share_log

Intertape Polymer Group Reports 2022 First Quarter Results

Intertape Polymer Group Reports 2022 First Quarter Results

InterTape聚合物集團公佈2022年第一季度業績
GlobeNewswire ·  2022/05/11 19:10

MONTREAL and SARASOTA, Fla., May 11, 2022 (GLOBE NEWSWIRE) -- Intertape Polymer Group Inc. (TSX:ITP) ("IPG" or the "Company") today released results for its first quarter ended March 31, 2022. All amounts in this press release are denominated in US dollars ("USD") unless otherwise indicated and all percentages are calculated on unrounded numbers. For more information, refer to the Company's management's discussion and analysis ("MD&A") and unaudited interim condensed consolidated financial statements and notes thereto as of and for the three months ended March 31, 2022.

蒙特利爾和佛羅裏達州薩拉索塔,2022年5月11日(Global Newswire)--InterTape聚合物集團公司(多倫多證券交易所股票代碼:ITP)(簡稱IPG或公司)今天公佈了截至2022年3月31日的第一季度業績。除非另有説明,本新聞稿中的所有金額均以美元計價,所有百分比均以未經四捨五入的數字計算。欲瞭解更多信息,請參閲公司管理層的討論和分析(“MD&A”)和截至2022年3月31日的三個月的未經審計的中期簡明綜合財務報表及其附註。

"The demand environment for our packaging and protective solutions remained strong through Q1 2022 and continues into Q2 as demonstrated by our revenue growth and ability to protect our dollar contribution spread with price increases," said Greg Yull, President and CEO of IPG. "The rapid rise in the cost of raw materials during the past 18 months resulted in price increases of approximately $70 million in Q1 2022 compared to the same period last year for total revenue of more than $406 million. The global supply chain challenges and isolated labor constraints at specific manufacturing facilities impacted our volume/mix growth despite the strong demand. The team has done a great job in a difficult environment ensuring we meet the needs of key customers, secure sufficient supply of raw materials and operate the assets safely in a healthy environment. The improvements we have made during the past five years through efficiencies, capital investments and acquisitions provide a foundation for growth. We are in a great position with the team, the experience, and the strategy to meet demand with our world class, low cost manufacturing assets."

IPG總裁兼首席執行官Greg Yull表示:“我們的包裝和防護解決方案的需求環境在2022年第一季度保持強勁,並持續到第二季度,這從我們的收入增長和保護我們的美元貢獻與價格上漲的利差的能力中得到了證明。”過去18個月原材料成本的快速上漲導致2022年第一季度的價格與去年同期相比上漲了約7000萬美元,總收入超過4.06億美元。儘管需求強勁,但全球供應鏈挑戰和特定製造設施的孤立勞動力限制影響了我們的產量/組合增長。該團隊在艱難的環境中出色地完成了工作,確保了我們滿足關鍵客户的需求,確保了足夠的原材料供應,並在健康的環境中安全地運營資產。我們在過去五年中通過提高效率、資本投資和收購所取得的進步,為增長奠定了基礎。我們憑藉團隊、經驗和戰略處於非常有利的地位,能夠用我們世界級的低成本製造資產滿足需求。“

First Quarter 2022 Highlights (as compared to first quarter 2021):

2022年第一季度亮點(與2021年第一季度相比):

