share_log

FansUnite Reports First Quarter 2023 Financial Results

FansUnite Reports First Quarter 2023 Financial Results

FanSunite 公佈了 2023 年第一季度財務業績
newsfile ·  2023/05/16 06:00
  • Gross margin of $5.41 million (62%) for the first quarter of Fiscal 2023 as compared to $5.90 million (61%) over the same period in Fiscal 2022
  • Unrestricted cash increased to $5.18 million as of March 31, 2023 as compared to $2.91 million on December 31, 2022
  • Completion of a $3.04 million non-brokered private placement, led by strategic investor Tekkorp Capital
  • Company to host Q1 Fiscal 2023 Earnings Call on Tuesday, May 16, 2023, at 10:00 AM EST / 7:00 AM PST
  • 2023財年第一季度的毛利率爲541萬美元(62%),而2022財年同期爲590萬美元(61%)
  • 截至2023年3月31日,非限制性現金增至518萬美元,而2022年12月31日爲291萬美元
  • 完成由戰略投資者 Tekkorp Capital 牽頭的304萬美元非經紀私募配售
  • 公司將於美國東部標準時間2023年5月16日星期二上午10點/太平洋標準時間上午7點舉辦2023財年第一季度財報電話會議

Vancouver, British Columbia--(Newsfile Corp. - May 15, 2023) - FansUnite Entertainment Inc. (TSX: FANS) (OTCQB: FUNFF) ("FansUnite" or the "Company") announced that it has filed its condensed consolidated interim financial statements and associated management's discussion and analysis ("MD&A") for the three months ended March 31, 2023. All amounts are stated in Canadian dollars unless otherwise indicated.

不列顛哥倫比亞省溫哥華--(Newsfile Corp.——2023年5月15日)——FansUnite Entertainment Inc.(多倫多證券交易所股票代碼:FANFF)(OTCQB:FUNFF)(“FanSunite” 或 “公司”)宣佈,它已經提交了截至2023年3月31日的三個月的簡明合併中期財務報表以及相關管理層的討論和分析(“MD&A”)。除非另有說明,否則所有金額均以加元表示。

Q1 Fiscal 2023 Earnings Call Details

2023 財年第一季度財報電話會議詳情

Day: Tuesday, May 16, 2023
Time: 10:00 AM (EST) / 7:00 AM (PST)
Topic: FansUnite's Q1 Fiscal 2023 financial results and growth outlook for the remainder of 2023

日期:2023 年 5 月 16 日星期二
時間:上午 10:00(美國東部標準時間)/上午 7:00(太平洋標準時間)
話題:FanSunite 的 2023 財年第一季度財務業績和 2023 年剩餘時間的增長展望

Please click the link below to register for the earnings call.

請點擊下面的鏈接註冊財報電話會議。

First Quarter Fiscal 2023 Financial Highlights:

2023 財年第一季度財務亮點:

  • Total revenue of $8.73 million, a decrease of approximately 11% over the same period in Fiscal 2022
  • Gross margin of $5.41 million (62%) as compared to $5.90 million (61%) over the same period in Fiscal 2022
  • Net loss of $6.15 million in Q1 Fiscal 2023 which includes non-cash expenses of $6.39 million, as compared to $9.17 million over the same period in Fiscal 2022, which includes non-cash expenses of $10.31 million
  • Unrestricted cash increased to $5.18 million as of March 31, 2023 as compared to $2.91 million on December 31, 2022
  • As of March 31, 2023, the Company had a net working capital of $5.90 million as compared to $(4.16) million as of December 31, 2022
  • 總收入爲873萬美元,比2022財年同期下降約11%
  • 毛利率爲541萬美元(62%),而2022財年同期爲590萬美元(61%)
  • 2023財年第一季度淨虧損615萬美元,其中包括639萬美元的非現金支出,而2022財年同期爲917萬美元,其中包括1,031萬美元的非現金支出
  • 截至2023年3月31日,非限制性現金增至518萬美元,而2022年12月31日爲291萬美元
  • 截至2023年3月31日,該公司的淨營運資金爲590萬美元,而截至2022年12月31日爲416萬美元

First Quarter Fiscal 2023 Operational Highlights:

2023 財年第一季度運營亮點:

