performance, financial position or cash flow of an entity, (b) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity, (c) is not disclosed in the financial statements of the entity, and (d) is not a ration, fraction, percentage or similar representation.
National Instrument 52-112——非公认会计准则和其他财务指标披露(“NI 52-122”)中将非国际财务报告准则财务指标定义为披露的一项财务指标,其中(a)描述了实体的历史或预期未来财务业绩、财务状况或现金流,(b)就其构成而言,不包括在披露的最直接可比财务指标构成中或包括不包括的金额在该实体的主要财务报表中,(c) 未披露该实体的财务报表,以及 (d) 不是比例、分数、百分比或类似的表述形式。
A non-IFRS ratio is defined by NI 52-112 as a financial measure disclosed that (a) is in the form of a ratio, fraction, percentage, or similar representation, (b) has a non-IFRS financial measure as one or more of its components, and (c) is not disclosed in the financial statements.
NI 52-112将非国际财务报告准则比率定义为披露的财务指标,即(a)以比率、分数、百分比或类似表示形式披露,(b)将非国际财务报告准则财务指标作为其一个或多个组成部分,以及(c)未在财务报表中披露。
WORKING CAPITAL
营运资金
Working capital is a non-IFRS measure that is a common measure of liquidity but does not have any standardized meaning. The most directly comparable measure prepared in accordance with IFRS is current assets net of current liabilities. Working capital is calculated by deducting current liabilities from current assets. Working capital should not be considered in isolation or as a substitute from measures prepared in accordance with IFRS. The measure is intended to assist readers in evaluating the Company's liquidity.
营运资金是一种非国际财务报告准则衡量标准,是衡量流动性的常用指标,但没有任何标准化含义。根据国际财务报告准则编制的最直接可比的衡量标准是扣除流动负债后的流动资产。营运资金是通过从流动资产中扣除流动负债来计算的。不应孤立地考虑营运资金,也不能将其作为根据《国际财务报告准则》制定的措施的替代品。该措施旨在帮助读者评估公司的流动性。
MINE OPERATING CASH FLOW BEFORE TAXES
矿山税前运营现金流
Mine operating cash flow before taxes is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Mine operating cash flow is calculated as revenue minus production costs, transportation and selling costs and inventory changes. Mine operating cash flow is used by management to assess the performance of the mine operations, excluding corporate and exploration activities, and is provided to investors as a measure of the Company's operating performance.
矿山税前运营现金流是一项非国际财务报告准则指标,没有国际财务报告准则规定的标准化含义,因此可能无法与其他发行人提出的类似指标相提并论。矿山运营现金流的计算方法是收入减去生产成本、运输和销售成本以及库存变化。管理层使用矿山运营现金流来评估矿山运营的业绩,不包括公司和勘探活动,并作为衡量公司经营业绩的指标提供给投资者。
EBITDA
EBITDA
EBITDA is a non-IFRS financial measure, which excludes the following from net earnings:
息税折旧摊销前利润是非国际财务报告准则的财务指标,净收益中不包括以下内容:
- Income tax expense;
- Finance costs;
- Amortization and depletion.
- 所得税支出;
- 财务成本;
- 摊销和耗尽。
Adjusted EBITDA excludes the following additional items from EBITDA:
调整后的息税折旧摊销前利润不包括以下额外项目:
- Share based compensation;
- Non-recurring impairments (reversals);
- Loss (gain) on derivative;
- Significant other non-routine finance items.
- 基于股份的薪酬;
- 非经常性减值(逆转);
- 衍生品损失(收益);
- 其他重要非例行财务项目。
Adjusted EBITDA per share is calculated by dividing Adjusted EBITDA by the basic weighted average number of shares outstanding for the period.
调整后的每股息税折旧摊销前利润的计算方法是将调整后的息税折旧摊销前利润除以该期间已发行股票的基本加权平均数。
Management believes EBITDA is a valuable indicator of the Company's ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures. Management uses EBITDA for this purpose. EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or "EBITDA multiple" based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a Company. Management believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results because it is consistent with the indicators management uses internally to measure the Company's performance, and is an indicator of the performance of the Company's mining operations.
