share_log

EQ Inc. Reports 2022 Third Quarter Financial Results

EQ Inc. Reports 2022 Third Quarter Financial Results

EQ Inc.公佈2022年第三季度財務業績
Accesswire ·  2022/11/18 20:05

TORONTO, ON / ACCESSWIRE / November 18, 2022 / EQ Inc. (TSXV:EQ) ("EQ Works" or the "Company"), a leader in geospatial data and artificial intelligence driven software, announced its financial results today for the third quarter ending September 30, 2022.

多倫多,on/ACCESSWIRE/2022年11月18日/地理空間數據和人工智能驅動軟件領域的領先者EQ公司(多倫多證券交易所股票代碼:EQ)(以下簡稱EQ Works)今天公佈了截至2022年9月30日的第三季度財務業績。

EQ's revenue for the third quarter of over $2.1 million, was a decrease from the same quarter a year ago. Data revenue, as a percentage of total revenue, increased to 33% for the quarter showing once again the value and importance that clients place in data assets and solutions that provide value to their business. The overall decrease in revenue resulted primarily from reductions in the media division as certain campaigns were delayed and the Company refocused much of its resources towards its higher margin recurring revenue suite of products.

EQ第三季度的收入超過210萬美元,比去年同期有所下降。本季度數據收入佔總收入的百分比增加到33%,再次表明客户對為其業務提供價值的數據資產和解決方案的價值和重要性。收入的整體下降主要是由於媒體部門的減少,因為某些活動被推遲,公司將大部分資源重新集中在利潤率更高的經常性收入產品系列上。

During the third quarter, and continuing into the fourth quarter, various cost cutting and restructuring changes were initiated to both headcount and operations. With a focus on profitability and higher margin recurring revenue products, these changes have reduced the Company's overall cost structure by approximately $2.5 million annually. Based on current forecasts, the Company expects to be profitable in the second half of 2023 and will continue to monitor its business outlook and make additional changes if required.

在第三季度,並持續到第四季度,對員工人數和運營進行了各種成本削減和重組。這些變化將重點放在盈利能力和更高利潤率的經常性收入產品上,使公司的總成本結構每年減少約250萬美元。根據目前的預測,該公司預計2023年下半年將實現盈利,並將繼續監測其業務前景,並在必要時做出額外調整。

Highlights for the Third Quarter ended September 30, 2022

截至2022年9月30日的第三季度要點

  • Fourth quarter bookings forecast to be approximately 50% higher than what was realized in the third quarter;
  • Contract extension and budget increase of $400,000 from a major Canadian financial institution was awarded during the quarter;
  • Contract extension and budget increase of $600,000 from a leading Canadian university was awarded during the quarter;
  • 8 new clients were signed during the quarter for data and media engagements with delivery scheduled for the fourth quarter of 2022 and into 2023;
  • Data revenue increased to 33% of total revenue for the quarter;
  • Initial release of the new retail insights product ("ClearLake") with a number of beta customers already using the system including 2 of Canada's largest companies;
  • 3 new data partnerships integrated into EQ's data portfolio to further enhance capabilities in its core verticals; and
  • Subsequent to the quarter end, the company renewed its engagement with one of Canada's largest diversified media companies, which historically has accounted for over $6 million in revenue for a 36 month term.
  • 預計第四季度的預訂量將比第三季度高出約50%;
  • 本季度從加拿大一家主要金融機構獲得了合同延期和預算增加400 000美元;
  • 本季度,加拿大一所頂尖大學延長了合同並增加了600 000美元的預算;
  • 本季度簽訂了8個新客户的數據和媒體合約,計劃於2022年第四季度和2023年交付;
  • 數據收入佔該季度總收入的33%;
  • 最初發布新的零售洞察產品(“Clearlake”),一些測試版客户已經使用該系統,其中包括加拿大最大的兩家公司;
  • 將3個新的數據夥伴關係整合到EQ的數據組合中,以進一步增強其核心垂直領域的能力;以及
  • 季度結束後,該公司與加拿大最大的多元化媒體公司之一續簽了合同,該公司歷史上在36個月的期限內創造了超過600萬美元的收入。

Media revenue for the quarter was impacted primarily by reduced spending in the automotive sector, with certain budgets being pushed out to later in the year. The Company believes much of this revenue will materialize in future quarters and to date, the Company has fourth quarter bookings that are already approximately 50% higher than the previous quarter, in addition to the continued momentum in its recurring revenue products.

