share_log

Jewett-Cameron Reports Fiscal 2024 Full Year and Fourth Quarter Operational and Financial Results

Jewett-Cameron Reports Fiscal 2024 Full Year and Fourth Quarter Operational and Financial Results

Jewett-Cameron公佈2024財年全年及第四季度運營和財務結果
GlobeNewswire ·  2024/11/21 05:05

NORTH PLAINS, Ore., Nov. 20, 2024 (GLOBE NEWSWIRE) -- Jewett-Cameron Trading Company Ltd. (Nasdaq: JCTC), a company committed to innovative products that enrich outdoor spaces, today announced operational and financial results for the fiscal 2024 full year and fourth quarter for the period ended August 31, 2024.

俄勒岡州北平原,2024年11月20日(GLOBE NEWSWIRE)——致力於提供豐富戶外空間的創新產品的公司Jewett-Cameron貿易有限公司(納斯達克股票代碼:JCTC)今天公佈了截至2024年8月31日的2024財年全年和第四季度的運營和財務業績。

Recent Financial Operational Highlights

近期財務運營亮點

  • Experienced year-over-year growth in Q4 2024 in several product categories within its pet, fence and other segment as well as its industrial wood products segment. This growth was offset by the termination of the Company's seed cleaning operations and a decrease in the Company's lower margin wood fence business. Overall, Q4 2024 revenue was $13.2 million compared to $14.6 million in Q4 2023.
  • Created and launched a scalable process for Lifetime Steel Post (LTP) displayers and refresh of Adjust-A-Gate merchandisers for Home Depot and Lowes. First initiated in May 2024 in one region, the LTP displayers quickly expanded into over 100 stores in multiple regions by the end of August with more regions scheduled to be set up in fiscal year 2025. With the Company's increased emphasis on appropriate product placement, it expects this growth will continue to increase throughout the year and likely provide greater contribution to future growth.
  • Partnered with Continental Sales & Marketing, Inc., a nationally recognized logistics and supply chain services company, to expand distribution with key national and regional home improvement retailers across its various product lines with a particular focus on the metal and composite Jewett-Cameron fence products.
  • Completed a significant step forward in its strategic plan to expand and diversify the Company's supply sourcing adding three new supply partners. With the implementation of the new multi-source, multi-country, strategic sourcing plan, the Company is less dependent on one specific supply source for any single product or component and believes it will mitigate the burden of tariffs placed on various steel products coming into the U.S. from China and other countries.
  • Extensive internal development of new products and product line extensions planned for the next twelve months, including a new and improved Lucky Dog Chain Link Kennel, a new low-profile, no-sag Adjust-A-Gate Unlimited gate kit, and enhancements to the Company's Lifetime Steel Post, Euro Fence composite fence product, as well as improvements to the Adjust-A-Gate Original.
  • Listed for sale the Company's 11.6-acre property based in Hillsboro, Oregon that was previously a seed processing and storage facility at a current listing price of $9 million (1). The property currently has a book value of $566,022 and is unencumbered by any loans.
  • Updated the Company's Nasdaq ticker symbol from "JCTCF" to "JCTC" to remove confusion surrounding the location of the Company's operations, which have always been, and continue to be, located in Oregon.
  • Retained Lytham Partners to lead a strategic investor relations and shareholder communication program. The Company recently participated in Lytham Fall 2024 Investor Conference.
  • 2024年第四季度,其寵物、圍欄和其他細分市場以及工業木製品板塊的多個產品類別均實現了同比增長。這一增長被公司種子清理業務的終止以及公司利潤率較低的木柵欄業務減少所抵消。總體而言,2024年第四季度的收入爲1,320萬美元,而2023年第四季度爲1,460萬美元。
  • 爲Lifetime Steel Post(LTP)展示架創建並啓動了可擴展流程,並更新了家得寶和洛斯的Adjust-A-Gate銷售商。LTP陳列室於2024年5月在一個地區首次推出,到8月底迅速擴展到多個地區的100多家門店,並計劃在2025財年設立更多區域。隨着公司越來越重視適當的產品投放,預計這種增長將在全年持續增長,並可能爲未來的增長做出更大的貢獻。
  • 與全國認可的物流和供應鏈服務公司Continental Sales & Marketing, Inc. 合作,擴大與國內和地區主要家居裝修零售商的分銷範圍,涵蓋其各種產品線,特別關注金屬和複合材料Jewett-Cameron圍欄產品。
  • 在擴大和多元化公司供應來源的戰略計劃中向前邁出了重要一步,增加了三個新的供應合作伙伴。隨着新的多來源、多國、戰略採購計劃的實施,該公司減少了對任何單一產品或組件的特定供應來源的依賴,並相信這將減輕對從中國和其他國家進入美國的各種鋼鐵產品徵收的關稅負擔。
  • 計劃在未來十二個月內對新產品進行大量內部開發和產品線擴展,包括經過改進的全新Lucky Dog Chain Link Kennel、全新低調、無下垂的Adjust-A-Gate Unlimited門禁套件,以及對公司Lifetime Steel Post、Euro Fence複合圍欄產品的改進,以及對Adjust-A-Gate Original的改進。
  • 該公司位於俄勒岡州希爾斯伯勒的佔地11.6英畝的房產上市出售,該物業以前是種子加工和儲存設施,目前的上市價格爲900萬美元(1)。該物業目前的賬面價值爲566,022美元,沒有任何貸款的支撐。
  • 將公司的納斯達克股票代碼從 「JCTCF」 更新爲 「JCTC」,以消除人們對公司業務地點的混淆,該公司一直並將繼續位於俄勒岡州。
  • 聘請Lytham Partners領導戰略投資者關係和股東溝通計劃。該公司最近參加了萊瑟姆2024年秋季投資者大會。