  • Revenue increased 17.6% to $406.4 million primarily due to the impact of higher selling prices in tape, film, woven, and protective packaging products driven by increases in the cost of many raw materials and freight.
  • Gross margin decreased to 21.0% from 23.9% primarily due to the unfavourable mathematical impact of Dollar Spread Maintenance(1) and increased plant operating costs.
  • Net earnings attributable to the Company shareholders ("IPG Net Earnings") decreased $75.7 million to a net loss ("IPG Net Loss") of $56.7 million ($0.96 basic and diluted loss per share) primarily due to charges related to the Arrangement(2) for contingent consulting fees payable upon completion as well as a significant increase in the fair value of share-based compensation awards in selling, general and administrative expenses ("SG&A").
  • Adjusted net earnings(3) increased $0.4 million to $29.3 million ($0.49 basic and $0.48 diluted adjusted earnings per share)(3) primarily due to an increase in gross profit, an increase in foreign exchange gains and a decrease in income tax expense. These favourable impacts were partially offset by an increase in SG&A mainly due to increases in (i) employee- and technology-related costs, (ii) professional consulting services and (iii) additional SG&A from the Nuevopak(4) and Syfan USA(5) acquisitions.
  • Adjusted EBITDA(3) decreased $1.7 million to $58.5 million from $60.3 million primarily due to an increase in SG&A, partially offset by an increase in gross profit.
  • Cash flows used for operating activities increased $26.9 million to $55.8 million primarily due to a greater decrease in accounts payable, partially offset by a decrease in accounts receivable and non-recurrence of share-based compensation settlements in the first quarter of 2021 related to cash-settled awards.
  • Free cash flows(3) decreased by $38.1 million to negative $76.4 million primarily due to an increase in cash flows used for operating activities and an increase in capital expenditures.
  • 收入增長17.6%,達到4.064億美元,主要是由於許多原材料和運費上漲導致膠帶、薄膜、編織和保護性包裝產品銷售價格上漲的影響。
  • 毛利率從23.9%降至21.0%,主要是由於維持美元利差的不利數學影響(1)並增加了工廠的運營成本。
  • 公司股東應佔淨收益(“IPG淨收益”)減少7,570萬美元至淨虧損(“IPG淨虧損”)5,670萬美元(每股基本及攤薄虧損0.96美元),主要是由於與安排有關的費用。(2)完成後應付的或有顧問費,以及銷售、一般及行政開支(“SG&A”)以股份為基礎的薪酬獎勵的公允價值大幅增加。
  • 調整後淨收益(3)增加40萬美元至2930萬美元(基本調整後每股收益0.49美元,稀釋後調整後每股收益0.48美元)(3)主要由於毛利增加、外匯收益增加以及所得税支出減少。這些有利影響被SG&A的增加部分抵消,這主要是由於(I)與員工和技術相關的成本、(Ii)專業諮詢服務和(Iii)來自Nuevopak的額外SG&A增加(4)和Syfan USA(5)收購。
  • 調整後的EBITDA(3)減少170萬美元,由6,030萬美元減少至5,850萬美元,主要是由於SG&A增加,但部分被毛利增加所抵銷。
  • 用於經營活動的現金流量增加2690萬美元,達到5580萬美元,這主要是由於應收賬款的減少,以及2021年第一季度與現金結算獎勵有關的基於股份的薪酬結算不再重現,部分抵消了這一影響。
  • 自由現金流(3)減少3810萬美元至負7640萬美元,主要原因是用於業務活動的現金流增加以及資本支出增加。
(1)   The "Dollar Spread Maintenance" refers to the Company's objective of maintaining the dollar spread between selling prices and the cost of raw materials and freight in an inflationary environment by attempting to increase selling prices to offset those higher costs. When this objective is successfully met, the result is a reduction in margin percentages due to the mathematical effect of having a constant dollar profit per unit on a higher revenue per unit. The opposite would be expected to occur in a deflationary input cost environment.
(2)   Refers to the plan of arrangement (the "Arrangement") contemplated by an arrangement agreement dated March 7, 2022 pursuant to which the Company is to be acquired by 1351693 B.C. Ltd., an affiliate of Clearlake Capital Group, L.P. See the section below entitled "The Arrangement" for more information.
(3)   Non-GAAP financial measure. A non-GAAP financial measure is not a standardized financial measure under GAAP and therefore may not be comparable to similar financial measures disclosed by other issuers. For definitions and reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures, see "Non-GAAP and Other Specified Financial Measures" below.
(4)   The "Nuevopak Acquisition" refers to the acquisition by the Company of Nuevopak Global Limited ("Nuevopak") on July 30, 2021.
(5)   The "Syfan USA Acquisition" refers to the acquisition by the Company of substantially all of the operating assets of Syfan Manufacturing, Inc. ("Syfan USA") on January 13, 2022.
(1) “美元價差維持”是指公司的目標是在通貨膨脹的環境下,通過試圖提高銷售價格以抵消這些更高的成本,來維持銷售價格與原材料和運費成本之間的美元價差。當這一目標成功實現時,結果是利潤率下降,這是因為每單位美元利潤不變會帶來更高的單位收入的數學效應。在投入成本通縮的環境中,預計會出現相反的情況。
(2) 指日期為2022年3月7日的安排協議預期的安排計劃(“安排”),根據該協議,本公司將由Clearlake Capital Group,L.P.的聯屬公司1351693 B.C.Ltd.收購。有關詳情,請參閲下文題為“安排”的章節。
(3) 非公認會計準則財務衡量標準。非GAAP財務指標不是GAAP下的標準化財務指標,因此可能無法與其他發行人披露的類似財務指標進行比較。關於非公認會計準則財務計量與其最直接可比的公認會計準則財務計量的定義和對賬,請參閲下文“非公認會計準則和其他具體財務計量”。
(4) “Nuevopak收購”是指本公司於2021年7月30日收購Nuevopak Global Limited(“Nuevopak”)。
(5) “Syfan USA收購”是指本公司於2022年1月13日收購Syfan製造公司(“Syfan USA”)的幾乎所有營運資產。

Other Highlights:

其他亮點:

Dividend Declaration

分紅宣言

On May 10, 2022, the Company declared a quarterly cash dividend of $0.17 per common share payable on June 30, 2022 to shareholders of record at the close of business on June 15, 2022.

2022年5月10日,該公司宣佈於2022年6月30日向2022年6月15日收盤時登記在冊的股東支付每股普通股0.17美元的季度現金股息。

Sustainability

可持續性

The Company continues to make contributions towards its sustainability goals and commitments. In the first quarter of 2022, the Company achieved Cradle to Cradle Certified™ Silver level for another Curby® product, the Curby Mailer™, and published the Environmental Product Declaration ("EPD") for all Curby® mailers on the public Environdec database. Environdec is a global programme for EPDs. EPDs present transparent, verified and comparable information about the life-cycle environmental impact of products and services.

