share_log

Condor Gold PLC Announces Its Unaudited Results for the Three Months Ended 31 March 2022

Condor Gold PLC Announces Its Unaudited Results for the Three Months Ended 31 March 2022

禿鷹黃金公司宣佈截至2022年3月31日的三個月未經審計的業績
Accesswire ·  2022/05/13 14:56

GODALMING, SURREY / ACCESSWIRE / May 13, 2022 / Condor Gold (AIM:CNR)(TSX:COG) announces that it has today published its unaudited financial results for the three months ending 31 March 2022 and the Management's Discussion and Analysis for the same period.

戈達明,薩裏郡/ACCESSWIRE/2022年5月13日/禿鷹黃金(AIM:CNR)(多倫多證券交易所股票代碼:COG)宣佈,已於今天公佈截至2022年3月31日的三個月的未經審計財務業績以及管理層同期的討論和分析。

Both of the above have been posted on the Company's website and are also available on SEDAR at .

以上兩項均已在公司網站上公佈,也可在SEDAR上查閲,網址為:。

Highlights for the First Quarter of 2022:

2022年第一季度的亮點:

  • On March 10, 2022, the Company announced that all assay results have been received for an 8,004 m infill drilling programme on the fully permitted high-grade La Mestiza Open Pit Mineral Resource at La India Project.
  • Advanced the technical studies needed for the completion of a Definitive Feasibility Study covering the La India open pit, the processing plant facility and location, tailings storage facility, waste dump locations, explosive magazine, power supply, surface hydrology, hydrogeology (dewatering the pit), geochemistry, metallurgy, environmental and social.
  • Continued with acquisitions of land at the La India open pit and associated mine site infrastructure. To date, 99.6% of the core areas have been purchased.
  • Site clearance of 14 hectares has been completed for the processing plant location, including areas for offices, warehouses, a stockpile and a buffer zone.
  • Project finance discussions are underway with potential providers of project finance who have access to Condor's data room under confidentiality agreements.
  • Further advanced compliance with the terms of the La India Environmental Permit to construct and operate the mine, including completion of additional technical and engineering studies.
  • 2022年3月10日,該公司宣佈,已收到La India項目完全許可的高品位La Mstiza露天礦藏8,004米加密鑽探計劃的所有測試結果。
  • 推進完成確定可行性研究所需的技術研究,涵蓋La India露天礦、加工廠設施和地點、尾礦儲存設施、垃圾場地點、爆炸物彈藥庫、電力供應、地表水文學、水文地質學(對礦坑進行脱水)、地球化學、冶金、環境和社會。
  • 繼續收購La India露天礦的土地和相關礦場基礎設施。到目前為止,99.6%的核心區已經被購買。
  • 加工廠所在地14公頃的場地清理工作已經完成,包括辦公室、倉庫、庫存和緩衝區。
  • 目前正在與根據保密協議有權使用禿鷹數據室的潛在項目融資提供者進行項目融資討論。
  • 進一步遵守La India環境許可證的條款,以建造和運營該礦,包括完成更多的技術和工程研究。

Mark Child, Chairman and CEO Commented:

董事長兼首席執行官馬克·蔡爾德評論道:

"During the first quarter, we continued to make significant progress on advancing the Feasibility Study for the La India open pit and associated mine site infrastructure . All technical studies undertaken at the Project level are complete. We are currently reviewing the metallurgical test work, geotechnical analysis and capital cost estimates. Additionally, we received the results from the 8,004 m infill drill program at the fully permitted high-grade Mestiza open pit. Although not included in the scope of our forthcoming Feasibility Study, we expect Mestiza to provide an additional high-grade ore source for the La India mill.

“在第一季度,我們在推進La India露天礦和相關礦場基礎設施的可行性研究方面繼續取得重大進展。在項目層面進行的所有技術研究都已完成。我們目前正在審查冶金測試工作、巖土分析和資本成本估算。此外,我們還收到了完全許可的高品位Mstiza露天礦8004米加密鑽探計劃的結果。雖然沒有包括在我們即將進行的可行性研究的範圍內,但我們預計Mstiza將為La India鋼廠提供額外的高品位礦源。

Concurrently, we are finalizing our analysis of an updated Mineral Resource Estimate for La India Project, which is inclusive of a Mineral Reserve Estimate for the La India open pit. The geological model is consistent with our current best understanding. Lithologies, weathering and structures have been re-modelled from scratch with existing drilling, trenching and outcrops considered.

同時,我們正在完成對La India項目最新礦產資源估算的分析,其中包括La India露天礦的礦產儲量估算。地質模型與我們目前最好的理解是一致的。考慮到現有的鑽井、挖溝和露頭,從零開始對巖性、風化和結構進行了重新建模。

In summary, the La India open pit including the associated mine site infrastructure is essentially construction ready and materially de-risked. The plan is to add the two fully permitted high grade feeder pits of Mestiza and America to the mine plan during the construction phase. The Feasibility Study on La India open pit is almost complete, the formal announcement will probably take us into Q3. It will put the Company in a position to pursue various project financing alternatives, some of which have already been initiated."

