share_log

Avant Brands Reports Q3 Fiscal 2023 Results With Fifth Consecutive Quarter of Positive Cash Flow From Operations

Avant Brands Reports Q3 Fiscal 2023 Results With Fifth Consecutive Quarter of Positive Cash Flow From Operations

Avant Brands公佈2023財年第三季度業績,連續第五個季度運營現金流爲正
Accesswire ·  2023/10/17 10:37
  • Gross Revenues of $7.5 million (+61% vs Q3 2022).
  • Positive Adjusted EBITDA1 of $0.9 million (+$0.2 million vs Q3 2022).
  • Positive Cash Flow from Operations2 of $1.8 million (+$1.6 million vs Q3 2022).
  • Fifth consecutive quarter of positive Adjusted EBITDA1 and Cash Flow from Operations2.
  • Ranked 49th of 425 on The Globe & Mail's Canada's Top Growing Companies of 2023.
  • Produced a record of 3,268 KG of cannabis during the quarter.
  • 總收入為750萬美元(與2022年第三季度相比增長61%)。
  • 調整後的正數EBITDA190萬美元(2022年第三季度+20萬美元)。
  • 運營現金流為正2.180萬美元(比2022年第三季度增加160萬美元)。
  • 調整後EBITDA連續第五個季度為正1和運營現金流2.
  • 排名第49位這是上的425個《環球郵報》評選的2023年加拿大最具成長性公司。
  • 該季度生產了創紀錄的3268公斤大麻。

KELOWNA, BC / ACCESSWIRE / October 16, 2023 / Avant Brands Inc. (TSX:AVNT)(OTCQX:AVTBF)(FRA:1BU0) ("Avant" or the "Company"), a leading producer of innovative premium cannabis products, today reported its financial results for the third quarter ended August 31, 2023, of the Company's fiscal year ("Q3 2023").

Kelowna,BC/ACCESSWIRE/2023年10月16日/Avant Brands Inc.(多倫多證券交易所股票代碼:AVNT)(OTCQX:AVTBF)(法蘭克福機場:1BU0)(“先鋒“或”公司),創新優質大麻產品的領先生產商,今天公佈了截至2023年8月31日的第三季度財務業績。2023年第三季度“)。

"Q3 2023 continued our trend of delivering strong year-over-year sales growth, coupled with positive cash flow from operations," stated Norton Singhavon, Chief Executive Officer of Avant. "Furthermore, Q3 2023 was by far our best quarter for cannabis harvests, which sets the stage for additional sales growth in Q4 2023 and beyond."
Financial Highlights (Q3 2023)
All figures compared with Q3 2022

Avant首席執行官Norton Singhavon表示:“2023年第三季度,我們延續了強勁的銷售同比增長勢頭,以及來自運營的正現金流。”此外,到目前為止,2023年第三季度是我們大麻收成最好的季度,這為2023年第四季度及以後的銷售增長奠定了基礎。
財務要點(2023年第三季度)
所有數位與2022年第三季度相比

