FineMark Holdings, Inc. Reports Fourth Quarter 2021 Earnings
FineMark Holdings, Inc. Reports Fourth Quarter 2021 Earnings
FORT MYERS, FL / ACCESSWIRE / January 18, 2022 / FineMark Holdings, Inc. (the "Holding Company"; OTCQX:FNBT), the parent company of FineMark National Bank & Trust (the "Bank"; collectively, "FineMark"), today announced fourth quarter 2021 net income of $7.0 million. This compares to $6.3 million for the fourth quarter of 2020. Per-share earnings were $0.59 per diluted share, a $0.10 decrease compared to the fourth quarter of 2020, which reflects the issuance of 2.5 million new shares in 2021. For the full year 2021, FineMark announced net income of $25.0 million (or $2.39 per diluted share), a 14% increase over the $22.0 million (or $2.42 per diluted share) in 2020.
佛羅裏達州邁爾斯堡/ACCESSWIRE/2022年1月18日/亞洲網加利福尼亞州聖何塞2月28日電FineMark National Bank&Trust(以下簡稱“銀行”;統稱為“FineMark”)的母公司FineMark控股公司(“控股公司”;場外交易市場代碼:FNBT)今天宣佈,2021年第四季度的淨收益為700萬美元。相比之下,2020年第四季度為630萬美元。每股稀釋後收益為0.59美元,與2020年第四季度相比下降了0.10美元,這反映了2021年發行了250萬股新股。FineMark宣佈,2021年全年淨收入為2500萬美元(或每股稀釋後收益2.39美元),比2020年的2200萬美元(或每股稀釋後收益2.42美元)增長14%。
We attribute FineMark's growth to the quality and dedication of our associates and their commitment to provide outstanding service. Net income for 2021 was a record high, and fourth quarter net income was just shy of hitting another record. For both the quarter and the year, growth in the loan portfolio and trust assets under management were key drivers of these results.
我們將FineMark的增長歸功於我們員工的質量和奉獻精神,以及他們對提供卓越服務的承諾。2021年的淨利潤創歷史新高,第四季度淨利潤差一點再創新高。無論是本季度還是全年,貸款組合的增長和管理的信託資產都是這些業績的關鍵驅動因素。
As with many businesses around the Country, we continue to be challenged by the pandemic and are mindful of our associates' and clients' safety. While our preference is to meet with our clients in person, our investment in technology allows us to engage virtually with our clients. Our hope remains that pandemic-related issues will wane as we progress into the new year.
與全國各地的許多企業一樣,我們繼續受到疫情的挑戰,並關注我們同事和客户的安全。雖然我們的首選是與客户面對面會面,但我們在技術上的投資使我們能夠虛擬地與我們的客户打交道。我們仍然希望,隨着我們進入新的一年,與大流行有關的問題將會減少。
Highlights of the fourth quarter of 2021 on a year-over-year basis include:
與去年同期相比,2021年第四季度的亮點包括:
- Net income increased 11% to $7.0 million.
- Loans, net of allowance, increased 8% to $2 billion.
- Total deposits increased 23% to $2.7 billion.
- Net interest income increased 12% to $17.2 million.
- Cost of funds decreased 15% to $3.3 million.
- Trust fees increased 26% to $7.0 million.
- Assets under management and administration increased 22% to $6.2 billion (including $181 million from new and expanded relationships, a 51% increase year-over-year).
- 淨利潤增長11%,達到700萬美元。
- 扣除津貼後的貸款增加8%,至20億元。
- 存款總額上升23%至27億元。
- 淨利息收入增長12%,達到1720萬美元。
- 資金成本下降15%,至330萬美元。
- 信託費用增加26%,至700萬美元。
- 管理和管理的資產增加了22%,達到62億美元(包括來自新的和擴大的關係的1.81億美元,同比增長51%)。
Highlights for the entire year of 2021 include:
2021年全年的亮點包括:
- Net income increased 14% to a record $25.0 million.
- Net interest income increased 11% to $64.7 million.
- Diluted earnings per share was $2.39 versus $2.42 in 2020, a minimal decline given the greater number of shares outstanding
(11,603,781 as of 12-31-21 compared to 8,955,427 as of 12-31-20). - Net interest margin was 2.24%, down from 2.45% as yields available on earning assets declined from 3.23% to 2.74%.
- Cost of funds was 0.53% (down from 0.81% in 2020).
- Trust fees increased by 28% to $26.6 million.
- 淨利潤增長14%,達到創紀錄的2500萬美元。
- 淨利息收入增長11%,達到6470萬美元。
- 稀釋後每股收益為2.39美元,而2020年為2.42美元,考慮到流通股數量的增加,這是一個最小的降幅
(截至12月31日,為11,603,781人,而截至12月31日為8,955,427人)。 - 淨息差為2.24%,低於2.45%,收益資產的可用收益率從3.23%降至2.74%。
- 資金成本為0.53%(低於2020年的0.81%)。
- 信託費用增加28%,至2,660萬美元。
Net Interest Income and margin
淨利息收入和利潤率
For the fourth quarter of 2021, FineMark's net interest income totaled $17.2 million, up 12% from the fourth quarter of 2020. The increase in interest income was largely attributable to the investment portfolio which increased by 50% year-over-year, and interest income generated from the 8% net growth in the loan portfolio. In addition, two interest rate swaps were terminated, reducing our interest expense by $45,000 per month. Also, in the fourth quarter, two Federal Home Loan Bank advances, totaling $20 million, were prepaid. Despite the upfront cost, interest expense was reduced by $27,000 per month. For the entire year, FineMark's net interest income totaled $64.7 million, up 11% from 2020.
