share_log

Origin Materials, Inc. Reports Operating and Financial Results for Third Quarter 2024

Origin Materials, Inc. Reports Operating and Financial Results for Third Quarter 2024

Origin Materials, Inc. 發佈2024年第三季度運營和財務結果
Origin Materials ·  2024/11/14 13:00
PDF Version
PDF版本

– Completed Factory Acceptance Test for 1st PET Cap Manufacturing System, Production Timing on Track –

– 完成了第一個PEt電容製造系統的工廠驗收測試,生產時間進展順利 –

– Test Attended by Multiple Prospective Customers Totaling >100 Billion in Annual Caps Consumption –

– 參加測試的潛在客戶總數超過1000億年份的帽子消費 –

– Targeting Eight or More CapFormer Systems Online by End of 2025, Expected to be Sufficient to Enable Positive EBITDA –

– 到2025年底,將有八臺或更多CapFormer系統在線,預計足以實現正EBITDA –

– Reaffirms Expectation of Run-Rate EBITDA Positive 1st Half 2026, No Additional Equity Capital Required –

– 重申預計2026年上半年EBITDA將爲正,無需額外的股本資本 –

– Maintains 2024 Revenue and Net Cash Burn Guidance –

– 維持2024年營收和淨現金消耗指導 –

WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Nov. 14, 2024--Origin Materials, Inc. ("Origin," "Origin Materials," or the "Company") (Nasdaq: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced financial results for its third quarter ended September 30, 2024.

加利福尼亞州威斯特薩克拉門託--(BUSINESS WIRE)--2024年11月14日--Origin Materials, Inc.("Origin," "Origin Materials," 或者 "該公司") (納斯達克:ORGN, ORGNW), 一家旨在推動世界向可持續材料過渡的科技公司,今天宣佈了截至2024年9月30日的第三季度財務業績。

"This quarter we achieved a milestone on our journey to profitability: the successful Factory Acceptance Test of our first CapFormer System," said Rich Riley, Co-Chief Executive Officer of Origin. "Our proprietary system for manufacturing what we believe to be the world's first and only commercially viable PET caps performed well – demonstrating over 98% manufacturing efficiency during the acceptance test. Our successful test was attended by multiple prospective customers with total cap consumption in excess of 100 billion caps per year. We are on track for commercial production by year end, at which time we will continue to engage in customer qualification as we scale our caps output. Revenue is on track to begin ramping up in the first quarter of 2025. Customer momentum is strong: Alongside our announced $100 million MOU, our PET caps are in the hands of multiple prospective customers engaged in testing and qualification, offering a strong pipeline of potential buyers who can purchase billions of caps as our systems come online throughout next year and beyond."

"本季度,我們在通往盈利的道路上實現了一個重要里程碑:成功完成了第一臺CapFormer系統的工廠驗收測試,"Origin合作首席執行官Rich Riley說道。"我們的專有製造系統,我們相信這是世界上第一款也是唯一一款商業上可行的PEt蓋子,驗收測試中表現良好 – 在驗收測試過程中展示出超過98%的製造效率。我們的成功測試受到多位潛在客戶的關注,他們年份總共消耗超過1000億個帽子。我們按計劃將於年底開始商業生產,屆時我們將繼續進行客戶資格認定,同時擴大我們的帽子產量。預計2025年第一季度開始公佈收入。客戶勢頭良好: 除了我們公佈的1億美元MOU外,我們的PEt帽子已經交到了多位正參與測試和資格認定的潛在客戶手中,爲我們明年及以後上線的系統提供了強大的潛在買家陣容,他們可以購買數十億個帽子。"

Origin Co-CEO and Co-Founder John Bissell added: "We believe we can sell as many caps as we can produce once commercial production is online. And this quarter our Factory Acceptance Test demonstrated we can make Origin PET caps at full commercial speeds with high efficiency. Origin PET caps are premium products, and we are proud to lead the now commercially-viable category of PET closures, enabling superior performance and sustainability. Our current manufacturing plan calls for bringing eight or more CapFormer Systems into production by the end of 2025. While we believe those eight systems alone could enable positive EBITDA, we expect to add systems regularly for the foreseeable future to keep pace with the anticipated steep growth curve of the indicative market demand. As such, our expectation is to achieve positive EBITDA results on a run-rate basis by the first half of 2026."

Origin聯合首席執行官兼聯合創始人John Bissell表示:「我們相信一旦商業生產投入運行,我們可以賣出我們生產出的所有帽子。而本季度,我們的工廠驗收測試表明,我們可以以高效率、完全商業速度生產Origin PEt帽子。 Origin PEt帽子是優質產品,我們很自豪地領導這個現在具備商業可行性的PEt封閉類別,實現了卓越的性能和可持續性。我們目前的製造計劃計劃到2025年底將引入八臺或更多CapFormer系統投入生產。雖然我們相信這八臺系統本身足以實現正的EBITDA,但我們預計未來會定期增加系統以跟上預期市場需求呈指數增長曲線。因此,我們的期望是在2026年上半年以運營速率的方式實現正的EBITDA結果。」

Company Third Quarter and Recent Business Highlights

公司第三季度和近期業務亮點

Origin Materials reported quarterly revenue of $8.2 million generated by the Company's supply chain activation program. The Company also made significant progress in commercializing its caps and closures business.

