share_log

WidePoint WYY Reports Second Quarter and Year to Date 2024 Financial Results

WidePoint WYY Reports Second Quarter and Year to Date 2024 Financial Results

widepoint WYY報告2024年第二季度和截至今日的財務結果
Accesswire ·  08/15 04:05

FAIRFAX, VA / ACCESSWIRE / August 14, 2024 / WidePoint Corporation (NYSE American:WYY), the innovative enterprise cyber security and mobile technology provider, reported results for the second quarter and six-months ended June 30, 2024.

弗吉尼亞州費爾法克斯/ACCESSWIRE/2024年8月14日/創新的企業網絡安全和移動技術提供商WidePoint公司(美國紐約證券交易所代碼:WYY)公佈了截至2024年6月30日的第二季度和六個月的業績。

Second Quarter 2024 and Recent Operational Highlights:

2024 年第二季度及近期運營亮點:

  • Awarded $254 million contract modification by the U.S. Department of Homeland Security increasing the ceiling of the Cellular Wireless Management Services 2.0 contract from $500 million to $754 million

  • Selected by the U.S. Navy as one of seven contractors for the 10-Year, $2.7 billion Spiral 4 contract

  • Certified and successfully deployed new proprietary MobileAnchor Digital Credential into a Federal Agency

  • 28th consecutive quarter of positive Adjusted EBITDA

  • Third consecutive quarter ending free cash flow positive

  • 獲得美國國土安全部2.54億美元的合同修改授權,將蜂窩無線管理服務2.0合同的上限從5億美元提高到7.54億美元

  • 被美國海軍選爲這份爲期10年、價值27億美元的Spiral 4合同的七個承包商之一

  • 經過認證併成功將新的專有MobileAnchor數字憑證部署到聯邦機構

  • 連續第28個季度調整後息稅折舊攤銷前利潤爲正

  • 連續第三個季度結束時自由現金流爲正

Second Quarter 2024 Financial Highlights:

2024 年第二季度財務摘要:

  • Revenues were $36 million, a 35% increase from the same quarter last year

  • Adjusted EBITDA, a non-GAAP financial measure, was $811,000, a 479% improvement from the same quarter last year

  • Gross margin was 14%, and gross margin excluding carrier services revenue was 31%

  • Net loss decreased to $500,000 compared to $842,000 from the same period last year, or a loss of $(0.05) per diluted share

  • Free cash flow1, a non-GAAP financial measure, was $800,000, or an improvement of 467% compared to the same period last year

  • As of June 30, 2024, cash was $4.0 million with no bank debt

  • 收入爲3,600萬美元,比去年同期增長35%

  • 調整後的息稅折舊攤銷前利潤是非公認會計准則財務指標,爲81.1萬美元,比去年同期增長479%

  • 毛利率爲14%,不包括承運人服務收入在內的毛利率爲31%

  • 淨虧損從去年同期的84.2萬美元降至50萬美元,攤薄後每股虧損爲0.05美元(0.05)美元

  • 自由現金流1是非公認會計准則財務指標,爲80萬美元,與去年同期相比增長了467%

  • 截至2024年6月30日,現金爲400萬美元,沒有銀行債務

Six Months 2024 Financial Highlights:

2024 年六個月財務摘要:

  • Revenues were $70.2 million, a 35% increase from the same quarter last year

  • Adjusted EBITDA, a non-GAAP financial measure, was $1.4 million, a 764% increase from the same quarter last year

  • Gross margin was 14%, and gross margin excluding carrier services revenue was 31%

  • Net loss decreased to $1.2 million or a loss of $(0.13) per diluted share compared to $1.8 million in the same period last year,

