TSS, INC. Reports Third Quarter Revenue of $70.1 Million, Up 689%
TSS, INC. Reports Third Quarter Revenue of $70.1 Million, Up 689%
Net Income Increases 1,166% to $2.6 Million; EPS of $0.10, Up from $0.01
淨利潤增長1166%至260萬美元;每股收益爲0.10美元,高於0.01美元
Signs Multi-Year Agreement with Large Customer for AI Rack Integration
與大客戶簽署了多年協議,用於人工智能機架集成
Moving and Expanding Factory to Address Accelerating Demand for AI-Enabled Technologies
爲滿足人工智能技術需求的增加,公司搬遷並擴建工廠
Uplists to The Nasdaq Capital Market
公司將上市到納斯達克資本市場
ROUND ROCK, TX / ACCESSWIRE / November 14, 2024 / TSS, Inc. (Nasdaq:TSSI), a data center services company that integrates AI and other high-performance computing infrastructure and software and provides related data center services, today reported results for its third quarter and nine-month period ended September 30, 2024.
ROUND ROCk, TX / ACCESSWIRE / 2024年11月14日 / TSS公司(納斯達克股票代碼:TSSI)是一家數據中心服務公司,整合了人工智能和其他高性能計算基礎設施和軟件,並提供相關數據中心服務。今天,該公司發佈了截至2024年9月30日的第三季度和九個月的業績報告。
"We are pleased to report a dramatic increase in earnings in the third quarter, both sequentially and year-over-year," said Darryll Dewan, CEO of TSS. "This is the first quarter that includes a full period of revenue for AI-enabled server rack integrations at meaningful volumes. Even more encouraging is the recent signing of an agreement with one of our largest customers to build similar volumes of AI-enabled racks for the next several years. To address both the anticipated volume and the ever-increasing power demands expected from the next several generations of AI racks, we plan to relocate from our current integration facility to a new, larger facility in the area in early 2025."
"我們很高興地宣佈,第三季度的收入出現了顯著增長,無論是按季度還是按年計算,"TSS首席執行官達里爾·德萬說。"這是第一個包含人工智能服務器機架集成的完整收入週期的季度,達到了可觀的數量。更令人鼓舞的是,最近與我們最大的客戶之一簽訂了協議,將在未來幾年建造類似數量的人工智能機架。爲了滿足預期產量和未來幾代人工智能機架所需的不斷增長的功耗,我們計劃於2025年初將目前的集成設施搬遷至該地區的一家新的更大工廠。"
Dewan continued, "As we expand our physical footprint with a new state-of-the-art facility, we have also elevated our market presence by transitioning from the OTC Markets to the Nasdaq Capital Market today. This dual relocation strategy - both operational and financial - positions TSS to better serve our growing customer base while providing our shareholders with enhanced visibility and liquidity on a premier technology-focused exchange."
德萬繼續說道"隨着我們通過建立新的最先進設施來擴大我們的實體版圖,我們也通過今天從場外交易市場上市到納斯達克資本市場來提升我們的市場份額。這種雙重搬遷策略 - 無論是運營還是財務方面 - 都將使TSS更好地服務我們不斷增長的客戶群體,同時爲我們的股東在一個專注於技術的頂級交易所上提供更好的透明度和流動性。"
Dewan added, "Further accelerating our earnings growth, we delivered a significant increase in procurement revenues in the third quarter, up over 1,000% compared to the third quarter of last year. In the third quarter, procurement revenues alone exceeded the entire company's total revenues for all of 2023. This business carries modest margins and provides a nice contribution to the quarter's operating margin, given minimal overhead costs."