Origin Materials報告了公司供應鏈激活計劃帶來的820萬美元季度營業收入。公司在推動帽子和封閉業務的商業化方面取得了顯著進展。

  • We announced the CapFormer System and its successful Factory Acceptance Testing. We believe Origin's CapFormer System is the world's first and only commercially viable manufacturing system for PET caps, offering a breakthrough for recycling circularity and packaging performance. We revealed novel applications of thermoforming, finishing and post-processing, and other design elements, and our test validated performance specifications with over 98% manufacturing efficiency.
  • 我們宣佈了CapFormer系統及其成功的工廠驗收測試。我們相信Origin的CapFormer系統是世界上第一個也是唯一一個商業可行的PEt帽子製造系統,對於循環利用和包裝性能帶來了突破。我們揭示了熱成型、整理和後處理等新穎的應用以及其他設計要素,測試驗證了超過98%的製造效率的性能規格。
  • Today we are announcing our plan to bring at least eight CapFormer Systems into production by 2025. We estimate the initial eight CapFormer Systems will produce, in total, between 8 and 12 billion caps per year when fully operational. The actual production will depend on factors such as line throughput and product mix. We expect to continue to add systems for the foreseeable future to keep pace with indicative market demand.
  • 今天我們宣佈計劃到2025年將至少引入八臺CapFormer系統投入生產。我們估計這八臺CapFormer系統在全面運營時每年總共生產8至120億個帽子。實際產量取決於諸如生產線吞吐量和產品組合等因素。我們預計未來將繼續增加系統以跟上預期市場需求。
  • We are engaged with multiple potential customers in PET cap qualification, and we are excited to support qualification runs for all our new prospective customers. Customer feedback has been positive and momentum continues to build alongside our announced MOU, which totals billions of PET caps and is expected to generate over $100 million in revenue during the initial two-year term, with revenue expected to begin in the first quarter of 2025, ramping significantly in 2026. As part of qualification, prospective customers have been attending Origin trials and are engaged with technical development work and the journey to commercial production. Our successful Factory Acceptance Test was attended by multiple prospective customers with total cap consumption in excess of 100 billion caps per year.
  • 我們正與多個潛在客戶合作進行PEt帽子的資格認證,我們很高興支持所有新潛在客戶的資格認證運行。客戶反饋積極,勢頭與我們宣佈的諒解備忘錄一起不斷增強,該諒解備忘錄總額達數十億個PEt帽子,並預計在最初的兩年期內將產生超過$10000萬的營業收入,預計營業收入將於2025年第一季度開始,在2026年顯著增長。作爲資格認證的一部分,潛在客戶已經參加了起源試驗,並投入了技術開發工作和商業生產之路。我們成功的工廠驗收測試得到了多個潛在客戶的參與,每年超過1000億個帽子的總帽消費。

For furanics and Origin's biomass conversion technology, we continue to perform development work. We expect the focus of Origin investor communication to be Origin's path to profitability, namely its caps and closures business, and we will provide investors with furanics updates as appropriate when we have substantive news to report. As previously announced, and consistent with the company's focus on becoming EBITDA positive in the first half of 2026, we are operating Origin 1, our biomass conversion plant in Sarnia, Ontario, 'on demand' with reduced staffing. This approach preserves our ability to generate product at small volumes sufficient to explore scale-up with strategic partners while reducing our current overall cash burn. As we establish a strong economic foundation through our PET caps and closures business, we expect to be ideally situated to drive deals regarding our biomass technology and furanics platform.

對於呋喃和起源生物質轉化技術,我們繼續進行開發工作。我們預計起源投資者溝通的焦點將是起源盈利的路徑,即其帽子和封閉業務,當我們有實質性新聞要報道時,我們將適時向投資者提供呋喃更新。與之前宣佈的一致,公司專注於在2026年上半年實現息稅前盈餘爲目標,我們正在操作Sarnia, Ontario的Origin 1生物質轉化工廠,根據需求調整員工配備。這種方法保留了我們在與戰略合作伙伴探索規模擴大時,在小批量生產產品的能力,同時減少了當前的現金流失。當我們通過PEt帽子和封閉業務確立堅實的經濟基礎時,我們期望能夠處於理想位置,推動有關我們生物質技術和呋喃平台的交易。

Results for Third Quarter 2024

2024年第三季度的結果

Cash, cash equivalents and marketable securities were $113.4 million as of September 30, 2024.

截至2024年9月30日,現金、現金等價物和可市場化證券總額爲$11340萬。

Revenue for the third quarter was $8.2 million compared to $7.1 million in the prior-year period, generated by the Company's supply chain activation program.