  • Free cash flow1, a non-GAAP financial measure, was $1.4 million

  • 收入爲7,020萬美元,比去年同期增長35%

  • 調整後的息稅折舊攤銷前利潤是非公認會計准則財務指標,爲140萬美元,比去年同期增長764%

  • 毛利率爲14%,不包括承運人服務收入在內的毛利率爲31%

  • 淨虧損降至120萬美元,攤薄後每股虧損0.13美元,而去年同期爲180萬美元,

  • 自由現金流1是非公認會計准則財務指標,爲140萬美元

1 Free cash flow, a non-GAAP financial measure, is defined as Adjusted EBITDA less capital expenditures

1 自由現金流是一種非公認會計准則財務指標,定義爲調整後的息稅折舊攤銷前利潤減去資本支出

Management Commentary

管理層評論

"We continue to make significant strides in our sequential financial performance and growth, with notable improvements in both our top-line results and adjusted EBITDA," said WidePoint CEO Jin Kang. "Compared to last year, our position in the capital markets has improved, thanks to the effective execution of our organic growth strategy. Our strategic investments and partnerships, including advancements in our business solutions, certifications and credentials, project management offices, and strategic hires, have all contributed to driving sales growth and profitable projections in 2025. Additionally, we have received initial RFQs for the Spiral 4 contract and are currently setting up administrative arrangements with the Navy and establishing vendor agreements for services and equipment. We maintain a positive outlook for the remainder of the year, buoyed by promising sales developments and technological advancements that will further enhance WidePoint's ability to offer a diverse range of services and support our sales and marketing goals for years to come."

WidePoint首席執行官金康表示:「我們在連續財務業績和增長方面繼續取得長足的進步,我們的營收業績和調整後的息稅折舊攤銷前利潤均有顯著改善。」「與去年相比,我們在資本市場的地位有所改善,這要歸功於我們的有機增長戰略的有效執行。我們的戰略投資和合作夥伴關係,包括業務解決方案、認證和證書、項目管理辦公室和戰略招聘方面的進步,都爲推動2025年的銷售增長和盈利預測做出了貢獻。此外,我們已經收到了Spiral 4合同的初始詢價單,目前正在與海軍制定行政安排,並簽訂服務和設備的供應商協議。在前景光明的銷售發展和技術進步的推動下,我們在今年剩餘時間內保持樂觀的前景,這將進一步增強WidePoint提供多種服務的能力,並支持我們在未來幾年的銷售和營銷目標。」

Second Quarter 2024 Financial Summary

2024 年第二季度財務摘要

THREE MONTHS ENDED

(In millions except per share amounts)

JUNE 30,

2024

2023

(Unaudited)

Revenue

$

36.0

$

26.8

Gross profit

4.9

3.9

Gross profit margin
14% 15%
Operating expenses

5.4

4.6

Loss from operations
(0.5) (0.7)
Loss per share

$

(0.05)

$

(0.10)

EBITDA

0.4

0.0

Adjusted EBITDA

0.8

0.1

三個月已結束

(除每股金額外,以百萬計)

6月30日

2024

2023

(未經審計)

收入

$

36.0

$

26.8

毛利潤

4.9

3.9

毛利率
14% 15%
運營費用

5.4

4.6

運營損失
(0.5) (0.7)
每股虧損

$

(0.05)

$

(0.10)

EBITDA

0.4

0.0

調整後 EBITDA

0.8

0.1

Six-Month 2024 Financial Summary

2024 年六個月財務摘要

SIX MONTHS ENDED

(In millions except per share amounts)

JUNE 30,

2024

2023

(Unaudited)

Revenue

$

70.2

$

52.0

Gross profit

9.6

7.7

Gross profit margin
14% 15%
Operating expenses

10.7

9.3

Loss from operations
(1.1) (1.6)
Loss per share

$

(0.13)

$

(0.20)
EBITDA

0.6

(0.1)
Adjusted EBITDA

1.4

0.2

六個月已結束

(除每股金額外,以百萬計)

6月30日

2024

2023

(未經審計)

收入

$

70.2

$

52.0

毛利潤

9.6

7.7

毛利率
14% 15%
運營費用

10.7

9.3

運營損失
(1.1) (1.6)
每股虧損

$

(0.13)

$

(0.20)
EBITDA

0.6

(0.1)
調整後 EBITDA

1.4

0.2

Conference Call

電話會議

Wide Point's management will host the conference call today (August 14, 2024) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.