該季度的媒體收入主要受到汽車行業支出減少的影響,某些預算將推遲到今年晚些時候。該公司相信,大部分收入將在未來幾個季度實現,到目前為止,除了經常性收入產品的持續增長勢頭外,公司第四季度的預訂量已經比上一季度高出約50%。

The Company continued to focus its investments during the quarter into its recurring revenue suite of products. Those investments, combined with the reduced media revenue, resulted in an adjusted EBITDA loss for the quarter of approximately $1.4 million. With these investments now substantially complete and products currently in market, the Company is focused on profitability. Sales and marketing efforts to grow its recurring revenue will continue as the Company rolls out its insights and data products for both the retail and automotive verticals. Each of these verticals account for hundreds of millions of dollars of spend annually for data, analytics and media. EQ's investments in unique and proprietary data, that adhere to privacy and compliance protocols, complemented with solutions that make data actionable, are significant differentiators and position the Company extremely well to address these markets.

該公司在本季度繼續將其投資重點放在其經常性收入系列產品上。這些投資,加上媒體收入的減少,導致該季度調整後的EBITDA虧損約為140萬美元。隨着這些投資現已基本完成,產品現已投放市場,公司將重點放在盈利能力上。隨着公司為零售和汽車垂直市場推出其洞察力和數據產品,為增加其經常性收入而進行的銷售和營銷努力將繼續下去。這些垂直市場中的每一個每年在數據、分析和媒體方面的支出都高達數億美元。EQ在獨特和專有數據方面的投資遵守隱私和合規協議,並輔之以使數據可操作的解決方案,這些都是顯著的差異化因素,使公司處於非常有利的地位,能夠滿足這些市場。

"We are confident with the investments we have made and by focusing on the future and listening to our clients, we have solutions in market that continue to be in demand and address the challenges of the current data and privacy landscape" said Geoffrey Rotstein, CEO of EQ Works. "While we are by no means satisfied with our results this quarter, we are already seeing momentum return and some of the delayed campaigns from previous quarters are already back in market. Our product releases are being met with enormous interest and position us well to grow our monthly recurring revenue, enhance profitability, help mitigate quarterly fluctuations in revenue, and forecast stronger financial results in the quarters to come."

EQ Works首席執行官傑弗裏·羅特斯坦表示:“我們對我們所做的投資充滿信心,通過着眼於未來,傾聽我們的客户,我們在市場上擁有繼續受到需求的解決方案,並解決了當前數據和隱私領域的挑戰。”雖然我們對本季度的業績並不滿意,但我們已經看到了勢頭的恢復,前幾個季度推遲的一些活動已經回到市場。我們的產品發佈受到了極大的興趣,並使我們處於有利地位,可以增加每月經常性收入,提高盈利能力,幫助緩解收入的季度波動,並預測未來幾個季度更強勁的財務業績。

As part of the renewed focus on products, recurring revenue, and changes to the team, the Company also announced that Dilshan Kathriarachchi will be leaving the organization. Dilshan has had a tremendous impact on EQ and has been a key contributor to our success to date and the Company wishes him the best with his future opportunities.

作為重新關注產品、經常性收入和團隊變動的一部分,該公司還宣佈Dilshan Kathriarachchi將離開該組織。迪爾山對情商產生了巨大的影響,是我們迄今為止成功的關鍵貢獻者,公司祝願他在未來的機會中一切順利。

Non-IFRS Financial Measures

非國際財務報告準則財務衡量標準

EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net income (loss) from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net (d) depreciation of right-of-use assets (e) restructuring cost (f) transaction costs of acquisition. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

EQ Works根據調整後的EBITDA衡量公司戰略和業績的成功,在MD&A中“調整後EBITDA期間淨虧損的對賬”一節中概述了調整後EBITDA,並將其與淨收益(虧損)進行了核對。公司將調整後EBITDA定義為在以下之前的業務淨收益(虧損):(A)財產和設備折舊以及無形資產攤銷,(B)基於股份的付款,(C)財務收入和成本,(D)使用權資產折舊(E)重組成本(F)收購交易成本。管理層使用調整後的EBITDA作為衡量公司經營業績的指標,因為它提供了有關公司為營運資本要求、資本支出和潛在收購提供營運現金流的能力的信息。該公司還認為,分析師和投資者使用調整後的EBITDA作為一種補充指標,以評估其行業內公司的整體經營業績。

The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.