Dewan補充說:「進一步加快我們的盈利增長,我們在第三季度採購收入大幅增長,較去年同期增長超過1,000%。在第三季度,採購收入單獨超過了整個公司2023年的總收入。這項業務利潤較低,但爲本季度的營業利潤率提供了良好貢獻,考慮到較少的管理費用。」
Third Quarter Financial and Recent Business Highlights:
第三季度財務及最新業務亮點:
(Results are unaudited; all comparisons are to Third Quarter 2023)
(結果未經審計;所有比較均與2023年第三季度相比)
-
Revenues of $70.1 million, up 689%
Systems integration revenues of $7.6 million, up 361%
Facility management revenues of $2.0 million, up 8%
Procurement revenues of $60.5 million, up 1,016%
Gross profit of $7.9 million, up 179%, driven by growth in higher margin services and significant growth in Procurement revenues
Net income of $2.6 million, up 1,166%
Diluted EPS of $0.10, up compared to $0.01
Adjusted EBITDA of $4.3 million, up 358%
Signed a multi-year agreement with one of the company's largest customers to provide integration services for AI-enabled racks
Appointed industry veteran Michael Fahy as an independent director to the company's Board
-
營業收入爲7010萬美元,增長689%
系統集成收入爲760萬美元,增長361%
設施管理收入爲200萬美元,增長8%
採購收入爲6050萬美元,增長1,016%
毛利潤爲790萬美元,增長179%,受高毛利潤服務增長和採購收入顯著增長推動
淨利潤爲260萬美元,增長1166%
每股收益爲0.10美元,較0.01美元增加
調整後的EBITDA爲430萬美元,增長358%
與公司最大客戶之一簽署了爲人工智能支持架提供集成服務的多年協議
任命行業資深人士邁克爾·法伊爲公司董事會的獨立董事
Year-to-Date 2024 Financial Highlights
2024年迄今財務亮點
(Results are unaudited; all comparisons are to the First Nine Months of 2023)
(結果未經審計;所有比較均與2023年前九個月相比)
-
Revenues of $98.2 million, up 227%
Systems integration revenues of $14.7 million, up 121%
Facility management revenues of $6.4 million, up 14%
Procurement revenues of $77.0 million, up 334%
Gross profit of $15.1 million, up 96% on growth in all service lines
Net income of $4.1 million compared to a net loss of ($262,000)
Diluted EPS of $0.16, up compared to ($0.01)
Adjusted EBITDA of $6.7 million, up 291%
-
營業收入爲9820萬美元,增長227%
系統集成收入爲1470萬美元,增長121%
設施管理收入爲640萬美元,增長14%
採購收入爲7700萬美元,增長334%
毛利潤爲1510萬美元,所有服務線均增長
淨利潤爲410萬美元,相比262,000美元的淨虧損
攤薄後每股收益爲0.16美元,相比0.01美元的虧損
調整後的EBITDA爲670萬美元,增長291%
Dewan continued, "Our performance in the third quarter and the first nine months of 2024 is a direct result of superior operating execution. Year-to-date, we have delivered $98 million in total revenues, more than three times the amount compared to the same period last year, and effectively leveraged our expense structure to grow the bottom line at an even faster pace. The recent signing of a multi-year agreement with one of our largest customers to integrate AI-enabled racks fundamentally changes the earnings potential of the company. Importantly, this agreement increases our visibility into future opportunities and delivery requirements in this rapidly evolving space and provides a strong foundation from which we can continue to grow profitably."
Dewan續述:「我們在2024年第三季度和前9個月的表現是出色的營運執行的直接結果。截至目前,我們的總收入達到9800萬美元,是去年同期的三倍多,並有效地利用我們的費用結構,使底線增長速度更快。最近與我們其中一家最大客戶簽署了多年協議,以整合AI技術支持的機架,這從根本上改變了公司的盈利潛力。重要的是,這一協議增加了我們對未來機會和交付需求的可見度,在這個快速發展的領域提供了堅實的基礎,使我們能夠持續盈利增長。」
Dewan concluded, "We are bullish on the outlook for our business with revenue and profit trajectories that are promising over the long-term. Keeping in mind the timing of orders and the mix of services we provide can fluctuate quarter-to-quarter, the multi-year agreement we secured with one of our largest customers will reduce variability and provide greater certainty in our earnings stream. Based on our current visibility, we expect results through the first half of 2025 to be similar to our second and third quarters of 2024."
Dewan總結道:「我們看好未來業務的前景,營收和利潤的發展軌跡長期來看令人期待。考慮到訂單的時機和我們提供服務的組合可能會在季度間波動,我們與其中一位最大客戶達成的多年協議將減少變動性,併爲我們的收入流提供更大的確定性。根據我們目前的了解,我們預計到2025年上半年的業績將與2024年第二和第三季度類似。」
Quarterly Conference Call Details
季度電話會議細節
The Company will host a conference call to discuss the third quarter 2024 financial results on Thursday, November 14, 2024, at 5:00 PM Eastern. To participate on the conference call, please dial 888-506-0062 toll free from the U.S. or Canada. Other international callers may access the call at 1-973-528-0011. The event ID number is 754577.
