share_log

CloudMD Reports Robust Results in Restated, Q3 2023 Financial Results

CloudMD Reports Robust Results in Restated, Q3 2023 Financial Results

CloudMD 在重報的2023年第三季度財務業績中報告了強勁的業績
newsfile ·  2023/12/13 20:00

Reports filing of Restated Q3 2023 Financial Statements and Restated 2022 Audited Consolidated Financial Statements

報告提交重報的2023年第三季度財務報表和重報的2022年經審計的合併財務報表

Third Quarter Highlights

第三季度亮點

  • Net Loss of $5.4 million, compared to previously reported net loss of $5.8 million
  • Adjusted EBITDA1 of $0.6 million, compared to previously reported Adjusted EBITDA of $0.05 million
  • Revenue of $22.9 million, compared to previously reported revenue of $23.6 million
  • Gross margin of 39.8%, compared to previously reported gross margin of 35.9%
  • No change to previously reported cash position or cash usage in the quarter
  • 淨虧損爲540萬美元,而之前報告的淨虧損爲580萬美元
  • 調整後 EBITDA1 爲60萬美元,而之前公佈的調整後息稅折舊攤銷前利潤爲5萬美元
  • 收入爲2,290萬美元,而之前公佈的收入爲2,360萬美元
  • 毛利率爲39.8%,而之前報告的毛利率爲35.9%
  • 本季度先前報告的現金狀況或現金使用情況沒有變化

Vancouver, British Columbia--(Newsfile Corp. - December 13, 2023) - CloudMD Software & Services Inc. (TSXV: DOC) (OTCQX: DOCRF) (FSE: 6PH) (the "Company" or "CloudMD"), an innovative health services company transforming the delivery of care, announces updated financial results for the third quarter ended September 30, 2023 in connection with filing restated reviewed interim financial statements for the third quarter of 2023 ("Q3 2023") and restated annual financial statements for 2022. All financial information is presented in Canadian dollars unless otherwise indicated.

不列顛哥倫比亞省溫哥華--(Newsfile Corp.,2023 年 12 月 13 日)-CloudMD 軟件與服務公司(TSXV:DOC)(OTCQX:DOC)(FSE:6PH)(the”公司“或”CloudM“) 是一家改變醫療服務的創新型醫療服務公司,公佈了截至2023年9月30日的第三季度的最新財務業績,其中涉及提交2023年第三季度(“2023年第三季度”)經重述的經審查的中期財務報表和2022年重報的年度財務報表。除非另有說明,否則所有財務信息均以加元列報。

Karen Adams, Chief Executive Officer, stated, "We're pleased to have the restatements behind us with no material changes to 2022 revenue, Adjusted EBITDA or cash position and a positive impact on 2023 profitability. We've made a commitment to our investors to put this Company on a path to profitability, and the restated Q3 2023 financial results reinforce the success we are seeing."

首席執行官凱倫·亞當斯表示, “我們很高興重報了2022年的收入、調整後的息稅折舊攤銷前利潤或現金狀況沒有實質性變化,也沒有對2023年的盈利能力產生積極影響。我們已向投資者承諾,讓該公司走上盈利之路,重述的2023年第三季度財務業績鞏固了我們所取得的成功。”

Prakash Patel, Chief Financial Officer, added, "The update to our previously reported Q3 2023 financial results led to an improvement in both gross margin and adjusted EBITDA, reaching a record 39.8% and $0.6 million, respectively."

首席財務官普拉卡什·帕特爾補充說, “我們之前公佈的2023年第三季度財務業績的更新使毛利率和調整後的息稅折舊攤銷前利潤均有所改善,分別達到創紀錄的39.8%和60萬美元。”

