CHINA RUYI(00136.HK)UNLOCKING SYNERGIES:THE POTENTIAL OF DISCOUNTED ACQUISITION IN CHINA'S LEADING THEATER CHAIN FOR LONG-TERM INDUSTRY GROWTH
CHINA RUYI(00136.HK)UNLOCKING SYNERGIES:THE POTENTIAL OF DISCOUNTED ACQUISITION IN CHINA'S LEADING THEATER CHAIN FOR LONG-TERM INDUSTRY GROWTH
What happened: According to the announcement in the Hong Kong Stock Exchange on the evening of 23 July 2023, China Ruyi's (the "Company") wholly-owned subsidiary, Shanghai Ruyi Television Production Co., Ltd. (referred to as "Shanghai Ruyi"), entered into a share transfer agreement with Beijing Wanda Cultural Industry Group Co., Ltd. (referred to as "Beijing Cultural") on 20 July 2023, whereby Shanghai Ruyi agreed to acquire 49% of the shares of Beijing Wanda Investment Co., Ltd. (referred to as "Beijing Investment") held by Beijing Cultural for a consideration of RMB 2.262 bn. Currently, Beijing Investment holds 36.4% of the shares of Wanda Film Holding Co., Ltd. (listed on the Shenzhen Stock Exchange, stock code: 002739 SZ, referred to as "Wanda Film"). After the completion of the transaction, China Ruyi will indirectly hold investments in Wanda Film.
發生了什麼:根據香港聯交所2023年7月23日晚間的公告,中國如意(“公司”)的全資子公司上海如意電視製作有限公司(簡稱 “上海如意”)於2023年7月20日與北京萬達文化產業集團有限公司(簡稱 “北京文化”)簽訂了股份轉讓協議,上海如意同意收購北京文化持有的北京萬達投資有限公司(簡稱 “北京投資”)49% 的股份,代價爲22.62 億元人民幣目前,北投持有萬達電影控股有限公司(在深圳證券交易所上市,股票代碼:002739 SZ,簡稱 “萬達電影”)36.4% 的股份。交易完成後,中國如意將間接持有對萬達電影的投資。
Comments and Views: Based on information from Tianyancha (天眼查), as of 24 July 2023, Beijing Investment held 36.4% of the shares of Wanda Film. According to two announcements made by Wanda Film on July 11 and July 17 regarding changes in equity, it is planned to transfer 8.26% and 8.14% of the shares of Wanda Film to Ms. Lili Lu and Hangzhou Zhenxi Investment Management Co., Ltd. through an agreement. As a result, after the completion of the equity transfer, Beijing Investment will hold 20% of the shares of Wanda Film, while China Ruyi will hold 49% of the shares of Beijing Investment, effectively acquiring 9.8% of the shares of Wanda Film through a cash consideration of RMB 2.262 bn. As of 25 July 2023, the total market value of Wanda Film was RMB approximately 29.7 bn, and the 9.8% shareholding is equivalent to approximately RMB 3 bn in market value. Despite experiencing a 22.4% YoY decline in total revenue and a net loss attributable to shareholders of RMB 1.92 bn in 2022, according to the earnings announcement released by Wanda Film on 4 July 2023, Wanda Film would achieve operating revenue of RMB 6.7 bn to RMB 6.9 bn in 1H23, representing a YoY growth of 35.6% to 39.7%, turning around from losses to profits. Considering the current robust recovery of the Chinese film industry and the positive impact of several blockbuster films released in the past half year, we are optimistic about the long-term development of the Chinese film industry and the business operations of Wanda Film. At this juncture, China Ruyi's acquisition of shares in Wanda Film has significant positive implications for China Ruyi's fundamentals and valuation.
評論和觀點:根據天眼查(天眼查)的信息,截至2023年7月24日,北投持有萬達電影 36.4% 的股份。根據萬達電影在7月11日和7月17日發佈的兩份關於股權變動的公告,計劃通過協議將萬達電影8.26%和8.14%的股份轉讓給盧麗麗女士和杭州振熙投資管理有限公司。因此,股權轉讓完成後,北投將持有萬達電影20%的股份,而中國如意將持有北京投資49%的股份,實際上以22.62億元人民幣的現金對價收購了萬達電影9.8%的股份。截至2023年7月25日,萬達電影的總市值約爲297億元人民幣,9.8%的股權相當於約30億元人民幣的市值。萬達電影於2023年7月4日發佈的業績公告顯示,儘管2022年總收入同比下降22.4%,股東應占淨虧損19.2億元人民幣,但萬達電影將在23年上半年實現67億元至69億元人民幣的營業收入,同比增長35.6%至39.7%,由虧轉爲盈利。考慮到當前中國電影業的強勁復甦,以及過去半年上映的幾部大片的積極影響,我們對中國電影業的長期發展和萬達電影的業務運營持樂觀態度。此時此刻,中國如意收購萬達電影的股份對中國如意的基本面和估值產生了重大的積極影響。
Investment suggestions: China Ruyi currently has no intention of participating in the daily operations and management of Beijing Investment, which will not be considered as a subsidiary of China Ruyi, and its financial performance will not be consolidated into the Company's financial statements. However, based on Wanda Film's rich industry resources and strong market position, we believe that Wanda Film and China Ruyi can generate significant synergies in the industry's development. We maintain a "Buy" investment rating and will raise our target price in the next company report.
投資建議:中國如意目前無意參與北京投資的日常運營和管理,北京投資不會被視爲中國如意的子公司,其財務業績也不會合併到公司的財務報表中。但是,基於萬達電影豐富的行業資源和強大的市場地位,我們相信萬達電影和中國如意可以在該行業的發展中產生顯著的協同效應。我們維持 “買入” 投資評級,並將在下一份公司報告中提高目標價格。
譯文內容由第三人軟體翻譯。