Wide Point的管理層將於今天(2024年8月14日)美國東部時間下午 4:30(太平洋時間下午 1:30)主持電話會議,討論這些結果。

U.S. dial-in number: 888-506-0062
International number: 973-528-0011
Access Code: 403107

美國撥入號碼:888-506-0062
國際號碼:973-528-0011
接入碼:403107

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.

請在開始時間前 5-10 分鐘撥打會議電話號碼。操作員將註冊您的姓名和組織。如果您在連接電話會議時遇到任何困難,請致電 (949) 574-3860 與 Gateway Group 聯繫。

The conference call will be broadcast live and available for replay here and via the investor relations section of the company's website.

電話會議將進行現場直播,可在此處和公司網站的投資者關係部分重播。

A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through Wednesday, August 28, 2024.

電話會議的重播將在美國東部時間當天晚上 7:30 之後播出,直至2024年8月28日星期三。

Toll-free replay number: 877-481-4010
International replay number: 919-882-2331
Replay ID: 50911

免費重播號碼:877-481-4010
國際重播號碼:919-882-2331
重播 ID:50911

About WidePoint

WidePoint

WidePoint Corporation (NYSE American:WYY) is a leading technology Managed Solution Provider (MSP) dedicated to securing and protecting the mobile workforce and enterprise landscape. WidePoint is recognized for pioneering technology solutions that include Identity and Access Management (IAM), Mobility Managed Services (MMS), Telecom Management, Information Technology as a Service (ITaaS), Cloud Security, and Analytics & Billing as a Service (ABaaS). For more information, visit widepoint.com.

WidePoint 公司(紐約證券交易所美國股票代碼:WYY)是一家領先的技術管理解決方案提供商(MSP),致力於保護和保護移動工作人員和企業格局。WidePoint 因開創性的技術解決方案而受到認可,這些解決方案包括身份和訪問管理 (IAM)、移動管理服務 (MMS)、電信管理、信息技術即服務 (ITAaS)、雲安全以及分析和計費即服務 (ABaaS)。欲了解更多信息,請訪問 widepoint.com。

Non-GAAP Financial Measures

非公認會計准則財務指標

WidePoint uses a variety of operational and financial metrics, including non-GAAP financial measures such as EBITDA and Adjusted EBITDA, and Free cashflow, to enable it to analyze its performance and financial condition. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. A reconciliation of GAAP Net income to EBITDA and Adjusted EBITDA and Free cashflow is provided below:

WidePoint使用各種運營和財務指標,包括非公認會計准則財務指標,例如息稅折舊攤銷前利潤和調整後的息稅折舊攤銷前利潤以及自由現金流,以使其能夠分析其業績和財務狀況。不應孤立地考慮非公認會計准則財務信息的列報,也不得將其作爲根據公認會計原則編制和列報的財務信息的替代或優於財務信息。GAAP淨收入與息稅折舊攤銷前利潤以及調整後的息稅折舊攤銷前利潤和自由現金流的對賬情況如下:

THREE MONTHS ENDED

SIX MONTHS ENDED

JUNE 30,

JUNE 30,

2024

2023

2024

2023

(Unaudited)

(Unaudited)

NET LOSS

$

(499,600)

$

(842,100)

$

(1,152,700)

$

(1,793,600)
Adjustments to reconcile net income to EBITDA:
Depreciation and amortization

906,900

771,700

1,740,300

1,540,100

Amortization of deferred financing costs

-

-

-

-

Income tax provision (benefit)

15,800

48,800

(26,300)

55,100

Interest income
(51,800) (9,200) (101,200) (11,400)
Interest expense

72,400

56,900

131,100

115,700

EBITDA

$

443,700

$

26,100

$

591,200

$

(94,100)
Other adjustments to reconcile net (loss) income to Adjusted EBITDA:
Loss on factoring of receivables

