share_log

Stronghold Announces First Quarter 2024 Operating and Financial Results

Stronghold Announces First Quarter 2024 Operating and Financial Results

Stronghold公佈2024年第一季度運營和財務業績
Stronghold Digital Mining ·  05/02 12:00

Announces Formal Review of Strategic Alternatives

宣佈對戰略替代方案進行正式審查

NEW YORK, May 02, 2024 (GLOBE NEWSWIRE) -- Stronghold Digital Mining, Inc. (NASDAQ: SDIG) ("Stronghold", the "Company", or "we") today announced financial and operational results for the first quarter of 2024 and provided other strategic updates:

紐約,2024 年 5 月 2 日(環球新聞專線)— Stronghold 數字礦業公司 納斯達克股票代碼:SDIG)(“Stronghold”、“公司” 或 “我們”)今天公佈了2024年第一季度的財務和經營業績,並提供了其他戰略更新:

Recent Financial Highlights

近期財務摘要

  • The Company generated revenues of $27.5 million during the first quarter of 2024, up 27% sequentially and 59% year-over-year. Revenues comprised $26.7 million from cryptocurrency operations, $0.7 million from the sale of energy, and $0.1 million from other activities.
  • First quarter 2024 fixed costs were down 3% sequentially and 11% year-over-year, demonstrating Stronghold's operating leverage and cost controls. Fixed costs include operations & maintenance expenses and general & administrative expenses, excluding stock-based compensation.
  • The Company earned GAAP Net Income of $5.8 million and non-GAAP Adjusted EBITDA of $8.7 million during the first quarter of 2024. 1
  • 該公司在2024年第一季度創造了2750萬美元的收入,環比增長27%,同比增長59%。收入包括來自加密貨幣業務的2670萬美元,來自能源銷售的70萬美元以及來自其他活動的10萬美元。
  • 2024年第一季度的固定成本連續下降3%,同比下降11%,這表明了Stronghold的運營槓桿作用和成本控制。固定成本包括運營和維護費用以及一般和管理費用,不包括股票薪酬。
  • 2024年第一季度,該公司的GAAP淨收益爲580萬美元,非公認會計准則調整後的息稅折舊攤銷前利潤爲870萬美元。 1

Strategic Alternatives

戰略選擇

Stronghold and its Board of Directors ("Board") have initiated a formal strategic review process with the assistance of outside financial and legal advisors. The Company is considering a wide range of alternatives to maximize shareholder value, including, but not limited to, the sale of all or part of the Company, or another strategic transaction involving some, or all of, the assets of the Company. There is no deadline or definitive timetable set for the completion of the strategic alternatives process, and there can be no assurance any proposal will be made or accepted, any agreement will be executed, or any transaction will be consummated in connection with this review. Stronghold does not intend to make further announcements regarding the review process unless and until the Board approves a specific transaction or otherwise determines that further disclosure is appropriate. The Company has retained Cohen and Company Capital Markets as financial advisor and Vinson & Elkins LLP as legal advisor to support Stronghold's management team and Board during the review process.

Stronghold及其董事會(“董事會”)在外部財務和法律顧問的協助下啓動了正式的戰略審查程序。公司正在考慮各種各樣的替代方案來實現股東價值的最大化,包括但不限於出售公司的全部或部分股份,或另一項涉及公司部分或全部資產的戰略交易。沒有爲完成戰略備選方案進程設定最後期限或明確的時間表,也無法保證任何提案會得到提出或接受,任何協議都會得到執行,也無法保證與本次審查相關的任何交易都會完成。除非董事會批准特定交易或以其他方式確定進一步披露是適當的,否則Stronghold不打算就審查程序發佈進一步的公告。該公司聘請了科恩和公司資本市場作爲財務顧問,並聘請了文森和埃爾金斯律師事務所作爲法律顧問,在審查過程中爲Stronghold的管理團隊和董事會提供支持。

"Stronghold's Board and management team are committed to maximizing value for our shareholders and, to that end, have commenced a comprehensive and thorough review of strategic alternatives," said Greg Beard, chairman and chief executive officer of Stronghold. "We have observed what we believe to be valuation dislocation when comparing Stronghold's market value to valuations of public Bitcoin mining peers, merchant power companies, and data center and power generation assets trading in the market. We own over 130 megawatts of fully energized data center capacity with 4.1 exahash per second ("EH/s") of installed hash rate capacity and potential to expand to beyond 7 EH/s through high-grading our fleet with current-generation Bitcoin miners.

Stronghold董事長兼首席執行官格雷格·比爾德表示:“Stronghold的董事會和管理團隊致力於爲股東實現價值最大化,爲此,他們已開始對戰略選擇進行全面徹底的審查。”“在將Stronghold的市值與市場上交易的公開比特幣礦業同行、商業電力公司以及數據中心和發電資產的估值進行比較時,我們觀察到我們認爲的估值失調。我們擁有超過 130 兆瓦的全能數據中心容量,每秒 4.1 exahash(“EH/s”)的裝機哈希率(“EH/s”),並有可能通過使用當前一代比特幣礦機對我們的機隊進行高等級擴展,擴展到超過 7 EH/s。

"Unlike most other Bitcoin miners, we own over 750 acres of land with expansive access to water and fiber; we own the transmission lines that connect our assets to the attractive PJM grid; and our two wholly owned merchant power plants have over 160 megawatts ("MW") of net output capacity and significant carbon capture potential. We believe that our 130 MW of existing Bitcoin mining capacity could potentially be expanded to over 400 MW for either Bitcoin mining or advanced computing, such as that which is used for artificial intelligence and machine learning."