第三季度營業收入爲$820萬,而去年同期爲$710萬,由公司的供應鏈激活計劃產生。

Operating expenses for the third quarter were $32.5 million compared to $12.9 million in the prior-year period, an increase of $19.5 million consisting primarily of $15.2 million in non-cash impairment charges, a $2.4 million increase in depreciation expenses driven by Origin 1 coming online during the fourth quarter of 2023, and a $1.7 million increase in general and administrative expenses. Consistent with our focus on caps and closures and asset light furanics strategy, management has decided not to utilize the Geismar, Louisiana site, resulting in a non-cash impairment of assets charge of $12.3 million and $2.9 million for the write-down of other current assets to fair market value of purchased materials. A significant portion of costs incurred during the third quarter of 2023 were capitalized as part of the development of Origin 1, whereas the costs to operate and maintain the plant are included in general and administrative expenses in 2024.

第三季度營業費用爲$3250萬,而去年同期爲$1290萬,增加了$1950萬,主要由$1520萬的非現金減值費用、因Origin 1於2023年第四季度開始運行而導致的$240萬折舊費用增加、以及$170萬的一般和管理費用增加組成。與我們專注於帽子和封閉業務以及資產輕型呋喃戰略一致,管理層決定不使用路易斯安那州的Geismar站點,導致對資產減值的非現金費用損失爲$1230萬,對其他流動資產進行減值至已購材料的公平市場價值的減值金額爲$290萬。2023年第三季度發生的成本的大部分都被資本化爲Origin 1的開發的一部分,而2024年在操作和維護工廠產生的費用包括在一般和管理費用中。

Net loss was $36.8 million for the third quarter compared to net income of $30.9 million in the prior-year period. The third quarter of 2023 included a $22.8 million non-cash gain in fair value of common stock warrants liability and an $18.8 million non-cash gain in earnout liability driven primarily by the decline in the Company's stock price that quarter as compared to a $2.3 million non-cash loss in fair value of common stock warrants liability and a $2.9 million non-cash loss in earnout liability in the third quarter of 2024, reflective of the Company's stock price increase during the quarter.

第三季度淨利損爲3680萬美元,相比於去年同期淨利潤爲3090萬美元。2023年第三季度包括2280萬美元的非現金收益,主要來自普通股認股權責任的公允價值增值,以及1880萬美元的使出責任非現金收益,主要由於公司股價在當季下降,而2024年第三季度則包括230萬美元普通股認股權責任公允價值損失和290萬美元使出責任非現金損失,反映了公司股價在當季的增長。

Adjusted EBITDA loss was $12.0 million for the third quarter compared to $9.5 million in the prior-year period. The $2.5 million increase is primarily due to higher general and administrative expenses.

第三季度調整後的EBITDA虧損爲1200萬美元,而去年同期爲950萬美元。增加的250萬美元主要是由於一般和管理費用的上升。

Shares outstanding as of September 30, 2024 were 145.9 million including 3.0 million shares that are subject to forfeiture based on share price performance targets previously disclosed in our filings.

截至2024年9月30日,流通股爲14590萬股,其中包括根據之前公佈的股價表現目標而可能被取消的300萬股。

For a reconciliation of non-GAAP figures to the applicable GAAP figures, please see the table captioned 'Reconciliation of GAAP and Non-GAAP Results' set forth at the end of this press release.

要了解非通用會計準則數據與適用通用會計準則數據的調和,請參閱本新聞稿末尾的「通用會計準則和非通用會計準則結果調和」一欄。

Full Year 2024 Outlook

2024全年展望

Based on current business conditions, business trends and other factors, the Company is maintaining the following guidance for 2024 revenue and net cash burn:

根據當前的業務條件、業務趨勢和其他因素,公司維持對2024年營業收入和淨現金燒失的以下指引:

  • Revenue of $25 million to $35 million.
  • Net cash burn between $55 million and $65 million.
  • 營業收入爲2500萬至3500萬美元。
  • 淨現金燒失在5500萬到6500萬之間。

These expectations do not consider, or give effect to, among other things, unforeseen events, including changes in global economic conditions.

這些預期不考慮或未能反映其他許多事情,包括全球經濟條件的變化等不可預見事件。

Webcast and Conference Call Information

網絡廣播和電話會議信息

Company management will host a webcast and conference call on November 14, 2024, at 5:00 p.m. Eastern Time, to discuss the Company's financial results.

公司管理層將於2024年11月14日下午5:00(美國東部時間)舉行網絡直播和電話會議,討論公司的財務業績。

Interested investors and other parties can listen to a webcast of the live conference call and access the Company's quarterly update presentation by logging onto the Investor Relations section of the Company's website at .

有興趣的投資者和其他相關方可以通過登錄公司網站的投資者關係部分收聽現場電話會議的網絡直播,並查看公司的季度更新展示。

The conference call can be accessed live over the phone by dialing +1-844-481-2515 (domestic) or +1-412-317-0644 (international). A telephonic replay will be available approximately three hours after the call by dialing 1-844-512-2921, or for international callers, +1-412-317-6671. The conference ID for the live call and pin number for the replay is 10193212. The replay will be available until 11:59 p.m. Eastern Time on November 21, 2024.

電話會議可以通過撥打+1-844-481-2515(國內)或+1-412-317-0644(國際)來實時接入。電話會議結束後約三個小時,可通過撥打1-844-512-2921(國內)或+1-412-317-6671(國際)來獲取電話重播。現場電話會議的會議ID和重播的PIN碼均爲10193212。重播將於2024年11月21日美國東部時間晚上11:59之前提供。

About Origin Materials, Inc.