總而言之,La India露天礦,包括相關的礦場基礎設施,基本上已經做好了施工準備,風險大大降低。該計劃是在建設階段將梅斯蒂薩和美國兩個完全允許的高品位給礦坑添加到礦山計劃中。印度露天礦的可行性研究已經接近完成,正式的公告可能會把我們帶到第三季度。這將使該公司能夠尋求各種項目融資選擇,其中一些已經啟動。“

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS TO 31 MARCH 2022

禿鷹黃金PLC
簡明綜合全面收益表
截至2022年3月31日的三個月

Three months to 31 March
2022 unaudited
£
Three months to 31 March
2021 unaudited
£
Revenue
- -
Administrative expenses
(668,134 ) (512,518 )
Operating gain/(loss)
Note 3
(668,134 ) (512,518 )
Finance income
255 -
Loss before income tax
(667,879 ) (512,518 )
Income tax expense
Note 4
- -
Gain/(loss) for the period
(667,789 ) (512,518 )
Other comprehensive income/(loss):
Write off of Minority Interest
-
Currency translation differences
664,824 (422,392 )
Other comprehensive income/(loss) for the period
664,824 (422,392 )
Total comprehensive income/(loss) for the period
(3,055 ) (934,910 )
Gain/(loss) per share expressed in pence per share:
Basic and diluted (in pence) Note 7 (0.46 ) (0.41 )
截至3月31日的三個月
2022 未經審計
£
截至3月31日的三個月
2021 未經審計
£
收入
- -
行政費用
(668,134 ) (512,518 )
營業損益
注3
(668,134 ) (512,518 )
財政收入
255 -
所得税前虧損
(667,879 ) (512,518 )
所得税費用
注4
- -
該期間的損益
(667,789 ) (512,518 )
其他綜合收益/(虧損):
少數股權的註銷
-
貨幣折算差異
664,824 (422,392 )
當期其他綜合收益/(虧損)
664,824 (422,392 )
當期綜合收益/(虧損)合計
(3,055 ) (934,910 )
每股收益/(虧損),以每股便士表示:
基本的和稀釋的(便士) 注7 (0.46 ) (0.41 )

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

禿鷹黃金PLC
簡明綜合財務狀況表
截至2022年3月31日

As at 31 March 2022
unaudited
£
As at 31 December 2021
audited
£
As at 31 March 2021
unaudited
£
ASSETS:



NON-CURRENT ASSETS



Property, plant and equipment
7,579,866 7,473,433 4,081,961
Intangible assets
29,634,986 28,100,980 22,623,998
37,214,852 35,574,413 26,705,959
CURRENT ASSETS
Trade and other receivables
875,390 775,693 282,202
Cash and cash equivalents
408,028 2,072,046 6,278,947
1,283,418 2,847,739 4,723,800
TOTAL ASSETS
38,498,270 38,422,152 33,267,108
LIABILITIES:
CURRENT LIABILITIES
Trade and other payables
99,190 248,176 192,525
TOTAL LIABILITIES
99,190 248,176 192,525
NET CURRENT ASSETS
1,184,228 2,599,563 6,368,624
NET ASSETS
38,399,080 38,173,976 33,074,583
SHAREHOLDERS' EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Called up share capital
Note 8 29,386,143 29,326,143 26,964,836
Share premium
42,534,627 42,528,627 38,700,439
Legal reserves
- - -
Exchange difference reserve
(1,817,214 ) (2,482,038 ) (2,784,493 )
Retained earnings
(31,704,476 ) (31,198,756 ) (29,806,199 )
TOTAL EQUITY
38,399,080 38,173,976 33,074,583
截至2022年3月31日
未經審計
£
截至2021年12月31日
已審核
£
截至2021年3月31日
未經審計
£
資產:



非流動資產



財產、廠房和設備
7,579,866 7,473,433 4,081,961
無形資產
29,634,986 28,100,980 22,623,998
37,214,852 35,574,413 26,705,959
流動資產
貿易和其他應收款
875,390 775,693 282,202
現金和現金等價物
408,028 2,072,046 6,278,947
1,283,418 2,847,739 4,723,800
總資產
38,498,270 38,422,152 33,267,108
負債:
流動負債
貿易和其他應付款
99,190 248,176 192,525
總負債
99,190 248,176 192,525
流動資產淨值
1,184,228 2,599,563 6,368,624
淨資產
38,399,080 38,173,976 33,074,583
歸屬於母公司所有者的股東權益
催繳股本
注8 29,386,143 29,326,143 26,964,836
股票溢價
42,534,627 42,528,627 38,700,439
法定準備金
- - -
匯差準備金
(1,817,214 ) (2,482,038 ) (2,784,493 )
留存收益
(31,704,476 ) (31,198,756 ) (29,806,199 )
總股本
38,399,080 38,173,976 33,074,583

