EQ Inc. Reports First Quarter Financial Results
EQ Inc. Reports First Quarter Financial Results
Continued Progress on Recurring Revenue, Increased Gross Margin and a Focus on Profitability
經常性收入持續增長,毛利率提高,關注盈利能力
TORONTO, ON / ACCESSWIRE / May 19, 2023 / EQ Inc. (TSXV:EQ) ("EQ Works" or the "Company"), a leader in geospatial data and artificial intelligence driven software and solutions, announced its financial results today for the first quarter ended March 31, 2023.
多倫多,於/ACCESSWIRE/2023年5月19日/地理空間數據和人工智慧驅動軟體及解決方案領域的領先企業EQ公司(多倫多證券交易所股票代碼:EQ)(以下簡稱EQ Works)今天公佈了截至2023年3月31日的第一季度財務業績。
During the quarter, EQ reported revenue of $1.7 million, an increase in gross margin and a significant improvement in its adjusted EBITDA. EQ's plan for 2023 is to focus more on solutions that utilize the full extent of its A.I. driven intelligence products and its proprietary data assets and partnerships and less on its legacy, lower margin, less strategic, media business. Demand for first party and zero party data increased during the quarter, and continues to increase, as companies across the country understand the urgency to invest in A.I. solutions and understand that all these solutions require deep data at scale. EQ has been building and investing in its proprietary data for over a decade through the aggregation of geospatial data, the on-going enhancements to its consumer facing app Paymi, and by solidifying deep partnerships with the best data companies in the country for our key verticals of retail, financial services and automotive.
在本季度,EQ公佈的收入為170萬美元,毛利率增加,調整後的EBITDA顯著改善。EQ在2023年的計劃是,更多地專注於充分利用其人工智慧驅動的情報產品以及專有數據資產和合作夥伴關係的解決方案,而不是更少地關注其利潤率較低、戰略性較弱的遺留媒體業務。對第一方和零方數據的需求在本季度有所增加,而且還在繼續增加,因為全國各地的公司都意識到投資人工智慧解決方案的緊迫性,並意識到所有這些解決方案都需要大規模的深度數據。十多年來,EQ一直在構建和投資其專有數據,方法是聚合地理空間數據,不斷增強其面向消費者的應用程式Paymi,並鞏固與國內最好的數據公司在零售、金融服務和汽車等關鍵垂直領域的深度合作夥伴關係。
The gross margin for the quarter of 38% was an improvement both sequentially and over the same period a year ago and the adjusted EBITDA loss of $0.98 million was approximately a 40% improvement over the same period a year ago. In addition, with the deployment of EQ's new suite of data products, its pipeline is stronger than it has been in years and the Company is forecasting second quarter revenue to increase by more than 60% compared to what was generated in the first quarter.
這一季度的毛利率為38%,比去年同期有所改善,調整後的EBITDA虧損為98萬美元,比去年同期大約改善了40%。此外,隨著EQ新的數據產品套件的部署,它的銷售渠道比多年來更加強勁,該公司預計第二季度的收入將比第一季度增長60%以上。
The Company continues to focus on higher margin recurring revenue and profitability. With the changes made in late 2022 and continuing into the first quarter of 2023, EQ expects to realize cost savings of approximately $3.0 million annually, while continuing to invest adequately in its core recurring revenue products. The result of our ongoing shift of resources into new recurring revenue products is yielding higher margins and contributing to our goal of achieving cash flow profitability in the near term. With last year's investments into the development of Clear Lake ("CL"), a proprietary consumer insight platform, and Paymi, a proprietary consumer facing cashback app that generates data on a continuous basis, substantially completed, the current year's focus is sales and marketing execution and monetization. Based on current forecasts, the Company expects to be profitable in the second half of 2023 and will continue to monitor its business outlook and make additional changes if required.
公司繼續專注於更高的利潤率、經常性收入和盈利能力。隨著2022年底的變化和2023年第一季度的持續,EQ預計每年將實現約300萬美元的成本節約,同時繼續對其核心經常性收入產品進行足夠的投資。我們不斷將資源轉移到新的經常性收入產品的結果是產生更高的利潤率,並有助於我們在短期內實現現金流盈利的目標。隨著去年對專有消費者洞察平臺Clear Lake(“CL”)和持續生成數據的專有消費者返現應用Paymi的開發投資基本完成,本年度的重點是銷售和營銷執行以及貨幣化。根據目前的預測,該公司預計2023年下半年將實現盈利,並將繼續監測其業務前景,並在必要時做出額外調整。
"Our focus for 2023 is profitability and growth of our core recurring revenue products. With our significant investments over the past 24 months on proprietary data and A.I. led solutions, we believe we are very well positioned to drive this next stage of growth" said Geoffrey Rotstein, President and CEO of EQ Works. "Our product mix of recurring license revenue and first party data analytics has been very well received in the market and the unique nature of our value proposition is gaining traction. The changes to our team and our operations have streamlined our focus, made us a stronger and more nimble organization, and positioned us well for profitable growth. The market challenges have provided us with a number of exciting opportunities that we will take full advantage of in the coming quarters."