公司將繼續為實現其可持續發展目標和承諾作出貢獻。在2022年第一季度,公司為另一種柯比郵遞員產品--柯比郵遞員™取得了從搖籃到搖籃認證的®銀級認證,並在公共環境數據庫上發佈了針對所有柯比郵遞員的環境產品聲明(™)。Environmental dec是一項針對EPD的全球計劃。EPD提供關於產品和服務的生命週期環境影響的透明、經核實和可比較的信息。

The Arrangement

這項安排

On March 7, 2022, the Company entered into an agreement to be acquired by way of a plan of arrangement (the "Arrangement") by 1351693 B.C. Ltd., an affiliate of Clearlake Capital Group, L.P. (the "Purchaser"). Under the terms of the Arrangement, the Purchaser will acquire all of the outstanding shares of the Company for CDN$40.50 per share in an all-cash transaction valued at approximately US$2.6 billion, including net debt. Upon completion of the transaction, the Company will become a privately held company and be delisted from the TSX. The transaction, which will be effected pursuant to a court-approved plan of arrangement, is expected to close early in the third quarter of 2022. The transaction is not subject to a financing condition but is subject to customary closing conditions, including receipt of shareholder, regulatory and court approvals. The Arrangement agreement was filed by the Company under its profile on SEDAR at and on the EDGAR website at www.sec.gov on March 10, 2022.

於2022年3月7日,本公司訂立一項協議,將由Clearlake Capital Group,L.P.的聯屬公司1351693 B.C.Ltd.(“買方”)以安排計劃(“安排”)的方式收購。根據安排條款,買方將以每股40.50加元的全現金交易收購本公司所有流通股,交易價值約26億美元,包括淨債務。交易完成後,本公司將成為一傢俬人持股公司,並從多倫多證券交易所退市。這筆交易將根據法院批准的安排計劃完成,預計將於2022年第三季度初完成。這項交易不受融資條件的制約,但受慣例成交條件的制約,包括獲得股東、監管機構和法院的批准。該安排協議由該公司於2022年3月10日在SEDAR和EDGAR網站www.sec.gov上提交。

Syfan USA Acquisition

Syfan USA收購

On January 13, 2022, the Company acquired substantially all of the operating assets of Syfan USA for $18.0 million, subject to post-closing adjustments. The Company financed the acquisition with funds available under its 2021 Credit Facility (defined later in this document). Following the Syfan USA Acquisition, the Company now also manufactures polyolefin shrink film products at a facility in Everetts, North Carolina, serving customers in a variety of end use applications. The Company expects the Syfan USA Acquisition to expand its existing shrink film production capacity in North America, allowing the Company to better service the growing demand of its customer base.

2022年1月13日,本公司以1800萬美元收購了Syfan USA的幾乎所有運營資產,但需在交易完成後進行調整。該公司用其2021年信貸安排(在本文件後面定義)下的可用資金為此次收購提供資金。收購Syfan USA後,該公司現在還在北卡羅來納州埃弗雷茨的一家工廠生產聚烯烴收縮膜產品,為各種最終用途的客户提供服務。該公司預計,收購Syfan USA將擴大其在北美的現有收縮薄膜產能,使公司能夠更好地滿足其客户羣日益增長的需求。

About Intertape Polymer Group Inc.

InterTape聚合物集團公司簡介

Intertape Polymer Group Inc. is a recognized leader in the development, manufacture and sale of a variety of paper and film based pressure-sensitive and water-activated tapes, shrink and stretch films, protective packaging, woven and non-woven products and packaging machinery for industrial and retail use. Headquartered in Montreal, Quebec and Sarasota, Florida, the Company employs approximately 4,200 employees with operations in 34 locations, including 22 manufacturing facilities in North America, five in Asia and two in Europe.

InterTape聚合物集團公司是一家公認的開發、製造和銷售各種紙基和薄膜基壓敏帶和水活化帶、收縮和拉伸薄膜、保護包裝、編織和非織造產品以及工業和零售用包裝機械的領先者。該公司總部設在魁北克蒙特利爾和佛羅裏達州薩拉索塔,擁有約4200名員工,在34個地點開展業務,其中22個設在北美,5個設在亞洲,2個設在歐洲。

For information about the Company, visit . 

有關該公司的信息,請訪問。

Forward-Looking Statements

前瞻性陳述

This press release contains "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (collectively, "forward-looking statements"), which are made in reliance upon the protections provided by such legislation for forward-looking statements. All statements other than statements of historical facts included in this press release, including statements regarding the Company's foundation for growth, the Company's ability to meet demand, future dividend payments and the closing, and expected timing of the closing, of the Arrangement, may constitute forward-looking statements. These forward-looking statements are based on current beliefs, assumptions, expectations, estimates, forecasts and projections made by the Company's management. Words such as "may," "will," "should," "expect," "continue," "intend," "estimate," "anticipate," "plan," "foresee," "believe" or "seek" or the negatives of these terms or variations of them or similar terminology are intended to identify such forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, these statements, by their nature, involve risks and uncertainties and are not guarantees of future performance. Such statements are also subject to assumptions concerning, among other things: business conditions and growth or declines in the Company's industry, the Company's customers' industries and the general economy, including as a result of the impact of COVID-19; the anticipated benefits from the Company's greenfield projects and manufacturing facility expansions; the availability of raw materials; the impact of fluctuations in raw material prices and freight costs; the anticipated benefits from the Company's acquisitions and partnerships; the anticipated benefits from the Company's capital expenditures; the quality and market reception of the Company's products; the Company's anticipated business strategies; risks and costs inherent in litigation; legal and regulatory developments, including as related to COVID-19; the Company's ability to maintain and improve quality and customer service; anticipated trends in the Company's business; anticipated cash flows from the Company's operations; availability of funds under the Company's 2021 Credit Facility; the Company's flexibility to allocate capital as a result of the Senior Unsecured Notes offering; and the Company's ability to continue to control costs. The Company can give no assurance that these estimates and expectations will prove to have been correct. Actual outcomes and results may, and often do, differ from what is expressed, implied or projected in such forward-looking statements, and such differences may be material. Readers are cautioned not to place undue reliance on any forward-looking statement. For additional information regarding important factors that could cause actual results to differ materially from those expressed in these forward-looking statements and other risks and uncertainties, and the assumptions underlying the forward-looking statements, you are encouraged to read "Item 3 Key Information - Risk Factors", "Item 5 Operating and Financial Review and Prospects (Management's Discussion & Analysis)" and statements located elsewhere in the Company's annual report on Form 20-F for the year ended December 31, 2021 and the other statements and factors contained in the Company's filings with the Canadian securities regulators and the US Securities and Exchange Commission. Each of these forward-looking statements speaks only as of the date of this press release. The Company will not update these statements unless applicable securities laws require it to do so.