  • On February 2, 2023, FansUnite announced that the Company's customer acquisition, retention, and development brand, Betting Hero, has been shortlisted as finalists for the following five award categories in the 2023 iGB Affiliate Awards:
    • Best Sports Betting Affiliate
    • Best Casino Affiliate
    • Rising Star
    • Innovation Award
    • Affiliate Employer of the Year
  • On February 9, 2023, FansUnite announced a transaction that will result in Stram Entertainment Limited, d.b.a. BestOdds, acquiring one of the Company's affiliate brands, BetPrep. As part of the transaction, BestOdds will pay FansUnite a 30% revenue share for 36 months (subject to a minimum monthly guarantee), after the agreed upon ramp-up period ends on September 1, 2023.
  • On February 27, 2023, FansUnite reported that Betting Hero registered more than 6,700 new depositing customers for its sportsbook partners, setting a new Company record for new depositing customers in a four-day period during the Super Bowl LVII weekend.
  • On March 14, 2023, FansUnite announced that the Company and Betting Hero were shortlisted as finalists for the following six award categories in the 2023 EGR North America Awards (and won three on May 1, 2023):
    • Sportsbook Platform Provider of the Year
    • Affiliate of the Year
    • Employer of the Year (winner)
    • Diversity & Inclusion Model of the Year
    • Acquisition & Retention Partner of the Year (winner)
    • Customer Onboarding Partner of the Year (winner)
  • On March 16, 2023, FansUnite completed a $3.04 million non-brokered private placement offering (the "Offering") led by Tekkorp Capital and affiliates ("Tekkorp"), an investment firm that advises and invests in innovative public and private companies within the global digital gaming industry, in which a total of $1.4 million was invested into FansUnite by both Tekkorp and FansUnite's insiders and management.
  • 2023 年 2 月 2 日,FansUnite 宣佈,公司的客戶獲取、留存和發展品牌 Betting Hero 已入圍2023 年 iGB Affiliate Awards 中以下五個獎項類別的決賽入圍者:
    • 最佳體育博彩加盟商
    • 最佳賭場會員
    • 後起之秀
    • 創新獎
    • 年度聯盟僱主
  • 2023年2月9日,FanSunite宣佈了一項交易,該交易將導致Stram Entertainment Limited(d.b.a. Bestodds)收購該公司的關聯品牌之一BetPrep。作爲交易的一部分,在商定的增值期於2023年9月1日結束之後,BestoDDS將向FansUnite支付36個月的30%收入分成(受最低月度擔保約束)。
  • 2023年2月27日,FanSunite報道稱,Betting Hero爲其體育博彩合作伙伴註冊了超過6,700名新的存款客戶,在超級碗LVII週末的四天內創下了公司新存款客戶的新紀錄。
  • 2023 年 3 月 14 日,FanSunite 宣佈,公司和 Betting Hero 入圍了 2023 年 EGR 北美大獎以下六個獎項類別的決賽入圍者(並於 2023 年 5 月 1 日獲得三項):
    • 年度最佳體育博彩平臺提供商
    • 年度最佳會員
    • 年度最佳僱主 (獲勝者)
    • 年度多元化與包容性模式
    • 年度最佳收購和留住合作伙伴 (獲勝者)
    • 年度最佳客戶入職合作伙伴 (獲勝者)
  • 2023年3月16日,FanSunite完成了由Tekkorp Capital及其關聯公司(“Tekkorp”)牽頭的304萬美元非經紀私募發行(“發行”)。Tekkorp和FanSunite的內部人士和管理層共向FanSunite投資了140萬美元。

"The work we began in 2022 to reduce costs and streamline operations are being reflected in our results," said Scott Burton, CEO of FansUnite. "The first quarter of 2023 saw an increase in gross margin to 62%, a decrease in net loss to $6.4 million as compared to $9.2 million in Q1 of the prior year while we generated positive cash flow from our operations. Additionally, we reached multiple strategic milestones, including the sale of one of our affiliate brands, BetPrep, to achieve cost-savings and reallocate our resources to other high-revenue segments as well as the Company obtaining a prominent strategic investor, Tekkorp Capital, in our recent financing."

