share_log

Rome Resources Announces Publication of the Pathfinder AIM Admission Document

Rome Resources Announces Publication of the Pathfinder AIM Admission Document

羅馬資源宣佈《Pathfinder AIm准入文件》已公佈。
newsfile ·  07/09 10:23

Vancouver, British Columbia--(Newsfile Corp. - July 8, 2024) - Rome Resources Ltd. (TSXV: RMR) (FSE: 33R) ("Rome" or the "Company") announces that further to the Company's news release of June 27, 2024, it has been advised that Pathfinder Minerals Plc ("Pathfinder") has now published the AIM admission document, which was prepared by Pathfinder in accordance with AIM Rules for Companies (the "Admission Document"), on the Pathfinder website at . Capitalised terms used in this news release have the meanings defined in Rome's information circular dated May 27, 2024 (the "Rome Information Circular"), unless otherwise defined herein.

2024年7月8日,不列顛哥倫比亞省溫哥華--(新聞資料公司) - 羅馬資源有限公司 (TSXV: RMR) (FSE: 33R) (以下簡稱“羅馬”或“公司”)宣佈,根據公司2024年6月27日的新聞稿,已被告知Pathfinder Minerals Plc(“Pathfinder”)現已在Pathfinder網站上發佈了符合AIm公司規則(“Admission Document”)的AIm入場文件,Conditional raised approximately £400萬。 有關資本化的詞語在羅馬2024年5月27日的信息循環中有明確定義,除非本文另有定義。

As referred to in the Admission Document, Pathfinder has conditionally raised approximately £4.0 million pursuant to the Pathfinder Fundraising and expects, on admission of the Enlarged Pathfinder Share Capital to trading on AIM ("Re-admission"), to issue 1,333,333,330 Fundraising Shares. In connection with Re-admission, Pathfinder also expects to issue certain Fee Shares (as defined in the Admission Document), as well as warrants and options. The Enlarged Pathfinder Share Capital on Re-admission is expected to be 4,871,864,607 Pathfinder Shares. The issue price per Fundraising Share (and therefore the implied price of each Consideration Share) is 0.30p.

根據入場文件,Pathfinder根據Pathfinder籌款成功募集約£400萬,並在AIm上市前(“重新上市”)發行1,333,333,330份籌款股份。 與重新上市有關,Pathfinder還預計發行某些費用股份(定義詳見入場文件),以及認股權和期權。 預計重新上市後的Pathfinder擴大股本爲4,871,864,607股。 每股募款價格(因此即每份考慮股票價格的隱含價格)爲0.30便士。

Pursuant to the arrangement agreement between Rome, Pathfinder and 1475033 B.C. Ltd dated May 7, 2024, as amended (the "Arrangement Agreement") and as announced on May 7, 2024, upon completion of the acquisition by Pathfinder of all of the Rome Shares to be completed by way of a court-approved plan of arrangement under the Business Corporations Act (British Columbia), Rome shareholders will receive 19.54 Pathfinder Shares for each Rome Share held. Based on the issue price of 0.30p, the purchase price payable to the Rome Shareholders will be approximately £7,054,972 ("Purchase Price") or C$12,134,551 using a 1.72 GBP-CAD foreign exchange rate. Pathfinder intends to settle the Purchase Price through the issue of 2,351,657,348 Consideration Shares to Rome's shareholders, which will constitute in aggregate 48.27% of the Enlarged Pathfinder Share Capital.

根據2024年5月7日的Rome,Pathfinder和14750330億. C. Ltd之間的安排協議(將通過商業公司法案(不列顛哥倫比亞)計劃法院方式完成的Rome股份收購)(“安排協議”)以及2024年5月7日的公告,在Pathfinder完成全部Rome股份收購後,Rome股東將獲得每股持有的19.54股Pathfinder股份。 基於0.30便士發行價格,應支付給羅馬股東的購買價格約爲£7,054,972或使用1.72 GBP-CAD匯率約爲C $12,134,551。 Pathfinder打算通過向羅馬股東發行2,351,657,348份考慮股票解決購買價格,其將構成擴大的Pathfinder股本中的48.27%。

The Admission Document includes a statement of unaudited pro forma net assets for the Combined Company as at 31 December 2023 and unaudited annual pro forma and unaudited interim pro forma income statements for the Combined Company for the year and six months ended 31 December 2023 respectively, taking into account the effect of the issuance of the Fundraising Shares. This updated unaudited pro forma net asset statement as well as the unaudited annual and the unaudited interim pro forma income statements are attached to this news release. Terms which are capitalised in the attached unaudited interim pro forma net asset and income statements, which are not defined therein, have the meanings set out in the Admission Document. The Admission Document also includes an updated Competent Persons Report with an effective date of July 4, 2024.

