share_log

ASIA CUANON TECHNOLOGY(SHANGHAI)(603378):MARKED IMPROVEMENT IN OPERATING QUALITY;DEMAND RECOVERY TO BOOST EARNINGS UPSIDE

ASIA CUANON TECHNOLOGY(SHANGHAI)(603378):MARKED IMPROVEMENT IN OPERATING QUALITY;DEMAND RECOVERY TO BOOST EARNINGS UPSIDE

ASIA CUANON TECHNOLOGY(上海)(603378):經營質量明顯改善;需求復甦將提振盈利上行空間
中金公司 ·  2023/08/28 00:00

1H23 results in line with our expectations

2023 年上半年的業績符合我們的預期

Asia Cuanon Technology (Shanghai) announced its 1H23 results: Revenue rose 5% YoY to Rmb1.49bn and attributable net profit grew 21% YoY to Rmb39.21mn. In 2Q23, revenue rose 7.6% YoY to Rmb1bn and attributable net profit fell 22% YoY to Rmb55.17mn, in line with our expectations.

Asia Cuanon Technology(上海)公佈了其23年上半年業績:收入同比增長5%,至人民幣14.9億元,應占淨利潤同比增長21%,至3,921萬元人民幣。23年第二季度,收入同比增長7.6%,至10億元人民幣,應占淨利潤同比下降22%,至5,517萬元人民幣,符合我們的預期。

Demand was under pressure; revenue recovered slowly. In 1H23, revenue of the coatings segment rose 3.8% YoY to Rmb1.04bn (-8% YoY in 1Q23 and +11% YoY in 2Q23), with total sales volume of coatings increasing 10% YoY to 320,000t (+4% YoY in 1Q23 and +13% YoY in 2Q23). Among other segments, revenue from thermal insulation fell 3.5% YoY to Rmb293mn (+27% YoY in 1Q23 and -14% YoY in 2Q23), and revenue from waterproofing rose 75% YoY to Rmb112mn. In addition, revenue contribution from direct sales rose 3.9ppt YoY to 20.5%.

需求承壓;收入恢復緩慢。23年上半年,塗料板塊收入同比增長3.8%,至10.4億元人民幣(23年第一季度同比下降8%,23年第二季度同比增長11%),塗料總銷量同比增長10%,達到32萬噸(23年第一季度同比增長4%,23年第二季度同比增長13%)。除其他細分市場外,隔熱收入同比下降3.5%,至2.93億元人民幣(23年第一季度同比增長27%,23年第二季度同比下降14%),防水收入同比增長75%至1.12億元人民幣。此外,來自直接銷售的收入貢獻同比增長3.9個百分點至20.5%。

Prices of coatings were stable and gross margin recovered markedly. Thanks to stable prices of the firm's engineering coatings (ASP down only 3.6% YoY in 1H23, smaller than the industry decline), gross margin of the coatings segment in 1H23 rose 6ppt YoY to 41%. Gross margin of the thermal insulation segment fell 1.8ppt YoY to 17.6%, and gross margin of the waterproofing segment fell 4.7ppt to 4.8%. The firm's overall gross margin in 1H23 rose 1.6ppt YoY to 34% (+3ppt YoY to 33.4% in 2Q23).

塗料價格穩定,毛利率明顯回升。由於該公司工程塗料價格穩定(ASP在23年上半年僅同比下降3.6%,低於行業跌幅),塗料板塊在23年上半年的毛利率同比增長6個百分點至41%。隔熱板塊的毛利率同比下降1.8個百分點至17.6%,防水板塊的毛利率下降4.7個百分點至4.8%。該公司在23年上半年的總毛利率同比增長1.6個百分點至34%(同比增長3個百分點至23年第二季度的33.4%)。

Expenses were reduced. The firm's expenses were reduced in 1H23 thanks to efficiency improvement and lower headcount. Selling and R&D expenses in 1H23 decreased 19% and 17% YoY, and G&A expenses increased 3.5% YoY. Expense ratio in 2Q23 fell 2.6ppt YoY.

費用減少了。由於效率的提高和員工人數的減少,該公司的支出在23年上半年有所減少。23年上半年的銷售和研發費用同比下降19%和17%,併購費用同比增長3.5%。23年第二季度的支出比率同比下降2.6個百分點。

A leading profit margin after excluding credit impairment. The firm's net margin in 2Q23 fell 2.1ppt YoY to 5.5% due to more than Rmb70mn of provisions for impairment of accounts receivable. Excluding the impact of credit impairment, the firm's operating margin in 2Q23 may have reached 14.5%, leading its peers.

扣除信用減值後的領先利潤率。由於應收賬款減值準備金超過人民幣7000萬元,該公司23年第二季度的淨利潤率同比下降2.1個百分點至5.5%。不包括信用減值的影響,該公司在23年第二季度的營業利潤率可能已達到14.5%,領先同行。

Cash flow improved substantially. Operating cash flow in 1H23 turned positive to an inflow of Rmb68.59mn, with the ratio of cash received to revenue staying high at 99%. Accounts receivable increased Rmb130mn HoH and accounts payable increased Rmb223mn HoH.

現金流大幅改善。23年上半年的運營現金流轉爲正數,流入人民幣6,859萬元,收到的現金與收入的比率保持在99%的高位。應收賬款增加了1.3億元人民幣HoH,應付賬款增加了2.23億元人民幣HoH。

Debt ratio was relatively high. Liability-to-asset ratio was stable at 75% and net gearing ratio was 103%.

債務比率相對較高。負債與資產的比率穩定在75%,淨負債比率爲103%。

Trends to watch

值得關注的趨勢

Marked improvement in operating quality; demand recovery to boost earnings upside. We note that the firm's efforts to achieve reasonable growth in volume and significant improvement in quality and transform its revenue structure (reducing the proportion of thermal insulation and increasing the proportion of coatings) have boosted its gross margin and cash flow. The firm's gross margin is now among the highest in the industry. Looking ahead, if demand recovers, we believe the firm's earnings will have large upside potential thanks to cost reduction and efficiency improvement.

運營質量顯著改善;需求復甦提振盈利上行空間。我們注意到,該公司努力實現銷量的合理增長和質量的顯著改善,以及收入結構的轉型(降低隔熱材料的比例和增加塗料的比例),這提高了其毛利率和現金流。該公司的毛利率目前是業內最高的。展望未來,如果需求復甦,我們認爲,由於成本降低和效率提高,該公司的收益將具有巨大的上行潛力。

Financials and valuation

財務和估值

Considering slow recovery in demand and credit impairment provision, we cut our 2023 and 2024 net profit forecasts 26% and 18% to Rmb188mn and Rmb300mn. The stock is trading at 22x 2023e and 14x 2024e P/E. Considering increased policy support, we only lower our target price 8% to Rmb12, implying 27x 2023e and 17x 2024e P/E and offering 23% upside.

考慮到需求復甦緩慢和信用減值準備金,我們將2023年和2024年的淨利潤預測下調了26%和18%,至1.88億元和3億元人民幣。該股的交易價格爲2023年度的22倍和2024年市盈率的14倍。考慮到政策支持的增加,我們僅將目標價下調8%至12元人民幣,這意味着2023年市盈率爲27倍,2024年市盈率爲17倍,上行空間爲23%。

Risks

風險

Disappointing recovery in demand; lower-than-expected revenue contribution from distribution channels; intensifying competition.

需求復甦令人失望;分銷渠道的收入貢獻低於預期;競爭加劇。

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論