FanSunite首席執行官斯科特·伯頓表示:“我們在2022年開始的降低成本和簡化運營的工作反映在我們的業績中。”“2023年第一季度的毛利率提高到62%,淨虧損減少至640萬美元,而去年第一季度爲920萬美元,同時我們的運營產生了正現金流。此外,我們達到了多個戰略里程碑,包括出售我們的關聯品牌之一BetPrep,以節省成本並將我們的資源重新分配到其他高收入領域,以及公司在最近的融資中收購了著名的戰略投資者Tekkorp Capital。”

Subsequent Events to First Quarter Fiscal 2023:

2023 財年第一季度的後續事件:

  • On May 1, 2023, FansUnite signed a definitive agreement pursuant to which the Company sold to an arm's length third-party all of the shares in its wholly-owned subsidiary McBookie Ltd. ("McBookie").
  • On May 8, 2023, FansUnite sold ("Transaction") the source code related to the Company's Chameleon Gaming Platform (the "Platform") to Betr Holdings Inc. ("Betr") and retained the use of the Platform and code to further develop and maintain the Platform, and the ability to sell such use to another buyer in the future. Future code sales by FansUnite would not include any future enhancements made by Betr following the closing of the Transaction. The Transaction terms included total consideration of approximately $10 million (the "Purchase Price"), comprised ‎of:
    • $3 million in cash paid on closing;
    • $2 million in Series A2 Preferred Shares of Betr (the "Preferred Shares"), to be settled through warrants (each, a "Warrant") to purchase the Preferred Shares at a price of USD$0.01 per Preferred Share; and
    • Milestone payments of up to $5 million payable over 12 months following the closing of the Transaction upon achievement of certain integration milestones, payable as to $3 million in cash and as to $2 million payable by way of Warrants to purchase Preferred Shares at a price of USD$0.01 per Preferred Share‎.
  • The net proceeds of the Transaction and the sale of McBookie, were divided with a portion allocated to pay money owed to Centurion Financial Trust, an investment trust formed by Centurion Asset Management Inc., pursuant to the loan (the "Loan") announced in the Company's September 19, 2022 news release. The Loan amount was reduced by approximately $5.5 million.
  • 2023年5月1日,FanSunite簽署了一項最終協議,根據該協議,公司將其全資子公司McBookie Ltd.(“mcBookie”)的所有股份出售給了一家獨立的第三方。
  • 2023年5月8日,FanSunite向Betr Holdings Inc.(“Betr”)出售了與公司Chameleon遊戲平臺(“平臺”)相關的源代碼(“交易”),並保留了平臺和代碼的使用權,以進一步開發和維護平臺,以及將來向其他買家出售此類用途的能力。FanSunite未來的代碼銷售將不包括Betr在交易完成後進行的任何未來改進。交易條款包括約1000萬美元的總對價(“收購價格”),包括:
    • 收盤時支付了300萬美元的現金;
    • 200萬美元的BetrA2系列優先股(“優先股”),將通過認股權證(每股認股權證,“認股權證”)結算,以每股優先股0.01美元的價格購買優先股;以及
    • 在實現某些整合里程碑後,在交易完成後的12個月內支付高達500萬美元的里程碑式付款,最高可支付300萬美元現金,通過認股權證支付200萬美元,以每股優先股0.01美元的價格購買優先股。
  • 根據公司在2022年9月19日新聞稿中宣佈的貸款(“貸款”),本次交易和出售McBookie的淨收益分爲一部分,用於支付欠Centurion Asset Management Inc.組建的投資信託Centurion Financial Trust的款項。貸款金額減少了約550萬美元。

Growth Outlook

增長展望

The Company will continue to expand its affiliate operations into new markets in accordance with its sportsbook partners' operations. In addition, Betting Hero aims to diversify its revenue streams and provide additional service offerings through its Hero Research and Hero Hotline services.

公司將根據其體育博彩合作伙伴的業務,繼續將其關聯業務擴展到新市場。此外,Betting Hero旨在實現收入來源的多元化,並通過其Hero Research和Hero Hotline服務提供更多服務。

FansUnite will also continue to assess and streamline various business units to maximize cost-efficiency and improve overall revenue growth. This has resulted in the sales of strategic assets such as BetPrep, McBookie and the recently announced Chameleon Gaming Platform source code.