入場文件包括截至2023年12月31日的預估未經審計合併公司淨資產表,以及考慮發行募股股票的合併公司未經審計的年度和未經審計的中期淨資產和損益報表,附於本新聞稿。在上述附件的未經審計中期淨資產和損益表中大寫的字詞,如未在其內部定義,則按入場文件中所定義的含義解釋。入場文件還包括於2024年7月4日生效的更新的能力人報告。

Rome securityholders are encouraged to review the Admission Document for additional information relating to Pathfinder, the Pathfinder Meeting, the Arrangement and the Combined Company before voting their Rome shares for the Rome shareholders' meeting (the "Meeting"), which will be held on July 12, 2024. The deadline for the receipt of proxies is 11:00 a.m. (Vancouver time) on Wednesday July 10, 2024 or two business days prior to any further adjournment or postponement of the Meeting.

Rome鼓勵所有股東在7月12日舉行的羅馬股東會議(“會議”)上投票之前,仔細閱讀入場文件,以獲得有關Pathfinder,Pathfinder會議,安排和合並公司的其他信息。代理收到的截止時間爲2024年7月10日星期三上午11:00(溫哥華時間),或會議進一步休會或延期的前兩個營業日。

Rome announces that Evans & Evans, Inc., accredited professional business valuators, has issued an updated fairness opinion dated July 8, 2024 (the "Updated Fairness Opinion"). The Updated Fairness Opinion updates the prior fairness opinion dated May 7, 2024 which was included in the Rome Information Circular. The Updated Fairness Opinion takes into account the issue price of 0.30p, as opposed to the implied share price of 0.50p used in their initial fairness opinion. The Updated Fairness Opinion states that, as of the date of its opinion and based upon and subject to the assumptions, limitations and qualifications stated in such opinion, the consideration to be paid under the Arrangement is fair, from a financial point of view, to Rome securityholders. The Updated Fairness Opinion, which describes, among other things, the assumptions made, procedures followed, factors considered and limitations and qualifications on the review undertaken, and the terms and conditions of the Arrangement, has been published on SEDAR+ and can be viewed at under Rome's profile.

Rome宣佈,獲得認可的專業企業估值師Evans & Evans Inc.發佈了更新的公正意見,日期爲2024年7月8日(“更新的公正意見”)。更新的公正意見更新了包含在Rome信息循環中的2024年5月7日之前的公正意見。更新的公正意見考慮了0.30便士的發行價格,而不是其初始公正意見中使用的0.50便士暗示股價。根據其意見,基於考慮到的假設,限制和限制,以及所考慮的因素,限制和限制的情況,根據安排支付的對Rome安全保持人的考慮在財務上是合理的。 更新的公正意見描述了採用的假設,所遵循的程序,所考慮的因素,《安排》的條款和條件以及進行的審查的限制和限制,已在SEDAR +上公佈,可以在Rome的個人資料中查看。

As previously disclosed, the board of directors of Rome unanimously determined that the Arrangement is in the best interests of Rome and its shareholders and recommends that Rome's shareholders vote in favour of the resolution to approve the Arrangement.

如先前披露的,羅馬董事會一致認爲“安排”符合羅馬和其股東的最佳利益,並建議羅馬的股東投票支持批准“安排”的決議。

The Effective Time and Effective Date of the Arrangement (and Re-admission) are, subject to satisfaction of the conditions set out in the Arrangement Agreement and a placing agreement entered into in relation to the Re-admission, expected to be 8 am (British Summer Time)/12 am (Vancouver time) on July 26, 2024. Based on an Effective Date of July 26, 2024, the Election Deadline for Letters of Transmittal from Registered Holders of Rome Shares in order to receive Pathfinder Shares in Certificated Form or CREST Account, as the case may be, in the name of a Former Shareholder, to be received by Rome's transfer agent Computershare is 5:00 p.m. (Toronto time) on July 23, 2024.