  • Gross Revenue of $7.5 million (+61% or +$2.9 million). The four most recent quarters have been the highest gross revenue quarters in the Company's history and collectively have generated over $33 million in gross revenues over the past 12-months.
    • Total Net Revenue of $6.5 million (+64% or +$2.5 million)
    • Recreational Net Revenue of $4.0 million (+7% or +$0.3 million)
    • Export/B2B Net Revenue of $2.4 million (+1,423% or +$2.2 million)
    • Gross revenue for Q3 2023 was adjusted down by $0.35 million for a "sales returns and allowance provision," and $0.41 million for prior period invoicing corrections. Prior to the adjustment for these items, gross sales for the period was $8.3 million.
  • Overall gross margin3 of 31% (vs. 37%), as the Company continues to withstand the impact of price compression and inflation in the Canadian recreational market. The Company's gross margins slightly decreased when compared to its most recent fiscal quarter (Q2 2023) as a result of an increase in lower margin sales associated with the liquidation of older bulk lots inherited through the acquisition of the Flowr Group (Okanagan) Inc. ("Flowr").
    • Record gross margin dollars of $2.0 million (+37% or +$1.5 million)
    • Recreational (Dried Flower Pre-rolls, and Concentrates/Infused products) gross margin of 39% (vs. 38%)
    • Export/B2B gross margin of 16% (vs. -8%), reflecting a blend of Avant's high margin premium cannabis exports, combined with low margin sales into the Canadian B2B market, (i.e. liquidation of Flowr's pre-acquisition flower inventory). The Company's average selling price for Avant cultivars into the global export market did not decrease during Q3 2023.
    • Total of 1,558 KG of cannabis sold (+147% or +928 KG)
  • Overall Weighted Average Selling price of $4.17 (-34%), primarily due to changes in recreational product mix and some out of spec product sold in the Export/B2B market.
  • Recreational cannabis average selling price of $4.96 (-23%); reflecting an expanded product offering, with some lower price point products (e.g. partner products), while continuing to hold price points on the Company's flagship BLK MKTTM flower & pre-roll products. Prior to the adjustment for sales provisions and allowances, the average selling price was $5.40 representing a $0.13 and 2% increase over the average price in Q2 2023.
  • Corporate Overhead net of depreciation and share based compensation of $2.9 million (75% or +$1.3 million) due to higher regulatory fees, performance bonuses which were met, and an estimated increase in professional and audit fees.
  • Cash Flow from Operations after changes in non-cash working capital of $1.8 million (+$1.6 million), demonstrating the Company's continued ability to generate positive cash flow.
  • Adjusted EBITDA1 of $0.9 million (+$0.2 million)
  • Adjusted EBITDA Margin1 (% of Net Revenue) of 14% (vs. -18%)
  • Net income from operations of $1.3 million (an improvement +$1.8 million)
  • Net and Comprehensive Income of $0.9 million (-$1.1 million)
  • As at the end of Q3 2023 the Company had approximately $1.7 million in cash, representing an increase of $0.9 million over Q2 2023. Working capital at the end of the period was $17.4 million.
  • 總收入750萬美元(+61%或+290萬美元)。最近的四個季度是該公司歷史上總收入最高的季度,在過去12個月中總共創造了超過3300萬美元的總收入。
    • 淨收入總額為650萬美元(+64%或+250萬美元)
    • 康樂淨收入400萬美元(+7%或+30萬美元)
    • 出口/B2B淨收入240萬美元(+1423%或+220萬美元)
    • 2023年第三季度的總收入減少了35萬美元,用於“銷售退貨和津貼撥備”,減少了41萬美元用於上期發票更正。在對這些專案進行調整之前,該期間的銷售總額為830萬美元。
  • 整體毛利率3.31%(對比37%),這是因為公司繼續承受加拿大娛樂市場價格壓縮和通脹的影響。與最近一個會計季度(2023年第二季度)相比,該公司的毛利率略有下降,這是由於與收購Flowr Group(Okanagan)Inc.(“流”).
    • 創紀錄的毛利率為200萬美元(+37%或+150萬美元)
    • 娛樂業(乾花預捲、濃縮/浸泡產品)毛利率為39%(與38%相比)
    • 出口/B2B毛利率為16%(對比-8%),反映了Avant的高利潤率優質大麻出口,以及對加拿大B2B市場的低利潤率銷售(即清算Flowr收購前的鮮花庫存)。2023年第三季度,公司先鋒品種進入全球出口市場的平均售價沒有下降。
    • 共售出1,558公斤大麻(+147%或+928公斤)
  • 整體加權平均售價為4.17美元(-34%),主要是由於娛樂產品組合的變化以及在出口/B2B市場銷售的一些不符合規格的產品。
  • 娛樂用大麻的平均售價為4.96美元(-23%);反映出產品供應的擴大,一些價格點較低的產品(如合作夥伴產品),同時繼續保持該公司旗艦產品BLK MKT的價格點TM鮮花和捲前產品。在調整銷售撥備和免稅額之前,平均售價為5.40美元,較2023年第二季度的平均價格上漲0.13美元和2%。
  • 扣除折舊和基於股份的薪酬後的公司管理費用淨額為290萬美元(75%或+130萬美元),原因是監管費用增加、績效獎金得到滿足以及專業費用和審計費用預計增加。
  • 非現金營運資金變動後的營運現金流為180萬美元(+160萬美元),顯示公司持續有能力產生正現金流。
  • 調整後的EBITDA190萬美元(+20萬美元)
  • 調整後EBITDA利潤率1(佔淨收入的百分比)14%(vs.-18%)
  • 運營淨收入為130萬美元(改善+180萬美元)
  • 淨收益和綜合收益為90萬美元(-110萬美元)
  • 截至2023年第三季度末,公司擁有約170萬美元現金,比2023年第二季度增加90萬美元。期末的周轉資金為1,740萬美元。

Corporate & Operational Highlights (Q3 F2023)

企業和運營亮點(2023財年第三季度)

The Company produced approximately 3,268 KG of cannabis (which includes dried flower and other biomass) in Q3 2023. This was the highest quarterly output in the history of Company, and it represents an important pre-cursor to achieving higher levels of quarterly sales in the near future. The Company sold approximately 1,558 KG of cannabis in the three months ended August 31, 2023, which included the following highlights:

該公司在2023年第三季度生產了大約3,268公斤大麻(包括乾花和其他生物質)。這是公司歷史上最高的季度產量,是在不久的將來實現更高水平的季度銷售額的重要先兆。該公司在截至2023年8月31日的三個月中售出了約1,558公斤大麻,其中包括以下亮點:

  • Canada's Top Growing Companies: The Globe & Mail recently published a list of Canada's Top Growing Companies of 2023, which was sector agnostic. Avant Brands ranked 49th out of 425 companies on this list, at 849% growth over its last three fiscal-years. The list did not include any other public or private Licensed Producers, placing Avant as Canada's fastest growing Licensed Producer on this list.
  • The Flowr Group (Okanagan) Inc. ("Flowr"): During Q3 2023 Flowr generated positive Cash Flow from Operations. Following the Flowr acquisition in February 2023, the Company initiated a series of cost-cutting measures, while optimizing cultivation at the facility; thus, Flowr achieved positive Cash Flow from Operations. Management anticipates that over the coming quarters, Flowr will generate meaningful cashflows for Avant.
  • Capacity Utilization: The Company increased its Capacity Utilization to 65% in Q3 2023 (vs. 46% in Q2-2023 and 42% in Q1-2023). This was a result of a series of operational improvements, including optimization of cultivars, planning, scheduling, personnel, and other parameters. The Company intends to continue these efforts, with a view to achieving additional improvements in Q4 2023 and throughout the 2024 fiscal year.
  • Production Versus Sales: The Company continues to experience strong demand for its products, both domestically and internationally. As stated, the Company produced 3,268 KG and sold 1,558 KG in Q3 2023. This discrepancy is a result of multiple factors, including timing associated with post-harvest processing; product call delivery dates in Ontario; new listing ship dates in Quebec and accumulation of lots for global export clients. Accordingly, the Company has not faced any material systemic decreases in demand; moreover, the Canadian recreational cannabis market continues to display robust year-over-year growth five years after legalization (2018).
  • Cost-Savings: The Company continued to execute cost-savings initiatives to enhance Gross Margins by reducing Cost of Goods Sold (COGS). These measures are reducing the cost of various inputs, including, but not limited to, labour, energy, CO2, packaging, freight, fertilizer and personal protective equipment (PPE)
  • Ontario Cannabis Store ("OCS") Listings: The Company submitted a series of product listings over four consecutive Product Calls (Spring 2023 - Winter 2023). As a result, it was successful in receiving 25 new listings at OCS, facilitating future sales of innovative new BLK MKTTM, TenzoTM and FlowrTM products.
  • Quebec / SQDC: The Company secured its first listings in the Province of Quebec (with the exception of existing Flowr branded listings which came with the purchase of Flowr) for BLK MKTTM flower and pre-rolls SKUs. The products are expected to ship and be available within the Quebec market in October 2023.
  • Global Export Market: The Company recently expanded its international client portfolio, with a focus on the Israeli, Australian and European markets. The Company has executed agreements with new clients in such markets, with a view to increasing the Company's total export revenue, while achieving geographic and customer diversification.
  • Payment to F-20 Developments Corp. ("F-20"): The Company completed its August 1, 2023 payment to F-20 and anticipates that it will make the next payment due on November 1, 2023 on time.
  • MENA Investment Network Inc. ("MENA") Promissory Note: The Company negotiated an amendment to its MENA Promissory Note. The note which carried a principal balance of approximately $1.45 million, plus any accrued interest (at 12%) was originally due on September 14, 2023. The Company would like to note that in its original press release on March 14, 2023, it stated that the promissory note was due on August 14, 2023, however this was incorrectly stated, and the correct date of September 14, 2023 should have been stated. The amended terms of the note are as follows:
    • 25% (or approximately $360,000) which was accelerated and paid on August 2, 2023
    • 25% (or approximately $360,000) paid on the original due date of September 14, 2023
    • 50% (or approximately $720,000) due on December 13, 2023
  • 加拿大最具成長性的公司:《環球郵報》最近發佈了一份2023年加拿大最具成長性的公司榜單,這份榜單並不涉及行業。先鋒品牌排名第49位這是在這份榜單上的425家公司中,過去三個財年的增長率為849%。這份名單不包括任何其他公共或私人許可的生產商,使先鋒成為加拿大增長最快的許可生產商。
  • The Flowr Group(Okanagan)Inc.(“Flowr”):在2023年第三季度,Flowr從運營中產生了正現金流。在2023年2月收購Flowr之後,公司啟動了一系列削減成本的措施,同時優化了設施的種植;因此,Flowr從運營中實現了正現金流。管理層預計,在接下來的幾個季度裡,Flowr將為Avant帶來有意義的現金流。
  • 容量利用率:該公司在2023年第三季度將產能利用率提高到65%(2023年第二季度為46%,2023年第一季度為42%)。這是一系列操作改進的結果,包括優化品種、規劃、調度、人員和其他參數。該公司打算繼續這些努力,以期在2023年第四季度和整個2024財年實現進一步的改善。
  • 生產與銷售:該公司在國內和國際上對其產品的需求持續強勁。如上所述,2023年第三季度,該公司生產了3,268公斤,銷售了1,558公斤。這種差異是多種因素造成的,包括與收穫後加工相關的時間、安大略省的產品召喚交付日期、魁北克的新上市發貨日期以及全球出口客戶的批次積累。因此,該公司沒有面臨任何實質性的系統性需求下降;此外,加拿大娛樂用大麻市場在合法化五年後(2018年)繼續顯示出強勁的同比增長。
  • 成本節約:該公司繼續實施成本節約措施,通過降低銷售成本(COGS)來提高毛利率。這些措施正在降低各種投入的成本,包括但不限於勞動力、能源、CO2.、包裝、貨運、化肥和個人防護裝備(PPE)
  • 安大略省大麻商店(OCS)上市:該公司在連續四次產品電話會議(2023年春季-2023年冬季)中提交了一系列產品清單。結果,它成功地在OCS收到了25個新的上市專案,促進了創新的新BLK MKT的未來銷售TM、丹佐TM和流量TM產品.
  • 魁北克/SQDC:該公司確保了BLK MKT在魁北克省的首批上市(收購Flowr時現有的Flowr品牌上市除外)TM鮮花和預捲SKU。預計該產品將於2023年10月在魁北克市場發貨並上市。
  • 全球出口市場:該公司最近擴大了其國際客戶組合,重點放在以色列、澳大利亞和歐洲市場。公司已經與這些市場的新客戶簽署了協定,以期增加公司的總出口收入,同時實現地域和客戶多元化。
  • 向F-20開發公司(“F-20”)付款:該公司已於2023年8月1日完成了對F-20的付款,並預計將於2023年11月1日按時支付下一筆付款。
  • 中東和北非投資網路公司(“中東和北非”)本票:該公司通過談判對其中東和北非地區本票進行了修改。該票據的本金餘額約為145萬美元,外加任何應計利息(按12%計算),原定於2023年9月14日到期。本公司想指出的是,在2023年3月14日的原始新聞稿中,它指出期票於2023年8月14日到期,但這一陳述是錯誤的,正確的日期應該是2023年9月14日。經修訂的附註條款如下:
    • 25%(約合36萬美元)提速並於2023年8月2日付款
    • 25%(約合36萬美元)在2023年9月14日的原定到期日支付
    • 50%(約合72萬美元)截止日期為2023年12月13日