關於Origin Materials, Inc.

Origin is a technology company with a mission to enable the world's transition to sustainable materials. Our innovations include PET caps and closures that bring recycling circularity and enhanced performance to a ~$65 billion market, specialty materials, and our patented biomass conversion platform that transforms carbon into sustainable materials for a wide range of end products. For more information, visit .

Origin是一家技術公司,其使命是推動世界向可持續材料過渡。我們的創新包括PEt蓋和密封件,爲約650億美元的市場帶來回收循環性和增強性能,特種材料以及我們的專利生物質轉化平台,將碳轉化爲可持續材料,用於各種最終產品。欲了解更多信息,請訪問 .

Non-GAAP Financial Information

非依據GAAP制定的財務信息

To supplement the Company's financial results presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"), the Company also uses non-GAAP financial measures, including Adjusted EBITDA, as supplemental measures to review and assess the Company's operating performance. Adjusted EBITDA is defined as net income or loss adjusted for (i) stock-based compensation, (ii) depreciation and amortization, (iii) impairment of assets, (iv) investment (income) expenses, net, (v) interest expenses, (vi) change in fair value of derivatives, (vii) change in fair value of common stock warrants liability, (viii) change in fair value of earnout liability, (ix) other expenses (income), net and (x) income tax expenses.

爲補充按照美國一般公認會計准則(「US GAAP」)呈現的公司財務結果,公司還使用非GAAP財務指標,包括調整後的EBITDA,作爲審查和評估公司運營績效的補充指標。調整後的EBITDA定義爲淨收入或淨損失,調整後包括(i)股票補償,(ii)折舊及攤銷,(iii)資產減值,(iv)投資(收入)費用,淨額,(v)利息費用,(vi)衍生工具公允價值變動,(vii)普通股權證公允價值變動,(viii)盈利權責任公允價值變動,(ix)其他費用(收入),淨額及(x)所得稅費用。

The Company believes that these non-GAAP financial measures provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.

公司相信這些非GAAP財務指標提供了關於公司運營結果的有用信息,增強了對公司過去表現和未來前景的整體理解,並允許更詳細地了解公司管理層在財務和運營決策中使用的關鍵指標。

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider them in isolation. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.

非GAAP財務指標未在美國一般公認會計准則(US GAAP)下定義,也不按照US GAAP呈現。這些非GAAP財務指標作爲分析工具存在侷限性,投資者在評估公司的運營績效時,不應孤立地考慮它們。此外,對這些非GAAP財務信息的計算可能與其他公司使用的計算方法不同,因此可比性可能受限制。

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating our performance.

公司通過將非GAAP財務指標與最可比的U.S. GAAP業績指標進行對比來減輕這些侷限性,因此在評估我們業績時應考慮所有這些指標。

For more information on Adjusted EBITDA, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

有關調整後的EBITDA的更多信息,請參閱本新聞稿末尾標有「GAAP和非GAAP結果調和」的表格。

The Company is unable to reconcile forward-looking net cash burn information provided in this press release to the increase or decrease in cash, cash equivalents, and restricted cash, the most closely comparable U.S. GAAP financial measures, without unreasonable efforts. Net cash burn is defined as the decrease in cash, cash equivalents, and restricted cash adjusted for purchases, sales and gains or losses on marketable securities. The information necessary to prepare the reconciliations are not available on a forward-looking basis and cannot be accurately predicted. These include, among other things, gains or losses on marketable securities, which are inherently unpredictable. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.

公司無法將本新聞稿中提供的前瞻性淨現金消耗信息與現金、現金等價物和限制性現金的增加或減少進行對比,這是最接近的可比U.S. GAAP財務指標,且無法在無不合理努力的情況下完成。淨現金消耗定義爲現金、現金等價物和限制性現金的減少,調整了購買、銷售和市場證券的收益或損失。準備對照表所需的信息無法以前瞻性方式獲得,且無法準確預測。這些信息包括,除了其他事項外,市場證券的收益或損失,這些是本質上不可預測的。不可用的信息可能會對可比的GAAP財務指標計算產生重大影響。