安排的生效時間和生效日期(以及重新上市)預計將在2024年7月26日英國夏令時間早上8點/溫哥華時間早上12點(視情況而定)滿足安排協議和與重新上市有關的配售協議的條件。 基於2024年7月26日的履行日期,Rome股份註冊持有人的轉讓通知書的選舉截止日期是加拿大東部時間2024年7月23日下午5:00。轉讓通知書是爲了將Pathfinder股票以認證形式或以CRESt帳戶名義發送給前股東。

Additional information regarding the terms of the Arrangement, the background of the Arrangement and how Rome shareholders can vote at the Meeting can be found in the Rome Information Circular, which can be viewed on SEDAR+ at under Rome's profile.

有關安排的條款,安排的背景以及羅馬股東如何在會議上投票的其他信息可以在Rome信息循環中找到,該信息循環可以在SEDAR +的Rome個人資料下查看。

About Rome Resources

關於羅馬資源

Rome Resources Ltd. is a mineral exploration company that has entered into two option agreements and a binding term sheet where it has acquired 51% indirect interests in two contiguous properties situated in the Walikale District of the North Kivu Province in eastern DRC, which are collectively referred to as the "Bisie North Tin Project". Rome has completed an initial phase of drilling on the project where it is responsible to fund exploration up to the completion of a definitive feasibility study.

Rome Resources Ltd.是一家礦業勘探公司,已簽訂了兩份期權協議和一份有約束力的期限表,獲得了位於剛果民主共和國東部區域北基伍省瓦利卡萊區域兩個連續物業的間接51%權益,這些物業共同被稱爲“Bisie North Tin Project”。羅馬在項目上已完成了初期鑽探,並負責資助開展勘探工作,直到完成明確的可行性研究。

Contacts

聯繫方式

Investors / Shareholders
Mark Gasson
President, CEO & Director
P: +33640612921
Media
E: info@romeresources.com

投資者/股東
Mark Gasson
電話:416-806-6298
電話:+33640612921
媒體
電子郵件:info@romeresources.com

Cautionary Note Regarding Forward-Looking Statements

關於前瞻性聲明的謹慎說明

The information in this news release may include certain information and statements about management's view of future events, expectations, plans and prospects that may constitute forward-looking statements. Forward-Looking statements are based upon assumptions that are subject to significant risks and uncertainties. Because of these risks and uncertainties and as a result of a variety of factors, the actual results, expectations, achievements or performance may differ materially from those anticipated and indicated by these forward-looking statements. Although Rome Resources Ltd believes that the expectations reflected in forward-looking statements are reasonable, it can give no assurances that the expectations of any forward-looking statements will prove to be correct. Except as required by law, Rome Resources Ltd disclaims any intention and assumes no obligation to update or revise any forward-looking statements to reflect actual results, whether as a result of new information, future events, changes in assumptions, changes in factors affecting such forward-looking statements or otherwise.

本新聞稿中的信息和聲明可能包括有關管理層對未來事件,期望,計劃和前景的看法,期望和展望,可能構成前瞻性陳述。 前瞻性陳述基於可能面臨的重大風險和不確定性的假設。 由於這些風險和不確定性以及各種因素的影響,實際結果,期望,成就或績效可能與這些前瞻性陳述所預示的不同。 雖然Rome Resources Ltd認爲前瞻性陳述所反映的期望是合理的,但它不能確保任何前瞻性陳述的期望將證明是正確的。 除非法律有要求,Rome Resources Ltd否認任何意圖並假設沒有義務更新或修訂任何前瞻性陳述以反映實際結果,無論是因爲新信息,未來事件,假設變化,影響這樣的前瞻性陳述或其他因素。

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

TSX Venture Exchange及其監管服務提供者(如TSX Venture Exchange的政策中所定義的那樣)均不對本發佈的充分性或準確性承擔責任。

Not for distribution to United States newswire services or for dissemination in the United States.