管理层认为,息税折旧摊销前利润是衡量公司通过产生运营现金流来为营运资本需求、还本付息债务和资本支出提供资金来产生流动性的能力的重要指标。管理层将息税折旧摊销前利润用于此目的。投资者和分析师还经常将息税折旧摊销前利润用于估值目的,根据息税折旧摊销前利润与市场价值之间观察到或推断的关系,将息税折旧摊销前利润乘以一个系数或 “息税折旧摊销前利润倍数”,以确定公司的近似企业总价值。管理层认为,调整后的息税折旧摊销前利润为投资者和其他人了解和评估我们的经营业绩提供了有用的信息,因为它与管理层内部用来衡量公司业绩的指标一致,也是公司采矿业务业绩的指标。
EBITDA is intended to provide additional information to investors and analysts. It does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of operating performance prepared in accordance with IFRS. EBITDA excludes the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances, and therefore is not necessarily indicative of operating profit or cash flow from operations as determined by IFRS. Other companies may calculate EBITDA and Adjusted EBITDA differently.
息税折旧摊销前利润旨在为投资者和分析师提供更多信息。它在《国际财务报告准则》下没有任何标准化的定义,不应孤立地考虑,也不能作为根据《国际财务报告准则》编制的经营业绩衡量标准的替代品。息税折旧摊销前利润不包括融资活动和税收现金成本的影响,以及运营营运资金余额变化的影响,因此不一定表示国际财务报告准则确定的营业利润或运营现金流。其他公司可能以不同的方式计算息税折旧摊销前利润和调整后的息税折旧摊销前利润。
Cash Cost per Ag/Eq Ounce, All-In Sustaining Cost per Ag/Eq Ounce and Production Cost per Tonne
每Ag/Eq 盎司的现金成本、每Ag/Eq 盎司的全额维持成本和每吨的生产成本
Cash costs per silver equivalent oz and production costs per tonne are measures developed by precious metals companies in an effort to provide a comparable standard; however, there can be no assurance that the Company's reporting of these non-IFRS measures and ratios are similar to those reported by other mining companies. Cash costs per silver equivalent ounce and total production cost per tonne are non-IFRS performance measures used by the Company to manage and evaluate operating performance at its operating mining unit, in conjunction with the related IFRS amounts. They are widely reported in the silver mining industry as a benchmark for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures. Production costs include mining, milling, and direct overhead at the operation sites. Cash costs include all direct costs plus royalties and special mining duty. Total production costs include all cash costs plus amortization and depletion, changes in amortization and depletion in finished goods inventory and site share-based compensation. Cash costs per silver equivalent ounce is calculated by dividing cash costs and total production costs by the payable silver ounces produced. Production costs per tonne are calculated by dividing production costs by the number of processed tonnes. The following tables provide a detailed reconciliation of these measures to the Company's direct production costs, as reported in its consolidated financial statements.
每盎司白银当量的现金成本和每吨生产成本是贵金属公司为提供可比标准而制定的衡量标准;但是,无法保证公司对这些非国际财务报告准则指标和比率的报告与其他矿业公司报告的指标和比率相似。每盎司白银当量的现金成本和每吨的总生产成本是非国际财务报告准则的绩效指标,公司用于管理和评估其运营采矿单位的经营业绩以及相关的国际财务报告准则金额。它们在白银开采业被广泛报道为业绩基准,但没有标准化的含义,除了《国际财务报告准则》指标外还披露了这些指标。生产成本包括采矿、铣削和作业现场的直接管理费用。现金成本包括所有直接成本加上特许权使用费和特殊采矿税。总生产成本包括所有现金成本加上摊销和损耗、摊销变动和制成品库存枯竭以及基于场地份额的薪酬。每盎司白银当量的现金成本是通过现金成本和总生产成本除以生产的应付白银盎司来计算的。每吨生产成本的计算方法是将生产成本除以加工吨数。下表详细说明了这些指标与公司合并财务报表中报告的直接生产成本之间的对账。
All-in Sustaining Costs ("AISC") is a non-IFRS performance measure and was calculated based on guidance provided by the World Gold Council ("WGC"). WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as differences in definitions of sustaining capital expenditures. AISC is a more comprehensive measure than cash cost per ounce and is useful for investors and management to assess the Company's operating performance by providing greater visibility, comparability and representation of the total costs associated with producing silver from its current operations, in conjunction with related IFRS amounts. AISC helps investors to assess costs against peers in the industry and help management assess the performance of its mine.