1,666

18,858

8,948

18,858

Stock-based compensation expense

365,900

95,500

783,700

235,600

Adjusted EBITDA

$

811,266

$

140,458

$

1,383,848

$

160,358

Capital expendatures
(11,507) (358,658) (18,001) (717,928)
Free cashflow

$

799,759

$

(218,200)

$

1,365,847

$

(557,570)

三個月已結束

六個月已結束

6月30日

6月30日

2024

2023

2024

2023

(未經審計)

(未經審計)

淨虧損

$

(499,600)

$

(842,100)

$

(1,152,700)

$

(1,793,600)
爲調節淨收入與息稅折舊攤銷前利潤而進行的調整:
折舊和攤銷

906,900

771,700

1,740,300

1,540,100

遞延融資成本的攤銷

-

-

-

-

所得稅準備金(福利)

15,800

48,800

(26,300)

55,100

利息收入
(51,800) (9,200) (101,200) (11,400)
利息支出

72,400

56,900

131,100

115,700

EBITDA

$

443,700

$

26,100

$

591,200

$

(94,100)
爲調節淨(虧損)收入與調整後息稅折舊攤銷前利潤而進行的其他調整:
應收賬款保理損失

1,666

18,858

8,948

18,858

股票薪酬支出

365,900

95,500

783,700

235,600

調整後 EBITDA

$

811,266

$

140,458

$

1,383,848

$

160,358

資本支出
(11,507) (358,658) (18,001) (717,928)
自由現金流

$

799,759

$

(218,200)

$

1,365,847

$

(557,570)

WidePoint uses Adjusted EBITDA and Free cashflow as supplemental non-GAAP measure of performance. WidePoint defines EBITDA as net income excluding (i) interest expense, (ii) provision for or benefit from income taxes, (iii) depreciation and amortization, and (iv) Impairment charges. Adjusted EBITDA excludes certain amounts included in EBITDA. WidePoint is not providing a quantitative reconciliation of adjusted EBITDA in reliance on the "unreasonable efforts" exception for forward-looking non-GAAP measures set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated without unreasonable effort and expense. In this regard, WidePoint does not provide a reconciliation of forward-looking adjusted EBITDA (non-GAAP) to GAAP net income, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Because certain deductions for non-GAAP exclusions used to calculate projected net income may vary significantly based on actual events, WidePoint is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income at this time. The amounts of these deductions may be material and, therefore, could result in projected GAAP net income being materially less than is indicated by estimated adjusted EBITDA (non-GAAP).

WidePoint使用調整後的息稅折舊攤銷前利潤和自由現金流作爲非公認會計准則業績的補充衡量標準。WidePoint將息稅折舊攤銷前利潤定義爲淨收益,不包括(i)利息支出,(ii)所得稅準備金或收益,(iii)折舊和攤銷以及(iv)減值費用。調整後的息稅折舊攤銷前利潤不包括息稅折舊攤銷前利潤中包含的某些金額。WidePoint沒有根據美國證券交易委員會規則中規定的前瞻性非公認會計准則指標的 「不合理努力」 例外情況提供調整後的息稅折舊攤銷前利潤的量化對賬,因爲某些財務信息可能的重要性無法確定,無法獲得,如果沒有不合理的努力和費用也無法合理估計。在這方面,WidePoint不提供前瞻性調整後息稅折舊攤銷前利潤(非公認會計准則)與GAAP淨收入的對賬情況,因爲預測和量化此類對賬所需的某些金額固有困難。由於用於計算預計淨收入的非公認會計准則排除項的某些扣除額可能會因實際事件而有很大差異,因此WidePoint無法合理確定地預測當前預計淨收入的GAAP計算所需的所有扣除額。這些扣除額可能很大,因此可能導致預計的GAAP淨收入大大低於估計的調整後息稅折舊攤銷前利潤(非GAAP)所示。