[1] This is the current asking price, and there is no guarantee the property will sell for this amount. If we are able to complete a sale, the net proceeds will be reduced by brokers' commissions, expenses related to the sale, and taxes.

[1] 這是當前的要價,無法保證房產會以這個金額出售。如果我們能夠完成銷售,則淨收益將減少經紀人的佣金、與銷售相關的費用和稅款。

Management Discussion

管理層討論

"During the past two years, the team at Jewett-Cameron has successfully navigated through the aftermath of the pandemic, which initially provided a strong boost to our fence and pet product categories due to the surge in home remodels and influx in pet ownership, but thereafter resulted in higher channel inventory levels and a return to more normalized demand," commented Chad Summers, CEO of Jewett-Cameron. "We believe we are well positioned to drive profitable growth with the implementation of a number of key strategic initiatives aimed at increasing revenue of our highest margin fence and pet products; improving our supply chain reliability and overall operational efficiencies; and through the launch of a series of innovative new products. We also made the strategic decision to exit certain non-core operations which has led to the listing for sale of our 11.6-acre seed cleaning facility and property."

Jewett-Cameron首席執行官查德·薩默斯評論說:「在過去的兩年中,Jewett-Cameron的團隊成功地度過了疫情的後果,由於房屋裝修的激增和寵物所有權的湧入,最初爲我們的圍欄和寵物用品類別提供了強勁的推動力,但隨後導致了渠道庫存水平的增加,需求恢復了正常化。」「我們相信,通過實施多項旨在增加利潤率最高的圍欄和寵物產品的收入的關鍵戰略舉措;提高供應鏈的可靠性和整體運營效率;以及推出一系列創新的新產品,我們完全有能力推動盈利增長。我們還做出了退出某些非核心業務的戰略決定,這導致我們佔地11.6英畝的種子清潔設施和物業上市出售。」

"With these strategic initiatives underway, a talented and committed leadership team, and a clear vision for the future direction of Jewett-Cameron in place, the timing is appropriate to move beyond our historical roots and broaden our exposure within the investment community and work towards increasing shareholder value. We have begun a process of improving transparency and our interaction with investors through conference participation, enhanced press releases, an improved website, new corporate presentations, and an updated trading symbol. We believe continued execution of our strategic plan, coupled with enhanced visibility to our progress, will have a positive impact on our shares, which currently trade at a significant discount to book value."