Global Export Market Outlook:

全球出口市場展望:

The Company is aware of the ongoing conflict in the Gaza Strip, and as such, would like to provide its stakeholders with an update regarding its business outlook in Israel:

該公司瞭解加沙地帶持續不斷的衝突,因此希望向其利益攸關方提供其在以色列業務前景的最新情況:

  • The Company continues to have regularly scheduled meetings and calls with its existing clients and prospective clients in Israel
  • Currently, the Company has not received any information that would indicate a decrease or cancellation of near-term purchase orders
  • The Company has continued to expand its global export market over recent quarters with a focus to increase exports to Australia, and commence exports to Germany
  • A copy of the Company's Export Presentation can be accessed at
  • 公司繼續定期安排與以色列現有客戶和潛在客戶的會議和電話會議。
  • 目前,公司尚未收到任何可能表明近期採購訂單減少或取消的資訊
  • 最近幾個季度,公司繼續擴大其全球出口市場,重點增加對澳大利亞的出口,並開始向德國出口
  • 公司的出口演示文稿副本可在以下地址獲取

Download the Company's Updated Corporate Presentation:

下載公司最新的公司演示文稿:

Conference Call

電話會議

Management will host a conference call to discuss the financial results on Tuesday, October 17, 2023, at 4:00 PM Eastern Time / 1:00 PM Pacific Time.

管理層將於2023年10月17日(星期二)東部時間下午4:00/太平洋時間下午1:00主持一次電話會議,討論財務業績。

Conference Call Dial Details:
Canada/USA TF: +1-800-319-4610
International Toll: +1-604-638-5340

電話會議撥號詳細資訊:
加拿大/美國電話:+1-800-319-4610
國際通行費:+1-604-638-5340

A transcript of the call will be posted on the Company's website at within two business days of the call.

電話會議的記錄將在電話會議後兩個工作日內張貼在公司網站上。

A copy of the interim financial statements for the quarter ended August 31, 2023 (the "Financial Statements") and the related management's discussion & analysis (the "MD&A") will be available for download on the Company's SEDAR+ profile, or on its website at .

截至2023年8月31日止季度的中期財務報表副本(“財務報表“)和相關管理層的討論與分析(”MD&A“)將可在公司的SEDAR+簡介或其網站上下載。

About Avant Brands Inc.

Avant Brands公司簡介

Avant is an innovative, market-leading premium cannabis company. Avant has multiple operational production facilities across Canada, which produce high-quality, handcrafted cannabis products, based on unique and exceptional cultivars. Avant's products are distributed via three complementary sales channels: recreational, medical and export. Avant's recreational consumer brands include: BLK MKT, Tenzo, Cognōscente and Treehugger, which are sold in British Columbia, Saskatchewan, Manitoba, Ontario, Atlantic Canada, Québec and the territories. The Company's medical cannabis brand, GreenTec, is distributed nationwide, directly to qualified patients through its GreenTec Medical portal and through various medical cannabis partners.

Avant是一家創新的、市場領先的優質大麻公司。Avant在加拿大擁有多個運營生產設施,根據獨特和特殊的品種生產高質量的手工製作的大麻產品。Avant的產品通過三個互補的銷售渠道進行分銷:娛樂、醫療和出口。Avant的休閒消費品牌包括:BLK MKT、TEZO、COGNŌSscente和Treehugger,這些品牌在不列顛哥倫比亞省、薩斯喀徹溫省、馬尼託巴省、安大略省、大西洋加拿大、QuéBEC和地區銷售。該公司的醫用大麻品牌Greentec通過其Greentec醫療門戶網站和各種醫用大麻合作夥伴在全國範圍內直接分銷給合格的患者。

Avant is a publicly traded corporation listed on the Toronto Stock Exchange (TSX: AVNT), and cross-trades on the OTCQX Best Market (OTCQX: AVTBF) and Frankfurt Stock Exchange (FRA: 1BU0). The Company is headquartered in Kelowna, British Columbia and has operations in British Columbia, Alberta and Ontario.