本行爲/此文未向美國新聞電線服務發送或在美國傳播。

Notes

票據

The pro forma statement of net assets has been prepared on the following basis:

該預估淨資產陳述是根據以下基礎編制的:

  1. The audited net assets of Pathfinder as at 31 December 2023 have been extracted without adjustment from the audited Historic Financial Information as set out in Part V of this document.
  2. The unaudited net assets of Rome Resources as at 31 March 2024 have been extracted without adjustment from the unaudited interim financial statements as at 31 March 2024 included in the Appendix of this document, and converted from CA$ to GBP at the closing rate on 31 March 2024 of CA$1 to £0.5845.
  3. A pro forma adjustment has been made to reflect the initial accounting for the Acquisition of Rome Resources by Pathfinder. The pro forma adjustment considers that the transaction constitutes a reverse takeover outside the scope of IFRS 3 and as such reverse acquisition accounting has been applied. Although the transaction results in Rome Resources becoming a wholly owned subsidiary of Pathfinder, the transaction constitutes a reverse takeover as the previous shareholders of Rome Resources will own a substantial majority of the ordinary shares of Pathfinder going forward.
    In substance, the shareholders of Rome Resources acquired a controlling interest in Pathfinder and the transaction is therefore accounted for as a reverse acquisition. Pathfinder was classified as an AIM Rule 15 cash shell prior to the Acquisition and did not meet the definition of a business in accordance with IFRS 3. As a result, for the purposes of the pro forma, the Acquisition does not constitute a business combination and is accounted for in accordance with IFRS 2, Share Based Payments. The difference between the equity value given up by Rome Resources' shareholders and the fair value of the net assets of Pathfinder has been charged to the statement of comprehensive income as a share based payment on reverse acquisition, and represents in substance the cost of acquiring the AIM listing.
    This accounting treatment has been assumed for the purposes of the pro forma only and the Enlarged Group will further assess this treatment subsequent to the Acquisition in line with IFRS.
    A reconciliation of the reverse acquisition reserve recognised is as follows:
  1. Pathfinder在2023年12月31日的審計淨資產已從本文件第V部分中列出的審計歷史財務信息中提取,未進行調整。
  2. Rome Resources在2024年3月31日已審核的淨資產是從本文件附錄中於2024年3月31日未經審計的中期財務報表中提取的,且已按照CA $匯率(1加元對0.5845英鎊)進行了換算GBP。
  3. 已進行了針對Rome資源收購的初始會計處理的假設性調整。該假設性調整認爲交易構成了供應商規模之外的反向收購。雖然該交易導致Rome Resources成爲Pathfinder的全資子公司,但交易構成反向收購,因爲Rome Resources的先前股東將繼續掌握前進的Pathfinder普通股的絕大多數。
    實際上,羅馬資源的股東收購了Pathfinder的控股權,因此該交易被視爲逆向收購。在收購之前,Pathfinder被分類爲AIM Rule 15現金殼公司,並不符合IFRS 3中業務的定義。因此,爲了製作基本報表,收購不構成業務組合,並按照IFRS 2,股本支付進行會計處理。羅馬資源股東放棄的股權價值與Pathfinder的淨資產公允價值之間的差額被計入綜合收益表作爲逆向收購的股份支付成本,在實質上代表着收購AIM上市的成本。
    此會計處理僅用於製作基本報表,並且擴大的集團將根據IFRS在收購後進一步評估此處理。
    所確認的逆向收購儲備調節如下:
  • As the Enlarged Group financial statements will be presented as a continuation of Rome Resources' results, Pathfinder's retained earnings has been eliminated as at 31 December 2023, being the pro forma date.
  • Rome Resources' share capital has been eliminated, as although it is the accounting acquiror, Pathfinder remains the legal parent and its equity is presented.