「隨着這些戰略舉措的實施,一支才華橫溢且敬業的領導團隊,以及對Jewett-Cameron未來方向的明確願景,現在正是打破我們的歷史根源,擴大我們在投資界的曝光度,努力提高股東價值的時機。我們已經開始通過參與會議、加強新聞發佈、改進網站、新的公司介紹和更新的交易代碼來提高透明度以及與投資者的互動。我們認爲,持續執行我們的戰略計劃,加上對我們進展的知名度的提高,將對我們的股票產生積極影響,目前股票的交易價格與賬面價值相比有大幅折扣。」

"The operational pillars of Jewett-Cameron remain strong. We have exceptional quality products, an elite customer base that includes the world's largest home improvement retailers, and a team that is dedicated to continuously delivering value for our customers. I look forward to delivering on our growth and financial objectives in fiscal 2025 and beyond," Summers concluded.

「Jewett-Cameron的運營支柱仍然很強大。我們擁有優質的產品、包括全球最大的家居裝修零售商在內的精英客戶群,以及一支致力於持續爲客戶創造價值的團隊。我期待在2025財年及以後實現我們的增長和財務目標,」 薩默斯總結道。

Financial Results

財務業績

Revenue for Q4 2024 was $13.2 million compared to $14.6 million in Q4 2023. The reduction relates primarily to the exit of seed cleaning operations in August 2023 and reductions in storage revenues into fiscal 2024. Additionally, supply limitations and a shift in product mix negatively impacted lower margin wood fence products. These decreases were offset, in part, by growth in the Company's higher margin metal fence and pet containment solutions, growth in the Company's sustainable solutions focused on its MyEcoWorld product lines, and growth in the Company's industrial wood operations.

2024年第四季度的收入爲1,320萬美元,而2023年第四季度爲1,460萬美元。減少主要與2023年8月種子清理業務的退出以及2024財年的存儲收入減少有關。此外,供應限制和產品結構的變化對利潤率較低的木柵欄產品產生了負面影響。這些下降在一定程度上被公司利潤率更高的金屬圍欄和寵物防護解決方案的增長、公司專注於其myecoWorld產品線的可持續解決方案的增長以及公司工業木材業務的增長所抵消。

Revenue for FY 2024 was $47.1 million compared to $54.3 million in FY 2023. The decrease of $7.2 million is due primarily to a $2.4 million decrease relating to the exit of seed cleaning operations, a $3.3 million decrease in pet product sales which is largely a reflection of higher channel inventory levels in the first half of fiscal 2023 and a return to more normalized demand following the increase in pet ownership during the pandemic, and a decrease in the Company's lower margin wood fence products. These decreases were offset, in part, by a $1.1 million increase in the Company's industrial wood segment that is focused on supplying engineered advanced noise and vibration reduction panels for transit buses, which was negatively impacted in the prior year as a result of limitations on new buses being built due to the pandemic and supply shortages.

2024財年的收入爲4,710萬美元,而2023財年的收入爲5,430萬美元。減少720萬美元的主要原因是種子清潔業務的退出減少了240萬美元,寵物產品銷售額減少了330萬美元,這在很大程度上反映了2023財年上半年渠道庫存水平的增加,以及疫情期間寵物保有量增加後需求恢復了更加正常化的狀態,以及該公司利潤率較低的木柵欄產品減少。這些下降被該公司工業木材板塊的110萬美元增長部分抵消,該板塊專注於爲公交客車提供經過工程設計的先進降噪和減振面板。由於疫情和供應短缺,新客車的建造受到限制,去年受到了負面影響。

Gross profit margins for Q4 2024 were 14.5% compared to 20.9% in Q4 2023. For FY 2024, gross profit margins were 18.8% compared to 22.6% in FY 2023. The decrease in gross profit margins largely reflect higher inventory costs being carried into the year from prior year periods, increased shipping expenses, as well as one-time writedowns of pet inventory totaling $110,000 in Europe and an increase in obsolete inventory reserve of $460,000. While the Company is seeing lower logistics costs, it continues to see increased volatility in shipping rates that do not allow the opportunity to adjust pricing with its customer base as quickly as it would like which impacts near-term margins. While there is still higher cost inventory to be sold through in future periods, the Company has advanced several initiatives to decrease cost of goods sold which it believes will be reflected in improved gross profit margins in the second half of fiscal 2025.