2021年第四季度,FineMark的淨利息收入總計1720萬美元,比2020年第四季度增長12%。利息收入增加,主要是因為投資組合按年增加50%,以及貸款組合淨增長8%所帶來的利息收入。此外,兩個利率掉期被終止,我們每月的利息支出減少了4.5萬美元。此外,在第四季度,聯邦住房貸款銀行(Federal Home Loan Bank)的兩筆預付款總計2000萬美元。儘管有前期成本,利息支出每月減少了2.7萬美元。全年,FineMark的淨利息收入總計6470萬美元,較2020年增長11%。
With short-term rates near zero throughout 2021, the Bank achieved a net interest margin of 2.24% in the fourth quarter, compared to 2.36% in the fourth quarter of 2020. A decline in yield generated from earning assets was partly offset by a decrease in the cost of funds for the quarter from .62% to .46%, in 2021. For the year, net interest margin of 2.24% was down from 2.45% in 2020. Yields are expected to increase as the Federal Reserve has signaled it will likely raise short-term interest rates in 2022. We continue to seek ways to manage the impact that rising interest rates could place on net interest income. In addition, in the fourth quarter, we strategically invested over $91 million in securities to improve net interest income. This investment will generate more income than holding those funds in cash. Finally, we have engaged a third-party consultant to provide tactical and strategic initiatives with respect to our balance sheet structure and overall asset-liability management.
在整個2021年短期利率接近於零的情況下,世行在第四季度實現了2.24%的淨息差,而2020年第四季度為2.36%。2021年本季度資金成本從0.62%降至0.46%,部分抵消了收益資產收益率的下降。今年,淨息差為2.24%,低於2020年的2.45%。隨着美聯儲(Federal Reserve)暗示可能在2022年提高短期利率,預計收益率將會上升。我們繼續想方設法控制利率上升可能對淨利息收入造成的影響。此外,在第四季度,我們戰略性地投資了超過9100萬美元的證券,以提高淨利息收入。這項投資將比以現金形式持有這些資金產生更多的收入。最後,我們聘請了第三方顧問,就我們的資產負債表結構和整體資產負債管理提供戰術和戰略舉措。
Non-interest Income
非利息收入
FineMark's trust and investment business continues to grow at significant rates, resulting in desired revenue diversification. As of December 31, 2021, assets under management and administration totaled $6.2 billion, an 8% increase from the previous quarter and a 22% increase from year-end 2020. Trust fees increased to $26.6 million for the year, a 28% increase over 2020.
FineMark的信託和投資業務繼續以顯著的速度增長,帶來了理想的收入多樣化。截至2021年12月31日,管理和管理的資產總額為62億美元,較上一季度增長8%,較2020年底增長22%。今年的信託費用增至2660萬美元,比2020年增長了28%。
More than 50% of this growth was the result of satisfied clients expanding their relationships with FineMark, as well as our associates developing new client relationships. In addition, growth was aided by strong equity market returns in 2021.
超過50%的增長是滿意的客户擴大了與FineMark的關係,以及我們的同事發展了新的客户關係的結果。此外,增長得益於2021年強勁的股市回報。
Net asset inflows in the fourth quarter of 2021 totaled $181 million, a 48% increase versus the previous quarter. For the year, net asset inflows were $583 million, a 39% increase compared to 2020. This growth is a testament to the exceptional level of expertise, service and comprehensive advice provided by our team.
2021年第四季度淨資產流入總額為1.81億美元,較上一季度增長48%。全年淨資產流入為5.83億美元,較2020年增長39%。這一增長證明瞭我們團隊提供的卓越水平的專業知識、服務和全面的建議。
Non-interest Expense
非利息支出
As FineMark grows, additional expenses are incurred to maintain our high service levels. Non-interest expense increased 30% in the fourth quarter year-over-year, and 17% for the full year, to $62.2 million. The increases were primarily due to higher personnel costs. In 2021, we hired 29 associates (net), and several programs were initiated in a very tight labor market to proactively reward and help retain the associates who are crucial to our continued success. To offset these initiatives, we purchased an additional $15 million of bank-owned life insurance, which generates an attractive tax-free yield. FineMark's efficiency ratio, which measures non-interest expense as a percent of revenues, increased to 66.6% in 2021, compared to 61.27% in 2020; however, this level remains in line with our targets.
隨着FineMark的發展,維持我們的高服務水平也會產生額外的費用。第四季度非利息支出同比增長30%,全年增長17%,至6220萬美元。增加的主要原因是人員成本上升。2021年,我們僱傭了29名員工(淨額),並在非常緊張的勞動力市場啟動了幾個項目,以積極獎勵和幫助留住對我們持續成功至關重要的員工。為了抵消這些舉措,我們額外購買了1500萬美元的銀行擁有的人壽保險,這產生了誘人的免税收益。FineMark的效率比率(衡量非利息支出佔收入的百分比)在2021年增至66.6%,而2020年為61.27%;然而,這一水平仍符合我們的目標。
Credit Quality
信用質量
FineMark's loan portfolio (net of allowances) grew by $146 million in 2021. This 8% net increase masks extremely strong gross-loan production of over $912 million as many clients took advantage of favorable conditions to reduce debt during the year, and $70 million in Paycheck Protection Program loans were repaid in 2021.
FineMark的貸款組合(扣除津貼)在2021年增長了1.46億美元。這8%的淨增長掩蓋了超過9.12億美元的極其強勁的總貸款產出,因為許多客户利用有利條件在年內減少了債務,2021年償還了7,000萬美元的Paycheck Protection Program貸款。
As always, the Bank remains committed to maintaining its high credit standards through our relationship-based approach to lending. Loan decisions are always based on an in-depth understanding of each borrower's needs, the relationship and financial situation. As a result, the Bank has experienced minimal defaults on loans through a variety of market cycles. At the end of 2021, nonperforming loans were just $729,000 or 0.04% of total loans, a decrease from the already low rate of 0.07% at year-end 2020. As of December 31, 2021, the bank's allowance for loan loss reserve was $20.2 million (1.01% of total loans outstanding) and includes $750 thousand held as a precaution due to the pandemic. Management believes this reserve is sufficient to support the Bank's loan portfolio risk.
一如既往,世行將一如既往地致力於通過以關係為基礎的貸款方式來維持其較高的信貸標準。貸款決策總是基於對每個借款人的需求、關係和財務狀況的深入瞭解。因此,世行在各種市場週期中經歷了最低限度的貸款違約。截至2021年底,不良貸款僅為72.9萬美元,佔總貸款的0.04%,低於2020年底已經很低的0.07%。截至2021年12月31日,該行的貸款損失準備金撥備為2020萬美元(佔未償還貸款總額的1.01%),其中包括因疫情而持有的75萬美元作為預防措施。管理層認為,這一準備金足以支持銀行的貸款組合風險。
FineMark's management team is pleased with the credit quality of the Bank's loan portfolio and will continue to closely monitor economic conditions to determine whether additional provisions should be made. We believe our commitment to maintaining strong relationships, understanding our clients' individual circumstances, and working proactively to deliver comprehensive solutions, continues to serve our shareholders well.