Updated Third Quarter 2023 Financial Highlights

2023 年第三季度最新財務摘要

  • Q3 2023 revenue of $22.9 million, compared to $23.2 million in the prior quarter and $23.5 million in Q3 2022. Adjusting for one-time Covid-19 mandates, the Company generated 6.5% organic revenue growth year to date compared to the prior period and 4.5% in Q3 compared to the prior year period.
  • 2023年第三季度收入爲2,290萬美元,而上一季度爲2320萬美元,2022年第三季度爲2350萬美元。經一次性Covid-19授權調整後,該公司今年迄今爲止與上期相比實現了6.5%的有機收入增長,與去年同期相比,在第三季度實現了4.5%的有機收入增長。
  • Q3 2023 gross profit margin1 was 39.8% compared to 38.2% in the prior quarter and 34.0% in Q3 2022. Gross margin improved by 160 bps from the prior quarter and 580 bps compared to the same period in 2023 due to realized efficiency gains in the cost of delivery and improved margins in the Company's Assessments business.
  • 2023 年第三季度毛利率1 爲39.8%,而上一季度爲38.2%,2022年第三季度爲34.0%。毛利率比上一季度提高了160個點子,與2023年同期相比提高了580個點子,這要歸因於交付成本的效率提高以及公司評估業務的利潤率提高。
  • Q3 2023 Adjusted EBITDA1 of $0.6 million, compared to Adjusted EBITDA1 of ($0.7) million in the prior quarter and ($3.2) million in Q3 2022. The improvement in Adjusted EBITDA1 from Q2 2023 and the prior year was driven by continued improvements of margins across the business and continued cost control.
  • 2023年第三季度調整後的息稅折舊攤銷前利潤1 爲60萬美元,與調整後的息稅折舊攤銷前利潤相比1 上一季度爲(70萬美元),2022年第三季度爲(320萬美元)。調整後息稅折舊攤銷前利潤的改善1 從2023年第二季度開始,在整個業務利潤率的持續提高和持續的成本控制的推動下。
  • Net loss from continuing operations in Q3 2023 was $4.5 million compared to a loss from continuing operations of $88.6 million in the prior year, which included an impairment charge of $80.8 million.
  • 2023年第三季度持續經營業務淨虧損爲450萬美元,而上一年度持續經營虧損爲8,860萬美元,其中包括8,080萬美元的減值費用。
  • Total cash used Q3 2023 was $5.7 million. Normalized cash outflow1 in Q3 2023 was $2.3 million, and Adjusted net cash used in operating activities was $0.4 million. As of September 30, 2023, the Company had $13.1 million of cash and cash equivalents.
  • 2023 年第三季度使用的現金總額爲 570 萬美元。正常化的現金流出1 2023年第三季度爲230萬美元,用於經營活動的調整後淨現金爲40萬美元。截至2023年9月30日,該公司擁有1,310萬美元的現金及現金等價物。

Select Financial Information

選擇財務信息

All results were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board.

所有業績均根據國際會計準則理事會發布的《國際財務報告準則》(“IFRS”)編制。

Selected Financial Information (unaudited)
Three months ended

Nine months ended


September 30

September 30


2023

2022(2)

2023

2022(2)













Revenue $ 22,932
$ 23,545
$ 69,018
$ 77,136
Cost of sales
13,797

15,548

42,579

50,374
Gross profit (1) $ 9,135
$ 7,997
$ 26,439
$ 26,762
Gross profit %
39.8%

34.0%

38.3%

34.7%
Indirect Expenses







Sales and marketing
774

1,543

2,759

5,154
Research and development
397

968

1,300

3,354
General and administrative
7,772

8,790

24,537

27,199
Share-based compensation
100

273

500

1,295
Depreciation and amortization
3,683

3,561

10,568

10,177
Acquisition and divestiture-related, integration and restructuring
costs

1,071

1,659

2,813

9,183
Operating loss $ (4,662) $ (8,797) $ (16,038) $ (29,600)
Other income
375

33

606

304
Change in fair value of contingent consideration
142

996

142

7,046
Change in fair value of liability to non-controlling interest
-

(64)
(549)
(232)
Change in contingent liability
-

-

760

-
Finance costs
(596)
(515)
(1,653)
(1,541)
Impairment
-

(80,867)
-

(80,867)
Share in profit of joint venture
-

(221)
-

(221)
Income tax recovery
213

795

526

742
Net loss for the period from continuing operations
(4,528)
(88,640)
(16,205)
(104,369)
Net loss after tax from discontinuing operations
(850)
(7,213)
(3,192)
(41,346)
Net loss for the period $ (5,378) $ (95,853) $ (19,397) $ (145,715)
Add:







Depreciation and amortization
3,683

3,561

10,568

10,177
Finance costs
596

515

1,653

1,541
Impairment
-

80,867

-

80,867
Income tax (recovery)
(213)
(795)
(526)
(742)
EBITDA (1) $ (1,312) $ (11,705) $ (7,702) $ (53,872)
Share-based compensation
100

273

500

1,295
Acquisition and divestiture-related, integration and restructuring costs
1,071

1,659

2,813

9,183
Litigation costs
-

101

-

555
Change in fair value of contingent consideration
(142)
(996)
(142)
(7,046)
Change in fair value of liability to non-controlling interest
-