本新聞稿包含適用的加拿大證券法所指的“前瞻性信息”,以及修訂後的1933年證券法第27A節和1934年證券交易法第21E節所指的“前瞻性聲明”(統稱為“前瞻性聲明”),這些前瞻性聲明是依據此類法律為前瞻性聲明提供的保護而作出的。除有關歷史事實的陳述外,本新聞稿中包含的所有陳述,包括有關公司的增長基礎、公司滿足需求的能力、未來的股息支付和安排的結束以及預期的結束時間的陳述,都可能構成前瞻性陳述。這些前瞻性陳述是基於公司管理層當前的信念、假設、預期、估計、預測和預測。“可能”、“將”、“應該”、“預期”、“繼續”、“打算”、“估計”、“預期”、“計劃”、“預見”、“相信”或“尋求”或這些術語的否定或它們的變體或類似術語旨在識別此類前瞻性陳述。儘管公司認為這些前瞻性陳述中反映的預期是合理的,但這些陳述的性質涉及風險和不確定因素,並不是對未來業績的保證。此類陳述還受以下假設的影響:公司所在行業、客户所在行業和整體經濟的經營狀況和增長或下降, 包括:新冠肺炎的影響;公司綠地項目和生產設施擴建的預期收益;原材料的可獲得性;原材料價格和運費成本波動的影響;公司收購和合作的預期收益;公司資本支出的預期收益;公司產品的質量和市場接受度;公司預期的業務戰略;訴訟中固有的風險和費用;法律和監管的發展,包括與新冠肺炎相關的情況;公司維持和改善質量和客户服務的能力;公司業務的預期趨勢;公司業務的預期現金流;公司2021年信貸安排下的資金可獲得性;公司因發行高級無擔保票據而分配資本的靈活性;以及公司繼續控制成本的能力。該公司不能保證這些估計和預期將被證明是正確的。實際結果和結果可能,而且往往確實與這些前瞻性陳述中所表達、暗示或預測的內容不同,這種差異可能是實質性的。告誡讀者不要過度依賴任何前瞻性陳述。有關可能導致實際結果與這些前瞻性陳述中表述的結果大不相同的重要因素以及其他風險和不確定因素以及前瞻性陳述所依據的假設的其他信息,請閲讀“第3項關鍵信息-風險因素”、“第5項經營和財務回顧與展望(管理層的討論和分析)”以及公司截至12月31日的年度報告20-F表中其他部分的陳述。, 2021年以及公司向加拿大證券監管機構和美國證券交易委員會提交的文件中包含的其他陳述和因素。這些前瞻性陳述中的每一項都只在本新聞稿發佈之日發表。除非適用的證券法要求,否則公司不會更新這些聲明。

Note to readers: Complete consolidated financial statements and MD&A are available on the Company's website at  in the Investor Relations section and under the Company's profile on SEDAR at . 

讀者請注意:完整的綜合財務報表和MD&A可在公司網站投資者關係部分和公司在SEDAR的簡介下查閲。

FOR FURTHER INFORMATION PLEASE CONTACT:
Ross Marshall
Investor Relations
(T) (416) 526-1563
(E) ross.marshall@loderockadvisors.com 

欲瞭解更多信息,請聯繫:
羅斯·馬歇爾
投資者關係
(T) (416) 526-1563
(E)ross.marshire@loderockvisors.com

Intertape Polymer Group Inc.
Consolidated Earnings
Periods ended March 31,
(In thousands of USD, except per share amounts)
(Unaudited)

InterTape聚合物集團公司
合併收益
截至3月31日止的期間:
(單位:千美元,每股除外)
(未經審計)

