share_log

DEPPON LOGISTICS(603056):RESULTS IN LINE; NETWORK INTEGRATION TO BOOST PROFIT

DEPPON LOGISTICS(603056):RESULTS IN LINE; NETWORK INTEGRATION TO BOOST PROFIT

德邦物流 (603056):業績待定;網絡整合以提高利潤
中金公司 ·  05/01

2023 and 1Q24 results in line with our expectations

2023 年和 24 年第一季度的業績符合我們的預期

Deppon Logistics announced its 2023 and 1Q24 results: 2023 revenue rose 16% YoY to Rmb36.3bn, net profit attributable to shareholders grew 15% YoY to Rmb746mn, and recurring net profit grew 82% YoY to Rmb568mn. After excluding the impact of losses from fair value changes (Rmb95mn), we estimate a net profit of Rmb841mn for 2023, representing a 28% YoY increase. The firm maintained solid growth in 1Q24: Revenue rose 25% YoY to Rmb9.3bn and net profit grew 28% YoY to Rmb93mn. This firm's 1Q24 results were in line with our expectations. In 1Q24, government subsidies decreased Rmb34mn YoY. However, the firm's profit growth still outpaced the industry average, attributed to the contribution of network integration to profits and the firm's reduction of labor and distribution costs.

德邦物流公佈了其2023年和24年第一季度業績:2023年收入同比增長16%,至人民幣363億元,股東應占淨利潤同比增長15%,至人民幣7.46億元,經常性淨利潤同比增長82%,至人民幣5.68億元。在排除公允價值變動(9500萬元人民幣)虧損的影響後,我們估計2023年淨利潤爲8.41億元人民幣,同比增長28%。該公司在24年第一季度保持穩健增長:收入同比增長25%,至93億元人民幣,淨利潤同比增長28%,達到9300萬元人民幣。該公司24年第一季度的業績符合我們的預期。在24年第一季度,政府補貼同比減少了3,400萬元人民幣。但是,該公司的利潤增長仍超過行業平均水平,這要歸因於網絡整合對利潤的貢獻以及公司勞動力和分銷成本的降低。

Orderly integration with JD Express and organic product development are likely to drive rapid growth in the express delivery business. In early 2024, the firm adjusted its business scope to concentrate on the core business of express shipping, specifically targeting parcels weighing more than 10kg. During 1Q24, revenue from express shipping increased 30% YoY to Rmb8.4bn. We estimate that network integration contributed 15% of the total revenue.

與京東快遞的有序整合和有機產品開發可能會推動快遞業務的快速增長。2024年初,該公司調整了業務範圍,將重點放在快遞運輸的核心業務上,特別是針對重量超過10千克的包裹。在24年第一季度,快遞運輸收入同比增長30%,達到84億元人民幣。我們估計,網絡整合貢獻了總收入的15%。

Lean management practices persisted, resulting in marginal improvements in labor and distribution cost ratios. In 1Q24, the labor cost ratio decreased 7.5ppt YoY, while the distribution cost ratio fell by 0.2ppt YoY. These improvements were primarily attributed to the reduction of organic business outlets, distribution channels, and staff. As of end-2023, the number of couriers decreased about 9% YoY, with the number of directly operated outlets decreasing 1% and the number of organic distribution centers decreasing 17%.

精益管理實踐依然存在,導致勞動力和分銷成本比率略有改善。在24年第一季度,勞動力成本比率同比下降7.5個百分點,而分銷成本比率同比下降0.2個百分點。這些改善主要歸因於有機業務網點、分銷渠道和員工的減少。截至2023年底,快遞員數量同比下降約9%,直接經營的網點數量下降了1%,有機配送中心的數量下降了17%。

Transportation costs likely have notable room for reduction. In 1Q24, transportation costs increased 73% YoY, with the percentage of revenue rising by 11.3ppt YoY. This increase was primarily due to transportation capacity related to network integration, which initially relied on external fleets, and short-term fuel price hikes resulting in a structural increase in transportation costs. We expect that the firm will reduce transportation costs as it optimizes its fleet and network structure.

運輸成本可能有明顯的降低空間。在24年第一季度,運輸成本同比增長73%,收入百分比同比增長11.3個百分點。這一增長主要是由於與最初依賴外部車隊的網絡整合相關的運輸能力,以及短期燃料價格上漲導致運輸成本的結構性增加。我們預計,該公司在優化車隊和網絡結構的同時,將降低運輸成本。

Trends to watch

值得關注的趨勢

We suggest watching industry demand and marginal improvement in the firm's network structure.

我們建議關注行業需求和公司網絡結構的邊際改善。

1) Less-than-truckload (LTL) express shipping caters to consumer demands in production and trade, but its stability is subject to uncertainties arising from fluctuations in manufacturing and retail demand. China's road freight volume increased 5% YoY in 1Q24, which was 2.7ppt lower than the growth observed in January to February, possibly due to a high base in the previous year. iResearch estimates that the size of the express shipping industry may grow by 8.6% in 2024.

1) 零擔運輸(LTL)快遞可滿足消費者在生產和貿易中的需求,但其穩定性受制造和零售需求波動引起的不確定性的影響。中國的公路貨運量在24年第一季度同比增長了5%,比1月至2月的增長低2.7個百分點,這可能是由於前一年的高基數。艾瑞估計,快遞行業的規模在2024年可能增長8.6%。

2) Organic cost reduction is crucial for the firm's earnings in 2024, and we recommend watching the optimization of its network structure. Currently, the firm operates 190 distribution centers (including 81 network-integrated distribution lines) and 3,916 trunk lines (including 1,659 network-integrated lines), indicating notable potential for cost reduction. We suggest monitoring the firm's progress in consolidating its distribution and network.

2) 降低有機成本對公司2024年的收益至關重要,我們建議關注其網絡結構的優化。目前,該公司運營着190個配送中心(包括81條網絡綜合配電線路)和3,916條幹線(包括1,659條網絡綜合線路),這表明成本降低的潛力巨大。我們建議監測該公司在鞏固分銷和網絡方面的進展。

Financials and valuation

財務和估值

We cut our 2024 and 2025 net profit forecasts 4.8% and 3.7% to Rmb1.10bn and Rmb1.45bn, as demand in the express shipping industry is affected by the macro economy and faces short-term uncertainties. The stock is trading at 15.5x 2024e and 11.8x 2025e P/E. As we are optimistic about the firm's long-term growth, we maintain our ratings and target price, implying 18.7x 2024e and 14.1x 2025e P/E, offering 20.3% upside.

由於快遞航運業的需求受到宏觀經濟的影響並面臨短期的不確定性,我們將2024年和2025年淨利潤預期下調了4.8%和3.7%,至11.0億元人民幣和14.5億元人民幣。該股的市盈率爲2024年的15.5倍,2025年的市盈率爲11.8倍。由於我們對公司的長期增長持樂觀態度,我們維持了評級和目標價格,這意味着2024年市盈率爲18.7倍,2025年市盈率爲14.1倍,上漲幅爲20.3%。

Risks

風險

Worsening price competition; economic downturn; sharp rise in fuel costs.

價格競爭加劇;經濟衰退;燃料成本急劇上漲。

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論