64

549

232
Change in contingent liability
-

-

(760)
-
Share in profit of joint venture
-

221

-

221
Net loss after tax from discontinuing operations
849

7,213

3,190

41,346
Adjusted EBITDA (1) $ 566
$ (3,170) $ (1,552) $ (8,086)









Loss per share, basic and diluted
(0.02)
(0.32)
(0.06)
(0.50)
Loss per share from continuing operations, basic and diluted
(0.01)
(0.29)
(0.05)
(0.35)
精選財務信息(未經審計)
三個月已結束

九個月已結束


9 月 30 日

9 月 30 日


2023

2022(2)

2023

2022(2)













收入 $ 22,932
$ 23,545
$ 69,018
$ 77,136
銷售成本
13,797

15,548

42,579

50,374
毛利 (1) $ 9,135
$ 7,997
$ 26,439
$ 26,762
毛利%
39.8%

34.0%

38.3%

34.7%
間接費用







銷售和營銷
774

1,543

2,759

5,154
研究和開發
397

968

1,300

3,354
一般和行政
7,772

8,790

24,537

27,199
基於股份的薪酬
100

273

500

1,295
折舊和攤銷
3,683

3,561

10,568

10,177
收購和資產剝離相關、整合和重組
成本

1,071

1,659

2813

9,183
營業虧損 $ (4,662) $ (8,797) $ (16,038) $ (29,600)
其他收入
375

33

606

304
或有對價公允價值的變化
142

996

142

7,046
負債公允價值變動爲非控股權益
-

(64)
(549)
(232)
或有負債的變化
-

-

760

-
財務成本
(596)
(515)
(1,653)
(1,541)
減值
-

(80,867)
-

(80,867)
合資企業的利潤份額
-

(221)
-

(221)
追回所得稅
213

795

526

742
本期持續經營業務淨虧損
(4,528)
(88,640)
(16,205)
(104,369)
因停止運營而產生的稅後淨虧損
(850)
(7,213)
(3,192)
(41,346)
該期間的淨虧損 $ (5,378) $ (95,853) $ (19,397) $ (145,715)
添加:







折舊和攤銷
3,683

3,561

10,568

10,177
財務成本
596

515

1,653

1,541
減值
-

80,867

-

80,867
所得稅(回收)
(213)
(795)
(526)
(742)
EBITDA (1) $ (1,312) $ (11,705) $ (7,702) $ (53,872)
基於股份的薪酬
100

273

500

1,295
與收購和資產剝離相關的整合和重組成本
1,071

1,659

2813

9,183
訴訟費用
-

101

-

555
或有對價公允價值的變化
(142)
(996)
(142)
(7,046)
負債公允價值變動爲非控股權益
-

64

549

232
或有負債的變化
-

-

(760)
-
合資企業的利潤份額
-

221

-

221
因停止運營而產生的稅後淨虧損
849

7,213

3,190

41,346
調整後 EBITDA (1) $ 566
$ (3,170) $ (1,552) $ (8,086)









基本和攤薄後的每股虧損
(0.02)
(0.32)
(0.06)
(0.50)
持續經營業務的每股虧損,基本和攤薄
(0.01)
(0.29)
(0.05)
(0.35)

Summary of Results from Last Four Quarters

過去四個季度的業績摘要

The following tables provide a summary of the Company's financial results for the four most recently completed quarters. Financial results exclude all divested or held for sale assets.

下表彙總了公司最近完成的四個季度的財務業績。財務業績不包括所有已剝離或持有待售資產。



Q3 2023

Q2 2023

Q1 2023

Q4 2022


(unaudited)

(unaudited)

(unaudited)

(Restated unaudited)
Revenue (1) $ 22,932
$ 23,191
$ 22,895
$ 22,318
Gross profit(1) $ 9,135
$ 8,850
$ 8,454
$ 8,009
Gross profit % (1)
39.8%

38.2%

36.9%

35.9%
Net loss $ (5,378) $ (6,877) $ (7,146) $ (8,602)
Adjusted EBITDA (1) $ 566
$ (705) $ (1,413) $ (1,743)
EPS, basic and diluted $ (0.02) $ (0.02) $ (0.02) $ (0.03)
Cash and cash equivalents $ 13,097
$ 18,779
$ 18,752
$ 24,058


2023 年第三季度

2023 年第二季度

2023年第一季度

2022 年第四季度


(未經審計)

(未經審計)

(未經審計)

(重報未經審計)
收入 (1) $ 22,932
$ 23,191
$ 22,895
$ 22,318
毛利(1) $ 9,135
$ 8,850
$ 8,454
$ 8,009
毛利百分比 (1)
39.8%

