EQ Inc. Reports Fourth Quarter and 2022 Year End Financial Results
EQ Inc. Reports Fourth Quarter and 2022 Year End Financial Results
Quarterly revenue increases 38% sequentially
季度收入環比增長38%
TORONTO, ON / ACCESSWIRE / April 28, 2023 / EQ Inc. (TSXV:EQ) ("EQ Works" or the "Company"), a leader in geospatial data and artificial intelligence driven software, announced its financial results today for the fourth quarter and the year ended December 31, 2022.
多倫多,on/ACCESSWIRE/2023年4月28日/地理空間數據和人工智慧驅動軟體領域的領先企業EQ公司(多倫多證券交易所股票代碼:EQ)今天公佈了截至2022年12月31日的第四季度和年度財務業績。
EQ reported revenue of over $2.9 million for the quarter, which was an increase of 38% over the previous quarter and a decrease from the same quarter a year ago. The sequential revenue growth resulted primarily from an increase in the media division as advertisers increased their spending and continued to focus on partners who utilized the best data, sophisticated AI and the most robust technology solutions.
EQ公佈該季度營收超過290萬美元,比上一季度增長38%,比去年同期下降。收入的環比增長主要來自媒體部門的增長,因為廣告商增加了支出,並繼續專注於利用最佳數據、複雜的人工智慧和最強大的技術解決方案的合作夥伴。
Revenue for the year ended December 31, 2022, was $11 million. Although this was a slight decrease from the previous year, the reduction was mainly due to changes in the media division. The Company has intentionally reduced its focus on media campaigns that did not utilize the full potential of EQ's data and analytics offerings. As a result, these lower margin campaigns were discontinued during the quarter and although impacting top line revenue, they did not significantly impact our overall margin contribution. In turn, this change created additional bandwidth for the Company to refocus much of its resources towards its higher margin recurring revenue suite of products.
截至2022年12月31日的一年,收入為1100萬美元。雖然這與上一年相比略有減少,但減少的主要原因是媒體部門的變化。該公司有意減少了對沒有充分利用EQ數據和分析產品潛力的媒體宣傳活動的關注。因此,這些利潤率較低的活動在本季度停止,儘管影響了營收,但它們並沒有顯著影響我們的整體利潤率貢獻。反過來,這一變化為公司創造了額外的帶寬,使其能夠將大部分資源重新集中在利潤率更高的經常性收入產品系列上。
The Company's mandate for 2023 is to become profitable and focus its sales efforts on its higher margin recurring revenue suite of products. As a result, during the later part of 2022 and into 2023, various cost cutting and restructuring changes were initiated to both headcount and operations. The annualized impact of the changes made to date has reduced the Company's overall cost structure by approximately $3 million annually. Based on current forecasts, the Company expects to be profitable in the second half of 2023 and will continue to monitor its business outlook and make additional changes if required.
該公司2023年的任務是實現盈利,並將銷售努力集中在其更高利潤率的經常性收入系列產品上。因此,在2022年下半年和2023年,對員工人數和運營進行了各種成本削減和重組。迄今為止,這些變化的年化影響使公司的總成本結構每年減少約300萬美元。根據目前的預測,該公司預計2023年下半年將實現盈利,並將繼續監測其業務前景,並在必要時做出額外調整。
During the year, the Company also invested significantly into the building of Clear Lake ("CL"), a proprietary consumer insight platform, to generate a higher margin recurring revenue line of business. CL, one of the largest investments in the Company's history, provides users with real-time access into one of Canada's largest and most comprehensive consumer purchasing panels. The data incorporates aggregated transactional spend data, geospatial insights on consumer location, other proprietary and exclusive data and the ability to execute against these data with recommended placement opportunities. CL allows users to analyze data that enables them to:
年內,本公司亦投入巨資建立專有消費者洞察平臺Clear Lake(“CL”),以創造更高利潤率的經常性收入業務。CL是公司歷史上最大的投資之一,為用戶提供即時訪問加拿大最大和最全面的消費者購買面板之一。該數據包括聚合的交易支出數據、關於消費者位置的地理空間洞察、其他專有和獨家數據,以及根據這些數據執行操作的能力和推薦的安置機會。CL允許用戶分析數據,使他們能夠:
- understand their customers better;
- improve insights into their competition;
- optimize marketing and communication channels;
- activate media using the most effective segments; and
- improve overall business strategy and decision making.
