YONGTAIYUN CHEMICAL LOGISTICS(001228):2023 EARNINGS UNDER PRESSURE; WATCH POTENTIAL EARNINGS IMPROVEMENT IN 2024
YONGTAIYUN CHEMICAL LOGISTICS(001228):2023 EARNINGS UNDER PRESSURE; WATCH POTENTIAL EARNINGS IMPROVEMENT IN 2024
2023 results miss market expectations
2023 年業績未達到市場預期
Yongtaiyun Chemical Logistics announced its 2023 results: Revenue fell 27% YoY to Rmb2.20bn. Gross profit fell 35% YoY to Rmb334mn. GM fell 1.8ppt YoY to 15.2%. Attributable net profit fell 49% YoY to around Rmb150mn, and attributable net margin fell 2.9ppt YoY to 6.8%.
永泰運化工物流公佈了2023年業績:收入同比下降27%,至人民幣22.0億元。毛利同比下降35%,至人民幣3.34億元。通用汽車同比下跌1.8個百分點至15.2%。歸屬淨利潤同比下降49%,至約1.5億元人民幣,歸屬淨利潤率同比下降2.9個百分點至6.8%。
In 4Q23, revenue fell 44% QoQ or 41% YoY to Rmb356mn. Gross profit fell 24% QoQ or 34% YoY to Rmb70mn, and GM rose 5.3ppt QoQ or 2ppt YoY to 19.5%. Attributable net profit fell 79% QoQ or 83% YoY to Rmb8mn, while attributable net margin dropped 3.8ppt QoQ or 5.8ppt YoY to 2.3%. This missed market expectations, mainly due to: 1) falling container shipping rates affecting the firm's per-container profitability; 2) pressure on industry demand; and 3) an increase in the G&A expense ratio resulting from expanded management staff amid M&As.
在23年第四季度,收入同比下降44%,同比下降41%,至人民幣3.56億元。毛利同比下降24%,同比下降34%,至7000萬元人民幣,通用汽車同比增長5.3個百分點,同比增長2個百分點,至19.5%。歸屬淨利潤同比下降79%,同比下降83%,至人民幣800萬元,而應占淨利潤率環比下降3.8個百分點或同比下降5.8個百分點至2.3%。這未達到市場預期,主要是由於:1)集裝箱運費下降影響了公司的每個集裝箱的盈利能力;2)行業需求的壓力;3)併購期間管理人員擴大,導致併購費用比率增加。
Trends to watch
值得關注的趨勢
Industry demand has remained under pressure YTD; however, we expect the firm's container volume to maintain YoY growth due to the acquisition of high-quality assets. Due to weak overseas demand, the export value of organic and inorganic chemicals (in Rmb terms) fell 17% YoY in 2023 and 19% YoY over January-February 2024. We believe that the recovery in industry demand is still underway. In 2023, the firm's total container volume increased 35% YoY. The cross-border chemical logistics supply chain services business rose 27% YoY, the warehousing and storage business increased 21% YoY, and the transportation business surged by 91% YoY, all of which outperformed the industry. We attribute this growth to the firm's integration of high-quality assets, such as Hunan Hongsheng Shipping and Hunan Xinhong Sheng Chemical. Additionally, the firm added about 170,000sqm of warehousing space in 2023. Looking ahead to 2024, we expect the firm's container volume to maintain YoY growth that exceeds the industry average. This is thanks to the capacity ramp-up of high-quality acquired assets, such as Yongtaiyun (Tianjin).
年初至今,行業需求仍面臨壓力;但是,我們預計,由於收購了高質量資產,該公司的集裝箱量將保持同比增長。由於海外需求疲軟,有機和無機化學品的出口額(以人民幣計算)在2023年同比下降17%,比2024年1月至2月同比下降19%。我們認爲,行業需求的復甦仍在進行中。2023年,該公司的集裝箱總量同比增長了35%。跨境化學品物流供應鏈服務業務同比增長27%,倉儲和存儲業務同比增長21%,運輸業務同比增長91%,所有這些都跑贏了該行業。我們將這種增長歸因於該公司整合了高質量資產,例如湖南宏盛海運和湖南新宏盛化工。此外,該公司在2023年增加了約17萬平方米的倉儲空間。展望2024年,我們預計該公司的集裝箱量將保持超過行業平均水平的同比增長。這要歸功於Yongtaiyun(天津)等高質量收購資產的產能提升。
Ocean freight rates rose in 1Q24 due to tensions in the Red Sea, which we believe will support the firm's earnings improvement. In 2023, ocean freight rates declined notably due to weak supply and demand (CCFI fell 66% YoY in 2023 and 47% YoY in 4Q23). However, the pressure on marine transportation supply eased because of the Red Sea tensions, leading to a rise in marine freight rates in 1Q24 (CCFI rose 19% YoY in 1Q24). We expect that this may boost the firm's earnings per container in 1Q24. While the Red Sea tensions remain uncertain, we believe that earnings improvement in 1Q24 and effective expense control will bolster the firm's full-year earnings recovery.
由於紅海的緊張局勢,海運費在24年第一季度上漲,我們認爲這將支持該公司的收益改善。2023年,由於供需疲軟,海運費率明顯下降(CCFI在2023年同比下降66%,在43年第四季度同比下降47%)。但是,由於紅海緊張局勢,海運供應的壓力有所緩解,導致24年第一季度海運費率上升(CCFI在24年第一季度同比增長19%)。我們預計,這可能會提高該公司在24年第一季度的每個集裝箱的收益。儘管紅海緊張局勢仍不確定,但我們認爲,24年第一季度收益的改善和有效的支出控制將促進公司的全年收益復甦。
Financials and valuation
財務和估值
As industry demand recovery is still on the way, we lower our 2024 revenue forecast 30.7% to Rmb2.71bn and attributable net profit 46.9% to Rmb210mn. We introduce our 2025 revenue forecast of Rmb3.45bn and attributable net profit forecast of Rmb271mn. The stock is trading at 13.6x 2024e and 10.5x 2025e P/E. We maintain OUTPERFORM rating and cut our target price 35.8% to Rmb33.9, implying 17.0x 2024e and 13.1x 2025e P/E, offering 23.5% upside.
由於行業需求仍在復甦中,我們將2024年的收入預測下調了30.7%至27.1億元人民幣,將應占淨利潤46.9%下調至2.1億元人民幣。我們介紹了2025年34.5億元人民幣的收入預測和2.71億元人民幣的歸屬淨利潤預測。該股的市盈率爲2024年的13.6倍,2025年的市盈率爲10.5倍。我們維持跑贏大盤的評級,並將目標股價下調35.8%至33.9元人民幣,這意味着2024年市盈率爲17.0倍,2025年市盈率爲13.1倍,上漲幅爲23.5%。
Risks
風險
Sharp decline in container shipping rates; weak demand for hazardous chemicals; progress of new projects disappoints.
集裝箱運費急劇下降;對危險化學品的需求疲軟;新項目的進展令人失望。
譯文內容由第三人軟體翻譯。