38.2%

36.9%

35.9%
淨虧損 $ (5,378) $ (6,877) $ (7,146) $ (8,602)
調整後 EBITDA (1) $ 566
$ (705) $ (1,413) $ (1,743)
每股收益,基本和攤薄後 $ (0.02) $ (0.02) $ (0.02) $ (0.03)
現金和現金等價物 $ 13,097
$ 18,779
$ 18,752
$ 24,058

Restated Financial Statements and MD&A for Q3 2023 and 2022

2023 年第三季度和 2022 年第三季度的重報財務報表和併購報告

As noted above, the Company filed restated audited consolidated financial statements and MD&A (as defined below) for the years ended December 31, 2022 and 2021 (the "2022 Filings"), as well as restated reviewed interim consolidated financial statements and MD&A for the three and nine months ended September 30, 2023 (the "Q3 2023 Filings"). Both the 2022 Filings and the Q3 2023 Filings are available on the Company's profile on SEDAR+ at .

如上所述,公司提交了截至2022年12月31日和2021年12月31日止年度的重報經審計的合併財務報表和MD&A(定義見下文)(“2022 年申報表“),以及截至2023年9月30日的三個月和九個月經重述的經審查的中期合併財務報表和MD&A(”2023 年第三季度申報“)。2022年申報和2023年第三季度申報均可在SEDAR+上的公司簡介中查閱,網址爲。

As previously disclosed (see press release dated November 29, 2023), after the issuance of the audited consolidated financial statements for the years ended December 31, 2022, and 2021, additional procedures were performed by the Company's auditors and management and a number of adjustments were identified that required a restatement of such financial statements. Additional procedures were also performed over the interim financial statements in connection with the completion by the Company's external auditor of its interim review. Such procedures resulted in a number of adjustments that required a restatement of the interim financial statements. Details of the adjustments are fully described in Note 2 of the restated financial statements. However, it is noted that the adjustments reflected in the 2022 Filings and Q3 2023 Filings had: no material impact on 2022 revenue or adjusted EBITDA; and no impact on the Company's cash position.

正如先前披露的那樣(見2023年11月29日的新聞稿),在發佈截至2022年12月31日和2021年12月31日止年度的經審計的合併財務報表後,公司的核數師和管理層採取了額外程序,並確定了多項需要重報此類財務報表的調整。還對中期財務報表進行了額外程序,與公司的外部核數師完成中期審查有關。這種程序導致了若干調整,需要重報臨時財務報表。調整詳情已在重報財務報表附註2中詳述。但是,值得注意的是,2022年申報和2023年第三季度申報中反映的調整:對2022年收入或調整後的息稅折舊攤銷前利潤沒有實質性影響;也沒有對公司的現金狀況產生任何影響。

The 2022 Filings replace and supersede the previously filed audited consolidated annual financial statements and MD&A filed on April 25, 2023 and the Q3 2023 Filings replace and supersede the previously filed unaudited consolidated interim financial statements and MD&A filed on November 29, 2023.

2022年申報文件取代並取代了先前於2023年4月25日提交的經審計的合併年度財務報表和MD&A,2023年第三季度申報文件取代並取代了先前於2023年11月29日提交的未經審計的合併中期財務報表和MD&A。

Financial Statements and Management's Discussion and Analysis

財務報表和管理層的討論與分析

This news release should be read in conjunction with the Company's restated unaudited condensed interim consolidated financial statements and accompanying notes, and restated management's discussion and analysis ("MD&A") for the three and nine months ended September 30, 2023, and 2022, which can be found under the Company's profile on SEDAR+ at .

本新聞稿應與公司重報的未經審計的簡明中期合併財務報表和隨附附註以及重述的管理層的討論和分析一起閱讀(”MD&A“) 截至2023年9月30日和2022年9月30日的三個月和九個月,可在SEDAR+上的公司簡介下找到,網址爲 。

Non-GAAP Financial Measures

非公認會計准則財務指標

In addition to the results reported in accordance with IFRS, the Company uses various non-GAAP financial measures, which are not recognized under IFRS, as supplemental indicators of the Company's operating performance and financial position. These non-GAAP financial measures are provided to enhance the reader's understanding of the Company's historical and current financial performance and its prospects for the future. Management believes that these measures provide useful information in that they exclude amounts that are not indicative of the Company's core operating results and ongoing operations and provide a more consistent basis for comparison between quarters and years. Details of such non-GAAP financial measures and ratios and how they are derived are provided below, as well as in the MD&A in conjunction with the discussion of the financial information reported.