Safe Harbor Statement

安全港聲明

This press release contains forward-looking statements concerning our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition that are subject to risks and uncertainties. All statements other than statements of historical fact included herein are forward-looking statements. You can identify these statements by words such as "aim," "anticipate," "assume," "believe," "could," "due," "estimate," "expect," "goal," "intend," "may," "objective," "plan," "potential," "positioned," "predict," "should," "target," "will," "would" and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management's beliefs and assumptions. These statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including, the impact of supply chain issues; our ability to successfully execute our strategy; our ability to sustain profitability and positive cash flows; our ability to access sufficient financing on acceptable terms given the tightening credit markets due to the current banking environment; our ability to gain market acceptance for our products; our ability to win new contracts, execute contract extensions and expand scope of services on existing contracts; our ability to compete with companies that have greater resources than us; our ability to penetrate the commercial sector to expand our business; our ability to identify potential acquisition targets and close such acquisitions; our ability to successfully integrate acquired businesses with our existing operations; our ability to maintain a sufficient level of inventory necessary to meet our customers demand due to supply shortage and pricing; our ability to retain key personnel; our ability to mitigate the impact of increases in interest rates; the impact of increasingly volatile public equity markets on our market capitalization; the impact and outcome of negotiations around the Federal debt ceiling; our ability to mitigate the impact of inflation; and The risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 31, 2024.

本新聞稿包含有關我們的業務、運營和財務業績和狀況的前瞻性陳述,以及我們對業務運營的計劃、目標和預期,以及受風險和不確定性影響的財務業績和狀況。除歷史事實陳述外,此處包含的所有陳述均爲前瞻性陳述。你可以通過諸如 「目標」、「預測」、「假設」、「可以」、「到期」、「估計」、「期望」、「目標」、「打算」、「可能」、「目標」、「計劃」、「潛力」、「定位」、「預測」、「應該」、「目標」、「將」 等詞語來識別這些陳述,以及其他類似的預測或表明未來的事件和未來趨勢。這些前瞻性陳述基於當前對我們的業務和運營行業的預期、估計、預測和預測以及管理層的信念和假設。這些陳述不能保證未來的業績或發展,涉及已知和未知的風險、不確定性以及在某些情況下我們無法控制的其他因素。所有前瞻性陳述都受到風險和不確定性的影響,這些風險和不確定性可能導致實際結果與我們的預期存在重大差異,包括供應鏈問題的影響;我們成功執行戰略的能力;我們維持盈利能力和正現金流的能力;在當前銀行環境導致信貸市場緊縮的情況下,我們以可接受的條件獲得足夠融資的能力;我們的產品獲得市場認可的能力;我們贏得新合同、執行合同延期的能力;以及擴大現有合同的服務範圍;我們與比我們擁有更多資源的公司競爭的能力;我們滲透商業領域以擴大業務的能力;我們確定潛在收購目標和完成此類收購的能力;我們成功將收購的業務與現有業務整合的能力;由於供應短缺和定價,我們維持滿足客戶需求所需的充足庫存水平的能力;我們留住關鍵人員的能力;我們減輕其影響的能力利率的提高;日益波動的公開股票市場對我們市值的影響;圍繞聯邦債務上限的談判的影響和結果;我們減輕通貨膨脹影響的能力;以及我們在2024年3月31日向美國證券交易委員會提交的截至2023年12月31日止年度的10-k表年度報告中列出的風險因素。

The forward-looking statements included herein are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

此處包含的前瞻性陳述僅自本文發佈之日起作出。除非法律另有規定,否則我們沒有義務因新信息、未來事件或其他原因公開更新或修改任何前瞻性陳述。

WidePoint Investor Relations:

WidePoint 投資者關係:

Gateway Group, Inc.
Matt Glover or John Yi
949-574-3860
WYY@gateway-grp.com

蓋特威集團有限公司
馬特·格洛弗或 John Yi
949-574-3860
WYY@gateway-grp.com

WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

WidePoint 公司及其子公司
簡明的合併資產負債表

JUNE 30,

DECEMBER 31,

2024

2023

(Unaudited)