- 更好地瞭解客戶;
- 提高對競爭對手的洞察力;
- 優化營銷和溝通渠道;
- 使用最有效的分段激活媒體;以及
- 改善整體業務戰略和決策。
CL was officially launched in 2023 and has generated significant market interest. Early indications are very encouraging and the Company has seen traction and interest from clients across multiple verticals. The expenses related to this build were all expensed in 2022 and as a result, the adjusted EBITDA loss for the year was approximately $5.3 million, an increase compared to 2021 however, aligned with our investment strategy.
CL於2023年正式推出,並引起了巨大的市場興趣。早期跡象非常令人鼓舞,該公司已經看到多個垂直領域的客戶的吸引力和興趣。與這一建設相關的費用都在2022年支出,因此,本年度調整後的EBITDA虧損約為530萬美元,但與2021年相比有所增加,這與我們的投資戰略保持一致。
Highlights for the Fourth Quarter and Year ended December 31, 2022
截至2022年12月31日的第四季度和年度要點
- Increased quarterly revenue by 38% sequentially;
- Awarded an extension for a multi-year engagement with a leading Canadian University valued at up to $5.5 Million;
- Extended a contract with a budget increase of $400,000 from a major Canadian financial institution was awarded during the quarter;
- Completed our new consumer insights platform, Clear Lake;
- Renewed multi-year partnership with one of Canada's largest Diversified Media Companies valued at up to $6 Million; and
- Initiated various cost efficiency measures expected to drive annual savings of $3M.
- 季度營收環比增長38%;
- 獲得與加拿大一所頂尖大學的多年合同延期,價值高達550萬美元;
- 本季度從加拿大一家主要金融機構獲得了一份預算增加400 000美元的延長合同;
- 完成了我們新的消費者洞察平臺Clear Lake;
- 與加拿大最大的多元化媒體公司之一續簽多年合作夥伴關係,價值高達600萬美元;以及
- 啟動了各種成本效益措施,預計每年可節省300萬美元。
"Our focus during the year was to continue evolving our data offering, generate licensing solutions for recurring revenue, and properly align our cost structure. With new data partnerships being contracted, CL being completed, and various cost efficiencies initiated, we believe that all of these were addressed in 2022, and we expect to see the full results of these initiatives as the year progresses" said Geoffrey Rotstein, President and CEO of EQ Works. "While 2022 was a difficult year within certain verticals that we operate, we are pleased with our progress and how our team and technology have adapted to these changes. We identified challenges early and modified our approach to secure our position as a trusted partner for our most valued clients."
EQ Works首席執行官兼首席執行官傑弗裡·羅特斯坦表示:“我們在這一年的重點是繼續發展我們的數據產品,為經常性收入生成許可解決方案,並適當調整我們的成本結構。隨著新的數據合作夥伴關係的簽訂,CL的完成,以及各種成本效益的啟動,我們相信所有這些都將在2022年得到解決,我們預計隨著時間的推移,我們將看到這些舉措的全部結果。”儘管在我們運營的某些垂直市場中,2022年是艱難的一年,但我們對我們的進步以及我們的團隊和技術如何適應這些變化感到高興。我們很早就發現了挑戰,並修改了我們的方法,以確保我們作為最有價值客戶值得信賴的合作夥伴的地位。
Non-IFRS Financial Measures
非國際財務報告準則財務衡量標準
EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net income (loss) from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) depreciation of right-of-use assets (e) additional contingent consideration (f) transaction costs of acquisition (g) Restructuring costs. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.
EQ Works根據調整後的EBITDA衡量公司戰略和業績的成功,在MD&A中“調整後EBITDA期間淨虧損的對賬”一節中概述了調整後EBITDA,並將其與淨收益(虧損)進行了核對。公司將調整後EBITDA定義為在以下之前的業務淨收益(虧損):(A)財產和設備折舊以及無形資產攤銷,(B)基於股份的支付,(C)財務收入和成本,淨額,(D)使用權資產折舊(E)額外或有對價(F)收購交易成本(G)重組成本。管理層使用調整後的EBITDA作為衡量公司經營業績的指標,因為它提供了有關公司為營運資本要求、資本支出和潛在收購提供營運現金流的能力的資訊。該公司還認為,分析師和投資者使用調整後的EBITDA作為一種補充指標,以評估其行業內公司的整體經營業績。
The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.