EQ Works首席執行官兼首席執行官傑弗裡·羅特斯坦表示:2023年,我們的重點是核心經常性收入產品的盈利能力和增長。過去24個月,我們在專有數據和人工智慧主導的解決方案方面進行了大量投資,我們相信我們處於非常有利的地位,能夠推動下一階段的增長。我們的經常性許可證收入和第一方數據分析的產品組合在市場上非常受歡迎,我們價值主張的獨特性質正在獲得吸引力。我們團隊和運營的變化精簡了我們的重點,使我們成為一個更強大、更靈活的組織,並為我們的盈利增長奠定了良好的地位。市場挑戰為我們提供了許多令人興奮的機會,我們將在未來幾個季度充分利用這些機會。
Non-IFRS Financial Measures
非國際財務報告準則財務衡量標準
EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net loss in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net loss from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) depreciation of right-of-use assets (e) restructuring costs. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.
EQ Works根據調整後的EBITDA衡量公司戰略和業績的成功,這一指標在MD&A中題為“調整後EBITDA期間的淨虧損對賬”一節中概述並與淨虧損進行了核對。公司將調整後EBITDA定義為在以下情況之前的經營淨虧損:(A)財產和設備折舊和無形資產攤銷,(B)基於股份的付款,(C)財務收入和成本,淨額,(D)使用權資產折舊(E)重組成本。管理層使用調整後的EBITDA作為衡量公司經營業績的指標,因為它提供了有關公司為營運資本要求、資本支出和潛在收購提供營運現金流的能力的資訊。該公司還認為,分析師和投資者使用調整後的EBITDA作為一種補充指標,以評估其行業內公司的整體經營業績。
The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.
非國際財務報告準則財務計量是根據國際財務報告準則編制的公司綜合財務報表中列報的結果的補充和結合使用,不應依賴,不得排除國際財務準則財務計量。管理層強烈鼓勵投資者全面審查公司的綜合財務報表,不要依賴任何單一的財務衡量標準。由於非《國際財務報告準則》財務計量沒有標準化,可能無法將這些財務計量與其他名稱相同或相似的非《國際財務報告準則》財務計量進行比較。此外,公司預計將繼續產生與上述非國際財務報告準則調整類似的費用,將這些專案排除在公司的非國際財務報告準則措施之外,不應被解釋為推斷這些成本是不尋常的、不常見的或非經常性的。
The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:
下表對本報告所列期間的業務淨虧損和調整後的EBITDA進行了核對:
About EQ Works
關於情商作品
EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.
EQ Works()使企業能夠了解、預測和影響客戶行為。EQ Works使用獨特的數據集、高級分析、機器學習和人工智慧,為企業創造可操作的智慧,以吸引、留住和發展最重要的客戶。該公司專有的SaaS平臺從移動和地理空間數據中挖掘洞察力,使企業能夠關閉數位和現實世界消費者行動之間的環路。
Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.
多倫多證券交易所及其監管服務提供商(該術語在多倫多證券交易所-V的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。
Forward-Looking Statements
前瞻性陳述
Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the three months ended March 31, 2023. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.