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 31 MARCH 2022

禿鷹黃金PLC
簡明綜合權益變動表
截至2022年3月31日

Share capital Share premium Exchange difference reserve Retained earnings Total Total equity
£ £ £ £ £ £
At 1 January 2021
23,732,526 37,175,626 (2,362,101 ) (29,381,952 ) 29,164,099 29,164,099
Comprehensive income:
Gain for the period
- - - (512,518 ) (512,518 ) (512,518 )
Other comprehensive income:
Currency translation differences
- - (422,392 ) - (422,392 ) (422,392 )
Total comprehensive income
- - (422,392 ) (512,518 ) (934,910 ) (934,910 )
New shares issued
3,232,310 1,524,813 - - 4,757,123 4,757,123
Issue costs
- - - - - -
Share based payment
- - - 88,271 88,271 88,271
At 31 March 2021
26,964,836 38,700,439 (2,784,493 ) (29,806,199 ) 33,074,0583 33,074,583
At 1 January 2022
29,326,143 42,528,627 (2,482,038 ) 31,198,756 38,173,976 38,173,976
Comprehensive income:
Loss for the period
- - - (667,879 ) (667,879 ) (667,879 )
Other comprehensive income:
Currency translation differences
- - 664,824 - 664,824 664,824
Total comprehensive income
- - 664,824 (667,879 ) (3,055 ) (3,055 )
New shares issued
60,000 6,000 - - 66,000 66,000
Issue costs
- - - - - -
Share based payment
- - - 162,159
At 31 March 2022
29,386,143 42,534,627 (1,817,214 ) (31,704,476 ) 38,399,080 38,399,080
股本 股票溢價 匯差準備金 留存收益 總計 總股本
£ £ £ £ £ £
在2021年1月1日
23,732,526 37,175,626 (2,362,101 ) (29,381,952 ) 29,164,099 29,164,099
綜合收入:
該期間的收益
- - - (512,518 ) (512,518 ) (512,518 )
其他全面收入:
貨幣折算差異
- - (422,392 ) - (422,392 ) (422,392 )
綜合收益總額
- - (422,392 ) (512,518 ) (934,910 ) (934,910 )
已發行新股
3,232,310 1,524,813 - - 4,757,123 4,757,123
發行成本
- - - - - -
基於股份的支付
- - - 88,271 88,271 88,271
於2021年3月31日
26,964,836 38,700,439 (2,784,493 ) (29,806,199 ) 33,074,0583 33,074,583
在2022年1月1日
29,326,143 42,528,627 (2,482,038 ) 31,198,756 38,173,976 38,173,976
綜合收入:
當期虧損
- - - (667,879 ) (667,879 ) (667,879 )
其他全面收入:
貨幣折算差異
- - 664,824 - 664,824 664,824
綜合收益總額
- - 664,824 (667,879 ) (3,055 ) (3,055 )
已發行新股
60,000 6,000 - - 66,000 66,000
發行成本
- - - - - -
基於股份的支付
- - - 162,159
於2022年3月31日
29,386,143 42,534,627 (1,817,214 ) (31,704,476 ) 38,399,080 38,399,080

CONDOR GOLD PLC
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
AS AT 31 MARCH 2022

禿鷹黃金PLC
簡明合併現金流量表
截至2022年3月31日

Three months
to 31.03.22
unaudited
£
Three months
to 31.03.21
unaudited
£
Cash flows from operating activities
Gain/(loss) before tax
(667,879 ) (512,518 )
Share based payment
162,159 88,271
Depreciation charges
- -
Exchange differences
75,920 23,259
Finance income
(255 ) -
(430,055 ) (400,988 )
(Increase) in trade and other receivables
(99,697 ) (167,793 )
Increase/(decrease) in trade and other payables
(148,986 ) (73,887 )
Net cash absorbed in operating activities
(678,738 ) (642,668 )
Cash flows from investing activities
Purchase of intangible fixed assets
(1,006,948 ) (1,061,879 )
Purchase of tangible fixed assets
(61,787 ) (933,020 )
Interest received
255 -
Net cash absorbed in investing activities
(1,068,480 ) (1,944,899 )
Cash flows from financing activities
Net proceeds from share issue
66,000 4,757,123
Net cash generated in financing activities
66,000 4,757,123
Increase / (decrease) in cash and cash equivalents
(1,739,939 ) 2,119,556
Cash and cash equivalents at beginning of period
2,072,046 4,159,391
Exchange losses on cash and bank
- -
Cash and cash equivalents at end of period
408,028 6,278,947
三個月
至31.03.22
未經審計
£
三個月
至31.03.21
未經審計
£
經營活動的現金流
税前損益
(667,879 ) (512,518 )
基於股份的支付
162,159 88,271
折舊費
- -
匯兑差異
75,920 23,259
財政收入
(255 ) -
(430,055 ) (400,988 )
(增加)貿易和其他應收款
(99,697 ) (167,793 )
增加/(減少)貿易和其他應付款項
(148,986 ) (73,887 )
經營活動中吸收的現金淨額
(678,738 ) (642,668 )
投資活動產生的現金流
購買無形固定資產
(1,006,948 ) (1,061,879 )
購置有形固定資產
(61,787 ) (933,020 )
收到的利息
255 -
投資活動中吸收的現金淨額
(1,068,480 ) (1,944,899 )
融資活動產生的現金流
股票發行淨收益
66,000 4,757,123
融資活動產生的現金淨額
66,000 4,757,123
增加/(減少)現金和現金等價物
(1,739,939 ) 2,119,556
期初現金及現金等價物
2,072,046 4,159,391
現金和銀行匯兑損失
- -
期末現金及現金等價物
408,028 6,278,947

