EQ Inc. Reports Third Quarter Financial Results
EQ Inc. Reports Third Quarter Financial Results
Revenue Increases Over 24% Year Over Year - Adjusted EBITDA on Track to Profitability
收入同比增長超過24%——調整後的息稅折舊攤銷前利潤有望實現盈利
TORONTO, ON / ACCESSWIRE / November 16, 2023 / EQ Inc. (TSXV:EQ) ("EQ", "EQ Works" or the "Company"), a leader in AI and geospatial data driven software and solutions, announced its financial results today for the third quarter ended September 30, 2023.
安大略省多倫多/ACCESSWIRE/2023年11月16日/人工智能和地理空間數據驅動軟件和解決方案領域的領導者EQ Inc.(多倫多證券交易所股票代碼:EQ)(“EQ”、“EQ Works” 或 “公司”)今天公佈了截至2023年9月30日的第三季度財務業績。
EQ is very pleased to report that revenue for the quarter increased by over 24% from the same period a year ago, to over$2.6 million, as client demand for data driven solutions continued to grow. Gross margin for the quarter increased to 49%, also a significant improvement sequentially and year over year, and a direct result of combining strong data assets with targeted media that drives results. The adjusted EBITDA improved for the 5 th consecutive quarter as the Company continues to focus on profitability. The adjusted EBITDA loss for the quarter of $0.2 million was an improvement of 51% sequentially and over 86% from the same period a year ago. The Company also recognized a one-time gain during the quarter of $0.5 million due to the reversal of acquisition related transaction expenses which resulted in a positive net income for the quarter.
EQ非常高興地報告,由於客戶對數據驅動解決方案的需求持續增長,該季度的收入比去年同期增長了24%以上,達到260萬美元以上。該季度的毛利率增長至49%,環比和同比都有顯著改善,這是將強大的數據資產與推動業績的目標媒體相結合的直接結果。調整後的息稅折舊攤銷前利潤爲5% 第四 由於公司繼續專注於盈利能力,連續一個季度。本季度調整後的息稅折舊攤銷前利潤虧損20萬美元,環比增長51%,比去年同期增長86%以上。該公司還確認了本季度50萬美元的一次性收益,這要歸因於收購相關交易支出的逆轉,該季度淨收入爲正數。
Utilizing proprietary and unique data assets that drive performance is still at the foundation of EQ. Understanding more about consumer spending, geospatial patterns, competitive intelligence, attribution, and combining it with other data enable it to provide insights and analytics to clients across the retail, finance and automotive verticals. Its team of data scientists, engineers, and strategists deliver products and solutions that help companies understand more about their business and execute solutions to put those insights to work.
利用專有和獨特的數據資產來提高性能仍然是情商的基礎。更多地了解消費者支出、地理空間模式、競爭情報、歸因並將其與其他數據相結合,使其能夠爲零售、金融和汽車垂直領域的客戶提供見解和分析。其數據科學家、工程師和策略師團隊提供產品和解決方案,幫助公司更多地了解其業務並執行解決方案以將這些見解付諸實踐。
"EQ's focus on profitability is working and the Company expects to be profitable in the fourth quarter" said Geoffrey Rotstein, President and CEO of EQ Works. "By combining our unique data assets with AI and technology, we provide clients with a better understanding of Canadians shopping behavior, attribution for media campaigns, gaining insights into competitors, and creating audience segments for specific out of home and digital channels. We then make these insights actionable resulting in better performance for our clients."
EQ Works總裁兼首席執行官傑弗裏·羅特斯坦表示:“EQ對盈利能力的關注正在奏效,公司預計將在第四季度實現盈利。”“通過將我們獨特的數據資產與人工智能和技術相結合,我們可以讓客戶更好地了解加拿大人的購物行爲、媒體活動的歸因、了解競爭對手以及爲特定的戶外和數字渠道創建受衆細分。然後,我們會將這些見解付諸實踐,從而爲我們的客戶帶來更好的業績。”
By building tools that deliver results, a continued push towards higher margin recurring revenue products, including its proprietary AI tools and insight dashboards, and a continued demand for data assets, EQ has built a solid foundation. The Company continues to build strong partnerships across its business units and is excited about the opportunities that will lead to continued growth and profitability in the future.
通過開發可提供業績的工具、持續推動利潤率更高的經常性收入產品(包括其專有的人工智能工具和洞察儀表板)以及對數據資產的持續需求,EQ奠定了堅實的基礎。公司繼續在其業務部門之間建立牢固的合作伙伴關係,並對未來帶來持續增長和盈利的機會感到興奮。
Non-IFRS Financial Measures
非國際財務報告準則財務指標
EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net loss in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net loss from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) depreciation of right-of-use assets (e) restructuring costs (f) gain from acquisition-related transaction. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.