    Three months ended March 31,
    2022    2021
    $   $
Revenue   406,397     345,566
Cost of sales   321,172     263,016
Gross profit   85,225     82,550
Selling, general and administrative expenses   88,550     46,743
Research expenses   2,839     3,048
    91,389     49,791
Operating (loss) profit before other charges (recoveries)   (6,164 )   32,759
Charges related to the Arrangement   48,556    
Manufacturing facility closures, restructuring and other related recoveries   (1,539 )  
    47,017    
Operating (loss) profit   (53,181 )   32,759
Finance costs        
Interest   6,150     5,368
Other finance (income) expense, net   (634 )   1,342
    5,516     6,710
(Loss) earnings before income tax (benefit) expense   (58,697 )   26,049
Income tax (benefit) expense        
Current   1,007     2,184
Deferred   (3,628 )   4,076
    (2,621 )   6,260
Net (loss) earnings   (56,076 )   19,789
Net (loss) earnings attributable to:        
Company shareholders   (56,689 )   19,052
Non-controlling interests   613     737
    (56,076 )   19,789
(Loss) earnings per share attributable to Company shareholders        
Basic   (0.96 )   0.32
Diluted   (0.96 )   0.32
截至3月31日的三個月,
2022 2021
$ $
收入 406,397 345,566
銷售成本 321,172 263,016
毛利 85,225 82,550
銷售、一般和行政費用 88,550 46,743
研究費用 2,839 3,048
91,389 49,791
扣除其他費用(收回)前的營業(虧損)利潤 (6,164 ) 32,759
與該安排有關的費用 48,556
關閉製造設施、重組和其他相關恢復 (1,539 )
47,017
營業(虧損)利潤 (53,181 ) 32,759
融資成本
利息 6,150 5,368
其他財務(收入)支出,淨額 (634 ) 1,342
5,516 6,710
(虧損)所得税(福利)費用前收益 (58,697 ) 26,049
所得税(福利)費用
當前 1,007 2,184
延期 (3,628 ) 4,076
(2,621 ) 6,260
淨(虧損)收益 (56,076 ) 19,789
淨(虧損)收益可歸因於:
公司股東 (56,689 ) 19,052
非控制性權益 613 737
(56,076 ) 19,789
(虧損)公司股東應佔每股收益
基本信息 (0.96 ) 0.32
稀釋 (0.96 ) 0.32

Intertape Polymer Group Inc.
Consolidated Cash Flows
Periods ended March 31,
(In thousands of USD)
(Unaudited)

InterTape聚合物集團公司
合併現金流
截至3月31日止的期間:
(單位:千美元)
(未經審計)

    Three months ended March 31,
    2022    2021 
    $   $
OPERATING ACTIVITIES        
Net (loss) earnings   (56,076 )   19,789  
Adjustments to net (loss) earnings        
Depreciation and amortization   17,052     16,309  
Income tax (benefit) expense   (2,621 )   6,260  
Interest expense   6,150     5,368  
Non-cash charges in connection with manufacturing facility closures, restructuring and other related recoveries   (1,735 )    
Impairment of inventories   1,370     964  
Share-based compensation expense   44,626     11,137  
Foreign exchange gain   (3,198 )   (512 )
Pension and other post-retirement expense related to defined benefit plans   504     525  
Valuation adjustments to non-controlling interest put options   1,746      
Other adjustments for non-cash items   1,275     (180 )
Income taxes paid, net   (3,275 )   (7,303 )
Contributions to defined benefit plans   (369 )   (213 )
Cash flows from operating activities before changes in working capital items   5,449     52,144  
Changes in working capital items        
Trade receivables   13,165     (8,561 )
Inventories   (34,729 )   (29,594 )
Other current assets   660     (501 )
Accounts payable and accrued liabilities   (39,817 )   (28,648 )
Share-based compensation settlements       (13,205 )
Provisions   (570 )   (534 )
    (61,291 )   (81,043 )
Cash flows from operating activities   (55,842 )   (28,899 )
INVESTING ACTIVITIES        
Acquisition of subsidiary, net of cash acquired   (18,025 )    
Purchases of property, plant and equipment   (20,513 )   (9,345 )
Purchases of intangible assets   (918 )   (2,833 )
Other investing activities   51     46  
Cash flows from investing activities   (39,405 )   (12,132 )
FINANCING ACTIVITIES        
Proceeds from borrowings   161,487     147,764  
Repayment of borrowings   (66,701 )   (100,779 )
Interest paid   (1,655 )   (1,861 )
Dividends paid   (10,143 )   (9,237 )
Dividends paid to non-controlling interest in GPCP Inc.   (200 )    
Other financing activities   132     630  
Cash flows from financing activities   82,920     36,517  
Net decrease in cash   (12,327 )   (4,514 )
Effect of foreign exchange differences on cash   (2,611 )   (1,002 )
Cash, beginning of period   26,292     16,467  
Cash, end of period   11,354     10,951  
截至3月31日的三個月,
2022 2021
$ $
經營活動
淨(虧損)收益 (56,076 ) 19,789
淨(虧損)收益調整
折舊及攤銷 17,052 16,309
所得税(福利)費用 (2,621 ) 6,260
利息支出 6,150 5,368
與關閉製造設施、重組和其他相關回收有關的非現金費用 (1,735 )
存貨減值 1,370 964
基於股份的薪酬費用 44,626 11,137
外匯收益 (3,198 ) (512 )
與固定福利計劃有關的養卹金和其他退休後支出 504 525
對非控制性權益看跌期權的估值調整 1,746
非現金項目的其他調整 1,275 (180 )
已繳納所得税,淨額 (3,275 ) (7,303 )
對固定福利計劃的繳費 (369 ) (213 )
營運資本項目變動前的經營活動現金流量 5,449 52,144
週轉資金項目的變化
應收貿易賬款 13,165 (8,561 )
盤存 (34,729 ) (29,594 )
其他流動資產 660 (501 )
應付賬款和應計負債 (39,817 ) (28,648 )
基於股份的薪酬結算 (13,205 )
條文 (570 ) (534 )
(61,291 ) (81,043 )
經營活動的現金流 (55,842 ) (28,899 )
投資活動
收購子公司,淨額為收購的現金 (18,025 )
購買房產、廠房和設備 (20,513 ) (9,345 )
購買無形資產 (918 ) (2,833 )
其他投資活動 51 46
投資活動產生的現金流 (39,405 ) (12,132 )
融資活動
借款收益 161,487 147,764
償還借款 (66,701 ) (100,779 )
支付的利息 (1,655 ) (1,861 )
已支付的股息 (10,143 ) (9,237 )
支付給GPCP Inc.非控股權益的股息。 (200 )
其他融資活動 132 630
融資活動產生的現金流 82,920 36,517
現金淨減少 (12,327 ) (4,514 )
外匯差額對現金的影響 (2,611 ) (1,002 )
期初現金 26,292 16,467
期末現金 11,354 10,951