除了根據國際財務報告準則報告的業績外,公司還使用國際財務報告準則未確認的各種非公認會計准則財務指標作爲公司經營業績和財務狀況的補充指標。提供這些非公認會計准則財務指標是爲了增強讀者對公司歷史和當前財務業績及其未來前景的理解。管理層認爲,這些衡量標準提供了有用的信息,因爲它們排除了不代表公司核心經營業績和持續運營的金額,爲季度和年度之間的比較提供了更一致的基礎。下文提供了此類非公認會計准則財務指標和比率的詳細信息及其得出方式,並在MD&A中與對所報告的財務信息的討論一起提供。

Since non-GAAP financial measures do not have any standardized meanings prescribed by IFRS, other companies may calculate these non-IFRS measures differently, and our non-GAAP financial measures may not be comparable to similar titled measures of other companies. Accordingly, investors are cautioned not to place undue reliance on them and are also urged to read all IFRS accounting disclosures presented in the restated audited consolidated financial statements and the related notes for the year ended December 31, 2022, and 2021.

由於非公認會計准則財務指標沒有國際財務報告準則規定的任何標準化含義,因此其他公司可能會以不同的方式計算這些非國際財務報告準則指標,而我們的非公認會計准則財務指標可能無法與其他公司的類似標題指標進行比較。因此,提醒投資者不要過分依賴他們,並敦促他們閱讀截至2022年12月31日和2021年12月31日止年度的重報經審計的合併財務報表和相關附註中列報的所有國際財務報告準則會計披露。

EBITDA

EBITDA

EBITDA is a non-GAAP financial measure that does not have a standard meaning and may not be comparable to a similar measure disclosed by other issuers. EBITDA referenced herein relates to earnings before interest, taxes, depreciation, and amortization. This measure does not have a comparable IFRS measure and is used by the Company to assess its capacity to generate profit from operations before taking into account management's financing decisions and costs of consuming intangible and tangible capital assets, which vary according to their vintage, technological currency, and management's estimate of their useful life.

息稅折舊攤銷前利潤是一種非公認會計准則財務指標,沒有標準含義,可能無法與其他發行人披露的類似指標相提並論。此處提及的息稅折舊攤銷前利潤涉及未計利息、稅項、折舊和攤銷前的收益。該衡量標準沒有可比的國際財務報告準則衡量標準,公司在考慮管理層的融資決策和消耗無形和有形資本資產的成本之前,使用該衡量標準來評估其從運營中獲利的能力,這些成本因其年份、技術貨幣和管理層對其使用壽命的估計而異。

Adjusted EBITDA

調整後 EBITDA

Adjusted EBITDA is a non-GAAP financial measure that does not have a standard meaning and may not be comparable to a similar measure disclosed by other issuers. Adjusted EBITDA referenced herein relates to earnings before interest, taxes, depreciation, amortization, share-based compensation, financing-related costs, acquisition, and divestiture-related, integration and restructuring costs, change in fair value of contingent consideration, change in fair value of liability to non-controlling interest, and net loss after tax from discontinuing operations. This measure does not have a comparable IFRS measure and is used by the Company to assess its capacity to generate profit from operations before taking into account management's financing decisions and costs of consuming intangible and tangible capital assets, which vary according to their vintage, technological currency, and management's estimate of their useful life, adjusted for factors that are unusual in nature or factors that are not indicative of the operating performance of the Company.

調整後的息稅折舊攤銷前利潤是一種非公認會計准則財務指標,沒有標準含義,可能無法與其他發行人披露的類似指標相提並論。此處提及的調整後息稅折舊攤銷前利潤涉及未計利息、稅項、折舊、攤銷、股份薪酬、融資相關成本、收購和資產剝離相關收益、整合和重組成本、或有對價公允價值變動、負債公允價值變動至非控股權益,以及停止運營產生的稅後淨虧損。該衡量標準沒有可比的《國際財務報告準則》衡量標準,公司在考慮管理層的融資決策和消耗無形和有形資本資產的成本之前,用於評估其從運營中獲利的能力,這些成本因其年份、技術貨幣和管理層對其使用壽命的估計而異,並根據性質異常因素或不代表公司經營業績的因素進行了調整。

The following table provides a reconciliation of net loss for the periods to EBITDA and Adjusted EBITDA for the three months ended September 30, 2023, and 2022.