EQ Works根據調整後的息稅折舊攤銷前利潤來衡量公司戰略和業績的成功,在MD&A中題爲 “本期淨虧損與調整後息稅折舊攤銷前利潤的對賬” 一節中概述了調整後的息稅折舊攤銷前利潤。公司將調整後的息稅折舊攤銷前利潤定義爲調整後的息稅折舊攤銷前淨虧損,(b)基於股份的支付,(c)財務收入和成本,淨額,(d)使用權資產的折舊(e)重組成本(f)收購相關收益交易。管理層使用調整後的息稅折舊攤銷前利潤來衡量公司的經營業績,因爲它提供了有關公司爲營運資金需求、資本支出和潛在收購提供運營現金流的能力的信息。該公司還認爲,分析師和投資者使用調整後的息稅折舊攤銷前利潤作爲評估該行業公司整體經營業績的補充衡量標準。
The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.
非國際財務報告準則財務指標與公司根據國際財務報告準則編制的合併財務報表中列報的業績一起使用,不應將其作爲依據,除非將國際財務報告準則財務指標排除在外,否則不應將其作爲依據。管理層強烈鼓勵投資者全面審查公司的合併財務報表,不要依賴任何單一的財務指標。由於非國際財務報告準則財務指標未實現標準化,因此可能無法將這些財務指標與其他名稱相同或相似的公司非國際財務報告準則財務指標進行比較。此外,公司預計將繼續產生與上述非國際財務報告準則調整相似的費用,將這些項目排除在公司的非國際財務報告準則指標之外不應被解釋爲推斷這些成本不尋常、不經常或非經常性。
The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:
下表對所列期間的運營淨虧損和調整後的息稅折舊攤銷前利潤進行了對賬:
About EQ Works
關於 EQ Works
EQ Works ( ) enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.
EQ Works () 使企業能夠理解、預測和影響客戶行爲。EQ Works 使用獨特的數據集、高級分析、機器學習和人工智能,爲企業創建可操作的情報,以吸引、留住和發展最重要的客戶。該公司專有的SaaS平台從運動和地理空間數據中挖掘見解,使企業能夠閉合數字消費者行爲與現實世界消費者行爲之間的循環。
Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.
多倫多證券交易所及其監管服務提供商(該術語在多倫多證券交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。
Forward-Looking Statements
前瞻性陳述
Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the three months ended September 30, 2023. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.
本新聞稿中包含的某些陳述構成 “前瞻性陳述”。除本新聞稿中包含的歷史事實陳述以外的所有陳述,包括但不限於有關公司未來財務狀況和經營業績、戰略、計劃、目標、目標和指標的陳述,以及任何在 “相信”、“期望”、“目標”、“打算”、“計劃”、“繼續”、“將”、“可能”、“將”、“預期” 等字樣的陳述,“估計”、“預測”、“預測”、“項目”、“尋找”、“應該” 或類似的表達方式,或其否定詞,均爲前瞻性陳述。這些陳述不是歷史事實,而是僅代表公司對未來事件的預期、估計和預測。這些陳述不能保證未來的表現,涉及難以預測的假設、風險和不確定性。因此,實際結果可能與此類前瞻性陳述中表述、暗示或預測的結果存在重大差異。可能導致實際業績、業績或成就存在重大差異的其他因素包括但不限於公司截至2023年9月30日的三個月的MD&A中討論的風險因素。管理層之所以提供前瞻性陳述,是因爲它認爲這些陳述爲投資者在考慮投資目標時提供了有用的信息,但提醒投資者不要過分依賴前瞻性信息。因此,本新聞稿中作出的所有前瞻性陳述均受這些警示性陳述以及其中包含的任何其他警示性陳述或因素的限制,無法保證實際業績或發展將得以實現,或者即使已基本實現,也無法保證它們會對公司產生預期的後果或影響。這些前瞻性陳述自本新聞稿發佈之日起作出,除非法律要求,否則公司沒有義務對其進行更新或修改以反映後續信息、事件或情況或其他情況。
EQ Inc.
Peter Kanniah, Chief Financial Officer
1235 Bay Street, Suite 401 | Toronto, Ontario | M5R 3K4
press@eqworks.com
EQ Inc.
彼得·坎尼亞,首席財務官
海灣街 1235 號,401 號套房 | 安大略省多倫多 | M5R 3K4
press@eqworks.com
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)
EQ Inc.