Intertape Polymer Group Inc.
Consolidated Balance Sheets
As of
(In thousands of USD)

InterTape聚合物集團公司
合併資產負債表
自.起
(單位:千美元)

    March 31, 2022   December 31, 2021
    (Unaudited)   (Audited)
    $   $
ASSETS        
Current assets        
Cash   11,354     26,292  
Trade receivables   194,109     203,984  
Inventories   317,559     280,323  
Other current assets   31,214     32,110  
    554,236     542,709  
Property, plant and equipment   480,880     459,356  
Goodwill   159,265     151,834  
Intangible assets   136,263     138,725  
Deferred tax assets   23,315     24,579  
Other assets   15,845     16,549  
Total assets   1,369,804     1,333,752  
LIABILITIES        
Current liabilities        
Accounts payable and accrued liabilities   247,092     280,353  
Share-based compensation liabilities, current   83,504     19,089  
Non-controlling interest put options, current   28,800     27,523  
Provisions, current   5,068     4,504  
Borrowings and lease liabilities, current   16,172     18,119  
    380,636     349,588  
Borrowings and lease liabilities, non-current   638,337     537,142  
Pension, post-retirement and other long-term employee benefits   14,213     15,807  
Share-based compensation liabilities, non-current       19,850  
Deferred tax liabilities   28,067     38,925  
Provisions, non-current   6,394     7,645  
Other liabilities   10,649     12,547  
Total liabilities   1,078,296     981,504  
EQUITY        
Capital stock   358,953     358,953  
Contributed surplus   29,286     23,070  
Deficit   (84,141 )   (18,113 )
Accumulated other comprehensive loss   (26,911 )   (25,749 )
Total equity attributable to Company shareholders   277,187     338,161  
Non-controlling interests   14,321     14,087  
Total equity   291,508     352,248  
Total liabilities and equity   1,369,804     1,333,752  
2022年3月31日 2021年12月31日
(未經審計) (經審計)
$ $
資產
流動資產
現金 11,354 26,292
應收貿易賬款 194,109 203,984
盤存 317,559 280,323
其他流動資產 31,214 32,110
554,236 542,709
財產、廠房和設備 480,880 459,356
商譽 159,265 151,834
無形資產 136,263 138,725
遞延税項資產 23,315 24,579
其他資產 15,845 16,549
總資產 1,369,804 1,333,752
負債
流動負債
應付賬款和應計負債 247,092 280,353
以股份為基礎的薪酬負債,流動 83,504 19,089
非控制性權益看跌期權,當期 28,800 27,523
規定,現行 5,068 4,504
借款和租賃負債,流動 16,172 18,119
380,636 349,588
非流動借款和租賃負債 638,337 537,142
養卹金、退休後和其他長期僱員福利 14,213 15,807
基於股份的非流動薪酬負債 19,850
遞延税項負債 28,067 38,925
規定,非現行 6,394 7,645
其他負債 10,649 12,547
總負債 1,078,296 981,504
股權
股本 358,953 358,953
繳款盈餘 29,286 23,070
赤字 (84,141 ) (18,113 )
累計其他綜合損失 (26,911 ) (25,749 )
公司股東應佔權益總額 277,187 338,161
非控制性權益 14,321 14,087
總股本 291,508 352,248
負債和權益總額 1,369,804 1,333,752

Non-GAAP and Other Specified Financial Measures

非公認會計準則和其他指定財務指標

This press release contains certain non-GAAP and other specified financial measures as defined under applicable securities legislation, including adjusted net earnings (loss), adjusted earnings (loss) per share, EBITDA, adjusted EBITDA and free cash flows. In determining these measures, the Company excludes certain items which are otherwise included in determining the comparable GAAP financial measures. The Company believes such non-GAAP and other specified financial measures are key performance indicators that improve the period-to-period comparability of the Company's results and provide investors with more insight into, and an additional tool to understand and assess, the performance of the Company's ongoing core business operations. Where required by applicable securities legislation, the Company has provided definitions of those measures and reconciliations of those measures to the most directly comparable GAAP financial measures. Investors and other readers are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP and other specified financial measures to their most directly comparable GAAP financial measures set forth below and should consider non-GAAP and other specified financial measures as a supplement to, and not as a substitute for or as a superior measure to, measures of financial performance prepared in accordance with GAAP.