2024年第四季度的毛利率爲14.5%,而2023年第四季度的毛利率爲20.9%。2024財年的毛利率爲18.8%,而2023財年的毛利率爲22.6%。毛利率的下降在很大程度上反映了與去年同期相比存入該年度的庫存成本增加、運費的增加,以及歐洲總額爲11萬美元的寵物庫存的一次性減記以及過時庫存儲備增加46萬美元。儘管該公司看到物流成本降低,但運費的波動性仍然加大,這使得有機會盡快調整客戶群的定價,這影響了短期利潤率。儘管未來仍有更高的成本庫存可供銷售,但該公司已提出多項降低商品銷售成本的舉措,該公司認爲這將反映在2025財年下半年毛利率的提高上。

For FY 2024, operating expenses were $10.7 million compared to $11.8 million in FY 2023. The decrease in operating expenses is due to reduction in professional fees from the prior year due to the settlement of a legal matter as well as initiatives taken by the Company to implement operational efficiencies and realign headcount to new business processes.

2024財年,運營支出爲1,070萬美元,而2023財年爲1180萬美元。運營開支的減少是由於法律事務的解決,以及公司爲提高運營效率和調整員工人數以適應新業務流程而採取的舉措,專業費用比上年有所減少。

During the first quarter of fiscal 2024, the Company successfully settled an arbitration dispute with a former distributor and received a one-time cash payment of $2.45 million in October 2023. This payment offset legal fees and some of the Company's losses in connection with the arbitration.

在2024財年第一季度,公司成功解決了與一家前分銷商的仲裁糾紛,並於2023年10月收到了245萬美元的一次性現金付款。這筆款項抵消了律師費和公司與仲裁有關的部分損失。

Net loss for Q4 2024 was $(0.2) million or $(0.05) per basic and diluted share compared to net income of $0.3 million or $0.08 per basic and diluted share in Q4 2023. For FY 2024, net income was $0.7 million or $0.21 per basic and diluted share compared to net loss of $(0.0) million or $(0.01) per basic and diluted share in FY 2023.

2024年第四季度的淨虧損爲20萬美元,合每股基本和攤薄後虧損0.05美元,而2023年第四季度的淨收益爲30萬美元,基本和攤薄後每股虧損0.08美元。2024財年,淨收益爲70萬美元,基本和攤薄後每股收益爲0.21美元,而2023財年的淨虧損爲每股基本和攤薄後每股虧損0.01美元(0.01美元)。

As part of the Company's initiatives to improve working capital, the inventory balances decreased to $13.2 million at August 31, 2024 from $18.3 at August 31, 2023. The cash balance at August 31, 2024 was $4.9 million compared to $0.1 million at August 31, 2023 . The Company has no long-term debt. Total stockholders' equity at August 31, 2024 was $24.9 million, or $7.09 per share.

作爲公司改善營運資金舉措的一部分,庫存餘額從2023年8月31日的18.3美元降至2024年8月31日的1,320萬美元。截至2024年8月31日,現金餘額爲490萬美元,而截至2023年8月31日的現金餘額爲10萬美元。該公司沒有長期債務。截至2024年8月31日,股東權益總額爲2490萬美元,合每股7.09美元。

Conference Call Details

電話會議詳情

Date and Time: Wednesday, November 20, 2024, at 4:30 p.m. Eastern time

日期和時間:美國東部時間 2024 年 11 月 20 日星期三下午 4:30

Call-in Information: Interested parties can access the conference call by dialing (844) 836-8745 for United States callers or +1 (412) 317-6797.

電話信息:有興趣的人士可以通過撥打 (844) 836-8745(美國來電者)或撥打 +1 (412) 317-6797 來參加電話會議。

Webcast Information: The webcast will be accessible live and archived at , and accessible on the Investors section of the Company's website at .

網絡直播信息:網絡直播將在公司網站的 「投資者」 部分進行直播和存檔,也可以在公司網站的 「投資者」 部分進行訪問。

Replay: A teleconference replay of the call will be available until November 27, 2024 at (877) 344-7529 for U.S. callers or +1 (412) 317-0088 for international callers and using replay access code 4989201.