Cautionary Note on Forward-Looking Statements

前瞻性聲明的警示說明

This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "project," "potential," "seem," "seek," "target," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Origin's business strategy, anticipated 2024 revenue generation and cash burn, anticipated customer demand, recycling circularity and performance benefits of the caps and closures, revenue potential, near-term revenue potential of caps and closures, including anticipated caps revenue ramp-up to begin in the first quarter of 2025, the projection that Origin will achieve positive EBITDA results by the first half of 2026, the estimated output of Origin's CapFormer Systems, pace and anticipated timing of bringing caps and closures manufacturing systems online, anticipated revenue generated from such systems, estimated total addressable market, anticipated benefits of and demand for Origin's potential products, ability to convert the MOU and other potential customer interest into revenue, commercial and operating plans, product development plans and announcements of such plans, and anticipated growth and projected financial information. From time to time, the Company discloses approximate levels of customer demand based on information received from current and potential customers as to amounts of product they wish to purchase at a certain price over a certain term in the future. The Company does not discount such indications of customer demand by the likelihood of their conversion to actual revenue or the time until such conversion. Some customers may overstate the amount of product they wish to purchase and one should not assume that demand figures disclosed by the Company will necessarily translate into comparable levels of revenue. The forward-looking statements are based on various assumptions, whether or not identified in this press release, and on the current plans, objectives, estimates, expectations, and intentions of the management of Origin and are not predictions of actual performance and inherently involve significant risks and uncertainties. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Origin. These forward-looking statements are subject to a number of risks and uncertainties including, but not limited to, the fact that Origin may be unable to successfully commercialize its products; the effects of competition on Origin's business; the uncertainty of the projected financial information with respect to Origin; disruptions and other impacts to Origin's business. Other factors that could adversely affect the Company's operations include those discussed in Origin's Quarterly Report on Form 10-Q filed with the U.S. Securities and Exchange Commission ("SEC") on November 14, 2024 under the heading "Risk Factors," and other documents Origin has filed, or will file, with the SEC. These filings, when available, are available on the investor relations section of our website at investors.originmaterials.com and on the SEC's website at www.sec.gov. If any of these risks materialize or Origin's assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks of which Origin does not presently know, or that Origin currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Origin undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required under applicable law. These forward-looking statements should not be relied upon as representing Origin's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

本新聞稿包含根據聯邦證券法的某些前瞻性聲明。前瞻性聲明通常伴隨着諸如"相信","可能","將","估計","繼續","預計","打算","期望","應該","將","計劃","預測","項目","潛力","看起來","尋求","目標","未來","展望"等預測或指示未來事件或趨勢的類似表達,或者不是有關歷史事項的聲明。這些前瞻性聲明包括但不限於Origin的業務策略,預期的2024年營業收入和現金流消耗,預期顧客需求,蓋蓋和密封件的回收循環性和性能優勢,營收潛力,蓋蓋和封閉件近期的營收潛力,包括預計的蓋蓋營收於2025年第一季度開始上漲,預計Origin將於2026年上半年實現EBITDA正收益的預測,Origin CapFormer系統的估計產量,推出蓋蓋和封閉件製造系統以及產能和推出時間的步伐和預期計劃,從這些系統產生的預期收入,預估的總市場規模,Origin潛在產品的預期好處和需求,將MOU及其他潛在顧客興趣轉化爲營收的能力,商業和運營計劃,產品研發計劃以及這些計劃的公告,以及預期增長和預測財務信息。公司不時根據從現有和潛在客戶那裏收到的關於未來特定價格下一定期限內希望購買產品數量的信息,披露大致客戶需求水平。公司不會通過這些指示客戶需求的可能性或轉化爲實際收入的時間來折扣這些客戶需求跡象。一些客戶可能誇大希望購買的產品數量,人們不應假設公司披露的需求數據必定會轉化爲相似水平的收入。前瞻性聲明基於各種假設,無論這些假設是否在本新聞稿中特別標明,基於Origin管理層當前的計劃,目標,估計,期望和意圖,這些聲明並非對實際表現的預測,固有地涉及重大風險和不確定性。這些前瞻性聲明僅供參考,並不打算作爲,也不得被依賴爲,擔保,保證,預測或確切陳述事實或概率。實際事件和情況難以或無法預測,將與假設有所不同。許多實際事件和情況超出Origin的控制範圍。這些前瞻性聲明的幾個風險和不確定性包括但不限於Origin可能無法成功商業化其產品;競爭對Origin業務的影響;關於Origin的預測財務信息的不確定性;對Origin業務的干擾和其他影響。可能會對公司運營產生不利影響的其他因素包括2024年11月14日由Origin向美國證券交易委員會("SEC")提交的第10-Q表格中討論的內容,以及Origin已提交或將提交給SEC的其他文件。這些文件在可獲得時可以在我們公司網站的投資者關係部分investors.originmaterials.com和SEC的網站www.sec.gov上獲取。如果這些風險中的任何一種實現或Origin的假設被證明不正確,實際結果可能會與這些前瞻性聲明所暗示的結果有重大差異。Origin目前不知曉的其他風險,或者Origin當前認爲不重要的其他風險,也可能導致實際結果與前瞻性聲明中所包含的結果有所不同。鑑於這些風險和不確定性,讀者被警告不要過分依賴這些前瞻性聲明。Origin無需承諾修訂或公開發布對這些前瞻性聲明進行的任何修訂的結果,除非根據適用法律要求。這些前瞻性聲明不應被視爲代表Origin評估本新聞稿日期之後任何日期的評估。因此,不應過分依賴這些前瞻性聲明。

ORIGIN MATERIALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

September 30, 2024
(Unaudited)

December 31,
2023

ASSETS

Current assets

Cash and cash equivalents

$

56,396

$

75,502

Marketable securities

56,996

82,761

Accounts receivable and unbilled receivable, net of allowance for credit losses of $730 and $0, respectively