ASSETS

CURRENT ASSETS
Cash

$

4,000,899

$

6,921,160

Accounts receivable, net of allowance for credit losses
of $78,334 and $81,359, respectively

10,560,802

8,219,793

Unbilled accounts receivable

25,784,217

16,618,639

Other current assets

1,527,940

1,083,671

Total current assets

41,873,858

32,843,263

NONCURRENT ASSETS
Property and equipment, net

617,203

780,800

Lease right of use asset

3,707,771

4,045,222

Intangible assets, net

6,098,664

7,336,348

Goodwill

5,811,578

5,811,578

Other long-term assets

489,700

483,288

Total assets

$

58,598,774

$

51,300,499

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable

$

14,033,887

$

12,633,658

Accrued expenses

22,594,181

16,175,702

Current portion of deferred revenue

2,269,718

2,009,343

Current portion of lease liabilities

600,819

638,258

Total current liabilities

39,498,605

31,456,961

NONCURRENT LIABILITIES
Lease liabilities, net of current portion

3,874,080

4,114,516

Contingent consideration

6,900

6,900

Deferred revenue, net of current portion

1,059,922

1,027,770

Deferred tax liabilities, net

138,077

16,923

Total liabilities

44,577,584

36,623,070

Commitments and contingencies (Note 14)

-

-

STOCKHOLDERS' EQUITY
Preferred stock, $0.001 par value; 10,000,000 shares
authorized; 2,045,714 shares issued and none outstanding

-

-

Common stock, $0.001 par value; 30,000,000 shares
authorized; 9,485,508 and 8,893,220 shares
issued and outstanding, respectively

9,487

8,894

Additional paid-in capital

102,676,148

102,151,381

Accumulated other comprehensive loss
(363,835) (334,899)
Accumulated deficit
(88,300,610) (87,147,947)
Total stockholders' equity

14,021,190

14,677,429

Total liabilities and stockholders' equity

$

58,598,774

$

51,300,499

6月30日

十二月三十一日

2024

2023

(未經審計)

資產

流動資產
現金

$

4,000,899

$

6,921,160

扣除信貸損失備抵後的應收賬款
分別爲78,334美元和81,359美元

10,560,802

8,219,793

未開票的應收賬款

25,784,217

16,618,639

其他流動資產

1,527,940

1,083,671

流動資產總額

41,873,858

32,843,263

非流動資產
財產和設備,淨額

617,203

780,800

租賃使用權資產

3,707,771

4,045,222

無形資產,淨額

6,098,664

7,336,348

善意

5,811,578

5,811,578

其他長期資產

489,700

483,288

總資產

$

58,598,774

$

51,300,499

負債和股東權益

流動負債
應付賬款

$

14,033,887

$

12,633,658

應計費用

22,594,181

16,175,702

遞延收入的本期部分

2,269,718

2,009,343

租賃負債的流動部分

600,819

638,258

流動負債總額

39,498,605

31,456,961

非流動負債
租賃負債,扣除流動部分

3,874,080

4,114,516

偶然考慮

6,900

6,900

遞延收入,扣除當期部分

1,059,922

1,027,770

遞延所得稅負債,淨額

138,077

16,923

負債總額

44,577,584

36,623,070

承付款和或有開支(注14)

-

-

股東權益
優先股,面值0.001美元;1,000,000股
已授權;已發行2,045,714股,無已發行股票

-

-

普通股,面值0.001美元;3000萬股
已授權;9,485,508 股和 8,893,220 股
分別已發放和未決

9,487

8,894

額外的實收資本

102,676,148

102,151,381

累計其他綜合虧損
(363,835) (334,899)
累計赤字
(88,300,610) (87,147,947)
股東權益總額

14,021,190

14,677,429

負債和股東權益總額

$

58,598,774

$

51,300,499

WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

WidePoint 公司及其子公司
簡明合併運營報表

THREE MONTHS ENDED

SIX MONTHS ENDED

JUNE 30,

JUNE 30,

2024

2023

2024

2023

(Unaudited)