“與大多數其他比特幣礦商不同,我們擁有超過750英畝的土地,可輕鬆獲得水和光纖;我們擁有將我們的資產連接到有吸引力的PJM電網的輸電線路;我們的兩座全資商用發電廠擁有超過160兆瓦(“兆瓦”)的淨輸出容量和巨大的碳捕集潛力。我們認爲,我們現有的130兆瓦的比特幣採礦能力有可能擴大到400兆瓦以上,用於比特幣挖礦或高級計算,例如用於人工智能和機器學習的計算。”

____________
1 See Non-GAAP reconciliation table below.

____________
1 參見下面的非公認會計准則對賬表。


Bitcoin Mining Update and Voltus Agreement


比特幣採礦更新和Voltus協議

Stronghold generated 546 Bitcoin during the first quarter of 2024, $0.7 million of energy revenue which represented the equivalent of 15 Bitcoin at the average price of Bitcoin during the period, and a total of 561 of Bitcoin-equivalent during the quarter, which was down approximately 11% versus the Bitcoin-equivalent production during the fourth quarter of 2023. Bitcoin mining economics began to recover over the course of 2023 and into early 2024 prior to the Bitcoin halving that took place on April 19, 2024. Bitcoin hash price, which is Stronghold's preferred measure of conveying Bitcoin mining economics and represents revenue per unit of hash rate, thus capturing Bitcoin price, transaction fees, and network hash rate, averaged $92/PH/s per day during the first quarter of 2024, a 14% improvement from the fourth quarter 2023 average of $81/PH/s per day. Bitcoin price averaged $53,536 during the first quarter of 2024, up approximately 48% versus the $36,247 during the fourth quarter of 2023. The improvement in Bitcoin price was partially offset by the drop in transaction fees, which averaged 7.2% of block subsidies during the first quarter of 2024, down 740 basis points compared to 14.6% of block subsidies during the fourth quarter of 2023, and the rise in network hash rate, which averaged 554 EH/s during the first quarter of 2024, up 20% compared to the 460 EH/s network hash rate during the fourth quarter of 2023.

Stronghold在2024年第一季度創造了546個比特幣,70萬美元的能源收入,按比特幣的平均價格計算,相當於15個比特幣,在該季度共創造了561個比特幣等價物,與2023年第四季度比特幣等價物的產量相比下降了約11%。在2024年4月19日比特幣減半之前,比特幣採礦經濟學在2023年和2024年初開始復甦。比特幣哈希價格是Stronghold傳達比特幣採礦經濟學的首選衡量標準,代表每單位哈希率的收入,從而反映了比特幣的價格、交易費用和網絡哈希率,在2024年第一季度平均每天爲92美元/小時,比2023年第四季度每天81美元/小時的平均水平增長了14%。2024年第一季度的比特幣平均價格爲53,536美元,較2023年第四季度的36,247美元上漲了約48%。比特幣價格的上漲被交易費的下降部分抵消,交易費的下降在2024年第一季度平均佔區塊補貼的7.2%,與2023年第四季度區塊補貼的14.6%相比下降了740個點子;網絡哈希率的上升,2024年第一季度平均爲554 EH/s,與2023年第四季度的460 EH/s網絡哈希率相比增長了20%。

During April 2024, Stronghold mined 155 Bitcoin. The Company's average hash rate was 3.6 EH/s during April, approximately flat versus the March 2024 average of 3.6 EH/s. Stronghold generated an estimated $9.4 million of revenue in April, down approximately 15% compared to the $11.1 million of revenue in April.

2024 年 4 月,Stronghold 開採了 155 個比特幣。該公司4月份的平均哈希率爲3.6 EH/s,與2024年3月的平均3.6EH/s相比基本持平。Stronghold在4月份創造了約940萬美元的收入,與4月份的1,110萬美元收入相比下降了約15%。

On March 22, 2024, PJM issued "Guidance on Co-Located Load," and Stronghold believes that it qualifies as a PJM "Network" load which has the potential to enable ancillary revenue streams such as demand response earned by in-network loads, like the Company's data centers. On April 26, 2024, Stronghold executed a Distributed Energy Resource and Peak Saver Agreement with Voltus, Inc. ("Voltus") pursuant to which Voltus will assist the Company in registering for certain demand response and sync reserve programs in PJM that the Company believes will allow it to capture additional revenue.

2024年3月22日,PJM發佈了 “同地辦公負荷指南”,Stronghold認爲它符合PJM的 “網絡” 負載資格,有可能實現輔助收入來源,例如通過網絡內負載獲得的需求響應,例如公司的數據中心。2024年4月26日,Stronghold與Voltus, Inc.(“Voltus”)簽署了分佈式能源資源和峯值節省協議,根據該協議,Voltus將協助公司在PJM中註冊某些需求響應和同步儲備計劃,該公司認爲這將使其獲得額外收入。

Stronghold Carbon Capture Update

要塞碳捕集更新

Stronghold has continued to progress the development of its carbon capture project. As previously announced, recent test results from the Scrubgrass Plant have demonstrated carbonation of up to 14% by starting weight of ash, up from prior estimates of up to 12%. Puro.earth Carbon Registry ("Puro") registered the Company's carbon capture project at the Scrubgrass Plant in late February. The Company is now in the audit process with Puro, with the goal of accreditation at the Scrubgrass Plant as early as the end of the second quarter of 2024. Please see the Carbon Capture Forum Presentation and the disclosures made in the Company's Securities and Exchange Commission ("SEC") filings for additional details and assumptions relating to the carbon capture initiative.