非國際財務報告準則財務計量是根據國際財務報告準則編制的公司綜合財務報表中列報的結果的補充和結合使用,不應依賴,不得排除國際財務準則財務計量。管理層強烈鼓勵投資者全面審查公司的綜合財務報表,不依賴任何單一的財務衡量標準。由於非《國際財務報告準則》財務計量沒有標準化,可能無法將這些財務計量與具有相同或相似名稱的其他公司的非《國際財務報告準則》財務計量進行比較。此外,公司預計將繼續產生與上述非國際財務報告準則調整類似的費用,將這些項目排除在公司的非國際財務報告準則措施之外,不應被解釋為推斷這些成本是不尋常的、不常見的或非經常性的。

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

下表對本報告所列期間的業務淨虧損和調整後的EBITDA進行了核對:

Adjusted EBITDA for three and nine months ended September 30, 2022 and 2021

截至2022年和2021年9月30日的三個月和九個月的調整後EBITDA

(In thousands of Canadian dollars) Three months ended September 30, Nine months ended September 30,
2022 2021 2022 2021
Net loss
(1,767 ) (1,672 ) (5,008 ) (3,350 )
Add:
Finance costs, net
23 8 54 118
Transaction costs of acquisition
- 82 - 82
Restructuring cost
97 - 97 -
Depreciation of property and equipment
16 21 54 54
Amortization of intangible assets
122 241 400 353
Share-based payments
71 158 203 515
Depreciation of right-of-use asset
- 18 6 53
Adjusted EBITDA
(1,438 ) (1,144 ) (4,194 ) (2,175 )
(單位:千加元) 截至9月30日的三個月, 截至9月30日的9個月,
2022 2021 2022 2021
淨虧損
(1,767 ) (1,672 ) (5,008 ) (3,350 )
添加:
融資成本,淨額
23 8 54 118
收購的交易成本
- 82 - 82
重組成本
97 - 97 -
財產和設備折舊
16 21 54 54
無形資產攤銷
122 241 400 353
基於股份的支付
71 158 203 515
使用權資產折舊
- 18 6 53
調整後的EBITDA
(1,438 ) (1,144 ) (4,194 ) (2,175 )

About EQ Works

關於情商作品

EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning, and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, thereby enabling businesses to close the loop between digital and real-world consumer actions.

EQ Works()使企業能夠了解、預測和影響客户行為。EQ Works使用獨特的數據集、高級分析、機器學習和人工智能,為企業創造可操作的智能,以吸引、留住和發展最重要的客户。該公司專有的SaaS平臺從移動和地理空間數據中挖掘洞察力,從而使企業能夠關閉數字和現實世界消費者行動之間的環路。

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

多倫多證券交易所及其監管服務提供商(該術語在多倫多證券交易所-V的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

Forward-Looking Statements

前瞻性陳述

Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the quarter ended September 30, 2022. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.

本新聞稿中包含的某些陳述屬於“前瞻性陳述”。除本新聞稿中包含的歷史事實陳述外的所有陳述,包括但不限於關於公司未來財務狀況和經營結果、戰略、計劃、目標、目標和指標的陳述,以及前面、後面或包括“相信”、“預期”、“目標”、“打算”、“計劃”、“繼續”、“將”、“可能”、“將”、“預期”、“估計”、“預測”、“預測”等詞語的任何陳述。“項目”、“尋求”、“應該”或類似的表達或其否定是前瞻性陳述。這些陳述不是歷史事實,而僅代表公司對未來事件的預期、估計和預測。這些陳述不是對未來業績的保證,涉及難以預測的假設、風險和不確定性。因此,實際結果可能與這些前瞻性陳述中所表達、暗示或預測的內容大不相同。其他可能導致實際結果、業績或成就大不相同的因素包括但不限於公司在截至2022年9月30日的季度的MD&A報告中討論的風險因素。管理層提供前瞻性陳述,因為它認為這些陳述在考慮其投資目標時為投資者提供了有用的信息,但告誡投資者不要過度依賴前瞻性信息。因此,本新聞稿中的所有前瞻性陳述均受這些警示聲明和本文中包含的任何其他警示聲明或因素的限制,不能保證實際結果或事態發展將會實現,或者即使實質上實現了,也不能保證它們將對, 公司。這些前瞻性陳述是截至本新聞稿發佈之日作出的,公司沒有義務更新或修改這些陳述,以反映後續信息、事件或情況或其他情況,除非法律要求。

