share_log

Gain For MISC With Bumi Armada Synergy

Gain For MISC With Bumi Armada Synergy

與尹馬阿瑪達合作,對MISC獲益
Business Today ·  2024/11/16 12:26
big

News broke in Jul 2024 that MISC may take a substantial stake in Bumi Armada Berhad, obliquely implying that Objektif Bersatu Sdn Bhd (OBSB, ultimately owned by tycoon Ananda Krishan) that holds a 34.6% stake in BAB could be looking to exit the company.

2024年7月傳出消息,MISC可能會在Bumi Armada Berhad中持有可觀的股份,這間接暗示擁有34.6%股份的Objektif Bersatu Sdn Bhd(OBSb,最終由大亨Ananda Krishan擁有)可能會尋求退出該公司。

MISC's share price subsequently corrected 16% from RM8.90 on 3 Jul 2024 to a recent low of RM7.46 on 25 Oct 2024, as shareholders feared the implications of MISC possibly having to expend a lot of its cash on a mandatory general offer (MGO). We think that this worst-case scenario is now unlikely to be true, as MISC and BAB announced to Bursa on 14 Nov 2024 that both parties have signed an MOU and will over the next nine months explore a merger of MISC's Offshore Business Unit (OBU) with BAB in an all-share transaction. CGS Investment Bank theorises that MISC may inject its OBU into BAB in exchange for new BAB shares. The house's target price for BAB implies a RM4.7bn valuation (in contrast to its market cap of RM3bn), while it also values MISC's offshore business at RM15bn.

MISC的股價隨後從2024年7月3日的RM8.90下跌了16%,在2024年10月25日跌至RM7.46的近期低點,因股東擔心MISC可能必須在強制性總報價(MGO)上花費大量現金。我們認爲,這種最壞情況現在不太可能成真,因爲MISC和BAb於2024年11月14日向馬來西亞證券交易所宣佈,兩方已簽署了一份諒解備忘錄,並將在接下來的九個月內探討將MISC的海上業務部門(OBU)與BAb進行全股交易合併。中國銀河投資銀行推測,MISC可能會將其OBU注入BAb,以換取新的BAb股份。該機構對BAb的目標價隱含了RM47億的估值(與其市值RM30億形成對比),同時還對MISC的海上業務估值爲RM150億。

Combining the two entities at these valuations, MISC will end up with a 76% stake in the merged entity ('ME'), while OBSB's stake in ME may be diluted to 8.3%. MISC may be obliged to execute an MGO for BAB, according to the Malaysian Code on Take-Overs and Mergers 2016, but if OBSB publicly announces that it does not intend to accept the MGO, there is a chance that MISC may not cross the compulsory acquisition threshold of 90%, which fits in well with the stated intention of both MISC and BAB to keep ME listed.

將兩個實體按這些估值組合,MISC將最終在合併實體('ME')中擁有76%的股份,而OBSB在ME中的股份可能會被稀釋至8.3%。根據馬來西亞2016年的收購和合並法典,MISC可能有義務對BAb執行MGO,但如果OBSb公開宣佈不打算接受MGO,那麼MISC可能無法達到90%的強制收購門檻,這與MISC和BAb聲明希望讓ME上市的意圖非常契合。

As such, assuming the merger is completed, CGS expects MISC to place out shares in ME to ensure adequate free float. A 10% placement by MISC may raise RM1.97bn for MISC (assuming a valuation of RM19.7bn for ME), equivalent to 22% of the RM9.1bn that MISC had spent on building the FPSO Mero-3. In this way, CGS believes that MISC can indirectly achieve its goal of paring down its stake in Mero-3, since its efforts to find trade buyers for the Mero-3 have so far not been successful, according to the company.

因此,假設合併完成,中國銀河預期MISC將向ME放出股份,以確保充足的流通股。MISC的10%配售可能爲MISC籌集RM19.7億(假設ME的估值爲RM197億),相當於MISC在建設FPSO Mero-3上花費的RM91億的22%。通過這種方式,中國銀河認爲,MISC可以間接達到減少其在Mero-3中的股份的目標,因爲根據公司所述,MISC迄今爲止未能成功找到Mero-3的交易買家。

Operating synergies and prospects for MISC's growth
MISC may experience a relief rally, since an all-shares transaction will help preserve MISC's cash balances. The house thinks that a merger of two mid-sized FPSO companies can also help pool engineering resources, with cost synergies, while MISC can gain exposure to BAB's growth initiatives, including the Bluestreak carbon capture and storage (CCS) project in the UK, and the potential to monetise gas via a floating liquefied natural gas (FLNG) solution in Indonesia. The house reiterates Add on these potential rerating catalysts.

MISC的運營協同效應和增長前景
由於全股份交易將有助於保持MISC的現金餘額,MISC可能會經歷一次短期反彈。該公司認爲,兩個中型FPSO公司的合併也可以幫助集中工程資源,實現成本協同,同時MISC可以接觸到BAB的增長計劃,包括英國的Bluestreak碳捕集和儲存(CCS)項目,以及通過在印尼的浮動液化天然氣(FLNG)解決方案實現燃料幣的貨幣化潛力。該公司重申在這些潛在的重新評級催化劑上給予增持。

EGMs will need to be convened at both companies, giving minority shareholders a chance to analyse closely and vote accordingly. The key downside risks are if the valuation for MISC's OBU is lower than expected, or if BAB's valuation is higher than expected.

兩家公司都需要召開特別股東大會,給予少數股東機會進行仔細分析並投票。主要的下行風險是如果MISC的OBU估值低於預期,或者如果BAB的估值高於預期。

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論