REVENUES

$

36,040,771

$

26,762,857

$

70,248,050

$

52,036,538

COST OF REVENUES (including amortization and depreciation of
$654,122, $508,025, $1,231,027, and $1,010,585, respectively)

31,147,549

22,853,220

60,688,937

44,316,961

GROSS PROFIT

4,893,222

3,909,637

9,559,113

7,719,577

OPERATING EXPENSES
Sales and marketing

559,926

542,172

1,171,819

1,063,850

General and administrative expenses (including share-based
compensation of $365,958, $95,454, $783,741 and $235,570, respectively)

4,542,769

3,830,513

8,991,252

7,741,333

Depreciation and amortization

252,112

263,684

508,646

529,527

Total operating expenses

5,354,807

4,636,369

10,671,717

9,334,710

LOSS FROM OPERATIONS
(461,585) (726,732) (1,112,604) (1,615,133)
OTHER (EXPENSE) INCOME
Interest income

51,725

9,245

101,151

11,441

Interest expense
(72,331) (56,910) (131,068) (115,688)
Other (expense) income, net
(1,534) (18,864) (36,405) (19,058)
Total other (expense) income, net
(22,140) (66,529) (66,322) (123,305)
LOSS BEFORE INCOME TAX (BENEFIT) PROVISION
(483,725) (793,261) (1,178,926) (1,738,438)
INCOME TAX (BENEFIT) PROVISION

15,828

48,812

(26,263)

55,114

NET LOSS

$

(499,553)

$

(842,073)

$

(1,152,663)

$

(1,793,552)
EARNINGS PER SHARE, BASIC AND DILUTED

$

(0.05)

$

(0.10)

$

(0.13)

$

(0.20)
WEIGHTED-AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED

9,390,154

8,794,704

9,151,265

8,767,163

DILUTED EARNINGS PER SHARE

$

(0.05)

$

(0.10)

$

(0.13)

$

(0.20)
DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING

9,390,154

8,794,704

9,151,265

8,767,163

三個月已結束

六個月已結束

6月30日

6月30日

2024

2023

2024

2023

(未經審計)

收入

$

36,040,771

$

26,762,857

$

70,248,050

$

52,036,538

收入成本(包括攤銷和折舊
分別爲654,122美元、508,025美元、1,231,027美元和1,010,585美元)

31,147,549

22,853,220

60,688,937

44,316,961

毛利

4,893,222

3,909,637

9,559,113

7,719,577

運營費用
銷售和營銷

559,926

542,172

1,171,819

1,063,850

一般和管理費用(包括基於股份的費用)
薪酬分別爲365,958美元、95,454美元、783,741美元和235,570美元)

4,542,769

3,830,513

8,991,252

7,741,333

折舊和攤銷

252,112

263,684

508,646

529,527

運營費用總額

5,354,807

4,636,369

10,671,717

9,334,710

運營損失
(461,585) (726,732) (1,112,604) (1,615,133)
其他(支出)收入
利息收入

51,725

9,245

101,151

11,441

利息支出
(72,331) (56,910) (131,068) (115,688)
其他(支出)收入,淨額
(1,534) (18,864) (36,405) (19,058)
其他(支出)收入總額,淨額
(22,140) (66,529) (66,322) (123,305)
所得稅前虧損(福利)準備金
(483,725) (793,261) (1,178,926) (1,738,438)
所得稅(福利)條款

15,828

48,812

(26,263)

55,114

淨虧損

$

(499,553)

$

(842,073)

$

(1,152,663)

$

(1,793,552)
每股收益,基本收益和攤薄收益

$

(0.05)

$

(0.10)

$

(0.13)

$

(0.20)
已發行股份、基本股和攤薄後加權平均數

9,390,154

8,794,704

9,151,265

8,767,163

攤薄後的每股收益

$

(0.05)