17,919

16,128

Other receivables

5,183

3,449

Inventory

990

912

Prepaid expenses and other current assets

3,909

8,360

Total current assets

141,393

187,112

Property, plant, and equipment, net

222,758

243,118

Operating lease right-of-use asset

3,829

4,468

Intangible assets, net

88

121

Deferred tax assets

860

1,261

Other long-term assets

30,627

25,754

Total assets

$

399,555

$

461,834

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable

$

1,308

$

1,858

Accrued expenses

3,161

7,689

Operating lease liabilities, current

305

367

Notes payable, short-term

3,772

1,730

Other liabilities, current

93

918

Derivative liability

49

300

Total current liabilities

8,688

12,862

Earnout liability

4,184

1,783

Canadian Government Research and Development Program liability

15,309

7,348

Common stock warrants liability

4,254

1,341

Notes payable, long-term

1,730

3,459

Operating lease liabilities

3,944

4,207

Other liabilities, long-term

2,590

8,327

Total liabilities

40,699

39,327

STOCKHOLDERS' EQUITY

Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2024 and December 31, 2023

Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 145,886,615 and 145,706,531, issued and outstanding as of September 30, 2024 and December 31, 2023, respectively (including 3,000,000 and 4,500,000, respectively, of Sponsor Vesting Shares)

15

15

Additional paid-in capital

390,875

382,854

(Accumulated deficit) retained earnings

(24,605)

45,570

Accumulated other comprehensive loss

(7,429)

(5,932)

Total stockholders' equity

358,856

422,507

Total liabilities and stockholders' equity

$

399,555

$

461,834

ORIGIN MATERIALS, INC.

簡明合併資產負債表

(以千爲單位,除每股和每股數據之外)

2024年9月30日
(未經審計)

2023年12月31日,
2023

資產

流動資產

現金及現金等價物

$

56,396

$

75,502

可交易證券

56,996

82,761

應收賬款和未計賬款,扣除信用損失準備金$730和$0。

17,919

16,128

其他應收款

5,183

3,449

存貨

990

912

預付費用及其他流動資產

3,909

8,360

總流動資產

141,393

187,112

物業、廠房和設備-淨額

222,758

243,118

經營租賃資產使用權

5,690

4,468

無形資產-淨額

88

121

遞延稅款資產

860

1,261

其他長期資產

30,627

25,754

總資產

$

399,555

$

461,834

負債和股東權益

流動負債

應付賬款

$

1,308

$

1,858

應計費用

3,161

7,689

經營租賃負債,流動

305

367

短期應付票據

3,772

1,730

其他負債,流動

93

918

衍生負債

49

300

總流動負債

8,688

12,862

業績補償負債

4,184

1,783

加拿大政府研究與開發計劃責任

15,309

7,348

普通股認股權責任

4,254

1,341

應付票據,長期

1,730

3,459

營運租賃負債

3,944

4,207

其他負債,長期

2,590

8,327

總負債

40,699

39,327

股東權益

優先股,面值$0.0001,授權發行10,000,000股;截至2024年9月30日和2023年12月31日,未發行和未流通股。

普通股,面值$0.0001,授權1,000,000,000股;截至2024年9月30日和2023年12月31日,已發行和流通股數分別爲145,886,615股和145,706,531股(包括分別3,000,000股和4,500,000股的贊助人解禁股)

15

15

追加實收資本

390,875

382,854

(累積虧損)保留收益

(24,605)

45,570

累計其他綜合損失

(7,429)

(5,932)

股東權益總額

358,856

422,507

負債和股東權益合計

$

399,555

$

461,834

ORIGIN MATERIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(Unaudited)

Three Months Ended

September 30,

Nine Months Ended

September 30,

(In thousands, except share and per share data)

2024

2023

2024

2023

Revenues:

Products

$

8,202

$

6,358

$

22,057

$

14,229

Services

782

3

1,513

Total revenues

8,202

7,140

22,060

15,742

Cost of revenues (exclusive of depreciation and amortization shown separately below)

8,141

6,340

21,654

14,114

Operating expenses

Research and development

5,127

4,927

15,338

15,398

General and administrative

9,347

7,633

30,611

23,908

Depreciation and amortization

2,822

386

7,946

1,021

Impairment of assets

15,170

15,170

Total operating expenses

32,466

12,946

69,065

40,327

Loss from operations

(32,405)

(12,146)

(68,659)

(38,699)

Other income (expenses)

Investment income (expenses), net

1,745

(1,130)

5,447

4,308

Interest expenses

(86)

(313)

(Loss) gain in fair value of derivatives

(43)

126

237

620

(Loss) gain in fair value of common stock warrants liability

(2,285)

22,815

(2,913)

27,438

(Loss) gain in fair value of earnout liability

(2,941)

18,757

(2,401)

39,137

Other (expenses) income, net

(517)

2,603

(1,170)

1,655

Total other (expenses) income, net

(4,127)

43,171

(1,113)

73,158

(Loss) income before income tax expenses

(36,532)

31,025

(69,772)

34,459

Income tax expenses

(231)

(94)

(403)

(223)

Net (loss) income

$

(36,763)

$

30,931

$

(70,175)

$

34,236

Other comprehensive income (loss)