公司將於2024年11月14日星期四下午5:00舉行電話會議,討論2024年第三季度的財務業績。欲參與電話會議,請致電美國或加拿大免費電話888-506-0062。其他國際參與者可撥打1-973-528-0011接入電話會議。活動ID號爲754577。
A replay will be available until November 28, 2024. To access the replay, dial 1-877-481-4010 or 1-919-882-2331. When prompted, enter Conference Passcode 51424.
重播將在2024年11月28日期間可用。要訪問重播,請撥打1-877-481-4010或1-919-882-2331。在提示時,輸入會議密碼51424。
Investors may also access a live audio webcast of this conference call and replay the call for one year following the webcast, at . Please allow approximately four hours following completion of the call for the recorded webcast to be available. A link to this recorded webcast will also be provided on our website at .
投資者還可以在網絡直播中訪問此電話會議的現場音頻回放,以及在網絡直播後一年內回放通話,在這之後請等待約四個小時後,才能提供錄製的網絡直播。此錄製的網絡直播鏈接也將在我們的網站上提供。
About Non-GAAP Financial Measures
有關非依據美國通用會計原則測量的財務指標
Adjusted EBITDA is a supplemental financial measure not defined under Generally Accepted Accounting Principles (GAAP). We define Adjusted EBITDA as net income (loss) before net interest expense, income taxes, depreciation and amortization, impairment loss on goodwill and other intangibles, stock-based compensation, provision for bad debts and certain extraordinary items. We present Adjusted EBITDA because we believe this supplemental measure of operating performance is helpful in comparing our operating results across reporting periods on a consistent basis by excluding items that may, or could, have a disproportionately positive or negative impact on our results of operations in any particular period. We also use Adjusted EBITDA as a factor in evaluating the performance of certain management personnel when determining incentive compensation.
調整後的EBITDA是一項補充財務指標,未根據通用會計原則(GAAP)定義。我們將調整後的EBITDA定義爲在計入淨利潤(損失)之前的淨利息費用、所得稅、折舊和攤銷、商譽和其他無形資產的減值損失、股票補償、呆賬準備和某些特殊項目。我們呈現調整後的EBITDA是因爲我們認爲這一運營績效的補充指標有助於通過排除可能在任何特定時期對我們的經營業績產生不成比例的正面或負面影響的項目,以便在不同報告期間上進行一致基礎的比較。我們還在評估某些管理人員的績效時使用調整後的EBITDA作爲確定激勵報酬的一個因素。
Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA, while providing useful information, should not be considered in isolation or as an alternative to net income or cash flows as determined under GAAP. Consistent with Regulation G under the U.S. federal securities laws, Adjusted EBITDA has been reconciled to the nearest GAAP measure, and this reconciliation is located under the heading "Adjusted EBITDA Reconciliation" following the Consolidated Statements of Operations included in this press release.
調整後的EBITDA可能與其他公司報告的類似指標不可比。雖然調整後的EBITDA提供了有用的信息,但不應將其單獨視爲根據GAAP確定的淨利潤或現金流量的替代方案。根據美國聯邦證券法規G規定,調整後的EBITDA已與最接近的GAAP指標進行了調和,這一調和位於本新聞稿中包括的合併利潤表後面的「調整後的EBITDA調和」標題下。
About TSS, Inc.
關於TSS,Inc。
TSS specializes in simplifying the complex. The TSS mission is to streamline the integration and deployment of high-performance computing infrastructure and software, ensuring that end users quickly receive and efficiently utilize the necessary technology. Known for flexibility, the company builds, integrates, and deploys custom, high-volume solutions that empower data centers and catalyze the digital transformation of generative AI and other leading-edge technologies essential for modern computing, data, and business needs. TSS's reputation is built on passion and experience, quality, and fast time to value. As trusted partners of the world's leading data center technology providers, the company manages and deploys billions of dollars in technology each year. For more information, visit .