$

(0.10)

$

(0.13)

$

(0.20)
攤薄後加權平均已發行股數

9,390,154

8,794,704

9,151,265

8,767,163


WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


WidePoint 公司及其子公司
簡明的合併現金流量表

SIX MONTHS ENDED

JUNE 30,

2024

2023

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss

$

(1,152,663)

$

(1,793,552)
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities:
Deferred income tax expense

117,700

-

Depreciation expense

516,833

532,557

Provision for credit losses

13,725

34,037

Amortization of intangibles

1,223,491

1,007,555

Share-based compensation expense

783,741

235,570

Loss on disposal of fixed assets

-

3,211

Changes in assets and liabilities:
Accounts receivable and unbilled receivables
(11,774,202) (2,158,825)
Inventories

82,917

(85,066)
Other current assets
(511,277) (54,040)
Other assets
(6,412)

27,161

Accounts payable and accrued expenses

7,856,266

2,197,714

Income tax payable
(90,629)

25,535

Deferred revenue and other liabilities

303,130

1,049,118

Net cash (used in) provided by operating activities
(2,637,380)

1,020,975

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment
(18,001) (103,014)
Capitalized hardware and software development costs

-

(614,914)
Proceeds from beneficial interest in sold receivables

259,125

143,116

Net cash provided by (used in) investing activities

241,124

(574,812)
CASH FLOWS FROM FINANCING ACTIVITIES
Advances on bank line of credit

4,600,000

6,493,284

Repayments of bank line of credit advances
(4,600,000) (6,493,284)
Principal repayments under finance lease obligations
(278,574) (255,436)
Withholding taxes paid on behalf of employees on net settled restricted stock awards
(258,381) (3,628)
Net cash used in financing activities
(536,955) (259,064)
Net effect of exchange rate on cash

12,950

57,150

NET (DECREASE) INCREASE IN CASH
(2,920,261)

244,249

CASH, beginning of period

6,921,160

7,530,864

CASH, end of period

$

4,000,899

$

7,775,113

六個月已結束

6月30日

2024

2023

(未經審計)

來自經營活動的現金流
淨虧損

$

(1,152,663)

$

(1,793,552)
爲調節淨虧損與提供的淨現金而進行的調整
(用於)經營活動:
遞延所得稅支出

117,700

-

折舊費用

516,833

532,557

信貸損失準備金

13,725

34,037

無形資產的攤銷

1,223,491

1,007,555

基於股份的薪酬支出

783,741

235,570

處置固定資產的損失

-

3,211

資產和負債的變化:
應收賬款和未開票應收賬款
(11,774,202) (2,158,825)
庫存

82,917

(85,066)
其他流動資產
(511,277) (54,040)
其他資產
(6,412)

27,161

應付賬款和應計費用

7,856,266

2,197,714

應繳所得稅
(90,629)

25,535

遞延收入和其他負債

303,130

1,049,118

經營活動提供的(用於)淨現金
(2,637,380)

1,020,975

來自投資活動的現金流
購買財產和設備
(18,001) (103,014)
資本化的硬件和軟件開發成本

-

(614,914)
已售應收賬款實益權益的收益

259,125

143,116

由(用於)投資活動提供的淨現金

241,124

(574,812)
來自融資活動的現金流量
銀行信貸額度的預付款

4,600,000

6,493,284

償還銀行信貸額度預付款
(4,600,000) (6,493,284)
融資租賃債務下的本金還款額
(278,574) (255,436)
代表員工就淨結算的限制性股票獎勵繳納的預扣稅
(258,381) (3,628)
用於融資活動的淨現金
(536,955) (259,064)
匯率對現金的淨影響

12,950

57,150

現金淨增加(減少)
(2,920,261)

244,249

現金,期初

6,921,160

7,530,864

現金,期末

$

4,000,899

$

7,775,113


SOURCE: WidePoint Corporation


來源:WidePoint 公司


譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論