Rating: BUY (Initiation)
Target price: HKD10.00
Share price (9 Sep): HKD6.42
Market Cap (HKDm): 7,521.8
Up/downside: 55.8%
XLX has benefited from the industry boom, and sales and gross profit margins have widened. We believe agricultural product prices will remain high in the next 1-2 years, and fertilizers and chemical products would benefit. In 2H21, with the fertilizer sales peak season in autumn, XLX’s main fertilizer business could sustain volume and price increases. We initiate coverage with a BUY call and a target price of HKD10.
China XLX Fertiliser boosted its urea supply chain to become a market leader
XLX is the 6th largest fertilizer company in China and the largest fertilizer company to use coal as raw material in Henan. As of 2020, major product production capacities were 2.60m tons of urea, 2.35m tons of compound fertilizers, 600,000 tons of methanol, and 50,000 tons of furfuryl alcohol. In February 2021, its third production base in Jiujiang City, Jiangxi Province commenced operation, consolidating its leadership in the fertilizer and chemical industries.
Market boom on rise in global agri-product prices; fertilizer, chemical segments
Global agricultural prices have been rising since 2020; domestic soybean and corn prices rose 50% to reach record highs. Since May 2021, affected by drought in Brazil and the US, shrinking supply in a variety of crop products, we think agricultural product prices could remain high. The rise in prices of agricultural products has led to rises in the prices of chemical fertilizers and chemical products. In 2021, prices of coal, urea, compound fertilizers and other products have been rising steadily. XLX has benefited from the industry’s boom cycle, and sales and gross profit margins have increased. We believe agricultural product prices will remain high in the next 1-2 years, and fertilizers and chemical products could continue to benefit. In 2H21, as autumn enters the peak season for fertilizer sales, XLX’s main fertilizer business could sustain volume and price increases.
Urea supply chain buildout; realizing its strategic goal of low-cost differentiation
Currently, the company has a relatively large cost advantage in the urea supply chain. The advanced coal-water slurry gasification process and integrated production technology of melamine have reduced production costs. Its favorable geographical location, combined with a diversified production management model, has enriched the product lines and effectively improved the company’s comprehensive competitiveness.
1) Leading production technology and strong production cost control: XLX was the first company to use advanced coal-water slurry gasification technology in China and its production cost is 31% lower than the industry average. Its comprehensive cost ratio has been about 10ppt lower than the industry for many years. When XLX melamine started production, it adopted the advanced production technology of the Eurotech IV high-pressure method, which effectively reduced cost. It covered the complete supply chain in terms of coal, synthetic ammonia, urea and melamine.
2) Upgraded facilities improved gross margin: The company plans to complete a 9MWp photovoltaic power generation project by the end of October 2021E. And to complete the second phase of a 25MWp project by 2022E. These two projects when rolled out could achieve carbon dioxide emission reduction of 29,200 tons p.a., saving 13,500 tons of coal p.a., reducing outsourcing electricity costs. The company has a special railway line, which helps to reduce transportation costs.
3) The company has a production structure based on the principle of 「one head with many tails」. It allows immediate adjustments to product structures and formulas in response to market changes. It could also adjust product structure according to market demand and price levels. At the same time, the company values its independent R&D and has made bold forays into unchartered markets and products. It has developed and promoted three series of high-efficiency urea: energy network, fertilizer control and humic acid. These add value to the products.
Valuation and risks
Cost advantages in the urea and compound fertilizer industries, and the commissioning of XLX’s Jiujiang base has helped its business expansion and growth. We expect revenue of RMB14.4bn/15.4bn/15.8bn in 2021/22/23E, up 38%/7%/3% yoy, and net profit of RMB1.2bn/1.25bn/ 1.18bn, changing +246%/+3.45%/-5.49% yoy. We assign a 8x PE in 2022E and initiate coverage with a BUY call and a target price of HKD10. Risks include: fluctuating agricultural product prices; fluctuating raw material prices; foreign exchange rate risks; and differences in cross-market valuations.
免责声明(DISCLAIMER):
此文件仅发给指定收件人或机构。其内容可能包含某种享有法律特权或者需要保密的信息。对于任何未经本公司授权而对本文件所载内容进行使用、披露、分发、变更之行为及由此产生的后果,天风国际证券集团有限公司及其联属公司和附属公司(「天风集团」)概不承担任何责任。如您并非此文件的指定收件人或机构,请立即通知天风集团,并立即销毁此文件。谢谢合作。
This message is intended only for the individual or entity to which it is addressed. It may contain legally privileged and/or confidential information. TF International Securities Group Limited and its affiliates and subsidiaries (「TF Group」) does not accept liability for the unauthorized use, disclosure, distribution and/or alteration of any information it contains or the consequences thereof. If you are not an intended recipient, please inform TF Group and destroy this message immediately. Thank you.