TSS專注於簡化複雜問題。TSS的使命是簡化高性能計算基礎設施和軟件的集成和部署,確保終端用戶能夠快速獲得並高效利用所需的技術。以靈活性著稱,公司構建、集成和部署定製的高容量解決方案,爲數據中心提供支持,並推動生成式人工智能和其他尖端技術的數字化轉型,以滿足現代計算、數據和業務需求。TSS的聲譽是建立在熱情和經驗、質量和快速的價值交付的基礎上的。作爲世界領先的數據中心技術提供商的可信合作伙伴,該公司每年管理和部署數十億美元的技術。有關更多信息,請訪問。
Forward Looking Statements
前瞻性聲明
This press release may contain "forward-looking statements" -- that is, statements related to future -- not past -- events, plans, and prospects. In this context, forward-looking statements may address matters such as our expected future business and financial performance, and often contain words such as "guidance," "prospects," "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could adversely or positively affect the Company's future results include: we may not have sufficient resources to fund our business and may need to issue debt or equity to obtain additional funding; our reliance on a significant portion of our revenues from a limited number of customers and our ability to diversify our customer base; risks relating to operating in a highly competitive industry; risks relating to supply chain challenges; risk related to changes in labor market conditions; risks related to the implementation of a new enterprise resource IT system; risks related to the development of our procurement services business; risks relating to rapid technological, structural, and competitive changes affecting the industries we serve; risks involved in properly managing complex projects; risks relating to the possible cancellation of customer contracts on short notice; risks relating to our ability to continue to implement our strategy, including having sufficient financial resources to carry out that strategy; and other risks and uncertainties disclosed in our filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2023. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements.
本新聞稿可能包含"前瞻性陳述"--即與未來而非過去的事件、計劃和前景相關的陳述。在這種情況下,前瞻性陳述可能涉及我們預期的未來業務和財務表現,並經常含有"指導","前景", "預計","期望","計劃","相信","尋求","應該"或"將"等詞語。前瞻性陳述的本質是就不同程度的不確定性涉及的問題發表評論。可能不足的資源以支持我們的業務,可能需要發行債務或股本融資以獲得額外資金;我們依賴有限數量的客戶的大部分收入,並努力擴大客戶基礎的能力;在競爭激烈的行業中運營帶來的風險;與供應鏈挑戰相關的風險;與勞動力市場條件變化相關的風險;與新企業資源系統的實施相關的風險;與我們的採購服務業務發展相關的風險;與影響我們所服務行業的技術、結構和競爭變化相關的風險;適當管理複雜項目所涉及的風險;可能會短期內取消客戶合同的風險;與我們能否持續實施戰略相關的風險,包括確保具備足夠的財務資源來實施該戰略;以及在美國證券交易委員會的備案文件中披露的其他風險和不確定性,包括截至2023年12月31日的年度報告表。這些不確定性可能導致我們的實際未來結果與我們的前瞻性陳述在實質上不同。我們不保證更新我們的前瞻性陳述。
Contacts:
聯繫人:
Hayden IR |
TSS, Inc. |
James Carbonara(646) 755-7412 |
Danny Chism, CFO |
Brett Maas(646) 536-7331 |
(512) 310-4908 |
tssi@haydenir.com |
dchism@tssiusa.com |
海登IR |
TSS,公司。 |
James Carbonara(646) 755-7412 |
丹尼·奇斯姆,首席財務官 |
Brett Maas(646) 536-7331 |
(512) 310-4908 |
tssi@haydenir.com |
dchism@tssiusa.com |
-- Tables Follow --
-- 表格如下 --
TSS, Inc.
Consolidated Balance Sheets
(In thousands except par values)
TSS, Inc.
合併資產負債表
(除每股面值之外,單位:千美元)
September 30, |
December 31, |
|||||||
2024 |
2023 |
|||||||
(unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
46,448 |
$ |