CONDOR GOLD PLC
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE THREE MONTHS TO 31 MARCH 2022

禿鷹黃金PLC
簡明財務報表附註
截至2022年3月31日的三個月

1. COMPLIANCE WITH ACCOUNTING STANDARDS

1.遵守會計準則

Basis of preparation

準備的基礎

This condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). It has been prepared in accordance with International Financial Reporting Standards (IFRS and IFRIC interpretations) ("IFRS") in force at the reporting date, and their interpretations issued by the IASB as adopted for use within the European Union, and with IFRS and their interpretations as issued by the IASB.

這套簡明的財務報表是根據國際會計準則理事會(IASB)發佈的國際會計準則第34號中期財務報告編制的。本報告是根據於報告日期生效的國際財務報告準則(IFRS和IFRIC解釋)(“IFRS”)及其解釋編制,並由IASB發佈並在歐盟內使用,以及符合IASB發佈的IFRS及其解釋。

The interim results for the three months to 31 March 2022 are neither audited nor reviewed by our auditors and the accounts in this interim report do not therefore constitute statutory accounts in accordance with Section 434 of the Companies Act 2006.

截至2022年3月31日止三個月的中期業績並未經我們的核數師審核或審核,因此本中期報告內的賬目並不構成根據2006年公司法第434節的法定賬目。

Statutory accounts for the year ended 31 December 2021 have been prepared and for which the auditor's report was unqualified, did not contain any statement under Section 498(2) or 498(3) of the Companies Act 2006 and did not contain any matters to which the auditors drew attention without qualifying their report.

截至二零二一年十二月三十一日止年度之法定賬目已編制,且核數師報告並無保留,並無根據2006年公司法第498(2)或498(3)條作出任何陳述,亦無載有核數師在未對其報告作出保留之情況下提請注意之任何事項。

The interim financial information for the three months ended 31 March 2022 were approved by the Board on 12 May 2022.

董事會於2022年5月12日批准截至2022年3月31日止三個月的中期財務資料。

The directors do not propose an interim dividend.

董事不建議派發中期股息。

The Directors consider the going concern basis to be appropriate based on cash flow forecasts and projections and current levels of commitments, cash and cash equivalents. The comparative period presented is that of the three months ended 31 March 2021.

董事認為,根據現金流量預測和推算以及當前的承諾、現金和現金等價物水平,持續經營基準是適當的。所列比較期間為截至2021年3月31日的三個月。

The Directors are of the opinion that due to the nature of the Group's activities and the events during that period these are the most appropriate comparatives for the current period. Copies of these financial statements are available on the Company's website and on .

董事認為,鑑於本集團活動的性質及該期間發生的事件,該等數字為本期間最合適的比較數字。這些財務報表的副本可在公司網站和上查閲。

2. ACCOUNTING POLICIES

2.會計政策

The accounting policies used in preparing the interim results are the same as those applied to the latest audited annual financial statements, which are available on and on the Company's website . These accounting policies are those expected to be applied in the financial statements for the year ended 31 December 2022.

編制中期業績所使用的會計政策與適用於最新經審核年度財務報表的會計政策相同,後者可於本公司網站及於本公司網站查閲。這些會計政策是預計將在截至2022年12月31日的年度財務報表中應用的政策。

3. REVENUE AND SEGMENTAL REPORTING

3.收入和分部報告

The Group has not generated any revenue during the period. The Group's operations are located in England and Nicaragua.

本集團於期內並無產生任何收入。該集團的業務位於英格蘭和尼加拉瓜。

The following is an analysis of the carrying amount of segment assets, and additions to plant and equipment, analysed by geographical area in which the assets are located.

以下是按資產所在地理區域分析的分部資產的賬面金額以及廠房和設備的增加。

CONDOR GOLD PLC
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE THREE MONTHS TO 31 MARCH 2022

禿鷹黃金PLC
簡明財務報表附註
截至2022年3月31日的三個月

3. REVENUE AND SEGMENTAL REPORTING - continued

3.收入和分部報告--續

The Group's results by reportable segment for the three month period ended 31 March 2021 are as follows:

本集團截至2021年3月31日止三個月的業績如下:

UK
Three months to 31 March 2021
£
Nicaragua
Three months to 31 March 2021
£
Consolidation
Three months to 31 March 2021
£
RESULTS



Operating (loss)
(446,674 ) (65,844 ) (512,518 )
Interest income
- - -
英國
截至2021年3月31日的三個月
£
尼加拉瓜
截至2021年3月31日的三個月
£
整固
截至2021年3月31日的三個月
£
結果



營業(虧損)
(446,674 ) (65,844 ) (512,518 )
利息收入
- - -

Assets and liabilities

資產和負債

All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses.