非國際財務報告準則財務計量是根據國際財務報告準則編制的公司綜合財務報表中列報的結果的補充和結合使用,不應依賴,不得排除國際財務準則財務計量。管理層強烈鼓勵投資者全面審查公司的綜合財務報表,不要依賴任何單一的財務衡量標準。由於非《國際財務報告準則》財務計量沒有標準化,可能無法將這些財務計量與其他名稱相同或相似的非《國際財務報告準則》財務計量進行比較。此外,公司預計將繼續產生與上述非國際財務報告準則調整類似的費用,將這些專案排除在公司的非國際財務報告準則措施之外,不應被解釋為推斷這些成本是不尋常的、不常見的或非經常性的。
The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:
下表對本報告所列期間的業務淨虧損和調整後的EBITDA進行了核對:
About EQ Works
關於情商作品
EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.
EQ Works()使企業能夠了解、預測和影響客戶行為。EQ Works使用獨特的數據集、高級分析、機器學習和人工智慧,為企業創造可操作的智慧,以吸引、留住和發展最重要的客戶。該公司專有的SaaS平臺從移動和地理空間數據中挖掘洞察力,使企業能夠關閉數位和現實世界消費者行動之間的環路。
Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.
多倫多證券交易所及其監管服務提供商(該術語在多倫多證券交易所-V的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。
Forward-Looking Statements
前瞻性陳述
Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the year ended December 31, 2022. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.
本新聞稿中包含的某些陳述屬於“前瞻性陳述”。除本新聞稿中包含的歷史事實陳述外的所有陳述,包括但不限於關於公司未來財務狀況和經營結果、戰略、計劃、目標、目標和指標的陳述,以及前面、後面或包括“相信”、“預期”、“目標”、“打算”、“計劃”、“繼續”、“將”、“可能”、“將”、“預期”、“估計”、“預測”、“專案”、“尋求”等詞語的任何陳述,“應該”或類似的表達,或其否定,都是前瞻性陳述。這些陳述不是歷史事實,而僅代表公司對未來事件的預期、估計和預測。這些陳述不是對未來業績的保證,涉及難以預測的假設、風險和不確定性。因此,實際結果可能與這些前瞻性陳述中所表達、暗示或預測的內容大不相同。其他可能導致實際結果、業績或成就大不相同的因素包括但不限於公司在截至2022年12月31日的年度的MD&A中討論的風險因素。管理層提供前瞻性陳述,因為它認為這些陳述在考慮其投資目標時為投資者提供了有用的資訊,但告誡投資者不要過度依賴前瞻性資訊。因此,本新聞稿中的所有前瞻性陳述都受這些警示聲明和任何其他警示聲明或本文中包含的因素的限制,不能保證實際結果或發展將會實現,或者即使實質上實現了,也不能保證它們將對公司產生預期的後果或影響。這些前瞻性陳述是截至本新聞稿發佈之日作出的,公司沒有義務更新或修改這些陳述,以反映後續資訊、事件或情況或其他情況,除非法律要求。
EQ Inc.
Peter Kanniah, Chief Financial Officer
1235 Bay Street, Suite 401| Toronto, Ontario |M5R 3K4
press@eqworks.com
EQ Inc.
首席財務官Peter Kanniah
灣街1235號,401套房|安大略省多倫多|m5R 3K4
電子郵件:Press@eqworks.com
EQ Inc.
Consolidated Statements of Financial Position
(In thousands of Canadian dollars)
EQ Inc.