11,831 |
||||
Contract and other receivables, net |
7,955 |
3,527 |
||||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
190 |
1,310 |
||||||
Inventories, net |
4.983 |
2,343 |
||||||
Prepaid expenses and other current assets |
371 |
302 |
||||||
Total current assets |
59,947 |
19,313 |
||||||
Property and equipment, net |
2,062 |
628 |
||||||
Lease right-of-use assets |
3,605 |
4,062 |
||||||
Goodwill |
780 |
780 |
||||||
Other assets |
888 |
817 |
||||||
Total assets |
$ |
67,282 |
$ |
25,600 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued expenses |
$ |
51,927 |
$ |
14,362 |
||||
Deferred revenues, current |
2,923 |
3,370 |
||||||
Current portion of lease liabilities |
774 |
688 |
||||||
Total current liabilities |
55,624 |
18,420 |
||||||
Deferred revenues, non-current |
908 |
- |
||||||
Non-current portion of lease liabilities |
3,096 |
3,631 |
||||||
Total liabilities |
59,628 |
22,051 |
||||||
Stockholders' Equity |
||||||||
Preferred stock, $.0001 par value; 1,000 shares authorized at September 30, 2024 and December 31, 2023; none issued |
- |
- |
||||||
Common stock, $.0001 par value; 49,000 shares authorized at September 30, 2024 and December 31, 2023; 24,086 and 23,533 issued; 22,019 and 21,771 outstanding at September 30, 2024 and December 31, 2023, respectively |
|
2 |
||||||
Additional paid-in capital |
72,899 |
72,103 |
||||||
Treasury stock 2,057 and 1,762 shares at cost at September 30, 2024 and December 31, 2023 |
(2,999) | (2,245) | ||||||
Accumulated deficit |
(62,248) | (66,311) | ||||||
Total stockholders' equity |
7,654 |
3,549 |
||||||
Total liabilities and stockholders' equity |
$ |
67,282 |
$ |
25,600 |
九月三十日, |
2024年12月31日, |
|||||||
2024 |
2023 |
|||||||
(未經審計) |
||||||||
資產 |
||||||||
流動資產 |
||||||||
現金及現金等價物 |
$ |
46,448 |
$ |
11,831 |
||||
合同及其他應收賬款淨額 |
7,955 |
3,527 |
||||||
超額成本費用和預估收益
|
190 |
1,310 |
||||||
淨存貨 |
4.983 |
2,343 |
||||||
預付費用及其他流動資產 |
371 |
302 |
||||||
總流動資產 |
59,947 |
19,313。 |
||||||
物業和設備,淨額 |
2,062 |
628 |
||||||
租賃使用權資產 |
3,605 |
4,062 |
||||||
商譽 |
780 |
780 |
||||||
其他資產 |
888 |
817 |
||||||
總資產 |
$ |
67,282 |
$ |
25,600 |
||||
負債和股東權益 |
||||||||
流動負債 |
||||||||
應付賬款及應計費用 |
$ |
51,927 |
$ |
14,362 |
||||
應收遞延收入 |
2,923 |
3,370 |
||||||
租賃負債的當前部分 |
774 |
688 |
||||||
總流動負債 |
55,624 |
18,420。 |
||||||
長期遞延收益 |
908 |
- |
||||||
租賃負債的非流動部分。 |
3,096 |
3,631 |
||||||
總負債 |
59,628 |
22,051 |
||||||
股東權益 |
||||||||
優先股,每股面值 $0.0001;2024年9月30日和2023年12月31日授權發行 1,000 股;暫無發行 |
- |
- |
||||||
普通股,每股面值 $0.0001;2024年9月30日和2023年12月31日授權發行 49,000 股;發行 24,086 股和 23,533 股;2024年9月30日和2013年12月31日分別有 22,019 股和 21,771 股在外流通 |
|
2 |
||||||
其他資本公積 |
|
72,103 |
||||||
2024年9月30日和2023年12月31日,庫藏股2,057股和1,762股。 |
(2,999) | (2,245) | ||||||
累積赤字 |
(62,248) | (66,311) | ||||||
股東權益總額 |
7,654 |
3,549 |
||||||
負債和股東權益合計 |
$ |
67,282 |
$ |
25,600 |
TSS, Inc.
Condensed Consolidated Statements of Operations
(In thousands except per-share values, unaudited)
TSS,Inc.