各應呈報分部之間的所有交易均採用與本集團相同的會計政策入賬。

UK
As at 31 March 2021
£
Nicaragua
As at 31 March 2021
£
Consolidation
As at 31 March 2021
£
ASSETS



Total assets
7,885,554 25,588,654 33,474,208
UK
As at 31
March 2021
£
Nicaragua
As at 31 March 2021
£
Consolidation
As at 31 March 2021
£
LIABILITIES
Total liabilities
(132,077 ) (60,448 ) (192,525 )
英國
截至2021年3月31日
£
尼加拉瓜
截至2021年3月31日
£
整固
截至2021年3月31日
£
資產



總資產
7,885,554 25,588,654 33,474,208
英國
截至31歲
2021年3月
£
尼加拉瓜
截至2021年3月31日
£
整固
截至2021年3月31日
£
負債
總負債
(132,077 ) (60,448 ) (192,525 )

The Group's results by reportable segment for the three month period ended 31 March 2021 are as follows:

本集團截至2021年3月31日止三個月的業績如下:

UK
Three months to 31 March 2022
£
Nicaragua
Three months to 31 March 2022
£
Consolidation
Three months to 31 March 2022
£
RESULTS



Operating gain/(loss)
(642,496 ) (25,638 ) (668,134 )
Interest
255 - 255
英國
截至2022年3月31日的三個月
£
尼加拉瓜
截至2022年3月31日的三個月
£
整固
截至2022年3月31日的三個月
£
結果



營業損益
(642,496 ) (25,638 ) (668,134 )
利息
255 - 255

Assets and liabilities

資產和負債

All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses.

各應呈報分部之間的所有交易均採用與本集團相同的會計政策入賬。

UK
As at 31 March 2022
£
Nicaragua
As at 31 March 2022
£
Consolidation
As at 31 March 2022
£
ASSETS



Total assets
5,523,889 33,598,210 39,122,099
UK
As at 31
March 2022
£
Nicaragua
As at 31 March 2022
£
Consolidation
As at 31 March 2022
£
LIABILITIES
Total liabilities
(138,495 ) 39,305 (99,190 )
英國
截至2022年3月31日
£
尼加拉瓜
截至2022年3月31日
£
整固
截至2022年3月31日
£
資產



總資產
5,523,889 33,598,210 39,122,099
英國
截至31歲
2022年3月
£
尼加拉瓜
截至2022年3月31日
£
整固
截至2022年3月31日
£
負債
總負債
(138,495 ) 39,305 (99,190 )

4. TAXATION

4.課税

There is no current tax charge for the period. The accounts do not include a deferred tax asset in respect of carry forward unused tax losses as the Directors are unable to assess that there will be probable future taxable profits available against which the unused tax losses can be utilised.

這段時間沒有現行的税費。該等賬目並不包括有關結轉未動用税項虧損的遞延税項資產,因為董事無法評估未來可能會有可供動用未動用税項虧損的未來應課税利潤。

5. INTANGIBLE FIXED ASSETS

5.無形固定資產

During the three months ended 31 March 2022, the Group acquired intangible assets with a cost of £1,006,948 (three months ended 31 March 2021: £ 1,061,879).

於截至二零二二年三月三十一日止三個月內,本集團以1,006,948英磅收購無形資產(截至二零二一年三月三十一日止三個月:英磅1,061,879英磅)。

6. EQUITY-SETTLED SHARE OPTION SCHEME AND WARRANTS

6.以股權結算的認股權計劃及認股權證

The estimated fair value of the options and warrants granted was;

已授予的期權和認股權證的估計公允價值為;

Three months to
31 March 2022
unaudited
£
Three months to
31 March 2021
unaudited
£
Warrants and options charge
(162,159 ) (88,271 )
三個月到
2022年3月31日
未經審計
£
三個月到
2021年3月31日
未經審計
£
權證及期權收費
(162,159 ) (88,271 )

During the period, no share options were crystallised into cash.