Avant是一家在多倫多證券交易所(多倫多證券交易所代碼:AVNT)上市的上市公司,在OTCQX Best Market(OTCQX:AVTBF)和法蘭克福證券交易所(FRA:1BU0)交叉交易。該公司總部設在不列顛哥倫比亞省的基洛納,在不列顛哥倫比亞省、艾伯塔省和安大略省都有業務。

To learn more about Avant, access the investor presentation, or learn more about its consumer brands, please visit .

要了解有關Avant的更多資訊、訪問投資者演示文稿或瞭解更多有關其消費品牌的資訊,請訪問。

For additional information, please contact:
Investor Relations at Avant Brands Inc.
1-800-351-6358
ir@avantbrands.ca

如需更多資訊,請聯繫:
Avant Brands Inc.的投資者關係
1-800-351-6358
郵箱:ir@avantbrands.ca

Note 1 - Adjusted EBITDA and Adjusted EBITDA Margin are non-International Financial Reporting Standards ("IFRS") measures. The Company calculates Adjusted EBITDA from continuing operations as net income (loss) before interest expense, income taxes, depreciation and amortization, unrealized gain (loss) on changes in fair value of biological assets, equity loss on investment in associate, loss on sale of assets, investment loss and share based payments. The Company calculates Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of Net Revenue. Management determined that the exclusion of the fair value adjustment is an alternative representation of performance. The fair value adjustment is a non-cash gain (loss) and is based on fair market value less cost to sell. The most directly comparable measure to Adjusted EBITDA (excluding fair value adjustment to biological assets and inventory) calculated in accordance with IFRS is net income (loss) from continuing operations. For more information on the reconciliation of Adjusted EBITDA to net income (loss), please refer to the MD&A at page 10 or view the reconciliation table at the end of this news release.

注1-調整後的EBITDA和調整後的EBITDA利潤率為非國際財務報告準則(“國際財務報告準則“)措施。本公司將持續經營業務的經調整EBITDA計算為扣除利息支出、所得稅、折舊及攤銷前的淨收益(虧損)、生物資產公允價值變動的未實現收益(虧損)、聯營公司投資的權益虧損、資產銷售虧損、投資虧損和基於股份的付款。本公司將調整後EBITDA利潤率計算為調整後EBITDA佔淨收入的百分比。管理層確定,不計入公允價值調整是業績的另一種表示。公允價值調整是一項非現金收益(損失),基於公允市場價值減去銷售成本。與根據國際財務報告準則計算的調整後EBITDA(不包括對生物資產和存貨的公允價值調整)最直接的可比計量是持續經營的淨收益(虧損)。有關調整後EBITDA與淨收益(虧損)的對賬的更多資訊,請參閱第10頁的MD&A或查看本新聞稿末尾的對賬單。

Note 2 - Cash Flows from Operations after changes in net-working capital is calculated by adjusting the net loss from continuing operations for items not affecting cash and applying changes in non-cash operating working capital. For more information on the reconciliation of Cash Flow from Operations, please refer to the IFRS Financial Statements Condensed Interim Consolidated Statement of Cash Flows at page 6, the MD&A at page 9, or view the reconciliation table at the end of this news release.

注2-淨營運資本變動後的營運現金流量,是通過對不影響現金的專案的持續營運淨虧損進行調整,並運用非現金營運營運資本的變動來計算的。有關營運現金流量調節的更多資料,請參閱第6頁IFRS財務報表簡明中期現金流量綜合報表第9頁MD&A,或參閱本新聞稿末尾的調節表。

Note 3 - Operating expenses excluding non-cash items is a non-IFRS performance measure and is calculated by operating expenses from continuing operations, as reported, adjusted for depreciation and amortization, share-based payments, and any other non-cash item that may occur be charged to operating expenses. The Company has elected to report Operating expenses excluding non-cash items, which is a non-IFRS measure, as it believes this metric provides more accurate results of the Company's cash based operating expenses. For more information on the reconciliation of Operating expenses excluding non-cash items, please refer to the MD&A at page 11 or view the reconciliation table at the end of this news release.