FineMark的管理團隊對銀行貸款組合的信用質量感到滿意,並將繼續密切關注經濟狀況,以確定是否應增加撥備。我們相信,我們致力於保持牢固的關係,瞭解我們客户的個人情況,並積極主動地提供全面的解決方案,這將繼續為我們的股東提供良好的服務。
Capital
資本
All capital ratios continue to exceed regulatory requirements for "well-capitalized" banks. As of December 31, 2021, FineMark's tier 1 leverage ratio on a consolidated basis was 9.73%, and the total risk-based capital ratio was 20.64%. ROAE declined relative to 2020 due to the issuance of 2.5 million shares in 2021: increasing shareholders' equity by $80 million or 37%.
所有資本充足率繼續超過監管機構對“資本充足”銀行的要求.截至2021年12月31日,FineMark合併後的一級槓桿率為9.73%,總風險資本比率為20.64%。與2020年相比,ROAE有所下降,原因是2021年發行了250萬股:增加了8000萬美元的股東權益,即37%。
FINEMARK HOLDINGS, INC. ON THE OTCQX EXCHANGE
FINEMARK控股公司關於OTCQX交易所
Shares of FineMark Holdings, Inc. (OTCQX: FNBT), the parent company of FineMark National Bank & Trust, are traded on the OTCQX exchange. Operated by the OTC Markets Group, the OTCQX allows investors to trade privately held stock through their preferred broker. During 2021, FineMark's shares traded in a range of $23.65 to $36.00 at an average volume of 1,759 shares per trading day. The shares closed the year trading at $33.60, a 44% increase compared to the end of 2020, for a price-to-tangible book value multiple of 1.28.
FineMark National Bank&Trust的母公司FineMark控股公司(場外交易市場代碼:FNBT)的股票在OTCQX交易所交易。OTCQX由場外交易市場集團(OTC Markets Group)運營,允許投資者通過其優先經紀公司交易私人持有的股票。2021年期間,FineMark的股票交易價格在23.65美元至36.00美元之間,每個交易日的平均成交量為1759股。該股今年收盤報33.60美元,較2020年底上漲44%,市淨率為1.28倍。
EXPANSION UPDATE
擴展更新
Our newest full-service location in Jupiter, Florida, is slated to open in March, followed shortly thereafter by our second Naples location in the heart of the historic downtown area. In addition, the buildout continues of our flagship location in Fort Myers, Florida. Tenants will occupy approximately half of the built-out second floor, generating rental income, and the Bank will use the remaining space to support our continued growth.
我們位於佛羅裏達州朱庇特的最新的全方位服務酒店計劃於3月開業,隨後不久,我們在歷史悠久的市中心中心的第二家那不勒斯酒店也將開業。此外,我們位於佛羅裏達州邁爾斯堡的旗艦店仍在繼續擴建。租户將佔據已建成的二樓大約一半的空間,產生租金收入,而銀行將利用剩餘的空間來支持我們的持續增長。
FineMark Holdings, Inc. is the parent company of FineMark National Bank & Trust. Founded in 2007, FineMark National Bank & Trust is a nationally chartered bank, headquartered in Florida. FineMark offers a full range of financial services, including personal and business banking, lending services, trust and investment services through its offices located in Florida, Arizona and South Carolina. The Corporation's common stock trades on the OTCQX under the symbol FNBT. Investor information is available on the Corporation's website at .
FineMark控股公司是FineMark National Bank&Trust的母公司。FineMark National Bank&Trust成立於2007年,是一家全國性特許銀行,總部設在佛羅裏達州。FineMark通過其設在佛羅裏達州、亞利桑那州和南卡羅來納州的辦事處提供全方位的金融服務,包括個人和商業銀行、貸款服務、信託和投資服務。該公司的普通股在場外交易市場(OTCQX)交易,代碼為FNBT。投資者資料可在該公司網站查閲,網址為。
CONTACT:
聯繫方式:
Ryan Roberts, Investor Relations
12681 Creekside Lane
Fort Myers, FL 33919
239-461-3850
investorrelations@finemarkbank.com
瑞安·羅伯茨(Ryan Roberts),投資者關係部
河畔小巷12681號
佛羅裏達州邁爾斯堡,郵編:33919
239-461-3850
郵箱:InvestorRelations@finemarkbank.com
FINEMARK HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands, except share amounts)
FINEMARK控股公司和子公司
合併資產負債表
($(千美元,不包括股份金額)
December 31, | December 31, | |||||||
Assets |
2021 | 2020 | ||||||
(Unaudited) | ||||||||
Cash and due from banks |
$ | 261,751 | 227,921 | |||||
Debt securities available for sale |
898,711 | 589,233 | ||||||
Debt securities held to maturity |
79,517 | 64,908 | ||||||
Loans, net of allowance for loan losses of $20,283 in 2021 and $20,782 in 2020 |
1,996,362 | 1,850,293 | ||||||
Federal Home Loan Bank stock |
11,326 | 16,155 | ||||||
Federal Reserve Bank stock |
5,481 | 4,397 | ||||||
Premises and equipment, net |
42,287 | 41,303 | ||||||
Operating lease right-of-use assets |
11,207 | 7,674 | ||||||
Accrued interest receivable |
7,215 | 7,604 | ||||||
Deferred tax asset |
4,916 | - | ||||||
Bank-owned life insurance |