期內,並無任何購股權具體化為現金。

The fair value has been fully recognised within administration expenses, on a pro-rata basis over the vesting period. This fair value has been calculated using the Black-Scholes option pricing model. The latest inputs into the model were as follows:

公允價值已於歸屬期間按比例於行政開支內完全確認。這一公允價值是使用布萊克-斯科爾斯期權定價模型計算的。對該模型的最新投入如下:

2022 2021
Expected volatility
-- % 29 %
Expected life options (yrs.)
5 5
Expected dividend yield
- -
2022 2021
預期波動率
-- % 29 %
預期壽命選項(年)
5 5
預期股息收益率
- -

7. EARNINGS PER SHARE

7.每股收益

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

每股基本收益的計算方法是將普通股股東應佔收益除以期內已發行普通股的加權平均數。

A reconciliation is set out below:

對賬規定如下:

7. EARNINGS PER SHARE (continued)
Three months to
31 March 2022
Three months to
31 March 2021
Basic EPS


Gain/(loss) for the period
(667,879 ) (512,518 )
Weighted average number of shares
146,752,359 124,488,017
Gain/(loss) per share (in pence)
(0,46 ) (0.41 )
In accordance with IAS 33, as the Group has reported a loss for the period, diluted earnings per share are not included.
7.每股收益(續)
三個月到
2022年3月31日
三個月到
2021年3月31日
基本每股收益


該期間的損益
(667,879 ) (512,518 )
加權平均股數
146,752,359 124,488,017
每股收益/(虧損)(便士)
(0,46 ) (0.41 )
根據國際會計準則第33號,由於本集團報告期間出現虧損,稀釋後每股收益不包括在內。

8. CALLED-UP SHARE CAPITAL

8.催繳股本

As at 31 March 2022
£
As at 31 March 2021
£
Allotted and fully paid


Ordinary shares: 146,930,715 of 20p each (as at 31 March 2021: 134,824,179 of 20p each) 29,386,143 26,964,836
截至2022年3月31日
£
截至2021年3月31日
£
已分配並已全額支付


普通股:146,930,715股,每股20便士 (截至 2021年3月31日:134,824,179每20便士) 29,386,143 26,964,836

Share issuances in the three months ended 31 March 2022 were as follows:

截至2022年3月31日的三個月的股票發行情況如下:

9. RELATED PARTY TRANSACTIONS

9.關聯方交易

During the reporting period the Company received consultancy advice from the following related parties:

在本報告所述期間,公司收到了以下相關方的諮詢意見:

Company
Related party
Three months to
31 March 2022
£
Three months to
31 March 2021
£
Axial Associates Limited
Mark Child
- -
Burnbrae Limited
Jim Mellon
6,250 6,250
Promaco Limited
Ian Stalker
11,700 7,575
AMC Geological Advisory Group Inc.
Andrew Cheatle
- -
10. SEASONALITY OF THE GROUP'S BUSINESS OPERATIONS
There are no seasonal factors which affect the trade of any company in the Group.
公司
關聯方
三個月到
2022年3月31日
£
三個月到
2021年3月31日
£
Axis Associates Limited
標記子項
- -
伯恩佈雷有限公司
吉姆·梅隆
6,250 6,250
Promaco Limited
伊恩·斯塔克
11,700 7,575
AMC地質諮詢集團公司。
安德魯·齊特爾
- -
10.集團業務運作的季節性
本集團內任何公司的貿易並無受季節性因素影響。

- Ends -

-結束-

For further information please visit or contact:

欲瞭解更多信息,請訪問或聯繫:

Condor Gold plc

Mark Child, Chairman and CEO

+44 (0) 20 7493 2784

Beaumont Cornish Limited

Roland Cornish and James Biddle

+44 (0) 20 7628 3396

SP Angel Corporate Finance LLP

H&P Advisory Limited

Ewan Leggat

+44 (0) 20 3470 0470

Andrew Chubb and Nelish Patel

+44 (0) 20 7907 8500

Blytheweigh

Tim Blythe and Megan Ray

+44 (0) 20 7138 3204

禿鷹黃金公司

馬克·蔡爾德,董事長兼首席執行官

+44 (0) 20 7493 2784

博蒙特康尼什有限公司

羅蘭·科尼什和詹姆斯·比德爾

+44 (0) 20 7628 3396

SP Angel Corporation Finance LLP

惠普諮詢有限公司

伊萬·萊格特

+44 (0) 20 3470 0470

安德魯·丘布和內利什·帕特爾

+44 (0) 20 7907 8500

布萊斯稱重

蒂姆·布萊斯和梅根·雷

+44 (0) 20 7138 3204

About Condor Gold plc:

關於禿鷹黃金公司:

Condor Gold plc was admitted to AIM in May 2006 and dual listed on the TSX in January 2018. The Company is a gold exploration and development company with a focus on Nicaragua.

禿鷹黃金公司於2006年5月獲準進入AIM,並於2018年1月在多倫多證交所雙重上市。該公司是一家專注於尼加拉瓜的金礦勘探開發公司。

On 25 October 2021 Condor announced the filing of a Preliminary Economic Assessment Technical Report ("PEA") for its La India Project, Nicaragua on SEDAR The highlight of the technical study is a post-tax, post upfront capital expenditure NPV of US$418 million, with an IRR of 54% and 12 month pay-back period, assuming a US$1,700 per oz gold price, with average annual production of 150,000 oz gold per annum for the initial 9 years of gold production. The open pit mine schedules have been optimised from designed pits, bringing higher grade gold forward resulting in average annual production of 157,000 oz gold in the first 2 years from open pit material and underground mining funded out of cashflow.