本新聞稿包含某些非GAAP和適用證券法定義的其他特定財務指標,包括調整後的淨收益(虧損)、調整後的每股收益(虧損)、EBITDA、調整後的EBITDA和自由現金流量。在確定這些措施時,本公司排除了在確定可比公認會計準則財務措施時包括的某些項目。該公司認為,這些非公認會計準則和其他特定的財務指標是關鍵的業績指標,可以提高公司業績的期間可比性,併為投資者提供更多洞察,以及瞭解和評估公司正在進行的核心業務的業績的額外工具。在適用證券法規要求的情況下,本公司提供了這些措施的定義,並將這些措施與最直接可比的GAAP財務措施進行了協調。鼓勵投資者和其他讀者審閲相關的GAAP財務指標以及非GAAP和其他指定財務指標與下文所述最直接可比的GAAP財務指標的協調,並應將非GAAP和其他指定財務指標視為根據GAAP編制的財務業績指標的補充,而不是作為替代或更好的指標。

Adjusted Net Earnings (Loss) and Adjusted Earnings (Loss) Per Share

調整後淨收益(虧損)和調整後每股收益(虧損)

A reconciliation of the Company's adjusted net earnings (loss), a non-GAAP financial measure, to IPG Net Earnings (Loss), the most directly comparable GAAP financial measure, is set out in the adjusted net earnings (loss) reconciliation table below. Adjusted net earnings (loss) should not be construed as IPG Net Earnings (Loss) as determined by GAAP. The Company defines adjusted net earnings (loss) as IPG Net Earnings (Loss) before (i) manufacturing facility closures, restructuring and other related charges (recoveries); (ii) advisory fees and other costs associated with mergers and acquisitions activity, including due diligence, integration and certain non-cash purchase price accounting adjustments ("M&A Costs"); (iii) share-based compensation expense (benefit); (iv) impairment of goodwill; (v) impairment (reversal of impairment) of long-lived assets and other assets; (vi) write-down on assets classified as held-for-sale; (vii) (gain) loss on disposal of property, plant, and equipment; (viii) the valuation adjustment made to non-controlling interest put options ("NCI Put Option Revaluation"); (ix) other discrete items as shown in the table below; and (x) the income tax expense (benefit) effected by these items. The term "adjusted net earnings (loss)" does not have any standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other issuers. Adjusted net earnings (loss) is not a measurement of financial performance under GAAP and should not be considered as an alternative to IPG Net Earnings (Loss) as an indicator of the Company's operating performance or any other measures of performance derived in accordance with GAAP. The Company has included this non-GAAP financial measure because it believes that it allows investors to make a more meaningful comparison of the Company's performance between periods presented by excluding certain non-operating expenses, non-cash expenses and, where indicated, non-recurring expenses. In addition, adjusted net earnings (loss) is used by management in evaluating the Company's performance because it believes it provides an indicator of the Company's performance that is often more meaningful than GAAP financial measures for the reasons stated in the previous sentence.

公司調整後淨收益(虧損)(非GAAP財務指標)與IPG淨收益(虧損)(最直接可比的GAAP財務指標)的對賬列於下表調整後淨收益(虧損)調節表中。調整後的淨收益(虧損)不應被解釋為公認會計準則所確定的IPG淨收益(虧損)。本公司將經調整淨收益(虧損)定義為:(I)關閉製造設施、重組和其他相關費用(回收)前的IPG淨收益(虧損);(Ii)與併購活動相關的諮詢費和其他成本,包括盡職調查、整合和某些非現金收購價格會計調整(“併購成本”);(Iii)基於股份的薪酬支出(收益);(Iv)商譽減值;(V)長期資產和其他資產的減值(減值沖銷);(Vi)被歸類為持有待售資產的減值;(Vii)(收益)處置財產、工業裝置的損失, (Ii)對非控股權益認沽期權作出的估值調整(“NCI認沽期權重估”);(Ix)下表所示的其他獨立項目;及(X)該等項目所產生的所得税開支(利益)。“調整後淨收益(虧損)”一詞沒有任何由公認會計準則規定的標準化含義,因此不太可能與其他發行人提出的類似衡量標準相比較。經調整的淨收益(虧損)不是根據公認會計準則衡量財務業績的指標,不應被視為IPG淨收益(虧損)的替代指標,作為公司經營業績的指標或根據公認會計準則得出的任何其他業績衡量指標。該公司之所以納入這一非公認會計準則財務衡量標準,是因為它認為,通過剔除某些非營業支出、非現金支出和非經常性支出(如有説明),投資者可以通過排除某些非營業支出、非現金支出和非經常性支出,對公司在不同時期的業績進行更有意義的比較。此外,管理層還使用調整後的淨收益(虧損)來評估公司的業績,因為管理層認為,調整後的淨收益(虧損)是公司業績的一個指標,通常比GAAP財務指標更有意義,原因在前面一句話中所述。

Adjusted earnings (loss) per share is also presented in the following table and is a non-GAAP financial measure. Adjusted earnings (loss) per share should not be construed as IPG Net Earnings (Loss) per share as determined by GAAP. The Company defines adjusted earnings (loss) per share as adjusted net earnings (loss) divided by the adjusted weighted average number of common shares outstanding, both basic and diluted. The adjusted weighted average number of common shares outstanding represents the weighted average number of common shares outstanding adjusted for the effect of stock options that are dilutive to adjusted earnings (loss). The term "adjusted earnings (loss) per share" does not have any standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other issuers. Adjusted earnings (loss) per share is not a measurement of financial performance under GAAP and should not be considered as an alternative to IPG Net Earnings (Loss) per share as an indicator of the Company's operating performance or any other measures of performance derived in accordance with GAAP. The Company has included this non-GAAP financial measure because it believes that it allows investors to make a more meaningful comparison of the Company's performance between periods presented by excluding certain non-operating expenses, non-cash expenses and, where indicated, non-recurring expenses. In addition, adjusted earnings (loss) per share is used by management in evaluating the Company's performance because it believes it provides an indicator of the Company's performance that is often more meaningful than GAAP financial measures for the reasons stated in the previous sentence.