附註3-不包括非現金專案的營業費用是非國際財務報告準則的業績衡量標準,由報告的持續經營的營業費用計算,經折舊和攤銷、基於股份的付款和可能發生的任何其他非現金專案的調整後計入營業費用。該公司選擇報告不包括非現金專案的營業費用,這是一種非IFRS計量,因為它認為這一計量提供了公司基於現金的營業費用更準確的結果。關於不包括非現金專案的運營費用對賬的更多資訊,請參閱第11頁的MD&A或查看本新聞稿末尾的對賬表格。

RECONCILIATION OF ADJUSTED EBITDA, CASH FLOWS FROM OPERATIONS, AND ADJUSTED NET INCOME (LOSS) OPERATING EXPENSES EXCLUDING NON-CASH ITEMS

調整後的EBITDA、業務現金流量和調整後的淨收益(虧損)不包括非現金專案的運營費用的對賬

OPERATING EXPENSES EXCLUDING NON-CASH ITEMS (NON-IFRS PERFORMANCE MEASUREMENT)

不包括非現金專案的營業費用(非國際財務報告準則業績計量)

The Company has identified operating expenses excluding non-cash items as a relevant industry performance indicator. Operating expenses excluding non-cash items is a non-IFRS financial measure used by management that does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies.

公司已將不包括非現金專案的運營費用確定為相關的行業業績指標。不包括非現金專案的營業費用是管理層使用的非IFRS財務計量,沒有IFRS規定的任何標準化含義,也可能無法與其他公司提出的類似計量相比較。

Management defines adjusted operating expenses excluding non-cash items as operating expenses from continuing operations, as reported, adjusted for depreciation and amortization, share-based payments, and any other non-cash item that may occur be charged to operating expenses. Management believes this measure provides useful information as it is a commonly manage cash-based expenses. See the table below for the determination of specific components of operating expenses excluding non-cash items.

管理層將不包括非現金專案的調整後運營費用定義為報告的、經折舊和攤銷調整後的運營費用、基於股份的付款,以及可能發生的任何其他非現金專案,計入運營費用。管理層認為這一措施提供了有用的資訊,因為它是一種通常以現金為基礎的費用管理辦法。不包括非現金專案的營業費用具體構成見下表。

Nine months ended August 31 Three months ended August 31
2023 2022 2023 2022
Operating expenses from continuing operations
$ 9,866 $ 9,504 $ 3,766 $ 2,436
Depreciation and amortization
(1,604) (1,262) (543) (421)
Share based payments
(1,380) (3,339) (285) (340)
Operating expenses excluding non-cash items
$ 6,882 $ 4,903 $ 2,938 $ 1,675
截至8月31日的9個月 截至8月31日的三個月
2023年年 2022 2023年年 2022
持續運營的運營費用
$ 9866 $ 9,504 $ 3766 $ 2436
折舊及攤銷
(1604) (1,262) (543) (421)
基於股份的支付
(1380) (3339) (285) (340)
不包括非現金專案的營業費用
$ 6882 $ 4,903 $ 2938 $ 1,675

ADJUSTED EBITDA (NON-IFRS PERFORMANCE MEASUREMENT)

調整後的EBITDA(非國際財務報告準則業績衡量)

The Company has identified Adjusted EBITDA as a relevant industry performance indicator. Adjusted EBITDA is a non-IFRS financial measure used by management that does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies.

本公司已將調整後的EBITDA確定為相關的行業業績指標。經調整的EBITDA是管理層使用的非IFRS財務計量,沒有IFRS規定的任何標準化含義,可能無法與其他公司提出的類似計量相比較。

Management defines Adjusted EBITDA as income (loss) from continuing operations, as reported, adjusted for depreciation and amortization, equity (gain) loss on investment in associate, financing costs, gains and losses on sale of marketable securities, share-based payments, fair value gain on acquisition, change in fair value of biological assets realized through inventory sold, and unrealized gains and losses on changes in fair value of biological assets. Management believes this measure provides useful information as it is a commonly used measure in the capital markets to approximate operating earnings. See table below for determination of specific components of Adjusted EBITDA.

管理層將經調整EBITDA定義為經報告經折舊及攤銷調整後的持續經營收入(虧損)、聯營公司投資的權益(收益)虧損、融資成本、出售有價證券的損益、基於股份的付款、收購的公允價值收益、通過出售存貨實現的生物資產公允價值變動,以及生物資產公允價值變動的未實現損益。管理層認為,這一指標提供了有用的資訊,因為它是資本市場上常用的近似營業收益的指標。調整後EBITDA的具體組成部分的確定見下表。

Nine months ended August 31 Three months ended August 31
2023 2022 2023 2022
Income (loss) from continuing operations
$ 533 $ (2,108 ) $ 931 $ 2,231
Depreciation and amortization
5,460 2,832 2,359 1,330
Equity (gain) loss on investment in associate
- (1,233 ) - -
Interest and accretion
835 - 263 -
Financing costs
168 31 77 8
Gain (loss) on marketable securities
(3 ) 157 - (5 )
Share based payments
1,380 3,339 285 340
Fair value gain on acquisition
- (2,715 ) - (2,715 )
Change in fair value of biological assets realized through inventory sold
(19,882 ) (3,348 ) (11,095 ) (1,982 )
Unrealized (gain) loss on changes in fair value of biological assets
16,138 3,218 8,081 1,508
Adjusted EBITDA
$ 4,629 $ 173 $ 901 $ 715
截至8月31日的9個月 截至8月31日的三個月
2023年年 2022 2023年年 2022
持續經營的收入(虧損)
$ 533 $ (2108) ) $ 931 $ 2231
折舊及攤銷
5460 2832 2359 1330
投資聯營公司的權益(收益)損失
- (1233 ) - -
利息與增值
八百三十五 - 二百六十三 -
融資成本
一百六十八 31 77 8個個
有價證券的收益(虧損)
(3) ) 157 - (5) )
基於股份的支付
1380 3339 二百八十五 340
收購的公允價值收益
- (2715 ) - (2715 )
通過出售存貨實現的生物資產公允價值變動
(19882 ) (3,348 ) (11,095 ) (1982) )
生物資產公允價值變動的未實現(收益)損失
16,138 3218 8,081 1508
調整後的EBITDA
$ 4629 $ 一百七十三 $ 九百零一 $ 七百一十五