Stronghold繼續推進其碳捕集項目的開發。正如先前宣佈的那樣,Scrubgrass工廠最近的測試結果表明,按灰分的起始重量計算,碳酸化率高達14%,高於先前估計的12%。Puro.earth碳登記處(“Puro”)於2月下旬在Scrubgrass工廠註冊了該公司的碳捕集項目。該公司目前正在與Puro進行審計,目標是最早在2024年第二季度末對Scrubgrass工廠進行認證。請看看 碳捕集論壇演講 以及公司在證券交易委員會(“SEC”)文件中披露的與碳捕集計劃有關的更多細節和假設。

Liquidity and Capital Resources

流動性和資本資源

As of March 31, 2024, and April 30, 2024, the Company had approximately $7.5 million and $8.0 million, respectively, of cash, cash equivalents, and Bitcoin on its balance sheet, which included zero Bitcoin and 26 Bitcoin, respectively. As of March 31, 2024, and April 30, 2024, the Company had principal amount of outstanding indebtedness of approximately $55.5 million and $55.3 million, respectively. Stronghold currently has approximately $0.3 million of remaining capital expenditures required related to its previously announced miner purchase agreements in 2024, and currently has no material capital commitments beyond June of 2024. As of April 30, 2024, Stronghold had approximately $3.4 million of capacity remaining under its at-the-market offering agreement ("ATM") with H.C. Wainwright & Co., LLC. In 2023, Stronghold issued approximately $11.6 million of Class A common stock at an average price of $6.47 per share under its ATM for approximately $11.2 million of net proceeds, with approximately $0.4 million paid in commissions. The Company has not sold any of its shares under the ATM during 2024.

截至2024年3月31日和2024年4月30日,該公司的資產負債表上分別有大約750萬美元和800萬美元的現金、現金等價物和比特幣,分別包括零比特幣和26個比特幣。截至2024年3月31日和2024年4月30日,該公司的未償債務本金分別約爲5,550萬美元和5,530萬美元。Stronghold目前有大約30萬美元的剩餘資本支出與其先前宣佈的2024年礦商收購協議有關,目前在2024年6月之後沒有實質性資本承諾。截至2024年4月30日,Stronghold根據其與H.C. Wainwright & Co., LLC的市場發行協議(“ATM”)剩餘的產能約爲340萬美元。2023年,Stronghold在其自動櫃員機下以平均每股6.47美元的平均價格發行了約1160萬美元的A類普通股,淨收益約爲1,120萬美元,支付的佣金約爲40萬美元。該公司在2024年期間沒有在自動櫃員機下出售其任何股份。

Conference Call

電話會議

Stronghold will host a conference call today, May 2, 2024 at 11:00 a.m. Eastern Time (8:00 a.m. Pacific Time) with an accompanying presentation to discuss these results. To participate, a live webcast of the call will be available on the Investor Relations page of the Company's website at ir.strongholddigitalmining.com. To access the call by phone, please use the following link Stronghold Digital Mining First Quarter 2024 Earnings Call. After registering, an email will be sent, including dial-in details and a unique conference call access code required to join the live call. To ensure you are connected prior to the beginning of the call, please register a minimum of 15 minutes before the start of the call.

Stronghold將於今天,即2024年5月2日美國東部時間上午11點(太平洋時間上午8點)舉行電話會議,並附上討論這些結果的演講。要參加,將在公司網站ir.strongholddigitalmining.com的投資者關係頁面上直播電話會議。要通過電話接聽電話,請使用以下鏈接 Stronghold 數字礦業 2024 年第一季度業績電話會議。註冊後,將發送一封電子郵件,包括撥號詳細信息和加入實時通話所需的唯一電話會議訪問碼。爲確保您在通話開始之前已連接,請在通話開始前至少 15 分鐘進行註冊。

A replay will be available on the Company's Investor Relations website shortly after the event at ir.strongholddigitalmining.com.

活動結束後不久,將在公司的投資者關係網站上重播,網址爲ir.strongholddigitalmining.com。

About Stronghold Digital Mining, Inc.

關於 Stronghold 數字礦業公司

Stronghold is a vertically integrated Bitcoin mining company with an emphasis on environmentally beneficial operations. Stronghold houses its miners at its wholly owned and operated Scrubgrass Plant and Panther Creek Plant, both of which are low-cost, environmentally beneficial coal refuse power generation facilities in Pennsylvania.

Stronghold是一家垂直整合的比特幣採礦公司,重點是環境友好型運營。Stronghold將礦工安置在其全資擁有和運營的Scrubgrass工廠和Panther Creek工廠,這兩者都是賓夕法尼亞州低成本、環保的煤炭垃圾發電設施。

Cautionary Statement Concerning Forward-Looking Statements

關於前瞻性陳述的警示聲明

Certain statements contained in this press release, including guidance, constitute "forward-looking statements." within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Forward-looking statements and the business prospects of Stronghold are subject to a number of risks and uncertainties that may cause Stronghold's actual results in future periods to differ materially from the forward-looking statements, including with respect to its potential carbon capture initiative and with respect to completing a strategic review process or entering into a transaction. These risks and uncertainties include, among other things: the hybrid nature of our business model, which is highly dependent on the price of Bitcoin; our dependence on the level of demand and financial performance of the crypto asset industry; our ability to manage growth, business, financial results and results of operations; uncertainty regarding our evolving business model; our ability to retain management and key personnel and the integration of new management; our ability to raise capital to fund business growth; our ability to maintain sufficient liquidity to fund operations, growth and acquisitions; our substantial indebtedness and its effect on our results of operations and our financial condition; uncertainty regarding the outcomes of any investigations or proceedings; our ability to enter into purchase agreements, acquisitions and financing transactions; public health crises, epidemics, and pandemics such as the coronavirus pandemic; our ability to procure crypto asset mining equipment from foreign-based suppliers; our ability to maintain our relationships with our third-party brokers and our dependence on their performance; our ability to procure crypto asset mining equipment including to upgrade our current fleet; developments and changes in laws and regulations, including increased regulation of the crypto asset industry through legislative action and revised rules and standards applied by The Financial Crimes Enforcement Network under the authority of the U.S. Bank Secrecy Act and the Investment Company Act; the future acceptance and/or widespread use of, and demand for, Bitcoin and other crypto assets; our ability to respond to price fluctuations and rapidly changing technology; our ability to operate our coal refuse power generation facilities as planned; our ability to remain listed on a stock exchange and maintain an active trading market; our ability to avail ourselves of tax credits for the clean-up of coal refuse piles; legislative or regulatory changes, and liability under, or any future inability to comply with, existing or future energy regulations or requirements; our ability to replicate and scale the carbon capture project; our ability to manage costs related to the carbon capture project; and our ability to monetize our carbon capture project, including through the private market; our ability to qualify for, obtain, monetize or otherwise benefit from the Puro registry and Section 45Q tax credits and our ability to timely complete a strategic review process and our ability to consummate a transaction in connection with such process, in part or at all. More information on these risks and other potential factors that could affect our financial results are included in our filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K filed on March 8, 2024, and in our subsequently filed Quarterly Reports on Form 10-Q. The Company expects to file its Quarterly Report on Form 10-Q for the first quarter of 2024 on or around May 3, 2024. Any forward-looking statement or guidance speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements or guidance, whether because of new information, future events, or otherwise.