簡明的彙總操作表
(除每股數值外,以千爲單位,未經審計)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Results of Operations: |
||||||||||||||||
Revenues: |
||||||||||||||||
Procurement |
$ |
60,484 |
$ |
5,422 |
$ |
77,022 |
$ |
17,741 |
||||||||
Facilities management |
1,954 |
1,803 |
6,384 |
5,604 |
||||||||||||
Systems integration |
7,630 |
1,655 |
14,713 |
6,646 |
||||||||||||
Total revenues |
70,068 |
8,880 |
98,119 |
29,991 |
||||||||||||
Cost of revenues |
62,181 |
6,050 |
82,982 |
22,253 |
||||||||||||
Gross profit |
7,887 |
2,830 |
15,137 |
7,738 |
||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
3,885 |
2,043 |
8,993 |
6,464 |
||||||||||||
Depreciation and amortization |
208 |
72 |
397 |
249 |
||||||||||||
Total operating costs |
4,093 |
2,115 |
9,390 |
6,713 |
||||||||||||
Operating income |
3,794 |
715 |
5,747 |
1,025 |
||||||||||||
Interest expense, net |
1,128 |
482 |
1,628 |
1,242 |
||||||||||||
Income (loss) before income taxes |
2,666 |
233 |
4,119 |
(217) | ||||||||||||
Income tax expense |
20 |
24 |
56 |
45 |
||||||||||||
Net income (loss) |
$ |
2,646 |
$ |
209 |
$ |
4,063 |
$ |
(262) | ||||||||
Earnings (loss) per common share - Basic |
$ |
0.12 |
$ |
0.01 |
$ |
0.18 |
$ |
(0.01) | ||||||||
Earnings (loss) per common share - Diluted |
$ |
0.10 |
$ |
0.01 |
$ |
0.16 |
$ |
(0.01) |
截止到9月30日的三個月 |
截至9月30日的九個月 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
經營業績 |
||||||||||||||||
營業收入: |
||||||||||||||||
採購 |
$ |
60,484 |
$ |
5,422 |
$ |
77,022 |
$ |
17,741 |
||||||||
設施管理 |
1,954 |
1,803 |
6,384 |
5,604 |
||||||||||||
系統集成 |
7630 |
1,655 |
14,713 |
6,646 |
||||||||||||
總收入 |
70,068 |
8,880 |
98,119 |
29,991 |
||||||||||||
收入成本 |
62,181 |
6,050 |
82,982 |
22,253 |
||||||||||||
毛利潤 |
7,887 |
2,830 |
15,137 |
7,738 |
||||||||||||
營業費用: |
||||||||||||||||
銷售、一般和管理費用 |
3,885 |
2,043 |
8,993 |
6,464 |
||||||||||||
折舊和攤銷 |
208 |
72 |
397 |
249 |
||||||||||||
總運營成本 |
4,093 |
2,115 |
9,390 |
6,713 |
||||||||||||
營業收入 |
3,794 |
715 |
5,747 |
1,025 |
||||||||||||
淨利息費用 |
1,128 |
482 |
1,628 |
1,242 |
||||||||||||
稅前收入(虧損) |
2,666 |
233 |
4,119 |
(217) | ||||||||||||
所得稅費用 |
20 |
24 |
56 |
45 |
||||||||||||
淨利潤(虧損) |
$ |
2,646 |
$ |
209 |
$ |
4,063 |
$ |
(262) | ||||||||
每股普通股收益(虧損)-基本 |
$ |
0.12 |
$ |
0.01 |
$ |
0.18 |
$ |
(0.01) | ||||||||
每股收益(虧損)- 攤薄後 |
$ |
0.10 |
$ |
0.01 |
$ |
0.16 |
$ |
(0.01) |
TSS, Inc.
Adjusted EBITDA Reconciliation (GAAP to non-GAAP)
(In thousands, unaudited)
TSS,公司。
調整後EBITDA對賬(GAAP與非GAAP)
(以千爲單位,未經審計)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Net income (loss) |
$ |
2,646 |
$ |
209 |
$ |
4,063 |
$ |
(262) | ||||||||
Interest expense, net |
1,128 |
482 |
1,628 |
1,242 |
||||||||||||
Depreciation and amortization |
208 |
72 |
397 |
249 |
||||||||||||
Income tax expense |
20 |
24 |
56 |
45 |
||||||||||||
EBITDA |
$ |
4,002 |
$ |
787 |
$ |
6,144 |
$ |
1,274 |
||||||||
Stock based compensation |
299 |
153 |
604 |
452 |
||||||||||||
Adjusted EBITDA |
$ |
4,301 |
$ |
940 |
$ |
6,748 |
$ |
1,726 |
截止到9月30日的三個月 |
截至9月30日的九個月 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
淨利潤(虧損) |
$ |
2,646 |
$ |
209 |
$ |
4,063 |
$ |
(262) | ||||||||
利息支出,淨額 |
1,128 |
482 |
1,628 |
1,242 |
||||||||||||
折舊與攤銷 |
208 |
72 |
397 |
249 |
||||||||||||
所得稅費用 |
20 |
24 |
56 |
45 |
||||||||||||
EBITDA |
$ |
4,002 |
$ |
787 |
$ |
6,144 |
$ |
1,274 |
||||||||
基於股票的薪酬 |
299 |
153 |
604 |
452 |
||||||||||||
Adjusted EBITDA |
$ |
4,301 |
$ |
940 |
$ |
6,748 |
$ |
1,726 |
SOURCE: TSS, Inc.
來源:TSS,Inc.
譯文內容由第三人軟體翻譯。