CASH FLOWS FROM OPERATIONS

運營現金流

The following table provides a summary of the Company's cash flows for the nine month periods ended August 31, 2023, and 2022.

下表提供了該公司截至2023年8月31日和2022年8月31日的9個月的現金流摘要。

2023 2022
Cash from/used in operating activities

- Before changes in non-cash working capital items

4,343 302

- After changes in non-cash working capital items

4,245 (3,492 )
Cash flows used in investing activities (4,568 ) (1,645 )
Cash flows used in financing activities (4,743 ) (662 )
Net cash outflows (5,066 ) (5,799 )
Cash and cash equivalents 1,698 8,514
2023年年 2022
來自經營活動的現金/用於經營活動的現金

-非現金營運資金專案變動前

4343 三百零二

-非現金營運資本專案變動後

4,245 (3,492 )
用於投資活動的現金流 (4,568 ) (1,645 )
用於融資活動的現金流 (4743 ) (662) )
現金淨流出 (5,066 ) (5799 )
現金和現金等價物 1698 8514

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION:

有關前瞻性資訊的警示聲明:

This news release includes certain "forward-looking information" as defined under applicable Canadian securities legislation, including statements regarding the plans, intentions, beliefs and current expectations of the Company with respect to future business activities and operating performance. Forward-looking information is often identified by the words "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or similar expressions and includes information regarding: the Company's expectations for additional sales growth in Q4 2023 and beyond; the Company's continued ability to generate positive cash flow; expectations regarding higher levels of quarterly sales in the near future; the anticipated generation of meaningful cashflows by Flowr over the coming quarters; the Company's intention to continue operational improvements, with a view to achieving additional improvements in Q4 2023 and throughout the 2024 fiscal year; the Company's expectations regarding the shipment and availability of its listing in the Province of Quebec; the Company's view to increasing the Company's total export revenue which achieving geographic and customer diversification; the anticipated payment to F-20 on November 1, 2023; the Company's continued efforts to have regularly scheduled meetings and calls with its existing clients and prospective clients in Israel; the Company's focus on increasing exports to Australia and the commencement of exports to Germany; the availability of the Financial Statements and the MD&A on the Company's SEDAR profile and on its website; and expectations for other economic, business, and/or competitive factors. To the extent any forward-looking information in this news release constitutes "financial outlooks" within the meaning of applicable Canadian securities laws, such information is being provided as preliminary financial results and the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking information is necessarily based upon a number of estimates and assumptions that, while considered reasonable, are subject to known and unknown risks, uncertainties, and other factors which may cause the actual results and future events to differ materially from those expressed or implied by such forward-looking information. Financial outlooks, as with forward-looking information generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. The Company's actual financial position and results of operations may differ materially from management's current expectations and, as a result, the Company's financial results may differ materially. Examples include statements that the Company will build long-term shareholder value and reduce operational expenses; or that the Company will increase its revenue and maintain stable costs.

本新聞稿包括適用的加拿大證券法所界定的某些“前瞻性資訊”,包括有關公司對未來業務活動和經營業績的計劃、意圖、信念和當前預期的陳述。前瞻性資訊通常用“可能”、“將”、“可能”、“應該”、“將”、“打算”、“計劃”、“預期”、“相信”、“估計”、“預期”或類似的表述來識別,包括以下資訊:公司對2023年第四季度及以後銷售額進一步增長的預期;公司持續產生正現金流的能力;對不久的將來季度銷售額水準提高的預期;Flowr在未來幾個季度產生有意義的現金流的預期;公司打算繼續改進業務,以期在2023年第四季度和整個2024財年實現進一步的改善;公司對其在魁北克省發貨和上市的預期;公司希望增加公司的出口總收入,以實現地域和客戶的多樣化;預計將於2023年11月1日向F-20支付款項;公司繼續努力定期安排與以色列現有客戶和潛在客戶的會議和電話會議;公司的重點是增加對澳大利亞的出口,並開始向德國出口;財務報表和MD&A在公司SEDAR簡介及其網站上的可用性;以及對其他經濟、商業和/或競爭因素的預期。 如果本新聞稿中的任何前瞻性資訊構成適用的加拿大證券法所指的“財務展望”,則此類資訊是作為初步財務結果提供的,讀者應注意,這些資訊可能不適用於任何其他目的,讀者不應過度依賴此類財務展望。前瞻性資訊必須基於許多估計和假設,雖然這些估計和假設被認為是合理的,但可能會受到已知和未知的風險、不確定性和其他因素的影響,這些因素可能會導致實際結果和未來事件與此類前瞻性資訊明示或暗示的情況大不相同。財務展望與前瞻性資訊一般一樣,是基於但不限於本文所述的假設並受到各種風險的影響。公司的實際財務狀況和經營結果可能與管理層目前的預期大不相同,因此,公司的財務結果可能大不相同。例如,公司將建立長期股東價值並減少運營費用;或公司將增加收入並保持穩定的成本。