本新聞稿中包含的某些聲明,包括指導,構成 “前瞻性陳述”。根據1995年《私人證券訴訟改革法》的定義。您可以識別前瞻性陳述,因爲它們包含 “相信”、“期望”、“可能”、“將”、“應該”、“大約”、“打算”、“估計” 或 “預期” 等詞語,或者這些詞語和短語的否定詞語或短語或類似的詞語或短語,這些詞語或短語是對未來事件或趨勢的預測或指示,並不只與歷史問題有關。Stronghold的前瞻性陳述和業務前景受到許多風險和不確定性的影響,這些風險和不確定性可能導致Stronghold未來時期的實際業績與前瞻性陳述存在重大差異,包括其潛在的碳捕集計劃以及完成戰略審查程序或達成交易方面。除其他外,這些風險和不確定性包括:我們商業模式的混合性質,高度依賴比特幣的價格;我們對加密資產行業需求水平和財務業績的依賴;我們管理增長、業務、財務業績和經營業績的能力;不斷變化的商業模式的不確定性;我們留住管理層和關鍵人員以及整合新管理層的能力;我們籌集資金爲業務增長提供資金的能力;我們的維持能力足夠的流動性爲運營、增長和收購提供資金;我們的巨額債務及其對經營業績和財務狀況的影響;任何調查或訴訟結果的不確定性;我們簽訂收購協議、收購和融資交易的能力;公共衛生危機、流行病和冠狀病毒疫情等流行病;我們從外國供應商那裏採購加密資產採礦設備的能力;我們維持與第三方經紀人關係的能力以及我們對他們的依賴業績;我們採購加密資產採礦設備的能力,包括升級現有機隊的能力;法律法規的發展和變化,包括通過立法行動以及金融犯罪執法網絡根據美國《銀行保密法》和《投資公司法》實施的修訂規則和標準加強對加密資產行業的監管;比特幣和其他加密資產的未來接受和/或廣泛使用和需求;我們應對價格波動和快速變化的能力技術;我們按計劃運營煤炭垃圾發電設施的能力;我們繼續在證券交易所上市和維持活躍交易市場的能力;我們利用稅收抵免清理煤炭垃圾堆的能力;立法或監管變更以及現有或未來能源法規或要求下的責任或任何未來無法遵守的責任;我們複製和擴大碳捕集項目的能力;我們管理與碳捕集相關的成本的能力項目;以及我們的能力通過我們的碳捕集項目獲利,包括通過私人市場;我們有資格獲得、獲得、貨幣化或以其他方式受益於Puro登記處和第45Q節稅收抵免的能力,以及我們及時完成戰略審查流程的能力以及我們完成與此類流程相關的交易的能力,部分或全部的交易的能力。有關這些風險和其他可能影響我們財務業績的潛在因素的更多信息包含在我們向美國證券交易委員會提交的文件中,包括我們在2024年3月8日提交的10-K表年度報告的 “風險因素” 和 “管理層對財務狀況和經營業績的討論和分析” 部分,以及我們隨後提交的10-Q表季度報告。該公司預計將在2024年5月3日左右提交2024年第一季度的10-Q表季度報告。任何前瞻性陳述或指導僅涉及截至發表此類陳述之日,除非法律要求,否則我們沒有義務公開更新或修改任何前瞻性陳述或指導,無論是由於新信息、未來事件還是其他原因。

In January 2021, the Internal Revenue Service issued final regulations under Section 45Q of the Internal Revenue Code, which provides a tax credit disposed of in secure geological storage (in the event of direct air capture that results in secure geological storage, credits are valued at $180 per ton of carbon dioxide ("CO2" captured) or utilized in a manner that satisfies a series of regulatory requirements (in the event of direct air capture that results in utilization, credits are valued at $130 per ton of CO2 captured). We may benefit from Section 45Q tax credits only if we satisfy the applicable statutory and regulatory requirements, and we cannot make any assurances that we will be successful in satisfying such requirements or otherwise qualifying for or obtaining the Section 45Q tax credits currently available or that we will be able to effectively benefit from such tax credits. Additionally, the amount of Section 45Q tax credits from which we may benefit is dependent upon our ability to satisfy certain wage and apprenticeship requirements, which we cannot assure you that we will satisfy. We are currently exploring whether our carbon capture initiatives discussed herein would be able to qualify for any Section 45Q tax credit. It is not entirely clear whether we will be able to meet any required statutory and regulatory requirements, and qualification for any amount of Section 45Q credit may not be feasible with our currently planned direct air capture initiative. Additionally, the availability of Section 45Q tax credits may be reduced, modified or eliminated as a matter of legislative or regulatory policy. Any such reduction, modification or elimination of Section 45Q tax credits, or our inability to otherwise benefit from Section 45Q tax credits, could materially reduce our ability to develop and monetize our carbon capture program. These and any other changes to government incentives that could impose additional restrictions or favor certain projects over our projects could increase costs, limit our ability to utilize tax benefits, reduce our competitiveness, and/or adversely impact our growth. Any of these factors may adversely impact our business, results of operations and financial condition.