本新聞稿中包含的某些陳述屬於“前瞻性陳述”。除本新聞稿中包含的歷史事實陳述外的所有陳述,包括但不限於關於公司未來財務狀況和經營結果、戰略、計劃、目標、目標和指標的陳述,以及前面、後面或包括“相信”、“預期”、“目標”、“打算”、“計劃”、“繼續”、“將”、“可能”、“將”、“預期”、“估計”、“預測”、“專案”、“尋求”等詞語的任何陳述,“應該”或類似的表達,或其否定,都是前瞻性陳述。這些陳述不是歷史事實,而僅代表公司對未來事件的預期、估計和預測。這些陳述不是對未來業績的保證,涉及難以預測的假設、風險和不確定性。因此,實際結果可能與這些前瞻性陳述中所表達、暗示或預測的內容大不相同。其他可能導致實際結果、業績或成就大不相同的因素包括但不限於公司在截至2023年3月31日的三個月的MD&A報告中討論的風險因素。管理層提供前瞻性陳述,因為它認為這些陳述在考慮其投資目標時為投資者提供了有用的資訊,但告誡投資者不要過度依賴前瞻性資訊。因此,本新聞稿中的所有前瞻性陳述都受這些警示聲明和任何其他警示聲明或本文中包含的因素的限制,不能保證實際結果或發展將會實現,或者即使實質上實現了,也不能保證它們將對公司產生預期的後果或影響。這些前瞻性陳述是截至本新聞稿發佈之日作出的,公司沒有義務更新或修改這些陳述,以反映後續資訊、事件或情況或其他情況,除非法律要求。
EQ Inc.
Peter Kanniah, Chief Financial Officer
1235 Bay Street, Suite 401| Toronto, Ontario |M5R 3K4
press@eqworks.com
EQ Inc.
首席財務官Peter Kanniah
灣街1235號,401套房|安大略省多倫多|m5R 3K4
電子郵件:Press@eqworks.com
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)
EQ Inc.
未經審計的簡明綜合中期財務狀況表
(單位:千加元)
March 31, 2023 | December 31, 2022 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 824 | $ | 1,253 | ||||
Accounts receivable |
2,124 | 3,535 | ||||||
Other current assets |
257 | 234 | ||||||
3,205 | 5,022 | |||||||
Non-current assets: |
||||||||
Property and equipment |
44 | 55 | ||||||
Intangible assets |
2,061 | 2,156 | ||||||
Goodwill |
2,914 | 2,914 | ||||||
5,019 | 5,125 | |||||||
Total assets |
$ | 8,224 | $ | 10,147 | ||||
Liabilities and Shareholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 2,876 | $ | 3,488 | ||||
Rewards payable |
1,314 | 1,281 | ||||||
Contract liabilities |
82 | 60 | ||||||
Loans and Borrowings |
79 | 79 | ||||||
4,351 | 4,908 | |||||||
Shareholders' equity |
3,873 | 5,239 | ||||||
Total liabilities and shareholders' equity |
$ | 8,224 | $ | 10,147 |
2023年3月31日 | 2022年年12月31日 | |||||||
資產 |
||||||||
流動資產: |
||||||||
現金 |
$ | 八百二十四 | $ | 1253 | ||||
應收賬款 |
2,124 | 3535 | ||||||
其他流動資產 |
二百五十七 | 二百三十四 | ||||||
3,205 | 5,022 | |||||||
非流動資產: |
||||||||
財產和設備 |
44 | 55 | ||||||
無形資產 |
2061 | 2,156 | ||||||
商譽 |
2914 | 2914 | ||||||
5,019 | 5,125 | |||||||
總資產 |
$ | 8224 | $ | 10,147 | ||||
負債與股東權益 |
||||||||
流動負債: |
||||||||
應付賬款和應計負債 |
$ | 2876 | $ | 3488 | ||||
應付報酬 |
1,314 | 1,281 | ||||||
合同責任 |
八十二 | 60 | ||||||
貸款和借款 |
79 | 79 | ||||||
4351 | 4,908 | |||||||
股東權益 |
3873 | 5,239 | ||||||
總負債和股東權益 |
$ | 8224 | $ | 10,147 |
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Three months ended March 31, 2023 and 2022
EQ Inc.