50,862 | 34,963 | ||||||
Other assets |
7,563 | 6,965 | ||||||
Total assets |
$ | 3,377,198 | 2,851,416 | |||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities: |
||||||||
Noninterest-bearing demand deposits |
521,459 | 352,281 | ||||||
Savings, NOW and money-market deposits |
2,151,635 | 1,788,441 | ||||||
Time deposits |
61,026 | 84,232 | ||||||
Total deposits |
2,734,120 | 2,224,954 | ||||||
Official checks |
9,420 | 5,883 | ||||||
Other borrowings |
1,873 | 5,612 | ||||||
Federal Home Loan Bank advances |
264,016 | 334,271 | ||||||
Operating lease liabilities |
11,311 | 7,849 | ||||||
Subordinated debt |
40,919 | 50,712 | ||||||
Deferred tax liability |
- | 202 | ||||||
Other liabilities |
10,477 | 10,876 | ||||||
Total liabilities |
3,072,136 | 2,640,359 | ||||||
Shareholders' equity: |
||||||||
Common stock, $.01 par value; 50,000,000 shares authorized, |
||||||||
11,603,781 and 8,955,427 shares issued and outstanding in 2021 and 2020 |
116 | 90 | ||||||
Additional paid-in capital |
205,907 | 122,629 | ||||||
Retained earnings |
105,147 | 80,120 | ||||||
Accumulated other comprehensive (loss) income |
(6,108 | ) | 8,218 | |||||
Total shareholders' equity |
305,062 | 211,057 | ||||||
Total liabilities and shareholders' equity |
$ | 3,377,198 | 2,851,416 | |||||
Book Value per Share |
26.29 | 23.57 |
十二月三十一日, | 十二月三十一日, | |||||||
資產 |
2021 | 2020 | ||||||
(未經審計) | ||||||||
現金和銀行到期款項 |
$ | 261,751 | 227,921 | |||||
可供出售的債務證券 |
898,711 | 589,233 | ||||||
持有至到期的債務證券 |
79,517 | 64,908 | ||||||
貸款,扣除貸款損失撥備,2021年為20283美元,2020年為20782美元 |
1,996,362 | 1,850,293 | ||||||
聯邦住房貸款銀行股票 |
11,326 | 16,155 | ||||||
聯邦儲備銀行股票 |
5,481 | 4,397 | ||||||
房舍和設備,淨值 |
42,287 | 41,303 | ||||||
經營性租賃使用權資產 |
11,207 | 7,674 | ||||||
應計應收利息 |
7,215 | 7,604 | ||||||
遞延税項資產 |
4,916 | - | ||||||
銀行人壽保險 |
50,862 | 34,963 | ||||||
其他資產 |
7,563 | 6,965 | ||||||
總資產 |
$ | 3,377,198 | 2,851,416 | |||||
負債與股東權益 |
||||||||
負債: |
||||||||
無息活期存款 |
521,459 | 352,281 | ||||||
儲蓄,現在和貨幣市場存款 |
2,151,635 | 1,788,441 | ||||||
定期存款 |
61,026 | 84,232 | ||||||
總存款 |
2,734,120 | 2,224,954 | ||||||
官方支票 |
9,420 | 5,883 | ||||||
其他借款 |
1,873 | 5,612 | ||||||
聯邦住房貸款銀行預付款 |
264,016 | 334,271 | ||||||
經營租賃負債 |
11,311 | 7,849 | ||||||
次級債 |
40,919 | 50,712 | ||||||
遞延税項負債 |
- | 202 | ||||||
其他負債 |
10,477 | 10,876 | ||||||
總負債 |
3,072,136 | 2,640,359 | ||||||
股東權益: |
||||||||
普通股,面值0.01美元;授權5000萬股, |
||||||||
11,603,781股和8,955,427股 2021年和2020年發行和未償還 |
116 | 90 | ||||||
額外實收資本 |
205,907 | 122,629 | ||||||
留存收益 |
105,147 | 80,120 | ||||||
累計其他綜合(虧損)收入 |
(6,108 | ) | 8,218 | |||||
股東權益總額 |
305,062 | 211,057 | ||||||
總負債和股東權益 |
$ | 3,377,198 | 2,851,416 | |||||
每股賬面價值 |
26.29 | 23.57 |
FINEMARK HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
($ in thousands, except per share amounts)
FINEMARK控股公司和子公司
合併收益表
($(千美元,每股除外)
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
Interest income: |
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Loans |
$ | 17,494 | 16,265 | $ | 68,073 | 63,678 | |||||||||||
Debt securities |
2,777 | 2,664 | 10,181 | 11,377 | |||||||||||||
Dividends on Federal Home Loan Bank stock |
124 | 138 | 484 | 670 | |||||||||||||
Other |
44 | 36 | 201 | 185 | |||||||||||||
Total interest income |
20,439 | 19,103 | 78,939 | 75,910 | |||||||||||||
Interest expense: |
|||||||||||||||||
Deposits |
976 | 1,142 | 4,317 | 7,867 | |||||||||||||
Federal Home Loan Bank advances |
1,767 | 2,095 | 7,427 | 7,957 | |||||||||||||
Subordinated debt |
541 | 554 | 2,506 | 1,912 | |||||||||||||
Total interest expense |
3,284 | 3,791 | 14,250 | 17,736 | |||||||||||||
Net interest income |
17,155 | 15,312 | 64,689 | 58,174 | |||||||||||||
Provision for loan losses |
18 | 610 | 31 | 4,986 | |||||||||||||
Net interest income after provision for loan losses |
17,137 | 14,702 | 64,658 | 53,188 | |||||||||||||
Noninterest income: |
|||||||||||||||||
Trust fees |
7,030 | 5,591 | 26,638 | 20,880 | |||||||||||||