Contact:

聯繫方式:

EQ Inc.
Peter Kanniah, Chief Financial Officer
press@eqworks.com

EQ Inc.
首席財務官Peter Kanniah
電子郵件:Press@eqworks.com

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)
September 30, 2022 and December 31, 2021

EQ Inc.
未經審計的簡明綜合中期財務狀況表
(單位:千加元)
2022年9月30日和2021年12月31日

September 30, 2022 December 31, 2021
Assets
Current assets:
Cash
$ 3,014 $ 8,763
Accounts receivable
2,451 4,687
Other current assets
332 388
5,797 13,838
Non-current assets:
Property and equipment
64 101
Right-of-use asset
- 6
Intangible assets
2,243 2,193
Goodwill
2,914 2,914
5,221 5,214
Total assets
$ 11,018 $ 19,052
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accrued liabilities
$ 3,098 $ 4,514
Rewards payable
1,203 1,071
Lease liability
- 16
Contract liabilities
- 529
Earn-out
- 1,401
4,301 7,531
Non-current liabilities:
Loan
78 77
78 77
Shareholders' equity
6,639 11,444
Total liabilities and shareholders' equity
$ 11,018 $ 19,052
2022年9月30日 2021年12月31日
資產
流動資產:
現金
$ 3,014 $ 8,763
應收賬款
2,451 4,687
其他流動資產
332 388
5,797 13,838
非流動資產:
財產和設備
64 101
使用權資產
- 6
無形資產
2,243 2,193
商譽
2,914 2,914
5,221 5,214
總資產
$ 11,018 $ 19,052
負債與股東權益
流動負債:
應付賬款和應計負債
$ 3,098 $ 4,514
應付報酬
1,203 1,071
租賃責任
- 16
合同責任
- 529
賺取收益
- 1,401
4,301 7,531
非流動負債:
貸款
78 77
78 77
股東權益
6,639 11,444
總負債和股東權益
$ 11,018 $ 19,052

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Three and nine months ended September 30, 2022 and 2021

EQ Inc.
未經審計的簡明合併中期損失表和全面損失表
(單位為數千加元,每股金額除外)
截至2022年9月30日和2021年9月30日的三個月和九個月

Three months ended September 30, Nine months ended September 30,
2022 2021 2022 2021
Revenue
$ 2,111 $ 3,104 $ 8,065 $ 7,868
Expenses:
Publishing costs
1,298 1,908 5,063 4,592
Employee compensation and benefits
1,195 1,459 3,822 3,776
Other operating expenses
1,127 1,039 3,577 2,190
Depreciation of property and equipment
16 21 54 54
Depreciation of right-of-use asset
- 18 6 53
Amortization of intangible assets
122 241 400 353
Restructuring cost
97 - 97 -
3,855 4,686 13,019 11,018
Loss from operations
(1,744 ) (1,582 ) (4,954 ) (3,150 )
Transaction costs of acquisition
- (82 ) - (82 )
Finance income
16 30 33 18
Finance costs
(39 ) (38 ) (87 ) (136 )
Loss before income taxes
(1,767 ) (1,672 ) (5,008 ) (3,350 )
Net loss
(1,767 ) (1,672 ) (5,008 ) (3,350 )
Loss per share:
Basic and diluted
(0.03 ) (0.02 ) (0.07 ) (0.05 )
截至9月30日的三個月, 截至9月30日的9個月,
2022 2021 2022 2021
收入
$ 2,111 $ 3,104 $ 8,065 $ 7,868
費用:
出版成本
1,298 1,908 5,063 4,592
僱員補償及福利
1,195 1,459 3,822 3,776
其他運營費用
1,127 1,039 3,577 2,190
財產和設備折舊
16 21 54 54
使用權資產折舊
- 18 6 53
無形資產攤銷
122 241 400 353
重組成本
97 - 97 -
3,855 4,686 13,019 11,018
運營虧損
(1,744 ) (1,582 ) (4,954 ) (3,150 )
收購的交易成本
- (82 ) - (82 )
財政收入
16 30 33 18
融資成本
(39 ) (38 ) (87 ) (136 )
所得税前虧損
(1,767 ) (1,672 ) (5,008 ) (3,350 )
淨虧損
(1,767 ) (1,672 ) (5,008 ) (3,350 )
每股虧損:
基本的和稀釋的
(0.03 ) (0.02 ) (0.07 ) (0.05 )