Unrealized gain on marketable securities

$

690

$

1,593

$

2,210

$

4,507

Foreign currency translation adjustment

1,828

(4,176)

(3,707)

(784)

Total other comprehensive income (loss)

2,518

(2,583)

(1,497)

3,723

Total comprehensive (loss) income

$

(34,245)

$

28,348

$

(71,672)

$

37,959

Net (loss) income per share, basic

$

(0.26)

$

0.22

$

(0.49)

$

0.25

Net (loss) income per share, diluted

$

(0.26)

$

0.22

$

(0.49)

$

0.24

Weighted-average common shares outstanding, basic

143,387,618

139,806,045

142,720,941

139,374,106

Weighted-average common shares outstanding, diluted

143,387,618

142,703,550

142,720,941

142,872,174

ORIGIN MATERIALS, INC.

綜合損益彙總的壓縮綜合損益和收入表
(未經審計)

截至三個月

9月30日,

截至九個月

9月30日,

(以千爲單位,除每股和每股數據之外)

2024

2023

2024

2023

營業收入:

產品

$

8,202

$

6,358

$

22,057

$

14,229

服務

782

3

1,513

總收入

8,202

7,140

22,060 股票期權衍生工具的收益或損失在2023年6月30日結束的三個和六個月中從AOCI重新分類爲合併報表的利潤和損失內。

15,742

營業成本(不包括單獨顯示的折舊和攤銷費用)

8,141

6,340

21,654

14,114

運營費用

研發

5,127

4,927

15,338

15,398

一般和行政

9,347

7,633

30,611

23,908

折舊和攤銷

2,822

386

7,946

1,021

資產減值

15,170

15,170

總營業費用

32,466

12,946

69,065

40,327

營業損失

(32,405)

(12,146)

(68,659)

(38,699)

其他收入(費用)

投資收入(費用),淨值

1,745

(1,130)

5,447

4,308

利息支出

(86)

(313)

衍生品公允價值的(損失)收益

(43)

126

237

620

普通股權證負債的(損失)收益

(2,285)

22,815

(2,913)

27,438

收益負債的(損失)收益

與員工股票交易有關的僱主稅

18,757

(2,401)

39,137

其他(支出)收入,淨額

(517)

2,603

(1,170)

1,655

其他(費用)收益,淨額

(4,127)

43,171

(-1,113)

73,158

所得稅前(損失)收益。

(36,532)

31,025

(69,772)

34,459

所得稅費用

(231)

(94)

(-403)

(223)

淨利潤(虧損)

$

(36,763)

$

30,931

$

(70,175)

$

34,236

其他綜合收益(損失)

可交易證券的未實現收益

$

690

$

1,593股普通股的購買期權。

$

2,210

$

4,507

外幣兌換調整

1,828

(4,176)

(3,707)

(784)

總其他全面收益(損失)

2,518

(2,583)

(1,497)

3,723

總全面(損失)收益

$

(34,245)

$

28,348

$

(71,672)

$

37,959

每股基本淨(虧損)收益

$

(0.26)

$

0.22

$

(-0.49)

$

0.25

每股淨(損失)收益,攤薄

$

(0.26)

$

0.22

$

(-0.49)

$

0.24

加權平均普通股份(基本)

143,387,618

139,806,045

142,720,941

139,374,106

加權平均流通股數(攤薄)

143,387,618

142,703,550

142,720,941

142,872,174

ORIGIN MATERIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended September 30,

(in thousands)

2024

2023

Cash flows from operating activities

Net (loss) income

$

(70,175)

$

34,236

Adjustments to reconcile net (loss) income to net cash used in operating activities:

Depreciation and amortization

7,946

1,055

Provision for credit losses

730

Amortization on right-of-use asset

392

458

Stock-based compensation

7,776

7,031

Loss (gain), net on disposal of property, plant, and equipment

16

Loss on reserves

639

Impairment of assets

15,170

Realized loss (gain) on marketable securities

359

(1,706)

Amortization of premium and discount of marketable securities, net

(172)

3,701

Change in fair value of derivative

(237)

(620)

Change in fair value of common stock warrants liability

2,913

(27,438)

Change in fair value of earnout liability

2,401

(39,137)

Deferred tax benefit

375

Changes in operating assets and liabilities:

Accounts receivable and other receivables

(4,256)

(8,130)

Inventory

(78)

(821)

Prepaid expenses and other current assets

962

(2,703)

Other long-term assets

(4,873)

(17,954)

Accounts payable

(124)

2,819

Accrued expenses

(3,082)

1,707

Operating lease liability

(298)

(529)

Deferred income

1,374

Other liabilities, current

(1,507)

2,846

Other liabilities, long-term

(2,636)

Net cash used in operating activities

(45,123)

(46,447)

Cash flows from investing activities

Purchases of property, plant, and equipment

(5,117)

(90,113)

Purchases of marketable securities

(1,518,398)

(3,092,218)

Sales of marketable securities

1,456,532

3,057,700

Maturities of marketable securities

86,441

129,081

Net cash provided by investing activities

19,458

4,450

Cash flows from financing activities

Payment of notes payable

(4,793)

Proceeds from Canadian Government Research and Development Program

8,097

Proceeds from exercise of stock options

245

145

Net cash provided by financing activities

3,549

145

Effects of foreign exchange rate changes on the balance of cash and cash equivalents, and restricted cash held in foreign currencies

3,010

(390)

Net decrease in cash and cash equivalents, and restricted cash

(19,106)

(42,242)

Cash and cash equivalents, and restricted cash, beginning of the period

75,502

108,348

Cash and cash equivalents, and restricted cash, end of the period

$

56,396

$

66,106

ORIGIN MATERIALS, INC.