Income from bank-owned life insurance |
281 | 210 | 899 | 845 | |||||||||||||
Income from solar farms |
68 | 71 | 318 | 312 | |||||||||||||
Gain on sale of debt securities available for sale |
- | 584 | 902 | 5,712 | |||||||||||||
Loss on extinguishment of debt |
(244 | ) | (160 | ) | (1,199 | ) | (160 | ) | |||||||||
Gain on termination of swap agreement |
1,212 | - | 1,212 | - | |||||||||||||
Other fees and service charges |
333 | 241 | 1,169 | 865 | |||||||||||||
Total noninterest income |
8,680 | 6,537 | 29,939 | 28,454 | |||||||||||||
Noninterest expenses: |
|||||||||||||||||
Salaries and employee benefits |
11,190 | 8,098 | 38,894 | 31,835 | |||||||||||||
Occupancy |
1,833 | 1,310 | 6,535 | 5,825 | |||||||||||||
Information systems |
1,647 | 1,410 | 6,318 | 5,241 | |||||||||||||
Professional fees |
402 | 520 | 1,761 | 1,568 | |||||||||||||
Marketing and business development |
321 | 293 | 1,563 | 1,507 | |||||||||||||
Regulatory assessments |
428 | 391 | 1,599 | 1,393 | |||||||||||||
Other |
1,340 | 1,142 | 5,538 | 5,704 | |||||||||||||
Total noninterest expense |
17,161 | 13,164 | 62,208 | 53,073 | |||||||||||||
Earnings before income taxes |
8,656 | 8,075 | 32,389 | 28,569 | |||||||||||||
Income taxes |
1,653 | 1,789 | 7,362 | 6,613 | |||||||||||||
Net earnings |
$ | 7,003 | 6,286 | $ | 25,027 | 21,956 | |||||||||||
Weighted average common shares outstanding - basic |
11,587 | 8,942 | 10,318 | 8,925 | |||||||||||||
Weighted average common shares outstanding - diluted |
11,751 | 9,087 | 10,483 | 9,082 | |||||||||||||
Per share information: Basic earnings per common share |
$ | 0.60 | 0.70 | $ | 2.43 | 2.46 | |||||||||||
Diluted earnings per common share |
$ | 0.59 | 0.69 | $ | 2.39 | 2.42 |
截至三個月 | 截至12個月 | ||||||||||||||||
十二月三十一日, | 十二月三十一日, | ||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
利息收入: |
(未經審計) | (未經審計) | (未經審計) | ||||||||||||||
貸款 |
$ | 17,494 | 16,265 | $ | 68,073 | 63,678 | |||||||||||
債務證券 |
2,777 | 2,664 | 10,181 | 11,377 | |||||||||||||
聯邦住房貸款銀行股票股息 |
124 | 138 | 484 | 670 | |||||||||||||
其他 |
44 | 36 | 201 | 185 | |||||||||||||
利息收入總額 |
20,439 | 19,103 | 78,939 | 75,910 | |||||||||||||
利息支出: |
|||||||||||||||||
存款 |
976 | 1,142 | 4,317 | 7,867 | |||||||||||||
聯邦住房貸款銀行預付款 |
1,767 | 2,095 | 7,427 | 7,957 | |||||||||||||
次級債 |
541 | 554 | 2,506 | 1,912 | |||||||||||||
利息支出總額 |
3,284 | 3,791 | 14,250 | 17,736 | |||||||||||||
淨利息收入 |
17,155 | 15,312 | 64,689 | 58,174 | |||||||||||||
貸款損失準備金 |
18 | 610 | 31 | 4,986 | |||||||||||||
計提貸款損失撥備後的淨利息收入 |
17,137 | 14,702 | 64,658 | 53,188 | |||||||||||||
非利息收入: |
|||||||||||||||||
信託費 |
7,030 | 5,591 | 26,638 | 20,880 | |||||||||||||
銀行自營壽險收入 |
281 | 210 | 899 | 845 | |||||||||||||
太陽能發電場的收入 |
68 | 71 | 318 | 312 | |||||||||||||
出售可供出售的債務證券的收益 |
- | 584 | 902 | 5,712 | |||||||||||||
債務清償損失 |
(244 | ) | (160 | ) | (1,199 | ) | (160 | ) | |||||||||
掉期協議終止的收益 |
1,212 | - | 1,212 | - | |||||||||||||
其他費用和服務費 |
333 | 241 | 1,169 | 865 | |||||||||||||
非利息收入總額 |
8,680 | 6,537 | 29,939 | 28,454 | |||||||||||||
非利息支出: |
|||||||||||||||||
薪金和員工福利 |
11,190 | 8,098 | 38,894 | 31,835 | |||||||||||||
入住率 |
1,833 | 1,310 | 6,535 | 5,825 | |||||||||||||
信息系統 |
1,647 | 1,410 | 6,318 | 5,241 | |||||||||||||
專業費用 |
402 | 520 | 1,761 | 1,568 | |||||||||||||
市場營銷和業務發展 |
321 | 293 | 1,563 | 1,507 | |||||||||||||
監管評估 |
428 | 391 | 1,599 | 1,393 | |||||||||||||
其他 |
1,340 | 1,142 | 5,538 | 5,704 | |||||||||||||
總非利息費用 |
17,161 | 13,164 | 62,208 | 53,073 | |||||||||||||
所得税前收益 |
8,656 | 8,075 | 32,389 | 28,569 | |||||||||||||
所得税 |
1,653 | 1,789 | 7,362 | 6,613 | |||||||||||||
淨收益 |
$ | 7,003 | 6,286 | $ | 25,027 | 21,956 | |||||||||||
加權平均已發行普通股-基本 |
11,587 | 8,942 | 10,318 | 8,925 | |||||||||||||
加權平均已發行普通股-稀釋 |
11,751 | 9,087 | 10,483 | 9,082 | |||||||||||||
每股信息:普通股基本每股收益 |
$ | 0.60 | 0.70 | $ | 2.43 | 2.46 | |||||||||||
稀釋後每股普通股收益 |
$ | 0.59 | 0.69 | $ | 2.39 | 2.42 |
FineMark Holdings, Inc.