  • A reverse acquisition expense of £2,628,000 has been recognised, being the difference between the fair value of the equity Rome Resources' shareholders would have had to issue to give Pathfinder the same equity in the combined entity, and the net assets of Pathfinder. The shares issued comprise 31.02 per cent. of Rome Resources' share capital at the fair value on 31 March 2024 being the share price of C$0.19, translated at the closing rate.
  • Pathfinder's consideration of £7,054,972.04 (as outlined below) has been eliminated as required for the Enlarged Group consolidated financial statements.
    Under the terms of the Arrangement Agreement, the Company has conditionally agreed to acquire the entire issued share capital of Rome Resources for a consideration to be settled through the issue of 2,351,657,348 new Ordinary Shares to the shareholders of Rome Resources at an implied price of 0.50 pence per new Ordinary Share on Admission. Based on the Issue Price, the Consideration represents a value of approximately £7,054,972.04.
    As a result of the Arrangement Agreement, for every one Rome Resources share held, Rome Resources' shareholders are now anticipated to receive 19.54 Consideration Shares. Pathfinder had a total of 632,494,834 ordinary shares pre-Acquisition as at 31 December 2023, and 2,984,074,255 post-Acquisition, excluding the impact of the fundraise and the Fee Shares.
  • 由於擴大的集團財務報表將作爲羅馬資源結果的連續呈現,Pathfinder的留存收益已在2023年12月31日被消除,即基本報表日期。
  • 雖然羅馬資源是會計收購方,但Pathfinder仍是法律上的母公司,並出示了其股權,因此羅馬資源的股本已被消除。
  • 確認了262.8萬英鎊的逆向收購費用,這是羅馬資源股東應發行的公平價值,以獲得合併實體中相同股權的Pathfinder和Pathfinder的淨資產之間的差異。發行的股票包括在2024年3月31日的公允價值上的羅馬資源股權的31.02%。
  • Pathfinder的報價爲7,054,972.04英鎊(如下),已消除,以滿足擴大的集團合併財務報表的要求。
    根據安排協議的條款,公司已有條件地同意通過發行2,351,657,348股新普通股,並按照發行價0.50便士每股新普通股的暗示價格將其支付給羅馬資源股東,以收購羅馬資源的全部已發行股本。根據發行價格,對價代表約爲7,054,972.04英鎊的價值。
    由於安排協議的存在,對於每一份羅馬資源股份,羅馬資源股東現在預計將收到19.54份對價股。到2023年12月31日爲止,Pathfinder共發行了632,494,834股普通股,收購後共發行了2,984,074,255股,不包括籌資和費用股票的影響。
  1. An adjustment has been made to reflect the proceeds of the Placing of 1,333,333,330 new Ordinary Shares of the Company at an issue price of £0.003 per new Ordinary Share net of an adjustment to reflect the payment in cash of admission costs estimated at approximately £1.6 million inclusive of any non-recoverable sales taxes, of which £0.5m relates to fees paid to date or to be paid in shares, giving net costs of £1.1m and cash proceeds of £2.9m.
  2. A pro forma adjustment has been made to reflect inter-company loans between Pathfinder and Rome Resources in relation to the Acquisition. In the period to 31 December 2023, Rome Resources received $500,000 in loans from Pathfinder from a total facility of $2,500,000. The remaining $2,000,000 was received subsequent to the period. The loan has a term of up to 24 months. Rome must repay the loan, together with a fixed payment on the loan equal to 10 per cent. of the outstanding balance of the loan.
  3. No adjustments have been made to reflect the trading or other transactions, other than described above of:
  1. 已做出調整以反映公司通過發行每股發行價格爲每股0.003英鎊的1,333,333,330股新普通股的募集所得,扣除估計約爲1,600,000英鎊的上市費用的支付調整,其中50萬英鎊與迄今爲止或要以股票支付的費用有關,淨成本爲110萬英鎊,現金收益爲290萬英鎊。
  2. 已做出調整以反映Pathfinder和羅馬資源之間的一些關於收購的內部貸款。到2023年12月31日爲止,羅馬資源從Pathfinder的250萬美元貸款中收到了50萬美元。其餘的2,000,000美元是在期後收到的。貸款期限爲最長24個月。羅馬必須償還貸款,並向貸款平台償還等於貸款未償還餘額的10%的固定貸款額。
  3. 未對以下交易或其他交易進行調整,除了上述內容:
    1. the Company since 31 December 2023; and
    2. Rome Resources since 31 March 2024.
    1. 自2023年12月31日起,公司;以及
    2. 自2024年3月31日起,羅馬資源。
  1. The pro forma statement of net assets does not constitute financial statements.
  1. 基本報表不構成財務報表。