全部维持成本(“AISC”)是非国际财务报告准则的绩效指标,是根据世界黄金协会(“WGC”)提供的指导计算得出的。WGC不是监管行业组织,无权为披露要求制定会计准则。由于所适用的基本会计原则和政策的差异以及持续资本支出的定义不同,其他矿业公司的AISC计算方式可能会有所不同。AISC是一项比每盎司现金成本更全面的衡量标准,通过提高与当前业务生产白银相关的总成本以及相关的国际财务报告准则金额的知名度、可比性和代表性,有助于投资者和管理层评估公司的经营业绩。AISC帮助投资者评估与业内同行对比的成本,并帮助管理层评估其矿山的绩效。
AISC includes total production costs (IFRS measure) incurred at the Company's mining operation, which forms the basis of the Company's total cash costs. Additionally, the Company includes sustaining capital expenditures, corporate general and administrative expense, operating lease payments and reclamation cost accretion. The Company believes this measure represents the total sustainable costs of producing silver and gold concentrate from current operations and provides additional information of the Company's operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of silver and gold concentrate production from current operations, new projects capital at current operation is not included. Certain other cash expenditures, including share-based payments, tax payments, dividends and financing costs are also not included.
AISC包括公司采矿业务产生的总生产成本(国际财务报告准则衡量标准),这构成了公司总现金成本的基础。此外,公司还包括持续的资本支出、公司一般和管理费用、运营租赁付款和回收成本的增加。该公司认为,该指标代表了通过当前业务生产白银和黄金精矿的总可持续成本,并提供了有关公司运营业绩和产生现金流能力的更多信息。由于该措施旨在反映当前业务中白银和黄金精矿生产的全部成本,因此不包括当前运营中的新项目资本。某些其他现金支出,包括基于股份的支付、纳税、股息和融资成本,也未包括在内。
The following tables provide detailed reconciliations of these measures to cost of sales, as reported in notes to the Company's consolidated financial statements.
下表详细说明了这些指标与销售成本的对账,如公司合并财务报表附注所示。
- Silver equivalents are calculated using an 85.10:1 (Ag/Au), 0.04:1 (Ag/Pb) and 0.05:1 (Ag/Zn) ratio for Q4 2023, and an 81.35:1 (Ag/Au), 0.05:1 (Ag/Pb) and 0.06:1 (Ag/Zn) ratio for Q4 2022, respectively
- Cash cost per silver equivalent ounce include mining, processing, and direct overhead.
- AlSC per oz include mining, processing, direct overhead, corporate general and administration expenses, on-site exploration, reclamation, and sustaining capital.
- Production costs include mining, milling, and direct overhead at the operation sites.
- Consolidated amount for the three months ended December 31, 2023, excludes $3,986 in relation to silver bullion transportation and selling cost from cost of sales.
- 白银当量是使用 2023 年第四季度的 85. 10:1(银/金)、0. 04:1(银/铅)和 0. 05:1(银/锌)比率以及2022年第四季度的 81. 35:1(银/金)、0. 05:1(银/铅)和 0. 06:1(银/锌)比率计算得出
- 每盎司白银当量的现金成本包括采矿、加工和直接管理费用。
- 每盎司ALSC包括采矿、加工、直接管理费用、公司一般和管理费用、现场勘探、开垦和维持资本。
- 生产成本包括采矿、铣削和作业现场的直接管理费用。
- 截至2023年12月31日的三个月的合并金额不包括与银条运输相关的3,986美元和销售成本中的销售成本。
- Silver equivalents are calculated using an 82.91:1 (Ag/Au), 0.04:1 (Ag/Pb) and 0.05:1 (Ag/Zn) ratio for YTD 2023 and an 82:78:1 (Ag/Au), 0.05:1 (Ag/Pb) and 0.07:1 (Ag/Zn) ratio for YTD 2022.
- Cash cost per silver equivalent ounce include mining, processing, and direct overhead.
- AlSC per oz include mining, processing, direct overhead, corporate general and administration expenses, on-site exploration, reclamation, and sustaining capital.
- Production costs include mining, milling, and direct overhead at the operation sites.
- Consolidated amount excludes $89,108 in relation to silver bullion transportation and selling cost from cost of sales.
- 白银当量是使用2023年年初至今的82. 91:1(银/金)、0. 04:1(银/铅)和0. 05:1(银/锌)比率以及2022年年初至今的82:78:1(银/金)、0. 05:1(银/铅)和0. 07:1(银/锌)比率计算得出的。
- 每盎司白银当量的现金成本包括采矿、加工和直接管理费用。
- 每盎司ALSC包括采矿、加工、直接管理费用、公司一般和管理费用、现场勘探、开垦和维持资本。
- 生产成本包括采矿、铣削和作业现场的直接管理费用。
- 合并金额不包括与银条运输相关的89,108美元和销售成本中的销售成本。
SOURCE: Guanajuato Silver Company Ltd.
来源:瓜纳华托白银有限公司
译文内容由第三方软件翻译。