評級:買入(啟動)
目標價:港幣10.00
股價(9月9日):港幣6.42元
市值(港幣):7521.8
上漲/下跌:55.8%
XLX從行業繁榮中受益,銷售額和毛利率都有所擴大。我們認為,未來1-2年農產品價格仍將居高不下,化肥和化工產品將受益。在2h21,隨着秋季化肥銷售旺季的到來,XLX的化肥主營業務可以維持量價齊升。我們以買入通知和港幣10元的目標價格開始承保。
中國XLX化肥提升尿素供應鏈成為市場領導者
XLX是中國第六大化肥公司,也是河南以煤為原料的最大化肥公司。截至2020年,主要產品產能為尿素260萬噸、複合肥235萬噸、甲醇60萬噸、糠醇5萬噸。2021年2月,其在江西省九江市的第三個生產基地開始運營,鞏固了其在化肥和化工行業的領先地位。
全球農產品價格上漲帶來的市場繁榮;化肥、化工領域
自2020年以來,全球農產品價格一直在上漲;國內大豆和玉米價格上漲50%,創下歷史新高。自2021年5月以來,受巴西和美國乾旱、多種農作物供應萎縮的影響,我們認為農產品價格可能保持在高位。農產品價格上漲導致化肥和化工產品價格上漲。2021年,煤炭、尿素、複合肥等產品價格穩步上漲。XLX受益於行業的繁榮週期,銷售額和毛利率都有所增加。我們認為,未來1-2年農產品價格仍將居高不下,化肥和化工產品可能繼續受益。在2h21,隨着秋季進入化肥銷售旺季,XLX的主營化肥業務可能會維持量價齊升。
尿素供應鏈建設;實現低成本差異化戰略目標
目前,該公司在尿素供應鏈中擁有較大的成本優勢。先進的水煤漿氣化工藝和三聚氰胺一體化生產技術降低了生產成本。得天獨厚的地理位置,加上多元化的生產管理模式,豐富了產品線,有效提高了公司的綜合競爭力。
1)領先的生產技術和強有力的生產成本控制:XLX是中國第一家採用先進的水煤漿氣化技術的公司,其生產成本比行業平均水平低31%。其綜合成本比多年來一直低於行業約10ppt。XLX三聚氰胺投產時,採用了Eurotech IV高壓法的先進生產技術,有效降低了成本。它涵蓋了煤炭、合成氨、尿素和三聚氰胺的完整供應鏈。
2)升級設施提高了毛利率:該公司計劃在2021年10月底前完成一個9MWp光伏發電項目。並在2022年之前完成25MWp項目的第二階段。這兩個項目推出後,每年可減少二氧化碳排放2.92萬噸,每年節省煤炭1.35萬噸,降低外包電力成本。該公司擁有一條專用鐵路線,這有助於降低運輸成本。
3)公司實行“一頭多尾”的生產結構。它允許立即調整產品結構和配方,以應對市場變化。它還可以根據市場需求和價格水平調整產品結構。與此同時,該公司重視其獨立研發,並大膽進軍未知市場和產品。開發推廣了能量網絡、控肥、腐植酸三個系列高效尿素。這些都為產品增加了價值。
估值和風險
在尿素和複合肥行業的成本優勢,以及XLX九江基地的投產,幫助其業務擴張和增長。我們預計2021/22/23年度營收為144億元/154億/158億元,同比增長38%/7%/3%,淨利潤為12億元/12.5億/11.8億元,同比增長+246%/+3.45%/-5.49%。我們在2022年分配了8倍的市盈率,並以買入通知和目標價10港元開始覆蓋。風險包括:農產品價格波動;原材料價格波動;匯率風險;跨市場估值差異。
免責聲明(免責聲明):
此文件僅發給指定收件人或機構.其內容可能包含某種享有法律特權或者需要保密的信息.對於任何未經本公司授權而對本文件所載內容進行使用、披露、分發、變更之行為及由此產生的後果,天風國際證券集團有限公司及其聯屬公司和附屬公司(“天風集團”)概不承擔任何責任.如您並非此文件的指定收件人或機構,請立即通知天風集團,並立即銷燬此文件.謝謝合作.
此消息僅針對其收件人個人或實體。它可能包含法律特權和/或機密信息。TF國際證券集團有限公司及其聯屬公司及附屬公司(“TF Group”)不對其所載任何資料的未經授權使用、披露、分發及/或更改或由此產生的後果承擔任何責任。如果您不是預期的收件人,請通知TF集團並立即銷燬此郵件。謝謝。