Investors are cautioned that forward-looking information is not based on historical fact but instead reflects management's expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made. Although the Company believes that the expectations reflected in such forward-looking information are reasonable, such information involves risks and uncertainties, and undue reliance should not be placed on such information, as unknown or unpredictable factors could have material adverse effects on future results, performance or achievements of the Company. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking information are the following: regulatory and licensing risks; changes in consumer demand and preferences; changes in general economic, business and political conditions, including changes in the financial markets; the global regulatory landscape and enforcement related to cannabis, including political risks and risks relating to regulatory change; compliance with extensive government regulation; public opinion and perception of the cannabis industry; the impact of COVID-19; and the risk factors set out in the Company's annual information form dated February 27, 2023, filed with Canadian securities regulators and available on the Company's profile on SEDAR at .

請投資者注意,前瞻性資訊不是基於歷史事實,而是反映管理層對未來結果或事件的預期、估計或預測,這些預期、估計或預測是基於管理層在作出陳述之日被視為合理的意見、假設和估計。雖然本公司相信該等前瞻性資料所反映的預期是合理的,但該等資料包含風險及不確定因素,不應過分依賴該等資料,因為未知或不可預測的因素可能會對本公司未來的業績、表現或成就產生重大不利影響。可能導致實際結果與前瞻性資訊中預測的結果大不相同的關鍵因素如下:監管和許可風險;消費者需求和偏好的變化;總體經濟、商業和政治條件的變化,包括金融市場的變化;與大麻有關的全球監管格局和執行情況,包括政治風險和與監管改革有關的風險;對廣泛政府監管的遵守情況;公眾輿論和對大麻行業的看法;新冠肺炎的影響;以及公司日期為2023年2月27日的年度資訊表格中列出的風險因素,該表格提交給加拿大證券監管機構,並可在公司在SEDAR上的簡介中查閱,網址為。

Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking information prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated, believed, estimated or expected. Although the Company has attempted to identify important risks, uncertainties and factors that could cause actual results to differ materially, there may be others that cause results not to be as anticipated, estimated or intended. Accordingly, readers should not place undue reliance on forward-looking information, which speak only as of the date of this news release. The Company disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

如果這些風險或不確定性中的一個或多個成為現實,或者前瞻性資訊背後的假設被證明是不正確的,實際結果可能與本文中描述的預期、計劃、預期、相信、估計或預期的結果大不相同。儘管該公司試圖確定可能導致實際結果大相徑庭的重要風險、不確定因素和因素,但可能還有其他因素導致結果與預期、估計或預期的不同。因此,讀者不應過分依賴前瞻性資訊,因為這些資訊只反映了本新聞稿發佈之日的情況。除非法律要求,否則公司不會因為新資訊、未來事件或其他原因而更新或修改任何前瞻性資訊,也不承擔任何義務。

This news release refers to certain financial performance measures that are not defined by and do not have a standardized meaning under ("IFRS") as issued by the International Accounting Standards Board. These non-IFRS financial performance measures are defined in the MD&A. Non-IFRS financial measures are used by management to assess the financial and operational performance of the Company. The Company believes that these non-IFRS financial measures, in addition to conventional measures prepared in accordance with IFRS, enable investors to evaluate the Company's operating results, underlying performance and prospects in a similar manner to the Company's management. As there are no standardized methods of calculating these non-IFRS measures, the Company's approaches may differ from those used by others, and accordingly, the use of these measures may not be directly comparable. Accordingly, these non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

本新聞稿指的是國際會計準則委員會發布的《國際財務報告準則》(IFRS)中沒有定義且沒有標準化含義的某些財務業績衡量標準。這些非國際財務報告準則的財務業績指標是在MD&A中定義的,管理層使用非國際財務報告準則財務指標來評估公司的財務和經營業績。公司認為,這些非國際財務報告準則財務指標,除了根據國際財務報告準則編制的常規指標外,使投資者能夠以與公司管理層類似的方式評估公司的經營業績、基本業績和前景。由於沒有計算這些非國際財務報告準則計量的標準化方法,本公司的方法可能與其他公司使用的方法不同,因此,這些計量的使用可能無法直接進行比較。因此,這些非《國際財務報告準則》的衡量標準旨在提供更多資訊,不應孤立地加以考慮,也不應作為根據《國際財務報告準則》編制的業績衡量標準的替代品。

SOURCE: Avant Brands, Inc.

資料來源:先鋒品牌公司


View source version on accesswire.com:
在Accesswire.com上查看源代碼版本:

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論