Consolidated Financial Highlights
Fourth Quarter 2021
Unaudited
FineMark控股公司
綜合財務亮點
2021年第四季度
未經審計
$ in thousands except for share data |
4th Qtr 2021 | 3rd Qtr 2021 | 2nd Qtr 2021 | 1st Qtr 2021 | 4th Qtr 2020 | 2021 | 2020 | |||||||||||||||
$ Earnings |
||||||||||||||||||||||
Net Interest Income |
$ | 17,155 | 16,496 | 15,640 | 15,398 | 15,312 | 64,689 | 58,174 | ||||||||||||||
Provision for loan loss |
$ | 18 | (834 | ) | 540 | 307 | 610 | 31 | 4,986 | |||||||||||||
Non-interest Income |
$ | 7,712 | 7,617 | 7,234 | 6,461 | 6,113 | 29,024 | 22,902 | ||||||||||||||
Gain on sale of securities available for sale |
$ | - | - | 243 | 659 | 584 | 902 | 5,712 | ||||||||||||||
Loss on extinguishment of debt |
$ | (244 | ) | - | (400 | ) | (555 | ) | (160 | ) | (1,199 | ) | (160 | ) | ||||||||
Gain on termination of swap |
$ | 1,212 | - | - | - | - | 1,212 | - | ||||||||||||||
Non-interest Expense |
$ | 17,161 | 15,599 | 15,078 | 14,370 | 13,164 | 62,208 | 53,073 | ||||||||||||||
Earnings before income taxes |
$ | 8,656 | 9,348 | 7,099 | 7,286 | 8,075 | 32,389 | 28,569 | ||||||||||||||
Taxes |
$ | 1,653 | 2,292 | 1,703 | 1,714 | 1,789 | 7,362 | 6,613 | ||||||||||||||
Net Income |
$ | 7,003 | 7,056 | 5,396 | 5,572 | 6,286 | 25,027 | 21,956 | ||||||||||||||
Basic earnings per share |
$ | 0.60 | 0.62 | 0.59 | 0.62 | 0.70 | 2.43 | 2.46 | ||||||||||||||
Diluted earnings per share |
$ | 0.59 | 0.61 | 0.58 | 0.61 | 0.69 | 2.39 | 2.42 | ||||||||||||||
Performance Ratios |
||||||||||||||||||||||
Return on average assets* |
0.88 | % | 0.92 | % | 0.74 | % | 0.78 | % | 0.93 | % | 0.83 | % | 0.89 | % | ||||||||
Return on risk weighted assets* |
1.55 | % | 1.56 | % | 1.28 | % | 1.37 | % | 1.60 | % | 1.39 | % | 1.49 | % | ||||||||
Return on average equity* |
9.22 | % | 9.39 | % | 9.89 | % | 10.48 | % | 12.12 | % | 9.66 | % | 11.20 | % | ||||||||
Yield on earning assets* |
2.67 | % | 2.71 | % | 2.79 | % | 2.81 | % | 2.95 | % | 2.74 | % | 3.23 | % | ||||||||
Cost of funds* |
0.46 | % | 0.51 | % | 0.57 | % | 0.58 | % | 0.62 | % | 0.53 | % | 0.81 | % | ||||||||
Net Interest Margin* |
2.24 | % | 2.24 | % | 2.24 | % | 2.25 | % | 2.36 | % | 2.24 | % | 2.45 | % | ||||||||
Efficiency ratio |
69.70 | % | 64.69 | % | 66.37 | % | 65.43 | % | 60.24 | % | 66.59 | % | 61.27 | % | ||||||||
Capital |
||||||||||||||||||||||
Tier 1 leverage capital ratio |
9.73 | % | 9.88 | % | 9.27 | % | 7.37 | % | 7.48 | % | 9.73 | % | 7.48 | % | ||||||||
Common equity risk-based capital ratio |
17.24 | % | 16.80 | % | 15.96 | % | 12.91 | % | 12.94 | % | 17.24 | % | 12.94 | % | ||||||||
Tier 1 risk-based capital ratio |
17.24 | % | 16.80 | % | 15.96 | % | 12.91 | % | 12.94 | % | 17.24 | % | 12.94 | % | ||||||||
Total risk-based capital ratio |
20.64 | % | 20.22 | % | 19.68 | % | 17.36 | % | 17.52 | % | 20.64 | % | 17.52 | % | ||||||||
Book value per share |
$ | 26.29 | $ | 26.32 | $ | 25.20 | $ | 23.20 | $ | 23.57 | $ | 26.29 | $ | 23.57 | ||||||||
Tangible book value per share |
$ | 26.29 | $ | 26.32 | $ | 25.20 | $ | 23.20 | $ | 23.57 | $ | 26.29 | $ | 23.57 | ||||||||
Asset Quality |
||||||||||||||||||||||
Net charge-offs (recoveries) |
$ | 541 | (4 | ) | (1 | ) | (6 | ) | 37 | 530 | 42 | |||||||||||
Net charge-offs (recoveries) to average total loans |
0.03 | % | -0.00 | % | -0.00 | % | -0.00 | % | 0.00 | % | 0.03 | % | 0.00 | % | ||||||||
Allowance for loan losses |
$ | 20,283 | 20,806 | 21,636 | 21,095 | 20,782 | 20,283 | 20,782 | ||||||||||||||
Allowance to total loans |
1.01 | % | 1.03 | % | 1.10 | % | 1.10 | % | 1.11 | % | 1.01 | % | 1.11 | % | ||||||||
Nonperforming loans |
$ | 729 | 928 | 2,001 | 1,599 | 1,279 | 729 | 1,279 | ||||||||||||||
Other real estate owned |
$ | - | - | - | - | - | - | - | ||||||||||||||
Nonperforming loans to total loans |
0.04 | % | 0.05 | % | 0.10 | % | 0.08 | % | 0.07 | % | 0.04 | % | 0.07 | % | ||||||||
Nonperforming assets to total assets |
0.02 | % | 0.03 | % | 0.07 | % | 0.06 | % | 0.04 | % | 0.02 | % | 0.04 | % | ||||||||