2021年1月,美國國稅局根據《美國國稅法》第45Q條發佈了最終法規,該法規提供了在安全地質儲存中處置的稅收抵免(如果直接空氣捕獲導致地質封存,則抵免額的價值爲每噸二氧化碳(“二氧化碳”)180美元,或以滿足一系列監管要求的方式使用(如果直接空氣捕獲導致利用,抵免額的價值爲每捕獲一噸二氧化碳 130 美元)。只有當我們滿足適用的法律和監管要求時,我們才能從第45Q節的稅收抵免中受益,並且我們無法保證我們將成功滿足此類要求或有資格獲得或獲得目前可用的第45Q節稅收抵免,也無法保證我們將能夠有效地從此類稅收抵免中受益。此外,我們可以從中受益的第45Q條稅收抵免金額取決於我們滿足某些工資和學徒要求的能力,我們無法向您保證我們會滿足這些要求。我們目前正在探討此處討論的碳捕集計劃是否有資格獲得第45Q節的任何稅收抵免。目前尚不清楚我們是否能夠滿足任何必要的法律和監管要求,而且我們目前計劃的直接空氣捕獲計劃可能無法獲得任何金額的第45Q節抵免額度。此外,根據立法或監管政策,第45Q節稅收抵免的可用性可能會減少、修改或取消。對第45Q節稅收抵免的任何此類減少、修改或取消,或者我們無法以其他方式從第45Q節的稅收抵免中受益,都可能嚴重降低我們制定碳捕集計劃並從中獲利的能力。這些以及可能施加額外限制或有利於某些項目而不是我們的項目的政府激勵措施的任何其他變化都可能增加成本,限制我們利用稅收優惠的能力,降低我們的競爭力,和/或對我們的增長產生不利影響。這些因素中的任何一個都可能對我們的業務、經營業績和財務狀況產生不利影響。

STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
March 31,
2024
December 31,
2023
ASSETS:
Cash and cash equivalents $ 7,537,607 $ 4,214,613
Digital currencies 2,704 3,175,595
Accounts receivable 1,739,187 507,029
Inventory 4,085,923 4,196,812
Prepaid insurance 2,391,206 3,787,048
Due from related parties 97,288 97,288
Other current assets 2,215,805 1,675,084
Total current assets 18,069,720 17,653,469
Equipment deposits 8,000,643
Property, plant and equipment, net 144,269,680 144,642,771
Operating lease right-of-use assets 1,283,338 1,472,747
Land 1,748,440 1,748,440
Road bond 299,738 299,738
Security deposits 348,888 348,888
Other noncurrent assets 170,488 170,488
TOTAL ASSETS $ 166,190,292 $ 174,337,184
LIABILITIES:
Accounts payable $ 11,510,296 $ 11,857,052
Accrued liabilities 9,599,950 10,787,895
Financed insurance premiums 1,513,704 2,927,508
Current portion of long-term debt, net of discounts and issuance fees 12,058,049 7,936,147
Current portion of operating lease liabilities 729,821 788,706
Due to related parties 619,947 718,838
Total current liabilities 36,031,767 35,016,146
Asset retirement obligation 1,089,471 1,075,728
Warrant liabilities 13,532,709 25,210,429
Long-term debt, net of discounts and issuance fees 43,153,392 48,203,762
Long-term operating lease liabilities 639,586 776,079
Contract liabilities 67,244 241,420
Total liabilities 94,514,169 110,523,564
COMMITMENTS AND CONTINGENCIES
REDEEMABLE COMMON STOCK:
Common Stock – Class V; $0.0001 par value; 34,560,000 shares authorized; 2,405,760 shares issued and
outstanding as of March 31, 2024, and December 31, 2023.
9,704,926 20,416,116
Total redeemable common stock 9,704,926 20,416,116
STOCKHOLDERS' EQUITY:
Common Stock – Class A; $0.0001 par value; 685,440,000 shares authorized; 12,900,076 and 11,115,561
shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively.
1,290 1,112
Series C convertible preferred stock; $0.0001 par value; 23,102 shares authorized; 0 and 5,990 shares
issued and outstanding as of March 31, 2024, and December 31, 2023, respectively.
1 1
Series D convertible preferred stock; $0.0001 par value; 15,582 shares authorized; 0 and 7,610 shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively. 1
Accumulated deficits (314,994,985) (331,647,755)
Additional paid-in capital 376,964,891 375,044,145
Total stockholders' equity 61,971,197 43,397,504
Total redeemable common stock and stockholders' equity 71,676,123 63,813,620
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY $ 166,190,292 $ 174,337,184
STRONGHOLD 數字採礦有限公司
簡明的合併資產負債表
(未經審計)
3月31日
2024
十二月三十一日
2023
資產:
現金和現金等價物 $ 7,537,607 $ 4,214,613
數字貨幣 2,704 3,175,595
應收賬款 1,739,187 507,029
庫存 4,085,923 4,196,812
預付保險 2,391,206 3,787,048
應向關聯方收取的款項 97,288 97,288
其他流動資產 2,215,805 1,675,084
流動資產總額 18,069,720 17,653,469
設備存款 8,000,643
財產、廠房和設備,淨額 144,269,680 144,642,771
經營租賃使用權資產 1,283,338 1,472,747
土地 1,748,440 1,748,440
公路債券 299,738 299,738
按金 348,888 348,888
其他非流動資產 170,488 170,488
總資產 $ 166,190,292 $ 174,337,184
負債:
應付賬款 $ 11,510,296 $ 11,857,052
應計負債 9,599,950 10,787,895
已融資的保險費 1,513,704 2,927,508
長期債務的流動部分,扣除折扣和發行費 12,058,049 7,936,147
經營租賃負債的流動部分 729,821 788,706
應付關聯方款項 619,947 718,838
流動負債總額 36,031,767 35,016,146
資產報廢義務 1,089,471 1,075,728
認股證負債 13,532,709 25,210,429
長期債務,扣除折扣和發行費 43,153,392 48,203,762
長期經營租賃負債 639,586 776,079
合同負債 67,244 241,420
負債總額 94,514,169 110,523,564
承付款和意外開支
可贖回普通股:
普通股——V類;面值0.0001美元;已授權34,560,000股;已發行2,405,760股和
截至 2024 年 3 月 31 日和 2023 年 12 月 31 日的未繳款項。
9,704,926 20,416,116
可贖回普通股總額 9,704,926 20,416,116
股東權益:
普通股 — A類;面值0.0001美元;授權685,440,000股;12,900,076和11,115,561股
分別截至2024年3月31日和2023年12月31日已發行和流通的股票。
1,290 1,112
C系列可轉換優先股;面值0.0001美元;已授權23,102股;0股和5,990股
分別截至2024年3月31日和2023年12月31日已發行和未償還債務。
1 1
D系列可轉換優先股;面值0.0001美元;授權15,582股;截至2024年3月31日和2023年12月31日,已發行和流通的股票分別爲0股和7,610股。 1
累計赤字 (314,994,985) (331,647,755)
額外的實收資本 376,964,891 375,044,145
股東權益總額 61,971,197 43,397,504
可贖回普通股和股東權益總額 71,676,123 63,813,620
總負債、可贖回普通股和股東權益 $ 166,190,292 $ 174,337,184
STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
2024
March 31,
2023
OPERATING REVENUES:
Cryptocurrency mining $ 21,291,058 $ 11,297,298
Cryptocurrency hosting 5,457,529 2,325,996
Energy 700,067 2,730,986
Capacity 859,510
Other 73,531 52,425
Total operating revenues 27,522,185 17,266,215
OPERATING EXPENSES:
Fuel 7,410,828 7,414,014
Operations and maintenance 8,241,725 8,440,923
General and administrative 6,598,346 8,468,755
Depreciation and amortization 9,514,654 7,722,841
Loss on disposal of fixed assets 91,086
Realized gain on sale of digital currencies (624,107) (326,768)
Unrealized gain on digital currencies (1,227)
Realized gain on sale of miner assets (36,012)
Impairments on digital currencies 71,477
Total operating expenses 31,104,207 31,882,328
NET OPERATING LOSS (3,582,022) (14,616,113)
OTHER INCOME (EXPENSE):
Interest expense (2,263,409) (2,383,913)
Loss on debt extinguishment (28,960,947)
Changes in fair value of warrant liabilities 11,677,720 (714,589)
Other 10,000 15,000
Total other income (expense) 9,424,311 (32,044,449)
NET INCOME (LOSS) $ 5,842,289 $ (46,660,562)
NET INCOME (LOSS) attributable to noncontrolling interest 918,287 (18,119,131)
NET INCOME (LOSS) attributable to Stronghold Digital Mining, Inc. $ 4,924,002 $ (28,541,431)
NET INCOME (LOSS) attributable to Class A common shareholders:
Basic $ 0.35 $ (6.52)
Diluted $ 0.35 $ (6.52)
Weighted average number of Class A common shares outstanding:
Basic 13,989,820 4,375,614
Diluted 13,989,820 4,375,614
STRONGHOLD 數字採礦有限公司
簡明合併運營報表
(未經審計)
三個月已結束
3月31日
2024
3月31日
2023
營業收入:
加密貨幣挖礦 $ 21,291,058 $ 11,297,298
加密貨幣託管 5,457,529 2,325,996
能量 700,067 2,730,986
容量 859,510
其他 73,531 52,425
總營業收入 27,522,185 17,266,215
運營費用:
燃料 7,410,828 7,414,014
操作和維護 8,241,725 8,440,923
一般和行政 6,598,346 8,468,755
折舊和攤銷 9,514,654 7,722,841
處置固定資產的損失 91,086
出售數字貨幣的已實現收益 (624,107) (326,768)
數字貨幣的未實現收益 (1,227)
出售礦工資產的已實現收益 (36,012)
數字貨幣減值 71,477
運營費用總額 31,104,207 31,882,328
淨營業虧損 (3,582,022) (14,616,113)
其他收入(支出):
利息支出 (2,263,409) (2,383,913)
債務清償損失 (28,960,947)
認股權證負債公允價值的變化 11,677,720 (714,589)
其他 1萬個 15,000
其他收入總額(支出) 9,424,311 (32,044,449)
淨收益(虧損) $ 5,842,289 $ (46,660,562)
歸因於非控股權益的淨收益(虧損) 918,287 (18,119,131)
歸屬於Stronghold Digital Mining, Inc.的淨收益(虧損) $ 4,924,002 $ (28,541,431)
歸屬於A類普通股股東的淨收益(虧損):
基本 $ 0.35 $ (6.52)
稀釋 $ 0.35 $ (6.52)
已發行A類普通股的加權平均數:
基本 13,989,820 4,375,614
稀釋 13,989,820 4,375,614
STRONGHOLD DIGITAL MINING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
2024
March 31,
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 5,842,289 $ (46,660,562)
Adjustments to reconcile net income (loss) to cash flows from operating activities:
Depreciation and amortization 9,514,654 7,722,841
Accretion of asset retirement obligation 13,743 13,051
Loss on disposal of fixed assets 91,086
Realized gain on sale of miner assets (36,012)
Change in value of accounts receivable 213,040 1,002,750
Amortization of debt issuance costs 51,473 34,517
Stock-based compensation 1,939,120 2,449,324
Loss on debt extinguishment 28,960,947
Changes in fair value of warrant liabilities (11,677,720) 714,589
Other 199,844 (12,139)
(Increase) decrease in digital currencies:
Mining revenue (25,114,221) (12,921,075)
Net proceeds from sale of digital currencies 28,387,631 12,286,573
Unrealized gain on digital currencies (1,227)
Impairments on digital currencies 71,477
(Increase) decrease in assets:
Accounts receivable (1,445,198) 4,959,865
Prepaid insurance 1,395,842 1,336,037
Due from related parties (68,436)
Inventory 110,889 (229,175)
Other assets (1,092,745) (296,265)
Increase (decrease) in liabilities:
Accounts payable (400,907) (1,390,895)
Due to related parties (98,891) 237,466
Accrued liabilities (1,637,806) (1,518,296)
Other liabilities, including contract liabilities (302,388) (125,146)
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES 5,861,410 (3,341,466)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment (244,605) (13,738)
Proceeds from sale of property, plant and equipment, including CIP 180,000
NET CASH FLOWS USED IN INVESTING ACTIVITIES (64,605) (13,738)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of debt (1,060,008) (1,836,925)
Repayments of financed insurance premiums (1,413,803) (1,750,874)
Proceeds from exercise of warrants 273
NET CASH FLOWS USED IN FINANCING ACTIVITIES (2,473,811) (3,587,526)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,322,994 (6,942,730)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 4,214,613 13,296,703
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 7,537,607 $ 6,353,973
STRONGHOLD 數字採礦有限公司
簡明的合併現金流量表
(未經審計)
三個月已結束
3月31日
2024
3月31日
2023
來自經營活動的現金流:
淨收益(虧損) $ 5,842,289 $ (46,660,562)
爲調節淨收益(虧損)與經營活動現金流而進行的調整:
折舊和攤銷 9,514,654 7,722,841
資產報廢債務的增加 13,743 13,051
處置固定資產的損失 91,086
出售礦工資產的已實現收益 (36,012)
應收賬款價值的變化 213,040 1,002,750
債務發行成本的攤銷 51,473 34,517
基於股票的薪酬 1,939,120 2,449,324
債務清償損失 28,960,947
認股權證負債公允價值的變化 (11,677,720) 714,589
其他 199,844 (12,139)
數字貨幣的(增加)下降:
採礦收入 (25,114,221) (12,921,075)
出售數字貨幣的淨收益 28,387,631 12,286,573
數字貨幣的未實現收益 (1,227)
數字貨幣減值 71,477
資產(增加)減少:
應收賬款 (1,445,198) 4,959,865
預付保險 1,395,842 1,336,037
應向關聯方收取的款項 (68,436)
庫存 110,889 (229,175)
其他資產 (1,092,745) (296,265)
負債增加(減少):
應付賬款 (400,907) (1,390,895)
應付關聯方款項 (98,891) 237,466
應計負債 (1,637,806) (1,518,296)
其他負債,包括合同負債 (302,388) (125,146)
由(用於)經營活動提供的淨現金流量 5,861,410 (3,341,466)
來自投資活動的現金流:
購置不動產、廠房和設備 (244,605) (13,738)
出售不動產、廠房和設備的收益,包括CIP 180,000
用於投資活動的淨現金流 (64,605) (13,738)
來自融資活動的現金流量:
償還債務 (1,060,008) (1,836,925)
償還已融資的保險費 (1,413,803) (1,750,874)
行使認股權證的收益 273
用於融資活動的淨現金流量 (2,473,811) (3,587,526)
現金和現金等價物的淨增加(減少) 3,322,994 (6,942,730)
現金和現金等價物-期初 4,214,613 13,296,703
現金和現金等價物-期末 $ 7,537,607 $ 6,353,973