未經審計的簡明合併中期損失表和全面損失表
(單位為數千加元,每股金額除外)
截至2023年3月31日和2022年3月31日的三個月
2023 |
2022 |
|||||||
Revenue |
$ | 1,691 | $ | 2,714 | ||||
Expenses: |
||||||||
Publishing costs |
1,043 | 1,776 | ||||||
Employee compensation and benefits |
1,083 | 1,404 | ||||||
Other operating costs |
568 | 1,204 | ||||||
Depreciation of property and equipment |
11 | 21 | ||||||
Depreciation of right-of-use asset |
- | 6 | ||||||
Amortization of intangible assets |
245 | 120 | ||||||
Restructuring costs |
122 | - | ||||||
3,072 | 4,531 | |||||||
Loss from operations |
(1,381 | ) | (1,817 | ) | ||||
Finance income |
2 | 4 | ||||||
Finance costs |
(9 | ) | (46 | ) | ||||
Net loss before income taxes |
(1,388 | ) | (1,859 | ) | ||||
Total comprehensive loss |
(1,388 | ) | (1,859 | ) | ||||
Loss per share: |
||||||||
Basic and diluted |
(0.02 | ) | (0.03 | ) |
2023年年 |
2022年 |
|||||||
收入 |
$ | 1,691 | $ | 2714 | ||||
費用: |
||||||||
出版成本 |
1043 | 1,776 | ||||||
僱員補償及福利 |
1,083 | 1,404 | ||||||
其他運營成本 |
五百六十八 | 1,204 | ||||||
財產和設備折舊 |
11. | 21歲 | ||||||
使用權資產折舊 |
- | 6. | ||||||
無形資產攤銷 |
二百四十五 | 120 | ||||||
重組成本 |
一百二十二 | - | ||||||
3072 | 4531 | |||||||
運營虧損 |
(1,381 | ) | (1,817 | ) | ||||
財政收入 |
2. | 4. | ||||||
融資成本 |
(9 | ) | (46) | ) | ||||
所得稅前淨虧損 |
(1,388 | ) | (1,859 | ) | ||||
全面損失總額 |
(1,388 | ) | (1,859 | ) | ||||
每股虧損: |
||||||||
基本的和稀釋的 |
(0.02 | ) | (0.03 | ) |
EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Three months ended March 31, 2023 and 2022
EQ Inc.
未經審計的現金流量表簡明合併中期報表
(單位:千加元)
截至2023年3月31日和2022年3月31日的三個月
2023 |
2022 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
(1,388 | ) | (1,859 | ) | ||||
Adjustments to reconcile net loss to net cash flows |
||||||||
from operating activities: |
||||||||
Depreciation of property and equipment |
11 | 21 | ||||||
Depreciation of right-of-use asset |
- | 6 | ||||||
Amortization of intangible assets |
245 | 120 | ||||||
Share-based payments |
22 | 84 | ||||||
Unrealized foreign exchange loss |
- | 1 | ||||||
Finance costs (income), net |
(2 | ) | 34 | |||||
Change in non-cash operating working capital |
831 | 566 | ||||||
Net cash used in operating activities |
(281 | ) | (1,027 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of obligations under property lease |
- | (49 | ) | |||||
Net cash used in financing activities |
- | (49 | ) | |||||
Cash flows from investing activities: |
||||||||
Interest income received |
2 | 4 | ||||||
Purchases of property and equipment |
- | (12 | ) | |||||
Addition of intangible assets |
(150 | ) | (150 | ) | ||||
Net cash used in investing activities |
(148 | ) | (158 | ) | ||||
Decrease in cash |
(429 | ) | (1,234 | ) | ||||
Foreign exchange loss on cash held in foreign currency |
- | (1 | ) | |||||
Cash, beginning of the period |
1,253 | 8,763 | ||||||
Cash, end of the period |
$ | 824 | $ | 7,528 |
2023年年 |
2022年 |
|||||||
經營活動的現金流: |
||||||||
淨虧損 |
(1,388 | ) | (1,859 | ) | ||||
調整以調節淨虧損與淨現金流量 |
||||||||
從經營活動中: |
||||||||
財產和設備折舊 |
11. | 21歲 | ||||||
使用權資產折舊 |
- | 6. | ||||||
無形資產攤銷 |
二百四十五 | 120 | ||||||
基於股份的支付 |
22 | 84 | ||||||
未實現匯兌損失 |
- | 1 | ||||||
財務成本(收入),淨額 |
(2) | ) | 34 | |||||
非現金營運周轉金變動 |
831 | 566 | ||||||
用於經營活動的現金淨額 |
(281) | ) | (1,027 | ) | ||||
融資活動的現金流: |
||||||||
償還財產租賃項下的債務 |
- | (49) | ) | |||||
用於融資活動的現金淨額 |
- | (49) | ) | |||||
投資活動產生的現金流: |
||||||||
收到的利息收入 |
2. | 4. | ||||||
購置財產和設備 |
- | (12 | ) | |||||
增加無形資產 |
(150) | ) | (150) | ) | ||||
用於投資活動的現金淨額 |
(148) | ) | (158 | ) | ||||
現金減少 |
(429) | ) | (1,234 | ) | ||||
外幣持有現金的匯兌損失 |
- | (1) | ) | |||||
期初現金 |
1253 | 8763 | ||||||
現金,期末 |
$ | 八百二十四 | $ | 7528 |
SOURCE: EQ Inc.
資料來源:EQ Inc.
譯文內容由第三人軟體翻譯。