合併財務狀況表
(單位:千加元)
December 31, 2022 | December 31, 2021 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 1,253 | $ | 8,763 | ||||
Accounts receivable |
3,535 | 4,687 | ||||||
Other current assets |
234 | 388 | ||||||
5,022 | 13,838 | |||||||
Non-current assets: |
||||||||
Property and equipment |
55 | 101 | ||||||
Right-of-use asset |
- | 6 | ||||||
Intangible assets |
2,156 | 2,193 | ||||||
Goodwill |
2,914 | 2,914 | ||||||
5,125 | 5,214 | |||||||
Total assets |
$ | 10,147 | $ | 19,052 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 3,488 | $ | 4,514 | ||||
Rewards payable |
1,281 | 1,071 | ||||||
Lease liability |
- | 16 | ||||||
Loans and borrowings |
79 | - | ||||||
Contract liabilities |
60 | 529 | ||||||
Earn-out |
- | 1,401 | ||||||
4,908 | 7,531 | |||||||
Non-current liabilities: |
||||||||
Loans and borrowings |
- | 77 | ||||||
- | 77 | |||||||
Shareholders' equity |
5,239 | 11,444 | ||||||
Total liabilities and shareholders' equity |
$ | 10,147 | $ | 19,052 |
2022年年12月31日 | 2021年12月31日 | |||||||
資產 |
||||||||
流動資產: |
||||||||
現金 |
$ | 1253 | $ | 8763 | ||||
應收賬款 |
3535 | 4687 | ||||||
其他流動資產 |
二百三十四 | 388 | ||||||
5,022 | 13,838 | |||||||
非流動資產: |
||||||||
財產和設備 |
55 | 101 | ||||||
使用權資產 |
- | 6. | ||||||
無形資產 |
2,156 | 2193 | ||||||
商譽 |
2914 | 2914 | ||||||
5,125 | 5214 | |||||||
總資產 |
$ | 10,147 | $ | 19,052 | ||||
負債與股東權益 |
||||||||
流動負債: |
||||||||
應付賬款和應計負債 |
$ | 3488 | $ | 4514 | ||||
應付報酬 |
1,281 | 1,071 | ||||||
租賃責任 |
- | 16年 | ||||||
貸款和借款 |
79 | - | ||||||
合同責任 |
60 | 529 | ||||||
賺取收益 |
- | 1,401 | ||||||
4,908 | 7531 | |||||||
非流動負債: |
||||||||
貸款和借款 |
- | 77 | ||||||
- | 77 | |||||||
股東權益 |
5,239 | 11,444 | ||||||
總負債和股東權益 |
$ | 10,147 | $ | 19,052 |
EQ Inc.
Consolidated Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Years ended December 31, 2022 and 2021
EQ Inc.
合併損失表和全面損失表
(單位為數千加元,每股金額除外)
截至2022年和2021年12月31日的年度
2022 | 2021 | |||||||
Revenue |
$ | 10,979 | $ | 12,086 | ||||
Expenses: |
||||||||
Publishing costs |
6,927 | 7,109 | ||||||
Employee compensation and benefits |
4,955 | 5,272 | ||||||
Other operating costs |
4,659 | 3,690 | ||||||
Depreciation of property and equipment |
67 | 75 | ||||||
Depreciation of right-of-use asset |
6 | 70 | ||||||
Amortization of intangible assets |
637 | 441 | ||||||
Restructuring costs |
117 | - | ||||||
17,368 | 16,657 | |||||||
Loss from operations |
(6,389 | ) | (4,571 | ) | ||||
Transaction costs of acquisition |
- | (82 | ) | |||||
Additional contingent consideration |
- | (1,215 | ) | |||||
Finance income |
43 | 66 | ||||||
Finance costs |
(89 | ) | (153 | ) | ||||
Net loss before income taxes |
(6,435 | ) | (5,955 | ) | ||||
Total comprehensive loss |
(6,435 | ) | (5,955 | ) | ||||
Loss per share: |
||||||||
Basic and diluted |
(0.09 | ) | (0.09 | ) |
2022年 | 2021年 | |||||||
收入 |
$ | 10,979 | $ | 12,086 | ||||
費用: |
||||||||
出版成本 |
6927 | 7109 | ||||||
僱員補償及福利 |
4955 | 5,272 | ||||||
其他運營成本 |
4659 | 3690 | ||||||
財產和設備折舊 |
67 | 75 | ||||||
使用權資產折舊 |
6. | 70 | ||||||
無形資產攤銷 |
六三七 | 四百四十一 | ||||||
重組成本 |
117 | - | ||||||
17,368 | 16,657 | |||||||
運營虧損 |
(6,389 | ) | (4,571 | ) | ||||
收購的交易成本 |
- | (82 | ) | |||||
附加或有對價 |
- | (1215) | ) | |||||
財政收入 |
43 | 66 | ||||||
融資成本 |
(89) | ) | (153) | ) | ||||
所得稅前淨虧損 |
(6,435 | ) | (5955 | ) | ||||
全面損失總額 |
(6,435 | ) | (5955 | ) | ||||
每股虧損: |
||||||||
基本的和稀釋的 |
(0.09 | ) | (0.09 | ) |
EQ Inc.
Consolidated Statements of Cash Flows
(In thousands of Canadian dollars)
Years ended December 31, 2022 and 2021
EQ Inc.