下表提供了截至2023年9月30日和2022年9月30日的三個月期間淨虧損與息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的對賬情況。



Three months ended September 30,

Variance

Nine months ended September 30,

Variance
(Unaudited)
2023

2022

$

%

2023

2022

$

%
Net loss $ (5,378) $ (95,853) $ 90,475

(93%)
$ (19,397) $ (145,715) $ 125,318

(86%)
Add:















Finance costs
596

515

(82)
(16%)

1,653

1,541

(112)
(7%)
Income tax (recovery)
(213)
(795)
582

(73%)

(526)
(742)
216

(29%)
Impairment
-

80,867

(80,867)
(100%)

-

80,867

(80,867)
(100%)
Depreciation and amortization
3,683

3,561

122

3%

10,568

10,177

391

4%
EBITDA(1) for the period $ (1,312) $ (11,705) $ 10,393

(89%)
$ (7,702) $ (53,872) $ 46,170

(86%)
Share-based compensation
100

273

(173)
(63%)

500

1,295

(795)
(61%)
Acquisition and divestiture-related, integration and restructuring costs
1,071

1,659

(588)
(35%)

2,813

9,183

(6,370)
(69%)
Litigation costs
-

101

(101)
(100%)

-

555

(555)
(100%)
Change in fair value of contingent consideration
(142)
(996)
854

(86%)

(142)
(7,046)
6,904

(98%)
Change in fair value of liability to non-controlling interest
-

64

(64)
(100%)

549

232

317

137%
Change in contingent liability
-

-

-

100%

(760)
-

(760)
100%
Share in profit of joint venture
-

221

(221)
(100%)

-

221

(221)
(100%)
Net loss from discontinuing operations
849

7,213

(6,364)
(88%)

3,190

41,346

(38,156)
(92%)
Adjusted EBITDA(1) for the period $ 566
$ (3,170) $ 3,726

(118%)
$ (1,552) $ (8,086) $ 6,534

(81%)


截至9月30日的三個月

方差

截至9月30日的九個月

方差
(未經審計)
2023

2022

$

%

2023

2022

$

%
淨虧損 $ (5,378) $ (95,853) $ 90,475

(93%)
$ (19,397) $ (145,715) $ 125,318

(86%)
添加:















財務成本
596

515

(82)
(16%)

1,653

1,541

(112)
(7%)
所得稅(回收)
(213)
(795)
582

(73%)

(526)
(742)
216

(29%)
減值
-

80,867

(80,867)
(100%)

-

80,867

(80,867)
(100%)
折舊和攤銷
3,683

3,561

122

3%

10,568

10,177

391

4%
EBITDA(1) 在此期間 $ (1,312) $ (11,705) $ 10,393

(89%)
$ (7,702) $ (53,872) $ 46,170

(86%)
基於股份的薪酬
100

273

(173)
(63%)

500

1,295

(795)
(61%)
收購和資產剝離相關成本、整合和重組成本
1,071

1,659

(588)
(35%)

2813

9,183

(6,370)
(69%)
訴訟費用
-

101

(101)
(100%)

-

555

(555)
(100%)
或有對價公允價值的變化
(142)
(996)
854

(86%)

(142)
(7,046)
6,904

(98%)
負債公允價值變動爲非控股權益
-

64

(64)
(100%)

549

232

317

137%
或有負債的變化
-

-

-

100%

(760)
-

(760)
100%
合資企業的利潤份額
-

221

(221)
(100%)

-

221

(221)
(100%)
終止業務造成的淨虧損
849

7,213

(6,364)
(88%)

3,190

41,346

(38,156)
(92%)
調整後 EBITDA(1) 在此期間 $ 566
$ (3,170) $ 3,726

(118%)
$ (1,552) $ (8,086) $ 6,534

(81%)

(1) EBITDA, Adjusted EBITDA, Gross Profit, Gross Profit Margin, Cash flow, and Normalized cash outflow are non-GAAP measures.

(1) 息稅折舊攤銷前利潤、調整後息稅折舊攤銷前利潤、毛利率、現金流和標準化現金流出是非公認會計准則指標。

Gross Profit

毛利

Gross Profit is a non-GAAP financial measure that does not have a standard meaning and may not be comparable to a similar measure disclosed by other issuers. Gross Profit referenced herein is defined as revenues less cost of sales. This measure does not have a comparable IFRS measure and is used by the Company to manage and evaluate the operating performance of the business.

毛利是一種非公認會計准則財務指標,沒有標準含義,可能無法與其他發行人披露的類似指標進行比較。此處提及的毛利定義爲收入減去銷售成本。該指標沒有可比的國際財務報告準則衡量標準,公司使用它來管理和評估業務的經營業績。

Gross Margin

毛利率

Gross Margin is a non-GAAP financial ratio that has Gross Profit, which is a non-GAAP financial measure as a component. Gross Margin referenced herein is defined as gross profit as a percent of total revenue. This measure does not have a comparable IFRS measure and is used by the Company to manage and evaluate the operating performance of the business.