現金流量表簡明綜合報表

(未經審計)

截至9月30日的九個月

(以千爲單位)

2024

2023

經營活動現金流量

淨利潤(虧損)

$

(70,175)

$

34,236

調整以將淨(損失)收入調節爲經營活動中使用的淨現金流量:

折舊和攤銷

7,946

1,055

信用損失準備

730

使用權資產的攤銷

392

458

基於股票的補償

7,776

7,031

處置物業、廠房和設備的損失(收益),淨額

16

儲備損失

639

資產減值

15,170

市場證券的已實現損益

359

(1,706)

可交易證券的溢價和折扣的攤銷,淨額

(172)

3,701

衍生品公允價值變動

23,838

(620)

普通股warrants負債公允價值變動

2,913

(27,438)

earnout責任的公允價值變動

2,401

(39,137)

遞延所得稅收益

375

運營資產和負債的變化:

應收賬款和其他應收款

(4,256)

(8,130)

存貨

(78)

(821)

預付費用及其他流動資產

962

(2,703)

其他長期資產

(4,873)

(17,954)

應付賬款

(124)

2,819

應計費用

(3,082)

1,707

經營租賃負債

(298)

(529)

遞延收入

1,374

其他負債,流動

(1,507)

2,846

其他負債,長期

(2,636)

用於經營活動的淨現金

(45,123)

(46,447)

投資活動現金流量

購置固定資產

(5,117)

(90,113)

購買有市場流通的證券

(1,518,398)

(3,092,218)

可變市場證券銷售

1,456,532

3,057,700

有價證券到期收益

86,441

129,081

投資活動提供的淨現金流量

19,458

4,450

籌資活動現金流量

償還應付票據

(4,793)

加拿大政府研發計劃的收入

8,097

行使股票期權所得

245

145

融資活動提供的淨現金

3,549

145

匯率變化對現金及現金等價物以及持有外匯的受限現金餘額的影響

3,010

(390)

現金及現金等價物和受限制的現金的淨減少額

(19,106)

(42,242)

現金及現金等價物,以及受限現金,期初餘額

75,502

108,348

現金及現金等價物和受限現金期末餘額

$

56,396

$

66,106

Origin Materials, Inc.

Reconciliation of GAAP and Non-GAAP Results

Three Months Ended

September 30,

Nine Months Ended

September 30,

(in thousands)

2024

2023

2024

2023

Net (loss) income

$

(36,763)

$

30,931

$

(70,175)

$

34,236

Stock-based compensation

2,459

2,380

7,776

7,031

Depreciation and amortization

2,822

386

7,946

1,021

Impairment of assets

15,170

15,170

Investment (income) expenses, net

(1,745)

1,130

(5,447)

(4,308)

Interest expenses

86

313

Loss (gain) in fair value of derivatives

43

(126)

(237)

(620)

Loss (gain) in fair value of common stock warrants liability

2,285

(22,815)

2,913

(27,438)

Loss (gain) in fair value of earnout liability

2,941

(18,757)

2,401

(39,137)

Other expenses (income), net

517

(2,603)

1,170

(1,655)

Income tax expenses

231

403

Adjusted EBITDA

$

(11,954)

$

(9,474)

$

(37,767)

$

(30,870)

Origin Materials, Inc.

GAAP和非GAAP結果的調和

截至三個月

9月30日,

截至九個月

9月30日,

(以千爲單位)

2024

2023

2024

2023

淨利潤(虧損)

$

(36,763)

$

30,931

$

(70,175)

$

34,236

基於股票的補償

2,459

2,380

7,776

7,031

折舊和攤銷

2,822

386

7,946

1,021

資產減值

15,170

15,170

投資(收入)費用,淨額

(1,745)

1,130

(4,308)

利息支出

86

313

衍生品公允價值的損失(收益)

43

(126)

23,838

(620)

普通股權證負債公允價值的損失(收益)

2,285

(22,815)

2,913

(27,438)

績效負債公允價值的損失(收益)

2,941

(18,757)

2,401

(39,137)

其他費用(收益),淨額

517

(2,603)

1,170

(1,655)

所得稅費用

231

403

調整後的EBITDA

$

(11,954)

$

(9,474)

$

(37,767)

$

(30,870)

View source version on businesswire.com:

在businesswire.com上查看源版本:

Origin Materials
Investors:
ir@originmaterials.com
Media:
media@originmaterials.com

原材料
投資者:
ir@originmaterials.com
媒體:
media@originmaterials.com

Source: Origin Materials, Inc.

來源:Origin Materials, Inc.

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論