Loan Composition (% of Total Gross Loans) |
||||||||||||||||||||||
1-4 Family |
51.8 | % | 52.0 | % | 53.6 | % | 52.4 | % | 53.1 | % | 51.7 | % | 53.1 | % | ||||||||
Commercial Loans |
10.2 | % | 11.0 | % | 11.2 | % | 13.1 | % | 13.4 | % | 10.2 | % | 13.4 | % | ||||||||
Commercial Real Estate |
21.7 | % | 21.0 | % | 21.1 | % | 19.5 | % | 18.9 | % | 21.7 | % | 18.9 | % | ||||||||
Construction Loans |
8.3 | % | 8.2 | % | 6.7 | % | 7.7 | % | 7.6 | % | 8.3 | % | 7.6 | % | ||||||||
Other Loans |
8.0 | % | 7.8 | % | 7.4 | % | 7.3 | % | 7.0 | % | 8.0 | % | 7.0 | % | ||||||||
End of Period Balances |
||||||||||||||||||||||
Total Assets |
$ | 3,377,198 | 3,083,569 | 2,982,969 | 2,874,148 | 2,851,416 | 3,377,198 | 2,851,416 | ||||||||||||||
Investments |
$ | 978,228 | 887,244 | 720,893 | 668,823 | 654,141 | 978,228 | 654,141 | ||||||||||||||
Loans, net of allowance |
$ | 1,996,362 | 2,002,778 | 1,945,541 | 1,889,770 | 1,850,293 | 1,996,362 | 1,850,293 | ||||||||||||||
Total Deposits |
$ | 2,734,120 | 2,429,920 | 2,358,263 | 2,297,031 | 2,224,954 | 2,734,120 | 2,224,954 | ||||||||||||||
Other borrowings |
$ | 1,873 | 3,456 | 5,790 | 12,144 | 5,612 | 1,873 | 5,612 | ||||||||||||||
Subordinated Debt |
$ | 40,919 | 40,898 | 40,876 | 50,737 | 50,712 | 40,919 | 50,712 | ||||||||||||||
FHLB Advances |
$ | 264,016 | 284,080 | 284,144 | 284,207 | 334,271 | 264,016 | 334,271 | ||||||||||||||
Total Shareholders Equity |
$ | 305,062 | 304,782 | 271,005 | 210,400 | 211,057 | 305,062 | 211,057 | ||||||||||||||
Wealth Management |
||||||||||||||||||||||
Trust fees |
$ | 7,030 | 7,012 | 6,628 | 5,968 | 5,591 | 26,638 | 20,880 | ||||||||||||||
Assets Under Administration |
||||||||||||||||||||||
Balance at beginning of period |
$ | 5,739,551 | 5,688,110 | 5,304,562 | 5,091,408 | 4,622,464 | 5,091,408 | 4,472,585 | ||||||||||||||
Net investment appreciation (depreciation) & income |
$ | 279,391 | (71,467 | ) | 242,924 | 75,199 | 349,016 | 526,048 | 198,346 | |||||||||||||
Net client asset flows |
$ | 181,465 | 122,908 | 140,623 | 137,955 | 119,928 | 582,951 | 420,477 | ||||||||||||||
Balance at end of period |
$ | 6,200,406 | 5,739,551 | 5,688,110 | 5,304,562 | 5,091,408 | 6,200,406 | 5,091,408 | ||||||||||||||
Percentage of AUA that are managed |
88 | % | 88 | % | 89 | % | 89 | % | 89 | % | 88 | % | 89 | % | ||||||||
Stock Valuation |
||||||||||||||||||||||
Closing Market Price (OTCQX) |
$ | 33.60 | 34.00 | 33.00 | 30.00 | 23.41 | $ | 33.60 | $ | 23.41 | ||||||||||||
Multiple of Tangible Book Value |
1.28 | 1.29 | 1.31 | 1.29 | 0.99 | $ | 1.28 | $ | 0.99 |
$(以千為單位),共享數據除外 |
2021年第四季度 | 2021年第三季度 | 2021年第二季度 | 2021年第一季度 | 2020第四季度 | 2021 | 2020 | |||||||||||||||
$收入 |
||||||||||||||||||||||
淨利息收入 |
$ | 17,155 | 16,496 | 15,640 | 15,398 | 15,312 | 64,689 | 58,174 | ||||||||||||||
貸款損失準備金 |
$ | 18 | (834 | ) | 540 | 307 | 610 | 31 | 4,986 | |||||||||||||
非利息收入 |
$ | 7,712 | 7,617 | 7,234 | 6,461 | 6,113 | 29,024 | 22,902 | ||||||||||||||
出售可供出售的證券的收益 |
$ | - | - | 243 | 659 | 584 | 902 | 5,712 | ||||||||||||||
債務清償損失 |
$ | (244 | ) | - | (400 | ) | (555 | ) | (160 | ) | (1,199 | ) | (160 | ) | ||||||||
掉期終止收益 |
$ | 1,212 | - | - | - | - | 1,212 | - | ||||||||||||||
非利息支出 |
$ | 17,161 | 15,599 | 15,078 | 14,370 | 13,164 | 62,208 | 53,073 | ||||||||||||||
所得税前收益 |
$ | 8,656 | 9,348 | 7,099 | 7,286 | 8,075 | 32,389 | 28,569 | ||||||||||||||
税費 |
$ | 1,653 | 2,292 | 1,703 | 1,714 | 1,789 | 7,362 | 6,613 | ||||||||||||||
淨收入 |
$ | 7,003 | 7,056 | 5,396 | 5,572 | 6,286 | 25,027 | 21,956 | ||||||||||||||
基本每股收益 |
$ | 0.60 | 0.62 | 0.59 | 0.62 | 0.70 | 2.43 | 2.46 | ||||||||||||||
稀釋後每股收益 |
$ | 0.59 | 0.61 | 0.58 | 0.61 | 0.69 | 2.39 | 2.42 | ||||||||||||||
性能比率 |
||||||||||||||||||||||
平均資產回報率** |
0.88 | % | 0.92 | % | 0.74 | % | 0.78 | % | 0.93 | % | 0.83 | % | 0.89 | % | ||||||||
風險加權資產收益率** |
1.55 | % | 1.56 | % | 1.28 | % | 1.37 | % | 1.60 | % | 1.39 | % | 1.49 | % | ||||||||
平均股本回報率** |
9.22 | % | 9.39 | % | 9.89 | % | 10.48 | % | 12.12 | % | 9.66 | % | 11.20 | % | ||||||||