未經審計的簡明合併中期財務狀況表
(以千加元計)
September 30, 2023 | December 31, 2022 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 445 | $ | 1,253 | ||||
Restricted cash |
49 | - | ||||||
Accounts receivable |
2,836 | 3,535 | ||||||
Other current assets |
221 | 234 | ||||||
3,551 | 5,022 | |||||||
Non-current assets: |
||||||||
Property and equipment |
33 | 55 | ||||||
Intangible assets |
1,954 | 2,156 | ||||||
Goodwill |
2,914 | 2,914 | ||||||
4,901 | 5,125 | |||||||
Total assets |
$ | 8,452 | $ | 10,147 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 2,840 | $ | 3,488 | ||||
Loans and borrowings |
948 | 79 | ||||||
Rewards payable |
1,358 | 1,281 | ||||||
Contract liabilities |
- | 60 | ||||||
5,146 | 4,908 | |||||||
Shareholders' equity |
3,306 | 5,239 | ||||||
Total liabilities and shareholders' equity |
$ | 8,452 | $ | 10,147 |
2023年9月30日 | 2022年12月31日 | |||||||
資產 |
||||||||
流動資產: |
||||||||
現金 |
$ | 445 | $ | 1,253 | ||||
限制性現金 |
49 | - | ||||||
應收賬款 |
2836 | 3,535 | ||||||
其他流動資產 |
221 | 234 | ||||||
3,551 | 5,022 | |||||||
非流動資產: |
||||||||
財產和設備 |
33 | 55 | ||||||
無形資產 |
1,954 | 2,156 | ||||||
善意 |
2,914 | 2,914 | ||||||
4,901 | 5,125 | |||||||
總資產 |
$ | 8,452 | $ | 10,147 | ||||
負債和股東權益 |
||||||||
流動負債: |
||||||||
應付賬款和應計負債 |
$ | 2,840 | $ | 3,488 | ||||
貸款和借款 |
948 | 79 | ||||||
應付獎勵 |
1,358 | 1,281 | ||||||
合同負債 |
- | 60 | ||||||
5,146 | 4,908 | |||||||
股東權益 |
3,306 | 5,239 | ||||||
負債和股東權益總額 |
$ | 8,452 | $ | 10,147 |
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Income (Loss)
(In thousands of Canadian dollars, except per share amounts)
Three and nine months ended September 30, 2023 and 2022
EQ Inc.
未經審計的簡明合併中期損益表(虧損)
(以千加元計,每股金額除外)
截至2023年9月30日和2022年9月30日的三個月和九個月
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue |
$ | 2,617 | $ | 2,111 | $ | 6,849 | $ | 8,065 | ||||||||
Expenses: |
||||||||||||||||
Publishing costs |
1,347 | 1,298 | 3,875 | 5,063 | ||||||||||||
Employee compensation and benefits |
893 | 1,195 | 2,917 | 3,822 | ||||||||||||
Other operating expenses |
593 | 1,127 | 1,704 | 3,577 | ||||||||||||
Depreciation of property and equipment |
8 | 16 | 27 | 54 | ||||||||||||
Depreciation of right-of-use asset |
- | - | - | 6 | ||||||||||||
Amortization of intangible assets |
203 | 122 | 652 | 400 | ||||||||||||
Restructuring costs |
- | 97 | 122 | 97 | ||||||||||||
Gain from acquisition-related transaction |
(483 | ) | - | (483 | ) | - | ||||||||||
2,561 | 3,855 | 8,814 | 13,019 | |||||||||||||
Income (loss) from operations |
56 | (1,744 | ) | (1,965 | ) | (4,954 | ) | |||||||||
Finance income |
3 | 16 | 8 | 33 | ||||||||||||
Finance costs |
(31 | ) | (39 | ) | (42 | ) | (87 | ) | ||||||||
Income (loss) before income taxes |
28 | (1,767 | ) | (1,999 | ) | (5,008 | ) | |||||||||
Net income (loss) |
28 | (1,767 | ) | (1,999 | ) | (5,008 | ) | |||||||||
Loss per share: |
||||||||||||||||
Basic and diluted |
- | (0.03 | ) | (0.03 | ) | (0.07 | ) |
三個月已結束 | 九個月已結束 | |||||||||||||||
9月30日 | 9月30日 | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
收入 |
$ | 2,617 | $ | 2,111 | $ | 6,849 | $ | 8,065 | ||||||||
費用: |
||||||||||||||||
出版成本 |
1,347 | 1,298 | 3,875 | 5,063 | ||||||||||||
員工薪酬和福利 |
893 | 1,195 | 2,917 | 3,822 | ||||||||||||
其他運營費用 |
593 | 1,127 | 1,704 | 3,577 | ||||||||||||
財產和設備的折舊 |
8 | 16 | 27 | 54 | ||||||||||||
使用權資產的折舊 |
- | - | - | 6 | ||||||||||||
無形資產的攤銷 |
203 | 122 | 652 | 400 | ||||||||||||
重組成本 |
- | 97 | 122 | 97 | ||||||||||||
收購相關交易的收益 |
(483) | ) | - | (483) | ) | - | ||||||||||
2,561 | 3,855 | 8,814 | 13,019 | |||||||||||||
運營收入(虧損) |
56 | (1,744 | ) | (1,965) | ) | (4,954 | ) | |||||||||
財務收入 |
3 | 16 | 8 | 33 | ||||||||||||
財務成本 |
(31) | ) | (39) | ) | (42) | ) | (87) | ) | ||||||||
所得稅前收入(虧損) |
28 | (1,767) | ) | (1,999) | ) | (5,008 | ) | |||||||||
淨收益(虧損) |
28 | (1,767) | ) | (1,999) | ) | (5,008 | ) | |||||||||
每股虧損: |
||||||||||||||||
基礎版和稀釋版 |
- | (0.03 | ) | (0.03 | ) | (0.07 | ) |
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Nine months ended September 30, 2023 and 2022
EQ Inc.