FanSunite還將繼續評估和精簡各個業務部門,以最大限度地提高成本效益並改善整體收入增長。這導致了BetPrep、mcBookie和最近公佈的Chameleon Gaming Platform源代碼等戰略資產的銷售。

Mr. Burton added, "We are going to continue our focus on growing our high margin and profitable U.S. affiliate-centric businesses, primarily Betting Hero and its new divisions. The affiliate side of our business has continued to produce substantial revenues while having a strong foothold in the affiliate business. The focus moving forward will be to execute on new revenue opportunities while driving improved margins and positioning FansUnite as a business that generates significant cash flow in the global gaming market."

伯頓補充說:“我們將繼續專注於發展我們的高利潤率和利潤豐厚的以關聯公司爲中心的美國業務,主要是Betting Hero及其新部門。我們業務的關聯公司繼續創造可觀的收入,同時在關聯業務中站穩腳跟。未來的重點將是抓住新的收入機會,同時推動利潤率的提高,並將FanSunite定位爲在全球遊戲市場創造大量現金流的企業。”

About FansUnite Entertainment Inc.

關於 fanSunite Entertainmen

FansUnite is a global sports entertainment and gaming company, focused on the regulated and lawful sports betting affiliate market which includes customer acquisition, retention, support and reactivation. FansUnite has established itself as a leader in the North American affiliate market through its subsidiary American Affiliate Co LLC ("AmAff'' or "American Affiliate"). AmAff is a North American omni-channel customer acquisition company, covering both retail and digital customer activation for sportsbooks, casinos, poker and fantasy sports platforms.

FanSunite是一家全球體育娛樂和遊戲公司,專注於受監管和合法的體育博彩聯盟市場,包括客戶獲取、留存、支持和重新激活。FanSunite已通過其子公司American Affiliate Co LLC(“aMaff” 或 “American Affiliate”)確立了自己作爲北美關聯市場的領導者的地位。aMaff 是一家北美全渠道客戶獲取公司,涵蓋體育博彩、賭場、撲克和幻想體育平臺的零售和數字客戶激活。

For further information, please contact:

欲瞭解更多信息,請聯繫:

Prit Singh, Investor Relations at FansUnite
ir@fansunite.com
(905) 510-7636

Prit Singh,FanSunite 投資者關係
ir@fansunite.com
(905) 510-7636

DISCLAIMER REGARDING FINANCIAL INFORMATION:‎

關於財務信息的免責聲明:

This news release contains unaudited financial information for the three months ended March 31, 2023, which has been prepared by ‎management based on information currently available to the Company. ‎Accordingly, such financial information may be subject to change based on the results of the Company's year-end audit. The making of a modifying or superseding statement shall not be deemed an ‎admission for any purposes that the modified or superseded statement, when made, constituted ‎a misrepresentation for purposes of applicable securities laws.‎

本新聞稿包含截至2023年3月31日的三個月未經審計的財務信息,該信息由管理層根據公司目前可用的信息編寫。因此,根據公司的年終審計結果,此類財務信息可能會發生變化。就適用的證券法而言,修改或取代聲明的作出,無論出於何種目的,均不得被視爲承認修改後的或取代的聲明在作出時構成了虛假陳述。

FORWARD-LOOKING INFORMATION: ‎

前瞻性信息:

This news release contains certain statements that may constitute forward-looking information ‎under applicable securities laws. All statements, other than those of historical fact, which address ‎activities, events, outcomes, results, developments, performance or achievements that FansUnite anticipates or expects may or will occur in the future (in whole or in part) should be ‎considered forward-looking information. Often, but not always, forward-looking information can ‎be identified by the use of words such as "plans", "expects", "is expected", "budget", ‎‎"scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or variations ‎‎(including negative variations) of such words and phrases, or statements formed in the future ‎tense or indicating that certain actions, events or results "may", "could", "would", "might" or ‎‎"will" (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. ‎Forward-looking statements in this news release include, but are not limited to, the Company's strategic objectives, goals, growth outlook, strategy and focus including reaching profitability through expanding Betting Hero's operations across new markets and identifying opportunities for operational efficiency and revenue growth; and the Company expanding its service offering.