盈利資產收益率* |
2.67 | % | 2.71 | % | 2.79 | % | 2.81 | % | 2.95 | % | 2.74 | % | 3.23 | % | ||||||||
資金成本* |
0.46 | % | 0.51 | % | 0.57 | % | 0.58 | % | 0.62 | % | 0.53 | % | 0.81 | % | ||||||||
淨息差** |
2.24 | % | 2.24 | % | 2.24 | % | 2.25 | % | 2.36 | % | 2.24 | % | 2.45 | % | ||||||||
效率比 |
69.70 | % | 64.69 | % | 66.37 | % | 65.43 | % | 60.24 | % | 66.59 | % | 61.27 | % | ||||||||
資本 |
||||||||||||||||||||||
一級槓桿資本比率 |
9.73 | % | 9.88 | % | 9.27 | % | 7.37 | % | 7.48 | % | 9.73 | % | 7.48 | % | ||||||||
普通股風險資本比率 |
17.24 | % | 16.80 | % | 15.96 | % | 12.91 | % | 12.94 | % | 17.24 | % | 12.94 | % | ||||||||
一級風險資本比率 |
17.24 | % | 16.80 | % | 15.96 | % | 12.91 | % | 12.94 | % | 17.24 | % | 12.94 | % | ||||||||
總風險資本比率 |
20.64 | % | 20.22 | % | 19.68 | % | 17.36 | % | 17.52 | % | 20.64 | % | 17.52 | % | ||||||||
每股賬面價值 |
$ | 26.29 | $ | 26.32 | $ | 25.20 | $ | 23.20 | $ | 23.57 | $ | 26.29 | $ | 23.57 | ||||||||
每股有形賬面價值 |
$ | 26.29 | $ | 26.32 | $ | 25.20 | $ | 23.20 | $ | 23.57 | $ | 26.29 | $ | 23.57 | ||||||||
資產質量 |
||||||||||||||||||||||
淨沖銷(收回) |
$ | 541 | (4 | ) | (1 | ) | (6 | ) | 37 | 530 | 42 | |||||||||||
淨沖銷(收回)與平均貸款總額之比 |
0.03 | % | -0.00 | % | -0.00 | % | -0.00 | % | 0.00 | % | 0.03 | % | 0.00 | % | ||||||||
貸款損失撥備 |
$ | 20,283 | 20,806 | 21,636 | 21,095 | 20,782 | 20,283 | 20,782 | ||||||||||||||
貸款總額的免税額 |
1.01 | % | 1.03 | % | 1.10 | % | 1.10 | % | 1.11 | % | 1.01 | % | 1.11 | % | ||||||||
不良貸款 |
$ | 729 | 928 | 2,001 | 1,599 | 1,279 | 729 | 1,279 | ||||||||||||||
擁有的其他房地產 |
$ | - | - | - | - | - | - | - | ||||||||||||||
不良貸款佔總貸款的比例 |
0.04 | % | 0.05 | % | 0.10 | % | 0.08 | % | 0.07 | % | 0.04 | % | 0.07 | % | ||||||||
不良資產佔總資產的比例 |
0.02 | % | 0.03 | % | 0.07 | % | 0.06 | % | 0.04 | % | 0.02 | % | 0.04 | % | ||||||||
貸款構成(佔貸款總額的百分比) |
||||||||||||||||||||||
1-4個家庭 |
51.8 | % | 52.0 | % | 53.6 | % | 52.4 | % | 53.1 | % | 51.7 | % | 53.1 | % | ||||||||
商業貸款 |
10.2 | % | 11.0 | % | 11.2 | % | 13.1 | % | 13.4 | % | 10.2 | % | 13.4 | % | ||||||||
商業地產 |
21.7 | % | 21.0 | % | 21.1 | % | 19.5 | % | 18.9 | % | 21.7 | % | 18.9 | % | ||||||||
建築貸款 |
8.3 | % | 8.2 | % | 6.7 | % | 7.7 | % | 7.6 | % | 8.3 | % | 7.6 | % | ||||||||
其他貸款 |
8.0 | % | 7.8 | % | 7.4 | % | 7.3 | % | 7.0 | % | 8.0 | % | 7.0 | % | ||||||||
期末餘額 |
||||||||||||||||||||||
總資產 |
$ | 3,377,198 | 3,083,569 | 2,982,969 | 2,874,148 | 2,851,416 | 3,377,198 | 2,851,416 | ||||||||||||||
投資 |
$ | 978,228 | 887,244 | 720,893 | 668,823 | 654,141 | 978,228 | 654,141 | ||||||||||||||
貸款,扣除津貼後的淨額 |
$ | 1,996,362 | 2,002,778 | 1,945,541 | 1,889,770 | 1,850,293 | 1,996,362 | 1,850,293 | ||||||||||||||
總存款 |
$ | 2,734,120 | 2,429,920 | 2,358,263 | 2,297,031 | 2,224,954 | 2,734,120 | 2,224,954 | ||||||||||||||
其他借款 |
$ | 1,873 | 3,456 | 5,790 | 12,144 | 5,612 | 1,873 | 5,612 | ||||||||||||||
次級債 |
$ | 40,919 | 40,898 | 40,876 | 50,737 | 50,712 | 40,919 | 50,712 | ||||||||||||||
FHLB進展 |
$ | 264,016 | 284,080 | 284,144 | 284,207 | 334,271 | 264,016 | 334,271 | ||||||||||||||
總股東權益 |
$ | 305,062 | 304,782 | 271,005 | 210,400 | 211,057 | 305,062 | 211,057 | ||||||||||||||
財富管理 |
||||||||||||||||||||||
信託費 |
$ | 7,030 | 7,012 | 6,628 | 5,968 | 5,591 | 26,638 | 20,880 | ||||||||||||||
受管理的資產 |
||||||||||||||||||||||
期初餘額 |
$ | 5,739,551 | 5,688,110 | 5,304,562 | 5,091,408 | 4,622,464 | 5,091,408 | 4,472,585 | ||||||||||||||
淨投資增值(折舊)和收益 |
$ | 279,391 | (71,467 | ) | 242,924 | 75,199 | 349,016 | 526,048 | 198,346 | |||||||||||||
淨客户資產流動 |
$ | 181,465 | 122,908 | 140,623 | 137,955 | 119,928 | 582,951 | 420,477 | ||||||||||||||
期末餘額 |
$ | 6,200,406 | 5,739,551 | 5,688,110 | 5,304,562 | 5,091,408 | 6,200,406 | 5,091,408 | ||||||||||||||
管理的AUA百分比 |
88 | % | 88 | % | 89 | % | 89 | % | 89 | % | 88 | % | 89 | % | ||||||||
股票估值 |
||||||||||||||||||||||
收盤價(OTCQX) |
$ | 33.60 | 34.00 | 33.00 | 30.00 | 23.41 | $ | 33.60 | $ | 23.41 | ||||||||||||
有形賬面價值的倍數 |
1.28 | 1.29 | 1.31 | 1.29 | 0.99 | $ | 1.28 | $ | 0.99 |
*annualized
*按年計算
SOURCE: FineMark Holdings, Inc.
資料來源:FineMark控股公司
譯文內容由第三人軟體翻譯。