未經審計的簡明合併中期現金流量表
(以千加元計)
截至2023年9月30日和2022年9月30日的九個月
2023 | 2022 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
(1,999 | ) | (5,008 | ) | ||||
Adjustments to reconcile net loss to net cash flows |
||||||||
from operating activities: |
||||||||
Depreciation of property and equipment |
27 | 54 | ||||||
Depreciation of right-of-use asset |
- | 6 | ||||||
Amortization of intangible assets |
652 | 400 | ||||||
Share-based payments |
40 | 203 | ||||||
Unrealized foreign exchange loss (gain) |
1 | (24 | ) | |||||
Finance costs, net |
11 | 17 | ||||||
Change in non-cash operating working capital |
80 | 363 | ||||||
Net cash used in operating activities |
(1,188 | ) | (3,989 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of obligations under property lease |
- | (45 | ) | |||||
Proceeds from loans and borrowings |
868 | - | ||||||
Proceeds from exercise of stock options |
26 | - | ||||||
Interest paid |
(18 | ) | - | |||||
Net cash from (used) in financing activities |
876 | (45 | ) | |||||
Cash flows from investing activities: |
||||||||
Interest income received |
8 | 33 | ||||||
Increase in restricted cash |
(49 | ) | - | |||||
Earn-out payout |
- | (1,305 | ) | |||||
Purchases of property and equipment |
(4 | ) | (17 | ) | ||||
Addition of intangible assets |
(450 | ) | (450 | ) | ||||
Net cash used in investing activities |
(495 | ) | (1,739 | ) | ||||
Decrease in cash |
(807 | ) | (5,773 | ) | ||||
Foreign exchange gain (loss) on cash held in foreign currency |
(1 | ) | 24 | |||||
Cash, beginning of the period |
1,253 | 8,763 | ||||||
Cash, end of the period |
$ | 445 | $ | 3,014 |
2023 | 2022 | |||||||
來自經營活動的現金流: |
||||||||
淨虧損 |
(1,999) | ) | (5,008 | ) | ||||
調整淨虧損與淨現金流量 |
||||||||
來自經營活動: |
||||||||
財產和設備的折舊 |
27 | 54 | ||||||
使用權資產的折舊 |
- | 6 | ||||||
無形資產的攤銷 |
652 | 400 | ||||||
基於股份的支付 |
40 | 203 | ||||||
未實現的外匯虧損(收益) |
1 | (24) | ) | |||||
財務成本,淨額 |
11 | 17 | ||||||
非現金運營營運資金的變化 |
80 | 363 | ||||||
用於經營活動的淨現金 |
(1,188 | ) | (3,989 | ) | ||||
來自融資活動的現金流: |
||||||||
償還財產租賃下的債務 |
- | (45) | ) | |||||
貸款和借款的收益 |
868 | - | ||||||
行使股票期權的收益 |
26 | - | ||||||
支付的利息 |
(18) | ) | - | |||||
來自(使用)融資活動的淨現金 |
876 | (45) | ) | |||||
來自投資活動的現金流: |
||||||||
收到的利息收入 |
8 | 33 | ||||||
限制性現金增加 |
(49 | ) | - | |||||
賺取獎金 |
- | (1,305) | ) | |||||
購買財產和設備 |
(4) | ) | (17) | ) | ||||
增加無形資產 |
(450 | ) | (450 | ) | ||||
用於投資活動的淨現金 |
(495) | ) | (1,739 | ) | ||||
現金減少 |
(807 | ) | (5,773) | ) | ||||
以外幣持有的現金的外匯收益(虧損) |
(1) | ) | 24 | |||||
現金,期初 |
1,253 | 8,763 | ||||||
現金,期末 |
$ | 445 | $ | 3,014 |
SOURCE: EQ Inc.
來源:EQ Inc.
譯文內容由第三人軟體翻譯。