Use and Reconciliation of Non-GAAP Financial Measures

非公認會計准則財務指標的使用和對賬

This press release contains certain non-GAAP financial measures, including Adjusted EBITDA, as a measure of our operating performance. Adjusted EBITDA is a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation and amortization, further adjusted by the removal of one-time transaction costs, non-recurring expenses, realized gains and losses on the sale of long-term assets, expenses related to stock-based compensation, gains or losses on derivative contracts, gain or losses on extinguishment of debt, commissions on the sale of ash, or changes in the fair value of warrant liabilities in the period presented. See reconciliation below.

本新聞稿包含某些非公認會計准則財務指標,包括調整後的息稅折舊攤銷前利潤,以衡量我們的經營業績。調整後的息稅折舊攤銷前利潤是一項非公認會計准則財務指標。我們將調整後的息稅折舊攤銷前利潤定義爲扣除利息、稅項、折舊和攤銷前的淨收益(虧損),並通過扣除一次性交易成本、非經常性支出、長期資產出售的已實現損益、股票薪酬相關的支出、衍生合約的收益或虧損、清償債務的損益、出售現金的佣金或認股權證負債公允價值的變化進行進一步調整。請參閱下面的對賬。

Our board of directors and management team use Adjusted EBITDA to assess our financial performance because they believe it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and income), asset base (such as depreciation, amortization, impairments, realized gains and losses on the sale of long-term assets) and other items (such as one-time transaction costs, expenses related to stock-based compensation, and gains and losses on derivative contracts) that impact the comparability of financial results from period to period. We present Adjusted EBITDA because we believe it provides useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Adjusted EBITDA is not a financial measure presented in accordance with GAAP. We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. Our non-GAAP financial measure should not be considered as an alternative to the most directly comparable GAAP financial measure. You are encouraged to evaluate each of these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any such modification may be material. Adjusted EBITDA has important limitations as an analytical tool, and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Our presentation of Adjusted EBITDA should be read in conjunction with the financial statements furnished in our Form 10-Q for the first quarter ended March 31, 2024, that the Company expects to file on or around May 3, 2024. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