Notes

票據

The Annual Pro Forma Income Statement has been prepared on the following basis:

年度基本假設收益表的編制如下:

  1. The audited income statement of Pathfinder for the year to 31 December 2023 has been extracted without adjustment from the Historic Financial Information which is set out in Part V of this document.
  2. The audited income statement of Rome Resources for the year to 30 September 2023 has been extracted without adjustment from the audited financial statements to 30 September 2023 included in the Appendix of this document, and converted from CAD$ to GBP at the average rate for the year to 30 September 2023 of CAD$1 to £0.6081.
  3. An adjustment has been made to reflect the costs associated with the Placing and Acquisition estimated at approximately £1.6 million inclusive of any non-recoverable sales taxes, of which £0.5m relates to fees paid to date or to be paid in shares.
  4. A reverse acquisition expense of £2,628,000 has been recognised, being the difference between the fair value of the equity Rome Resources' shareholders would have had to issue to give Pathfinder the same equity in the Enlarged Group and Pathfinder's net assets. The shares issued comprise 31.02 per cent. of Rome Resources' share capital at their fair value on 31 March 2024 being the share price of C$0.19, translated at the closing rate.
    No adjustment has been made to remove finance costs in relation to the inter-company loan between the Pathfinder and Rome Resources given it is highly immaterial.
    An adjustment has been made to reflect the removal of on-going corporate costs that will no longer be incurred in Rome Resources, totaling £125k which includes:
  1. Pathfinder的年度審計損益表已從本文件的第五部分中未調整地提取出來。
  2. 羅馬資源的年度審計損益表已從本文件附錄中的截至2023年9月30日的審計財務報表未調整地提取出來,並按照2023年9月30日年平均匯率CAD $ 1兌換成GBP £ 0.6081美元。
  3. 已經進行了調整,以考慮與發行和收購相關的費用,估計約爲1,600,000英鎊,包括任何不可追溯的銷售稅,其中50萬英鎊與迄今爲止或以股票支付的費用有關。
  4. 確認了262.8萬英鎊的逆向收購費用,這是羅馬資源股東應發行的公平價值,以獲得合併實體中相同股權的Pathfinder和Pathfinder的淨資產之間的差異。發行的股票包括在2024年3月31日的公允價值上的羅馬資源股權的31.02%。
    因公司間貸款不重要,沒有調整以移除Pathfinder和Rome Resources之間的財務費用。
    已進行調整,以反映不再發生的Rome Resources的持續企業成本,共計125,000英鎊,其中包括:
    1. Ongoing TSX-V corporate costs totaling £67k;
    2. Financial PR costs in relation to TSX-V totaling £15k; and
    3. Cost savings arising from the removal of existing corporate costs of £43k.
    1. 包括總計67,000英鎊的TSX-V持續企業成本;
    2. TSX-V相關財務公關費用共計15,000英鎊;以及
    3. 由於刪除現有企業成本而產生的成本節省爲43,000英鎊。
  1. Net loss per share was calculated for the Enlarged Group using the historical weighted average shares outstanding. As the Acquisition and related transactions are being reflected as if they had occurred at the beginning of the periods presented, the calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the shares issued in the Acquisition have been outstanding for the entirety of the periods presented.
  1. 擴大的集團基於歷史加權平均流通股份計算淨虧損每股,由於正在以發生在所呈現期間的開端爲例來反映收購及相關交易,因此基本和稀釋淨虧損每股的加權平均流通股份的計算假定在所呈現期間中,發行的股份已經存在。
  1. No adjustments have been made to reflect the trading or other transactions, other than described above of:
    1. Pathfinder since 31 December 2023.
    2. Rome Resources since 30 September 2023; and
  2. As at 5 July 2024 (the latest practical date prior to publication of this document), the exchange rate between CAD$ and £ was $1 to £0.5762.
  3. The Annual Pro forma Income Statement does not constitute financial statements.
  1. 未對Pathfinder自2023年12月31日以來、Rome Resources自2023年9月30日以來的交易或其他交易做出調整,除了上述事項。
    1. 自2023年12月31日以來的Pathfinder沒有做出調整。
    2. 自2023年9月30日起的Rome Resources沒有做出調整。
  2. 截至2024年7月5日(本文件發佈之前的最後一個實際日期),加元和英鎊之間的匯率爲1加元=0.5762英鎊。
  3. 年度預測收入表不構成財務報表。

Notes

票據

The Interim Pro Forma Income statement has been prepared on the following basis:

暫列年度預測收入表的編制基礎如下:

