share_log

煌上煌(002695)23年年报业绩点评:开店进展顺利 盈利持续修复

Huangshang Huang (002695) 23rd Annual Report Performance Review: The opening of the store is progressing smoothly and profits continue to recover

浙商證券 ·  Apr 7

Key points of investment

Performance situation:

Net income of $1,921 million (YoY -1.7%); net profit to mother of $71 million (YoY +129.0%); net profit without return to mother of $0.48 billion (YoY +1039.4%); 23Q4 revenue of $340 million (+1.2% YoY); Net profit attributable to mother of $30 million (+43.6% YoY); net profit without return to mother of $39 million (YoY +41.3%).

Revenue side: The opening of the store is progressing smoothly, and the same store is still being repaired

1) Store opening & same store: In 23 years, the company has steadily promoted community store coverage, continued to expand the high-potential store layout, and superimposed the development of stores in scenic spots and service areas. The store opening target has reached more than 70%, and the store expansion is progressing smoothly. The number of stores reached 4,497 in '23 (net increase of 572), and the same store is still being restored.

2) By product: In 23 years, the company's fresh products/packaged products/slaughter and processing/rice products business (accounting for 74%/3%/2%/19%) achieved revenue of 14.13/0.54/0.46/ 358 million yuan, -0.9%/+5.3% year-on-year. The company's main halogen products business was under pressure. The rice products business accelerated through fine management and channel business expansion, and revenue growth corrected year-on-year.

3) Channel division: The company's direct management model/franchise model/others (accounting for 10%/66%/24%) achieved revenue of 1.92/12.62 billion yuan in 2013, a year-on-year change of +7.9%/-5.5%/+6.1%.

Profit side: Cost-side pressure relieved, gross margin improved

Profitability: ① Gross profit margin: 23/23Q4 gross margin was 29.1%/30.7% (+0.9pct/+6.4pct year over year), 23Q4 gross margin improved significantly; ② Net profit margin: 23/23Q4 net profit margin was 3.7%/-8.9%, +2.1pct/+7.1pct year over year.

Profit forecasting and valuation

We expect the company's revenue growth rate in 2023-2025 to be 19.80%/15.90%/14.30%; net profit growth rate to mother will be 103.98%/28.97%/13.47%, respectively; PE will be 33/25/22 times, respectively. Maintain an “Overweight” rating.

Risk warning

Demand recovery fell short of expectations, and new customer development fell short of expectations.

The translation is provided by third-party software.


The above content is for informational or educational purposes only and does not constitute any investment advice related to Futu. Although we strive to ensure the truthfulness, accuracy, and originality of all such content, we cannot guarantee it.
    Write a comment