重播:美國來電者電話會議將在2024年11月27日之前重播,電話號碼爲(877)344-7529,國際來電者電話會議重播,電話號碼爲+1(412)317-0088,使用重播接入代碼4989201。

About Jewett-Cameron Trading Company Ltd. (JCTC)
Jewett-Cameron Trading Company is a holding company that, through its subsidiaries, operates out of facilities located in North Plains, Oregon. The Company's businesses consist of the manufacturing and distribution of patented and patent pending specialty metal and sustainable bag products, and wholesale distribution of wood products. The Company's brands include Lucky Dog, for pet products; Adjust-A-Gate, Fit-Right, Perimeter Patrol, Infinity Euro Fence, and Lifetime Post for gates and fencing; MyEcoWorld for sustainable bag products; and Early Start, Spring Gardner, Greenline, and Weatherguard for greenhouses. Additional information about the Company and its products can be found on the Company's website at .

關於Jewett-Cameron貿易有限公司(JCTC)
Jewett-Cameron 貿易公司是一家控股公司,通過其子公司在俄勒岡州北普萊恩斯的設施內運營。該公司的業務包括製造和分銷專利和正在申請專利的特種金屬和可持續袋裝產品,以及木製品的批發分銷。該公司的品牌包括寵物用品的Lucky Dog;用於大門和圍欄的Adjust-A-Gate、Fit-Right、Perimeter Patrol、Infinity Euro Fence和Lifetime Post;用於可持續袋裝產品的MyecoWorld;以及用於溫室的Early Start、Spring Gardner、Greenline和Weatherguard。有關公司及其產品的更多信息,請訪問該公司的網站,網址爲。

Forward-looking Statements
This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words like "plans", "expects", "aims", "believes", "projects", "anticipates", "intends", "estimates", "will", "should", "could" and similar expressions in connection with any discussion, expectation, or projection of future operating or financial performance, events or trends. Forward-looking statements are based on management's current expectations and assumptions, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict, including but not limited to, the fact that our business is highly competitive, we are continually seeking ways to expand our business, we may seek additional financing or other ways to expand operations and improve margins, the uncertainties of the Company's new product introductions, the risks of increased competition and technological change, customer concentration risk, supply chain delays, governmental and regulatory risks, as well as the other risk factors that are set forth in more detail in our Annual Report on Form 10-K and other documents filed with the SEC. Actual outcomes and results may differ materially from these expectations and assumptions due to changes in global political, economic, business, competitive, market, regulatory and other factors. We may not actually achieve the goals or plans described in our forward-looking statements, and investors should not place undue reliance on these statements. Any forward-looking statements speak only as of the date on which they are made and we undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise, except as required by law.

前瞻性陳述
本新聞稿包含前瞻性陳述,符合1995年《私人證券訴訟改革法》的定義。前瞻性陳述可以通過使用 「計劃」、「期望」、「目標」、「相信」、「項目」、「預期」、「打算」、「估計」、「將」、「應該」、「可能」 等詞語以及與對未來經營或財務業績、事件或趨勢的任何討論、預期或預測相關的類似表述來識別。前瞻性陳述基於管理層當前的預期和假設,這些預期和假設本質上會受到難以預測的不確定性、風險和情況變化的影響,包括但不限於我們的業務競爭激烈,我們一直在尋找擴大業務的方法,我們可能會尋求額外的融資或其他方式來擴大業務和提高利潤率,公司推出新產品的不確定性,競爭加劇和技術變革的風險,客戶集中風險、供應鏈延遲、政府和監管風險,以及我們在10-k表年度報告和向美國證券交易委員會提交的其他文件中更詳細地列出的其他風險因素。由於全球政治、經濟、商業、競爭、市場、監管和其他因素的變化,實際結果和結果可能與這些預期和假設存在重大差異。實際上,我們可能無法實現前瞻性陳述中描述的目標或計劃,投資者不應過分依賴這些陳述。任何前瞻性陳述僅代表其發表之日,除非法律要求,否則我們沒有義務公開更新或審查任何前瞻性信息,無論這些信息是由於新信息、未來發展還是其他原因造成的。

Investor Contact:
Robert Blum
Lytham Partners
Phone: (602) 889-9700
JCTC@lythampartners.com