毛利率是一種以毛利爲組成部分的非公認會計准則財務比率,毛利是非公認會計准則財務指標。此處提及的毛利率定義爲毛利佔總收入的百分比。該指標沒有可比的國際財務報告準則衡量標準,公司使用它來管理和評估業務的經營業績。

Cash outflow and Normalized cash outflow

現金流出和標準化現金流出

Normalized cash outflow is a non-GAAP financial measure that does not have a standard meaning and may not be comparable to a similar measure disclosed by other issuers. Cash outflow, utilized in the calculation of normalized cash outflow, is defined as the decrease in cash and cash equivalents for the applicable period. Normalized cash outflow, as referenced herein, is defined as cash outflow adjusted for expenditures that are not expected to be recurring, net of changes in non-cash working capital, discontinuing operations, payment of contingent consideration, and net proceeds from business divestitures. For the purpose of calculating Normalized cash flow, expenditures that are not expected to be recurring include cash-related adjustments to EBITDA. Management believes that normalized cash outflow, in addition to other conventional financial measures prepared in accordance with IFRS, provides information that is helpful to understand the financial condition of the Company. The objective of using normalized cash outflow is to present readers with a view of the Company from management's perspective by interpreting the material trends and activities that affect the Company's use of cash. These measures do not have a comparable IFRS measure and are used to ensure that we have sufficient liquidity to meet our liabilities as they become due.

標準化現金流出是一種非公認會計准則財務指標,沒有標準含義,可能無法與其他發行人披露的類似指標相提並論。用於計算正常現金流出的現金流出被定義爲適用期內現金和現金等價物的減少。如本文所述,正常化現金流出被定義爲根據預計不會出現的支出進行調整的現金流出,扣除非現金營運資金的變化、終止經營、或有對價的支付以及業務剝離的淨收益。爲了計算標準化現金流,預計不會經常性的支出包括對息稅折舊攤銷前利潤的現金相關調整。管理層認爲,正常化的現金流出,以及根據國際財務報告準則編制的其他常規財務指標,提供了有助於了解公司財務狀況的信息。使用標準化現金流出的目的是通過解釋影響公司現金使用的重大趨勢和活動,讓讀者從管理層的角度看待公司。這些指標沒有可比的國際財務報告準則衡量標準,用於確保我們有足夠的流動性來償還到期負債。

Annual Recurring Revenue ("ARR")

年度經常性收入(“ARR”)

ARR is defined as the average annualized contract value for closed sales. This measure does not have a comparable IFRS measure and is used by the Company to assess the impact of closed sales on future period revenue projections.

ARR 定義爲封閉式銷售的平均年化合同價值。該衡量標準沒有可比的國際財務報告準則衡量標準,公司使用該指標來評估封閉式銷售對未來時期收入預測的影響。

About CloudMD Software & Services

關於 CloudMD 軟件與服務

CloudMD is an innovative North American healthcare service provider focused on empowering healthier living by combining leading-edge technology with an exceptional national network of healthcare professionals. Every day, our employees and healthcare providers live our values of delivering excellence, collaboration, connected communication and accountability to solve complex health problems. CloudMD's industry-leading workplace health and wellbeing solution, Kii, supports members and their families with a personalized and connected healthcare experience across mental, physical, and occupational health. Kii delivers superior clinical health outcomes, consistent high engagement, and measurable ROI for payers such as employers, educational institutions, associations, governments, and insurers. CloudMD is also a market leader in workplace absence management through data-driven prevention, intervention, and return-to-work programs.

CloudMD 是一家創新的北美醫療保健服務提供商,致力於通過將領先的技術與卓越的全國醫療保健專業人員網絡相結合,實現更健康的生活。每天,我們的員工和醫療保健提供者都在踐行我們的價值觀,即提供卓越、協作、互聯溝通和問責制,以解決複雜的健康問題。CloudMD 業界領先的工作場所健康和福祉解決方案 Kii 爲會員及其家庭提供涵蓋心理、身體和職業健康的個性化和互聯醫療保健體驗。Kii爲僱主、教育機構、協會、政府和保險公司等付款人提供卓越的臨床健康結果、穩定的高參與度和可衡量的投資回報率。通過數據驅動的預防、干預和重返工作崗位計劃,CloudMD 還是工作場所缺勤管理領域的市場領導者。

In addition, the Company sells health and productivity tools to hospitals, clinics, and other healthcare service providers to empower them to deliver better care. Visit to learn more about the Company's comprehensive healthcare offerings.