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Nine months ended September 30, 2022 and 2021

EQ Inc.
未經審計的現金流量表簡明合併中期報表
(單位:千加元)
截至2022年和2021年9月30日的9個月

2022 2021
Cash flows from operating activities:
Net loss
(5,008 ) (3,350 )
Adjustments to reconcile net loss to net cash flows
from operating activities:
Depreciation of property and equipment
54 54
Depreciation of right-of-use asset
6 53
Amortization of intangible assets
400 353
Share-based payments
203 515
Unrealized foreign exchange gain
(24 ) (11 )
Transaction costs of acquisition
- 82
Finance costs, net
17 99
Change in non-cash operating working capital
363 (286 )
Net cash used in operating activities
(3,989 ) (2,491 )
Cash flows from financing activities:
Repayment of obligations under property lease
(45 ) (71 )
Loans and borrowings
- 40
Repayment of promissory notes
- (1,717 )
Proceeds from exercise of warrants
- 1,392
Proceeds from public offer
- 11,500
Share issuance costs
- (761 )
Proceeds from exercise of stock options
- 26
Interest paid
- (293 )
Net cash from (used in) financing activities
(45 ) 10,116
Cash flows from investing activities:
Interest income received
33 18
Acquisition
- (459 )
Earn-out payout
(1,305 ) (36 )
Purchases of property and equipment
(17 ) (53 )
Addition of intangible assets
(450 ) (506 )
Net cash used in investing activities
(1,739 ) (1,036 )
Increase (decrease) in cash
(5,773 ) 6,589
Foreign exchange gain on cash held in foreign currency
24 11
Cash, beginning of the period
8,763 3,209
Cash, end of the period
$ 3,014 $ 9,809
2022 2021
經營活動的現金流:
淨虧損
(5,008 ) (3,350 )
調整以調節淨虧損與淨現金流量
從經營活動中:
財產和設備折舊
54 54
使用權資產折舊
6 53
無形資產攤銷
400 353
基於股份的支付
203 515
未實現外匯收益
(24 ) (11 )
收購的交易成本
- 82
融資成本,淨額
17 99
非現金營運週轉金變動
363 (286 )
用於經營活動的現金淨額
(3,989 ) (2,491 )
融資活動的現金流:
償還財產租賃項下的債務
(45 ) (71 )
貸款和借款
- 40
償還本票
- (1,717 )
行使認股權證所得收益
- 1,392
公開發售所得款項
- 11,500
股票發行成本
- (761 )
行使股票期權所得收益
- 26
支付的利息
- (293 )
融資活動所得(用於)現金淨額
(45 ) 10,116
投資活動產生的現金流:
收到的利息收入
33 18
採辦
- (459 )
賺取分紅
(1,305 ) (36 )
購置財產和設備
(17 ) (53 )
增加無形資產
(450 ) (506 )
用於投資活動的現金淨額
(1,739 ) (1,036 )
增加(減少)現金
(5,773 ) 6,589
持有外幣現金的外匯收益
24 11
期初現金
8,763 3,209
現金,期末
$ 3,014 $ 9,809

SOURCE: EQ Inc.

資料來源:EQ Inc.


View source version on accesswire.com:
在accesswire.com上查看源代碼版本:

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論