2021年10月25日,禿鷹宣佈就其位於尼加拉瓜的La India項目在SEDAR上提交初步經濟評估技術報告(“PEA”)該技術研究的重點是税後前期資本支出淨現值為4.18億美元,內部收益率為54%,回收期為12個月,假設黃金價格為每盎司1,700美元,在最初9年的黃金生產中,平均年產量為150,000盎司黃金。露天礦開採計劃已根據設計好的礦場進行了優化,將較高品位的黃金提前開採,使露天礦原料和地下采礦在頭兩年的平均年產量達到157,000盎司,而地下開採的資金來自現金流。

In August 2018, the Company announced that the Ministry of the Environment in Nicaragua had granted the Environmental Permit ("EP") for the development, construction and operation of a processing plant with capacity to process up to 2,800 tonnes per day at its wholly-owned La India gold Project ("La India Project"). The EP is considered the master permit for mining operations in Nicaragua. Condor has purchased a new SAG Mill, which has mainly arrived in Nicaragua. Site clearance and preparation is at an advanced stage.

2018年8月,該公司宣佈,尼加拉瓜環境部已向其全資擁有的La India金礦項目(“La India項目”)發放了環境許可證,允許其開發、建設和運營日處理能力高達2,800噸的加工廠。EP被認為是尼加拉瓜採礦作業的總許可證。禿鷹購買了一臺新的SAG Mill,主要運抵尼加拉瓜。現場清理和準備工作已進入後期階段。

Environmental Permits were granted in April and May 2020 for the Mestiza and America open pits respectively, both located close to La India. The Mestiza open pit hosts 92 Kt at a grade of 12.1 g/t gold (36,000 oz contained gold) in the Indicated Mineral Resource category and 341 Kt at a grade of 7.7 g/t gold (85,000 oz contained gold) in the Inferred Mineral Resource category. The America open pit hosts 114 Kt at a grade of 8.1 g/t gold (30,000 oz) in the Indicated Mineral Resource category and 677 Kt at a grade of 3.1 g/t gold (67,000 oz) in the Inferred Mineral Resource category. Following the permitting of the Mestiza and America open pits, together with the La India Open Pit Condor has 1.12 M oz gold open pit Mineral Resources permitted for extraction.

梅斯蒂扎和美國露天礦場分別於2020年4月和5月獲得環境許可,這兩個礦場都位於印度拉辛那州附近。在指示礦產資源類別中,Mstiza露天礦的黃金品位為12.1g/t(36,000盎司),儲量為92千噸;在推斷礦產資源類別中,儲量為341千噸,品位為7.7克/噸黃金(85,000盎司黃金)。美國露天礦的指示礦產資源類別擁有114千噸黃金品位8.1g/噸(30,000盎司),推斷礦產資源類別擁有677千噸黃金品位3.1克/噸(67,000盎司)。在Mstiza露天礦和America露天礦獲得許可後,連同La India露天礦禿鷹,允許開採1.12億盎司的黃金露天礦產資源。

Disclaimer

免責

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

本公告既不包含本公司網站的內容,也不包含可通過本公司網站(或任何其他網站)的超鏈接訪問的任何網站的內容。

Qualified Persons

合格人員

The technical and scientific information in this press release has been reviewed, verified and approved by Andrew Cheatle, P.Geo., who is a "qualified person" as defined by NI 43-101 and Gerald D. Crawford, P.E., who is a "qualified person" as defined by NI 43-101 and is the Chief Technical Officer of Condor Gold plc.

本新聞稿中的技術和科學信息已經過安德魯·齊特爾(P.Geo)和傑拉爾德·D·克勞福德(Gerald D.Crawford)的審查、核實和批准,前者是NI 43-101定義的“合格人士”,後者是NI 43-101定義的“合格人士”,也是禿鷹黃金公司的首席技術官。

Technical Information

技術信息

Certain disclosure contained in this news release of a scientific or technical nature has been summarised or extracted from the technical report entitled "Technical Report on the La India Gold Project, Nicaragua, October 2021", dated October 22, 2021 with an effective date of September 9, 2021 (the "Technical Report"), prepared in accordance with NI 43-101. The Qualified Persons responsible for the Technical Report are Dr Tim Lucks of SRK Consulting (UK) Limited, and Mr Fernando Rodrigues, Mr Stephen Taylor and Mr Ben Parsons of SRK Consulting (U.S.) Inc. Mr Parsons assumes responsibility for the MRE, Mr Rodrigues the open pit mining aspects, Mr Taylor the underground mining aspects and Dr Lucks for the oversight of the remaining technical disciplines and compilation of the report.