此外,該公司還向醫院、診所和其他醫療保健服務提供商銷售健康和生產力工具,使他們能夠提供更好的護理。訪問以了解有關公司全面醫療服務的更多信息。

"Karen Adams"

“凱倫亞當斯”

Chief Executive Officer

首席執行官

FOR ADDITIONAL INFORMATION, CONTACT:

欲了解更多信息,請聯繫:

Investor Relations

投資者關係

Investors@cloudmd.ca

Investors@cloudmd.ca

1-647-484-1405

1-647-484-1405

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多倫多證券交易所風險投資交易所及其監管服務提供商(該術語在多倫多證券交易所風險交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

Forward Looking Statements

前瞻性陳述

This news release contains "forward-looking statements" and "forward-looking information" within the meaning of Canadian securities laws, including statements about the Company's expectations and strategies regarding growth and profitability. These statements are based upon information currently available to CloudMD's management. All information that is not clearly historical in nature may constitute forward‐looking statements. In some cases, forward‐looking statements may be identified by the use of terms such as "forecast," "assumption," and other similar expressions or future or conditional terms such as "anticipate," "believe," "could", "estimate", "expect", "intend", "may", "plan", "predict", "project", "will", "would," and "should". Forward-looking statements contained in this news release are based on certain factors and assumptions made by management of CloudMD based on their current expectations, estimates, projections, assumptions, and beliefs regarding their business, and CloudMD does not provide any assurance that actual results will meet management's expectations. While management considers these assumptions to be reasonable based on information currently available to them, they may prove to be incorrect. Such forward‐looking statements are not guarantees of future events or performance and by their nature involve known and unknown risks, uncertainties, and other factors, including those risks described in the Company's MD&A (which is filed under the Company's issuer profile on SEDAR+ and can be accessed at ), that may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward‐looking statements. Although CloudMD has attempted to identify important factors that could cause actual actions, events, or results to differ materially from those described in forward‐looking statements, other factors may cause actions, events, or results to be different than anticipated, estimated, or intended. There can be no assurance that such statements will prove to be accurate as actual results and future events could vary or differ materially from those anticipated in such forward‐looking statements. Accordingly, readers should not place undue reliance on forward‐looking information. CloudMD does not undertake to update any forward-looking information, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.

本新聞稿包含加拿大證券法所指的 “前瞻性陳述” 和 “前瞻性信息”,包括有關公司增長和盈利能力的預期和戰略的陳述。這些聲明基於CloudMD管理層目前可用的信息。所有本質上不明顯具有歷史意義的信息都可能構成前瞻性陳述。在某些情況下,前瞻性陳述可以通過使用 “預測”、“假設” 和其他類似表達方式或未來或條件術語來識別,例如 “預期”、“相信”、“可能”、“估計”、“預期”、“打算”、“可能”、“計劃”、“預測”、“項目”、“將” 和 “應該”。本新聞稿中包含的前瞻性陳述基於CloudMD管理層根據其當前對業務的預期、估計、預測、假設和信念做出的某些因素和假設,CloudMD不保證實際業績將達到管理層的預期。儘管管理層根據他們目前獲得的信息認爲這些假設是合理的,但它們可能被證明是不正確的。此類前瞻性陳述不能保證未來事件或業績,就其性質而言,涉及已知和未知的風險、不確定性和其他因素,包括公司MD&A(在SEDAR+的公司發行人簡介下提交,可在以下網址查閱)中描述的風險,這些風險可能導致實際業績、業績或成就與此類前瞻性陳述所表達或暗示的任何未來業績、業績或成就存在重大差異。儘管CloudMD試圖確定可能導致實際行動、事件或結果與前瞻性陳述中描述的有重大差異的重要因素,但其他因素可能導致行動、事件或結果與預期、估計或預期的不同。無法保證此類陳述會被證明是準確的,因爲實際結果和未來事件可能與此類前瞻性陳述中的預期存在重大差異或差異。因此,讀者不應過分依賴前瞻性信息。除非適用的證券法另有要求,否則CloudMD不承諾更新任何前瞻性信息,無論是由於新信息、未來事件還是其他原因。


(1) This is a non-GAAP measure. Refer to the Non-GAAP Financial Measures section of this news release for further information.

(1) 這是一項非公認會計准則的衡量標準。有關更多信息,請參閱本新聞稿的非公認會計准則財務指標部分。

To view the source version of this press release, please visit

要查看本新聞稿的源版本,請訪問

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論