本新聞稿包含某些陳述,根據適用的證券法,這些陳述可能構成前瞻性信息。除歷史事實外,所有涉及FanSunite預期或預期未來(全部或部分)可能或將要發生的活動、事件、結果、業績、發展、業績或成就的陳述均應被視爲前瞻性信息。前瞻性信息通常可以通過使用 “計劃”、“預期”、“預期”、“預算”、“預期”、“預期”、“估計”、“預測”、“打算”、“預期” 或 “相信” 或變體(包括負面變體)等詞語來識別,或者使用未來時態形成的陳述,或表示某些行動、事件或結果 “可能”、“可能”、“可能””、“將”、“可能” 或 “將”(或上述內容的其他變體)被採取、發生、實現或實現。本新聞稿中的前瞻性陳述包括但不限於公司的戰略目標、目標、增長前景、戰略和重點,包括通過擴大Betting Hero在新市場的業務以及尋找運營效率和收入增長機會來實現盈利;以及公司擴大其服務範圍。

Forward-looking statements are based on assumptions and analyses made by the Company in ‎light of its experience and its perception of historical trends, current conditions and expected ‎future developments, including, but not limited to, expectations and assumptions concerning: interest and foreign exchange rates; capital efficiencies, cost saving and synergies; growth and ‎growth rates; the success in the online gambling and sports betting industry; the regulatory environment applicable to online gambling and sports betting; the technological infrastructure and support needed to host the Company's online gambling and sports betting platforms and applications; any cryptocurrency applications to the Company's business; and the Company's growth plan. ‎While FansUnite considers these assumptions to be reasonable, based on information ‎currently available, they may prove to be incorrect. Readers are cautioned not to place undue ‎reliance on forward-looking statements. In addition, forward-looking statements necessarily ‎involve known and unknown risks, including, without limitation, risks associated with general ‎economic conditions; audit-risks; risks associated with the regulatory environments in the jurisdictions the Company operates in; technology-related risks that could adversely affect the Company's ability to operate its online gambling and sports betting platforms and applications, risks related to the novel coronavirus (COVID-19) global pandemic and any effects it might have on the Company's business thereto. Readers are cautioned that the foregoing list is not exhaustive. For more ‎information on the risk, uncertainties and assumptions that could cause anticipated opportunities ‎and actual results to differ materially, please refer to the public filings of FansUnite ‎which are available on SEDAR at . Readers are further cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such information, although considered reasonable by management at the time of preparation, may prove to be incorrect and ‎actual results may differ materially from those anticipated. Forward-looking statements ‎contained in this news release are expressly qualified by this cautionary statement and reflect our ‎expectations as of the date hereof, and thus are subject to change thereafter. FansUnite ‎disclaims any intention or obligation to update or revise any forward-looking statements, whether ‎as a result of new information, future events or otherwise, except as required by applicable law.

前瞻性陳述基於公司根據其經驗以及對歷史趨勢、當前狀況和預期未來發展的看法做出的假設和分析,包括但不限於以下方面的預期和假設:利率和外匯匯率;資本效率、成本節省和協同效應;增長和增長率;在線賭博和體育博彩行業的成功;適用於在線賭博和體育博彩的監管環境;技術基礎設施以及託管公司的在線賭博和體育博彩平臺和應用程序所需的支持;公司業務的任何加密貨幣應用程序;以及公司的增長計劃。儘管FanSunite認爲這些假設是合理的,但根據目前可用的信息,它們可能被證明是不正確的。提醒讀者不要過分依賴前瞻性陳述。此外,前瞻性陳述必然涉及已知和未知的風險,包括但不限於與總體經濟狀況相關的風險;審計風險;與公司運營所在司法管轄區的監管環境相關的風險;可能對公司運營在線賭博和體育博彩平臺和應用程序的能力產生不利影響的技術相關風險、與新型冠狀病毒(COVID-19)全球疫情相關的風險及其可能對公司業務產生的任何影響。提醒讀者,上述清單並不詳盡。有關可能導致預期機會和實際結果存在重大差異的風險、不確定性和假設的更多信息,請參閱FanSunite的公開文件,該文件可在SEDAR上查閱。進一步提醒讀者不要過分依賴前瞻性陳述,因爲無法保證前瞻性陳述所依據的計劃、意圖或預期會實現。儘管管理層在編寫時認爲此類信息是合理的,但可能被證明是不正確的,實際結果可能與預期的結果存在重大差異。本新聞稿中包含的前瞻性陳述受本警示聲明的明確限制,反映了我們截至本文發佈之日的預期,因此此後可能會發生變化。除非適用法律要求,否則FanSunite不打算或有義務更新或修改任何前瞻性陳述,無論是由於新信息、未來事件還是其他原因。