本新聞稿中包含的某些科學或技術性質的披露摘錄自根據NI 43-101編寫的、日期為2021年10月22日、生效日期為2021年9月9日的技術報告《尼加拉瓜La India金礦項目的技術報告》(以下簡稱《技術報告》)。負責技術報告的合格人員是SRK諮詢(英國)有限公司的Tim Lucks博士,以及SRK Consulting(美國)的Fernando Rodrigues先生、Stephen Taylor先生和Ben Parsons先生。Parsons先生負責MRE,Rodrigues先生負責露天採礦方面,Taylor先生負責地下采礦方面,Lucks博士負責監督其餘技術規程和編寫報告。

Forward-Looking Statements

前瞻性陳述

All statements in this press release, other than statements of historical fact, are 'forward-looking information' with respect to the Company within the meaning of applicable securities laws, including statements with respect to: Developmment Plans for the La India Project, Mineral Reserves and Resources at La India Project. Forward-looking information is often, but not always, identified by the use of words such as: "seek", "anticipate", "plan", "continue", "strategies", "estimate", "expect", "project", "predict", "potential", "targeting", "intends", "believe", "potential", "could", "might", "will" and similar expressions. Forward-looking information is not a guarantee of future performance and is based upon a number of estimates and assumptions of management at the date the statements are made including, among others, assumptions regarding: future commodity prices and royalty regimes; availability of skilled labour; timing and amount of capital expenditures; future currency exchange and interest rates; the impact of increasing competition; general conditions in economic and financial markets; availability of drilling and related equipment; effects of regulation by governmental agencies; the receipt of required permits; royalty rates; future tax rates; future operating costs; availability of future sources of funding; ability to obtain financing and assumptions underlying estimates related to adjusted funds from operations. Many assumptions are based on factors and events that are not within the control of the Company and there is no assurance they will prove to be correct.

除歷史事實的陳述外,本新聞稿中的所有陳述都是適用證券法所指的有關公司的“前瞻性信息”,包括有關La India項目的開發計劃、La India項目的礦產儲量和資源的陳述。前瞻性信息常常但不總是通過使用下列詞語來確定:“尋求”、“預期”、“計劃”、“繼續”、“戰略”、“估計”、“預期”、“項目”、“預測”、“潛在”、“目標”、“打算”、“相信”、“潛在”、“可能”、“可能”、“將”和類似的表述。前瞻性信息並不是對未來業績的保證,所依據的是在作出陳述之日管理層的一系列估計和假設,其中包括但不限於:未來商品價格和特許權使用費制度;可用的熟練勞動力;資本支出的時間和金額;未來的貨幣匯率和利率;競爭加劇的影響;經濟和金融市場的總體狀況;鑽井和相關設備的可用性;政府機構監管的影響;所需許可證的接收;特許權使用費費率;未來的税率;未來的資金來源;從運營中獲得融資的能力和與調整後的資金相關的基本估計。許多假設都基於不在公司控制範圍內的因素和事件,不能保證它們將被證明是正確的。

Such forward-looking information involves known and unknown risks, which may cause the actual results to be materially different from any future results expressed or implied by such forward-looking information, including, risks related to: mineral exploration, development and operating risks; estimation of mineralisation, resources and reserves; environmental, health and safety regulations of the resource industry; competitive conditions; operational risks; liquidity and financing risks; funding risk; exploration costs; uninsurable risks; conflicts of interest; risks of operating in Nicaragua; government policy changes; ownership risks; permitting and licencing risks; artisanal miners and community relations; difficulty in enforcement of judgments; market conditions; stress in the global economy; current global financial condition; exchange rate and currency risks; commodity prices; reliance on key personnel; dilution risk; payment of dividends; as well as those factors discussed under the heading "Risk Factors" in the Company's annual information form for the fiscal year ended December 31, 2020 dated March 31, 2021, available under the Company's SEDAR profile at .

此類前瞻性信息涉及已知和未知風險,可能導致實際結果與此類前瞻性信息明示或暗示的任何未來結果大相徑庭,這些風險包括:礦產勘探、開發和經營風險;對礦化、資源和儲量的估計;資源行業的環境、健康和安全法規;競爭條件;經營風險;流動性和融資風險;資金風險;勘探成本;無法投保的風險;利益衝突;在尼加拉瓜經營的風險;政府政策變化;所有權風險;許可和許可風險;手工採礦者和社區關係;執行判決的困難;市場狀況;全球經濟的壓力;當前的全球財務狀況;匯率和貨幣風險;大宗商品價格;對關鍵人員的依賴;稀釋風險;股息的支付;以及在截至2021年3月31日的公司年度信息表中“風險因素”標題下討論的因素,該表可在公司SEDAR簡介下查閲:.

Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. The Company disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise unless required by law.

儘管公司試圖找出可能導致實際行動、事件或結果與前瞻性信息中描述的大不相同的重要因素,但可能還有其他因素導致行動、事件或結果與預期、估計或預期的不同。不能保證這些信息將被證明是準確的,因為實際結果和未來事件可能與這類聲明中預期的大不相同。除非法律要求,否則公司不會因為新信息、未來事件或其他原因而更新或修改任何前瞻性信息,也不承擔任何義務。

SOURCE: Condor Gold plc

資料來源:禿鷹黃金公司


View source version on accesswire.com:
在accesswire.com上查看源代碼版本:

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論