投資者聯繫人:
羅伯特·布魯姆
萊瑟姆合作伙伴
電話:(602) 889-9700
JCTC@lythampartners.com

JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars)
AS OF AUGUST 31
2024 2023
ASSETS
Current assets
Cash and cash equivalents $ 4,853,367 $ 83,696
Accounts receivable, net of allowance of $0 (August 31, 2023 - $0) 3,668,815 5,634,924
Inventory, net of allowance of $550,000 (August 31, 2023 - $497,884) 13,157,243 18,339,048
Asset held for sale 566,022
Prepaid expenses 891,690 630,788
Prepaid income taxes 50,326
Total current assets 23,187,463 24,688,456
Property, plant and equipment, net 3,849,800 4,655,427
Intangible assets, net 112,222 134,845
Deferred tax assets 341,029 319,875
Total assets $ 27,490,514 $ 29,798,603
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable $ 1,237,988 $ 2,181,194
Bank indebtedness 1,259,259
Income taxes payable 147,629
Accrued liabilities 1,401,382 2,113,194
Total liabilities 2,639,370 5,701,276
Stockholders' equity
Capital stock
Authorized
21,567,564 common shares, no par value
10,000,000 preferred shares, no par value
Issued
3,504,802 common shares (August 31, 2023 – 3,498,899)
826,861 825,468
Additional paid-in capital 795,726 765,055
Retained earnings 23,228,557 22,506,804
Total stockholders' equity 24,851,144 24,097,327
Total liabilities and stockholders' equity $ 27,490,514 $ 29,798,603
JEWETT-CAMERON 貿易有限公司和子公司
合併資產負債表
(以美元表示)
截至8月31日
2024 2023
資產
流動資產
現金和現金等價物 $ 4,853,367 $ 83,696
應收賬款,扣除 0 美元備抵後的應收賬款(2023 年 8 月 31 日-0 美元) 3,668,815 5,634,924
庫存,扣除55萬美元的備用金(2023年8月31日-497,884美元) 13,157,243 18,339,048
持有待售資產 566,022
預付費用 891,690 630,788
預付所得稅 50,326
流動資產總額 23,187,463 24,688,456
財產、廠房和設備,淨額 3,849,800 4,655,427
無形資產,淨額 112,222 134,845
遞延所得稅資產 341,029 319,875
總資產 $ 27,490,514 $ 29,798,603
負債和股東權益
流動負債
應付賬款 $ 1,237,988 $ 2,181,194
銀行債務 1,259,259
應繳所得稅 147,629
應計負債 1,401,382 2,113,194
負債總額 2,639,370 5,701,276
股東權益
資本存量
已授權
21,567,564 股普通股,無面值
10,000,000 股優先股,無面值
已發行
3,504,802 股普通股(2023 年 8 月 31 日 — 3,498,899 股)
826,861 825,468
額外的實收資本 795,726 765,055
留存收益 23,228,557 22,506,804
股東權益總額 24,851,144 24,097,327
負債和股東權益總額 $ 27,490,514 $ 29,798,603
JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in U.S. Dollars)
YEARS ENDED AUGUST 31
2024 2023
SALES $ 47,145,176 $ 54,289,303
COST OF SALES 38,261,532 42,042,178
GROSS PROFIT 8,883,644 12,247,125
OPERATING EXPENSES
Selling, general and administrative 3,887,769 3,973,055
Depreciation and amortization 352,866 397,922
Wages and employee benefits 6,413,419 7,445,464
10,654,054 11,816,441
(Loss) income from operations (1,770,410) 430,684
OTHER ITEMS
Other income 2,450,000
Gain on sale of property, plant and equipment 90,787 70,250
Interest income (expense) 33,446 (458,463)
2,574,233 (388,213)
Income before income taxes 803,823 42,471
Income taxes
Current (103,224) (357,974)
Deferred recovery 21,154 294,877
Net income (loss) for the year $ 721,753 $ (20,626)
Basic earnings (loss) per common share $ 0.21 $ (0.01)
Diluted earnings (loss) per common share $ 0.21 $ (0.01)
Weighted average number of common shares outstanding:
Basic 3,503,221 3,498,236
Diluted 3,503,221 3,498,236
JEWETT-CAMERON 貿易有限公司和子公司
合併運營報表
(以美元表示)
截至8月31日的年度
2024 2023
銷售 $ 47,145,176 $ 54,289,303
銷售成本 38,261,532 42,042,178
毛利 8,883,644 12,247,125
運營費用
銷售、一般和管理 3,887,769 3,973,055
折舊和攤銷 352,866 397,922
工資和員工福利 6,413,419 7,445,464
10,654,054 11,816,441
運營收入(虧損) (1,770,410) 430,684
其他物品
其他收入 2,450,000
出售不動產、廠房和設備的收益 90,787 70,250
利息收入(支出) 33,446 (458,463)
2,574,233 (388,213)
所得稅前收入 803,823 42,471
所得稅
當前 (103,224) (357,974)
延遲恢復 21,154 294,877
該年度的淨收益(虧損) $ 721,753 $ (20,626)
普通股每股基本收益(虧損) $ 0.21 $ (0.01)
普通股攤薄後每股收益(虧損) $ 0.21 $ (0.01)
已發行普通股的加權平均數:
基本 3,503,221 3,498,236
稀釋 3,503,221 3,498,236
JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
YEARS ENDED AUGUST 31
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) for the year $ 721,753 $ (20,626)
Items not affecting cash:
Depreciation and amortization 352,866 397,922
Stock-based compensation expense 32,064 23,303
Gain on sale of property, plant and equipment (90,787) (70,250)
Deferred income taxes (21,154) (294,877)
Changes in non-cash working capital items:
Decrease in accounts receivable 1,966,109 1,556,722
Decrease in inventory 5,181,805 2,293,265
(Increase) decrease in prepaid expenses (260,902) 481,787
(Increase) decrease in prepaid income taxes (50,326) 208,963
(Decrease) increase in accounts payable and accrued liabilities (1,655,018) 872,302
(Decrease) increase in income taxes payable (147,629) 147,629
Net cash and cash equivalents provided by operating activities 6,028,781 5,596,140
CASH FLOWS FROM INVESTING ACTIVITIES
Increase in intangible assets (102,500)
Proceeds on sale of property, plant and equipment 110,689 70,250
Purchase of property, plant and equipment (110,540) (223,916)
Net cash and cash equivalents provided by (used in) investing activities 149 (256,166)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of bank indebtedness (1,259,259) (5,740,741)
Net cash and cash equivalents used in financing activities (1,259,259) (5,740,741)
Net increase (decrease) in cash and cash equivalents 4,769,671 (400,767)
Cash and cash equivalents, beginning of year 83,696 484,463
Cash and cash equivalents, end of year $ 4,853,367 $ 83,696
JEWETT-CAMERON 貿易有限公司和子公司
合併現金流量表
(以美元表示)
截至8月31日的年度
2024 2023
經營活動產生的現金流
該年度的淨收益(虧損) $ 721,753 $ (20,626)
不影響現金的物品:
折舊和攤銷 352,866 397,922
股票薪酬支出 32,064 23,303
出售不動產、廠房和設備的收益 (90,787) (70,250)
遞延所得稅 (21,154) (294,877)
非現金營運資金項目的變化:
應收賬款減少 1,966,109 1,556,722
庫存減少 5,181,805 2,293,265
預付費用(增加)減少 (260,902) 481,787
預付所得稅(增加)減少 (50,326) 208,963
應付賬款和應計負債增加 (減少) (1,655,018) 872,302
應付所得稅(減少)增加 (147,629) 147,629
經營活動提供的淨現金和現金等價物 6,028,781 5,596,140
來自投資活動的現金流
無形資產的增加 (102,500)
出售不動產、廠房和設備的收益 110,689 70,250
購買不動產、廠房和設備 (110,540) (223,916)
(用於)投資活動提供的淨現金和現金等價物 149 (256,166)
來自融資活動的現金流量
償還銀行債務 (1,259,259) (5,740,741)
用於融資活動的淨現金和現金等價物 (1,259,259) (5,740,741)
現金和現金等價物的淨增加(減少) 4,769,671 (400,767)
現金和現金等價物,年初 83,696 484,463
現金和現金等價物,年底 $ 4,853,367 $ 83,696

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論