合併現金流量表
(單位:千加元)
截至2022年和2021年12月31日的年度
2022 | 2021 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
(6,435 | ) | (5,955 | ) | ||||
Adjustments to reconcile net loss to net cash flows |
||||||||
from operating activities: |
||||||||
Depreciation of property and equipment |
67 | 75 | ||||||
Depreciation of right-of-use asset |
6 | 70 | ||||||
Amortization of intangible assets |
637 | 441 | ||||||
Share-based payments |
230 | 643 | ||||||
Unrealized foreign exchange gain |
(41 | ) | (2 | ) | ||||
Additional contingent consideration |
- | 1,215 | ||||||
Transaction costs of acquisition |
- | 82 | ||||||
Finance cost, net |
10 | 109 | ||||||
Change in non-cash operating working capital |
(97 | ) | 232 | |||||
Net cash used in operating activities |
(5,623 | ) | (3,090 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of obligations under property lease |
(45 | ) | (241 | ) | ||||
Loans and borrowings |
- | 40 | ||||||
Repayment of promissory notes |
- | (1,717 | ) | |||||
Proceeds from exercise of warrants |
- | 1,392 | ||||||
Proceeds from private placement |
- | 11,500 | ||||||
Share issuance costs |
- | (761 | ) | |||||
Proceeds from exercise of stock options |
- | 76 | ||||||
Interest paid |
- | (293 | ) | |||||
Net cash from (used) in financing activities |
(45 | ) | 9,996 | |||||
Cash flows from investing activities: |
||||||||
Interest income received |
43 | 22 | ||||||
Acquisition |
- | (498 | ) | |||||
Transaction costs of acquisition |
- | (82 | ) | |||||
Earn-out payout |
(1,305 | ) | (36 | ) | ||||
Purchases of property and equipment |
(21 | ) | (58 | ) | ||||
Addition of intangible asset |
(600 | ) | (711 | ) | ||||
Net cash used in investing activities |
(1,883 | ) | (1,363 | ) | ||||
Increase (decrease) in cash |
(7,551 | ) | 5,543 | |||||
Foreign exchange gain (loss) on cash held in foreign currency |
41 | 11 | ||||||
Cash, beginning of year |
8,763 | 3,209 | ||||||
Cash, end of year |
$ | 1,253 | $ | 8,763 |
2022年 | 2021年 | |||||||
經營活動的現金流: |
||||||||
淨虧損 |
(6,435 | ) | (5955 | ) | ||||
調整以調節淨虧損與淨現金流量 |
||||||||
從經營活動中: |
||||||||
財產和設備折舊 |
67 | 75 | ||||||
使用權資產折舊 |
6. | 70 | ||||||
無形資產攤銷 |
六三七 | 四百四十一 | ||||||
基於股份的支付 |
230 | 六百四十三 | ||||||
未實現外匯收益 |
(41) | ) | (2) | ) | ||||
附加或有對價 |
- | 1215 | ||||||
收購的交易成本 |
- | 八十二 | ||||||
財務成本,淨額 |
10 | 一百零九 | ||||||
非現金營運周轉金變動 |
(97 | ) | 二百三十二 | |||||
用於經營活動的現金淨額 |
(5623 | ) | (3,090 | ) | ||||
融資活動的現金流: |
||||||||
償還財產租賃項下的債務 |
(45) | ) | (241) | ) | ||||
貸款和借款 |
- | 40歲 | ||||||
償還本票 |
- | (1,717 | ) | |||||
行使認股權證所得收益 |
- | 1392 | ||||||
私募收益 |
- | 11,500人 | ||||||
股票發行成本 |
- | (761) | ) | |||||
行使股票期權所得收益 |
- | 76 | ||||||
支付的利息 |
- | (293) | ) | |||||
用於籌資活動的現金淨額 |
(45) | ) | 9996 | |||||
投資活動產生的現金流: |
||||||||
收到的利息收入 |
43 | 22 | ||||||
採辦 |
- | (498) | ) | |||||
收購的交易成本 |
- | (82 | ) | |||||
賺取分紅 |
(1305 | ) | (36) | ) | ||||
購置財產和設備 |
(21) | ) | (58) | ) | ||||
增加無形資產 |
(600) | ) | (711) | ) | ||||
用於投資活動的現金淨額 |
(1,883 | ) | (1,363 | ) | ||||
增加(減少)現金 |
(7551 | ) | 5543 | |||||
持有外幣現金的匯兌損益 |
41 | 11. | ||||||
現金,年初 |
8763 | 3209 | ||||||
年終現金 |
$ | 1253 | $ | 8763 |
SOURCE: EQ Inc.
資料來源:EQ Inc.
譯文內容由第三人軟體翻譯。