FansUnite Entertainment Inc.
Condensed Consolidated Interim Statement of Financial Position

FanSunite Entertainm
簡明合併中期財務狀況表

Unaudited (CAD - thousands) Notes
March 31, 2023
$


December 31, 2022
$
Assets






Current






Cash and cash equivalents

5,178

2,914
Restricted cash

506

646
Receivables 3
5,082

4,711
Due from related parties 10
376

376
Prepaid expenses

234

230
Total current assets

11,376

8,877
Non-current




Equipment

63

67
Goodwill 6
20,660

20,664
Intangible assets 4
42,095

47,391
Digital currencies 5
49

32
Right of use assets

310

359
Deferred tax asset

321

-
Long-term investments

63

63
Long-term receivables

173

-
Total Assets

75,110

77,453
Liabilities




Current




Accounts payable and accrued liabilities 7
5,174

4,539
Due to related parties 10
105

74
Bank Indebtedness 8
-

8,233
Deferred and contingent consideration 9
13,985

12,138
Lease liability

198

186
Total current liabilities

19,462

25,170
Non-current




Bank Indebtedness 8
8,233

-
Deferred and contingent consideration 9
6,962

8,688
Deferred Tax Liability

-

459
Lease liability

124

153
Total liabilities

34,781

34,470
Shareholders' Equity




Share capital 12
122,195

121,208
Reserves

19,176

16,567
Accumulated other comprehensive income

3,650

3,750
Deficit

(104,692 )
(98,542 )
Total Shareholders' Equity

40,329

42,983
Total Liabilities and Shareholders' Equity

75,110

77,453
未經審計(加元-千加元) 注意事項
2023年3月31日
$


2022年12月31日
$
資產






當前






現金和現金等價物

5,178

2,914
限制性現金

506

646
應收款 3
5,082

4,711
關聯方應付款 10
376

376
預付費用

234

230
流動資產總額

11376

8,877
非當前




裝備

63

67
善意 6
20,660

20,664
無形資產 4
42,095

47,391
數字貨幣 5
49

32
使用權資產

310

359
遞延所得稅資產

321

-
長期投資

63

63
長期應收賬款

173

-
總資產

75,110

77,453
負債




當前




應付賬款和應計負債 7
5,174

4,539
應歸因於關聯方 10
105

74
銀行債務 8
-

8,233
推遲考慮和可能的考慮 9
13,985

12,138
租賃責任

198

186
流動負債總額

19,462

25,170
非當前




銀行債務 8
8,233

-
推遲考慮和可能的考慮 9
6,962

8,688
遞延所得稅負債

-

459
租賃責任

124

153
負債總額

34,781

34,470
股東權益




股本 12
122,195

121,208
儲備金

19,176

16,567
累計其他綜合收益

3,650

3,750
赤字

(104,692) )
(98,542 )
股東權益總額

40,329

42,983
負債和股東權益總額

75,110

77,453

FansUnite Entertainment Inc.
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

FanSunite Entertainm
簡明合併中期虧損表和綜合虧損表

For the three months ended
Unaudited (CAD - thousands)
Notes
March 31, 2023
$


March 31, 2022
$
Revenue 14
8,733

9,666
Cost of revenue 14
3,326

3,769
Gross Margin

5,407

5,897
Expenses




Selling, general and administrative 15
11,577

11,791
Loss before other items

(6,170 )
(5,894 )
Other items




Interest and other expenses, net 15
787

3,291
Revaluation of contingent consideration 9
(137 )
-
Income tax expense (recovery):




Current

67

558
Deferred, net

(737 )
(578 )
Net loss

(6,150 )
(9,165 )
Other comprehensive income




Revaluation on digital currencies 5
17

(15 )
Currency translation adjustment

(117 )
(1,988 )
Total comprehensive loss

(6,250 )
(11,168 )
Loss per share - basic and diluted

(0.02 )
(0.03 )
Weighted average number of common:




shares outstanding - basic

326,048,445

286,438,806
在結束的三個月裏
未經審計(加元-千加元)
注意事項
2023年3月31日
$


2022年3月31日
$
收入 14
8,733

9666
收入成本 14
3,326

3,769
毛利率

5,407

5,897
開支




銷售、一般和行政 15
11,577

11,791
先於其他物品丟失

(6,170 )
(5,894) )
其他物品




利息和其他費用,淨額 15
787

3,291
或有對價的重新估值 9
(137) )
-
所得稅支出(回收):