  1. The unaudited income statement of Pathfinder for the six month period to 31 December 2023 has been derived from the movement in the published 30 June 2023 interim financial statements and 31 December 2023 annual financial statements, which are set out in Part V of this document.
  2. The unaudited income statement of Rome Resources for the 6 months to 31 March 2024 has been derived from the interim financial statements to 31 March 2024, which is set out in the Appendix of this document, and converted from CAD$ to GBP at the average rate for the 6 month period to 31 March 2024 of CAD$1 to £0.5884.
  3. An adjustment has been made to reflect the costs associated with the Placing and Acquisition estimated at approximately £1.6 million inclusive of any non-recoverable sales taxes, of which £0.5m relates to fees paid to date or to be paid in shares.
  4. A reverse acquisition expense of £2,628,000 has been recognised, being the difference between the fair value of the equity Rome Resources' shareholders would have had to issue to give Pathfinder the same equity in the Enlarged Group and Pathfinder's net assets. The shares issued comprise 31.02 per cent. of Rome Resources' share capital at their fair value on 31 March 2024 being the share price of C$0.19, translated at the closing rate.
    No adjustment has been made to remove finance costs in relation to the inter-company loan between the Pathfinder and Rome Resources given it is highly immaterial.
    An adjustment has been made to reflect the removal of on-going corporate costs that will no longer be incurred in Rome Resources, totaling £67k, which includes:
  1. Pathfinder未經審核的收入表與2023年12月31日的中期財務報表和2023年12月31日的年度財務報表的變動有關,在本文件的第V部分中列出。
  2. Rome Resources未經審計的收入表涵蓋了截至2024年3月31日的6個月,並且在本文件的附錄中提供,已經按照截至2024年3月31日6個月的平均匯率將其轉換爲英鎊,並將其可轉換爲首次公開募股和收購的成本計入此調整,總成本約爲160萬英鎊,其中包括任何不可收回的銷售稅,其中50萬英鎊與迄今爲止支付或要以股份支付的費用有關。
  3. 確認了逆合併費用爲2,628,000英鎊,這是爲了使Rome Resources的股東發行與Pathfinder在擴大的集團中持有相同股份所需的權益的公允價值之差。在發行的股份中,佔Rome Resources總股本的31.02%以公允價值計,即2024年3月31日的股價,譯爲收盤匯率。
  4. 因公司間貸款不重要,沒有調整以移除Pathfinder和Rome Resources之間的財務費用。
    已進行調整,以反映不再發生的Rome Resources的持續企業成本,共計67,000英鎊,其中包括:
    總計6.7萬英鎊的不再發生的Rome Resources持續企業成本已進行調整,其中包括:
    1. Ongoing TSX-V corporate costs totaling £38k;
    2. Financial PR costs in relation to TSX-V totaling £9k; and
    3. Cost savings arising from the removal of existing corporate cost of £20k.
    1. 包括總計38,000英鎊的TSX-V持續企業成本;
    2. TSX-V相關財務公關費用共計9,000英鎊。
    3. 因去除現有企業成本,可節省成本2萬英鎊。
  1. Net loss per share was calculated for the Enlarged Group using the historical weighted average shares outstanding. As the Acquisition and related transactions are being reflected as if they had occurred at the beginning of the periods presented, the calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the shares issued in the Acquisition have been outstanding for the entirety of the periods presented.
  1. 擴大後集團的每股淨虧損是使用歷史加權平均流通股份來計算的。由於收購和相關交易被認爲發生在呈現的期間的開始,因此用於計算基本和稀釋每股淨虧損的加權平均流通股份假設已發行的股份在呈現的整體期間內一直存在。
  1. No adjustments have been made to reflect the trading or other transactions, other than described above of:
    1. Pathfinder since 31 December 2023.
    2. Rome Resources since 31 March 2024; and
  2. As at 5 July 2024 (the latest practical date prior to publication of this document), the exchange rate between CA$ and £ was $1 to £0.5762.
  3. The Interim Pro forma Income Statement does not constitute financial statements.
  1. 未對其他交易進行調整,除上述公司之外:
    1. Pathfinder自2023年12月31日起。
    2. 自2024年3月31日起的Rome Resources;
  2. 截至2024年7月5日(本文件發佈前的最新實際日期),加元與英鎊的匯率爲1加元兌0.5762英鎊。
  3. 臨時副本收入報表不構成基本報表。

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論