我們的董事會和管理團隊使用調整後的息稅折舊攤銷前利潤來評估我們的財務業績,因爲他們認爲,通過消除資本結構(例如不同的利息支出和收入水平)、資產基礎(例如折舊、攤銷、減值、出售長期資產的已實現損益)和其他項目(例如一次性交易成本、與股票相關的費用)的影響,他們能夠持續比較我們在各個時期的經營業績補償以及衍生品的收益和損失合同)影響各期財務業績的可比性。我們之所以提供調整後的息稅折舊攤銷前利潤,是因爲我們認爲除了根據公認會計原則計算的指標外,它還提供了有關影響我們業務的因素和趨勢的有用信息。調整後的息稅折舊攤銷前利潤不是根據公認會計原則列報的財務指標。我們認爲,這項非公認會計准則財務指標的列報將排除我們認爲不代表核心經營業績的項目,爲投資者和分析師評估我們在報告期內的財務業績和經營業績提供有用的信息。淨收益(虧損)是與調整後息稅折舊攤銷前利潤最直接可比的GAAP衡量標準。不應將我們的非公認會計准則財務指標視爲最直接可比的GAAP財務指標的替代方案。我們鼓勵您評估每一項調整以及我們認爲它們適合進行補充分析的原因。在評估調整後的息稅折舊攤銷前利潤時,您應該意識到,將來我們產生的費用可能會與此類列報中的某些調整相同或相似。不應將我們對調整後息稅折舊攤銷前利潤的列報解釋爲推斷我們未來的業績將不受異常或非經常性項目的影響。無法保證我們將來不會修改調整後息稅折舊攤銷前利潤的列報方式,任何此類修改都可能是實質性的。調整後的息稅折舊攤銷前利潤作爲分析工具具有重要的侷限性,您不應孤立地考慮調整後的息稅折舊攤銷前利潤,也不應將其作爲根據公認會計原則報告的業績分析的替代品。我們對調整後息稅折舊攤銷前利潤的列報應與截至2024年3月31日的第一季度10-Q表中提供的財務報表一起閱讀,公司預計將在2024年5月3日左右提交這些財務報表。由於我們行業中其他公司的調整後息稅折舊攤銷前利潤的定義可能有所不同,因此我們對這種非公認會計准則財務指標的定義可能無法與其他公司的類似標題的指標相提並論,從而削弱了其效用。

STRONGHOLD DIGITAL MINING, INC.
RECONCILIATION OF ADJUSTED EBITDA
Three Months Ended
(in thousands) March 31,
2024
March 31,
2023
Net Income (Loss)—GAAP $ 5,842 $ (46,661)
Plus:
Interest expense 2,263 2,384
Depreciation and amortization 9,515 7,723
Loss on debt extinguishment 28,961
Impairments on digital currencies 71
Non-recurring expenses1 837 682
Stock-based compensation 1,939 2,449
Loss on disposal of fixed assets 91
Realized gain on sale of miner assets (36)
Realized gain on sale of digital currencies2 (327)
Changes in fair value of warrant liabilities (11,678) 715
Accretion of asset retirement obligation 14 13
Adjusted EBITDA—Non-GAAP $ 8,696 $ (3,898)
STRONGHOLD 數字採礦有限公司
調整後息稅折舊攤銷前利潤的對賬
三個月已結束
(以千計) 3月31日
2024
3月31日
2023
淨收益(虧損)—GAAP $ 5,842 $ (46,661)
另外:
利息支出 2,263 2,384
折舊和攤銷 9,515 7,723
債務清償損失 28,961
數字貨幣減值 71
非經常性費用1 837 682
基於股票的薪酬 1,939 2449
處置固定資產的損失 91
出售礦工資產的已實現收益 (36)
出售數字貨幣的已實現收益2 (327)
認股權證負債公允價值的變化 (11,678) 715
資產報廢債務的增加 14 13
調整後的息稅折舊攤銷前利潤——非公認會計准則 $ 8,696 $ (3,898)

1 Includes the following non-recurring expenses: One-time legal fees, out-of-the-ordinary major repairs and upgrades to the power plant, and other one-time items.
2 As previously disclosed, the Company adopted ASU 2023-08 effective January 1, 2024, using a modified retrospective transition method, with a cumulative-effect adjustment of approximately $0.1 million recorded to the opening balance of retained earnings. For 2024 and beyond, in conjunction with this accounting change, realized gains and losses on the sale of digital currencies will no longer be excluded from Adjusted EBITDA. Following the adoption of ASU 2023-08, realized gains (net of realized losses) on the sale of digital currencies were approximately $0.6 million and unrealized gains (net of unrealized losses) on digital currencies were insignificant for the three months ended March 31, 2024.

1 包括以下非經常性費用:一次性律師費、發電廠的異常重大維修和升級以及其他一次性項目。
2 如先前披露的那樣,公司採用了自2024年1月1日起生效的亞利桑那州立大學2023-08年,採用了修改後的追溯過渡方法,對留存收益的期初餘額進行了約10萬美元的累積效應調整。在2024年及以後,結合本次會計變動,銷售數字貨幣的已實現收益和虧損將不再排除在調整後的息稅折舊攤銷前利潤中。在採用亞利桑那州立大學2023-08年度之後,在截至2024年3月31日的三個月中,出售數字貨幣的已實現收益(扣除已實現虧損)約爲60萬美元,而數字貨幣的未實現收益(扣除未實現虧損)微不足道。

Investor Contact:

投資者聯繫人:

Matt Glover or Alex Kovtun
Gateway Group, Inc.
SDIG@gateway-grp.com
1-949-574-3860

馬特·格洛弗或亞歷克斯·科夫頓
蓋特威集團有限公司
SDIG@gateway-grp.com
1-949-574-3860

Media Contact:

媒體聯繫人:

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論