當前

67

558
遞延,淨額

(737) )
(578) )
淨虧損

(6,150) )
(9,165 )
其他綜合收入




數字貨幣的重估 5
17

(15) )
貨幣折算調整

(117) )
(1,988) )
綜合損失總額

(6,250) )
(11,168 )
每股虧損——基本虧損和攤薄後虧損

(0.02 )
(0.03 )
加權平均普通數:




已發行股票-基本

326,048,445

286,438,806

FansUnite Entertainment Inc.
Condensed Consolidated Interim Statements of Cash Flows

FanSunite Entertainm
現金流量簡明合併中期報表

For the three months ended
Unaudited (CAD - thousands)
Notes
March 31, 2023
$


March 31, 2022
$
Operating Activities:






Net loss

(6,150 )
(9,165 )
Restricted cash

140

29
Adjustments for non-cash items:




Depreciation of equipment

56

15
Amortization of intangible assets 4
5,081

5,206
Accretion on liabilities 9
569

3,224
Revaluation gain on contingent consideration 9
(137 )
-
General & administrative expenses paid with common shares

-

4
Marketing expenses paid with digital currencies

-

10
Unrealized fair value loss on investments

-

67
Share-based payments 13
685

1,862
Interest and other income, net

227

1
Deferred tax recovery

(737 )
(580 )
Changes in non-cash working capital 18
271

(142 )
Net cash flows provided by operating activities

5

531
Investing Activities




Payment of contingent consideration 9
(300 )
(641 )
Payment of net working capital adjustment

-

(3,878 )
Purchase of intangibles 4
-

(13 )
Proceeds on sale of investments

-

1
Purchase of equipment

(2 )
(32 )
Net cash flows used in investing activities

(302 )
(4,563 )
Financing activities




Repayment of lease liability

(26 )
(16 )
Proceeds from brokered financing 12(i)
2,911

-
Proceeds from warrant/option exercise

-

2
Interest income, net

(226 )
-
Payments to related parties 10
29

(769 )
Net cash flows provided by (used in) financing activities

2,688

(783 )
Effect of foreign exchange

(127 )
(962 )
Change in cash

2,264

(5,777 )
Cash, beginning of the period

2,914

13,974
Cash, end of period

5,178

8,197
在結束的三個月裏
未經審計(加元-千加元)
注意事項
2023年3月31日
$


2022年3月31日
$
經營活動:






淨虧損

(6,150) )
(9,165 )
限制性現金

140

29
非現金項目的調整:




設備折舊

56

15
無形資產的攤銷 4
5,081

5,206
負債增加 9
569

3,224
或有對價的重估收益 9
(137) )
-
用普通股支付的一般和管理費用

-

4
使用數字貨幣支付的營銷費用

-

10
未實現的投資公允價值虧損

-

67
基於股份的付款 13
685

1,862
利息和其他收入,淨額

227

1
遞延稅收回稅

(737) )
(580) )
非現金營運資金的變化 18
271

(142) )
經營活動提供的淨現金流

5

531
投資活動




支付或有對價 9
(300) )
(641) )
淨營運資本調整的支付

-

(3,878) )
購買無形資產 4
-

(13) )
出售投資的收益

-

1
購買設備

(2) )
(32) )
用於投資活動的淨現金流量

(302) )
(4,563) )
籌資活動




償還租賃負債

(26) )
(16) )
經紀融資的收益 12 (i)
2,911

-
權證/期權行使的收益

-

2
利息收入,淨額

(226) )
-
向關聯方付款 10
29

(769) )
(用於)融資活動提供的淨現金流量

2,688

(783) )
外匯的影響

(127) )
(962) )
現金變動

2,264

(5,777 )
現金,期初

2,914

13,974
現金,期末

5,178

8,197

To view the source version of this press release, please visit

要查看本新聞稿的源版本,請訪問

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論