調整後的每股收益(虧損)也列於下表,是非公認會計準則的財務衡量標準。調整後的每股收益(虧損)不應被解釋為公認會計準則所確定的IPG每股淨收益(虧損)。該公司將調整後每股收益(虧損)定義為調整後淨收益(虧損)除以調整後的基本普通股和稀釋後普通股的加權平均數。經調整的已發行普通股加權平均數代表已發行普通股的加權平均數,經對調整後收益(虧損)攤薄的股票期權的影響進行調整。“調整後每股收益(虧損)”一詞沒有任何由公認會計準則規定的標準化含義,因此不太可能與其他發行人提出的類似衡量標準相比較。經調整每股盈利(虧損)並非根據公認會計原則衡量財務表現,亦不應被視為IPG每股淨盈利(虧損)的替代指標,以衡量本公司的經營業績或根據公認會計原則衍生的任何其他業績衡量標準。該公司之所以納入這一非公認會計準則財務衡量標準,是因為它認為,通過剔除某些非營業支出、非現金支出和非經常性支出(如有説明),投資者可以通過排除某些非營業支出、非現金支出和非經常性支出,對公司在不同時期的業績進行更有意義的比較。此外,管理層還使用調整後的每股收益(虧損)來評估公司的業績,因為管理層認為,調整後的每股收益(虧損)是公司業績的一個指標,通常比GAAP財務指標更有意義,原因在前面一句話中所述。

Adjusted Net Earnings Reconciliation to IPG Net (Loss) Earnings
(In millions of USD, except per share amounts and share numbers)
(Unaudited)

調整後淨收益調整為IPG淨(虧損)收益
(單位:百萬美元,不包括每股金額和股票編號)
(未經審計)

    Three months ended
March 31,
    2022    2021 
    $   $
IPG Net (Loss) Earnings           (56.7 )           19.1          
Manufacturing facility closures, restructuring and other related recoveries   (1.5 )    
M&A Costs   2.8      
Share-based compensation expense   44.6     11.1  
Impairment of long-lived assets and other assets   0.1     0.1  
Loss (gain) on disposal of property, plant and equipment   0.1     (0.0 )
NCI Put Option Revaluation   1.7      
Other item: Nortech incremental tax costs incurred (1)       1.3  
Other item: Accretion of Nuevopak Earn-Out Liability (2)   0.3      
Other item: Charges related to the Arrangement   48.6      
Income tax benefit, net   (10.7 )   (2.7 )
Adjusted net earnings   29.3     28.8  
IPG Net (Loss) Earnings per share        
Basic   (0.96 )   0.32  
Diluted   (0.96 )   0.32  
Weighted average number of common shares outstanding        
Basic   59,284,947     59,027,047  
Diluted   59,284,947     60,358,431  
Adjusted earnings per share        
Basic   0.49     0.49  
Diluted   0.48     0.48  
Adjusted weighted average number of common shares outstanding        
Basic   59,284,947     59,027,047  
Diluted   60,641,022     60,358,431  
截至三個月
3月31日,
2022 2021
$ $
IPG淨(虧損)收益 (56.7 ) 19.1
關閉製造設施、重組和其他相關恢復 (1.5 )
併購成本 2.8
基於股份的薪酬費用 44.6 11.1
長期資產和其他資產的減值 0.1 0.1
處置財產、廠房和設備的損失(收益) 0.1 (0.0 )
NCI看跌期權重估 1.7
其他項目:已發生的Nortech增值税成本(1) 1.3
其他項目:新收益負債的增加(2) 0.3
其他項目:與安排有關的費用 48.6
所得税優惠,淨額 (10.7 ) (2.7 )
調整後淨收益 29.3 28.8
IPG每股淨(虧損)收益
基本信息 (0.96 ) 0.32
稀釋 (0.96 ) 0.32
已發行普通股加權平均數
基本信息 59,284,947 59,027,047
稀釋 59,284,947 60,358,431
調整後每股收益
基本信息 0.49 0.49
稀釋 0.48 0.48
調整後的已發行普通股加權平均數
基本信息 59,284,947 59,027,047
稀釋 60,641,022 60,358,431
(1)   Refers to charges incurred related to an amount payable to the former owners of Nortech for tax-related costs associated with the Nortech Acquisition that was subsequently paid in July 2021.
(2)   Refers to the impact of net present value discounting of the estimated contingent consideration liability which was recorded in connection with the Nuevopak Acquisition and is payable to the former owner of Nuevopak.
(1) 指與支付給Nortech前所有者的與Nortech收購相關的税收相關費用有關的費用,該收購隨後於2021年7月支付。
(2) 指估計的或有對價負債的淨現值貼現的影響,該負債是與收購Nuevopak有關而記錄的,並應支付給Nuevopak的前所有者。

EBITDA and Adjusted EBITDA

EBITDA和調整後的EBITDA

A reconciliation of the Company's EBITDA and adjusted EBITDA, both of which are non-GAAP financial measures, to net earnings (loss), the most directly comparable GAAP financial measure, is set out in the table below. EBITDA and adjusted EBITDA should not be construed as earnings (loss) before income taxes, net earnings (loss) or cash flows from operating activities as determined by GAAP. The Company defines EBITDA as net earnings (loss) before (i) interest and other finance costs (income); (ii) income tax expense (benefit); (iii) amortization of intangible assets; and (iv) depreciation of property, plant and equipment. The Company defines adjusted EBITDA as EBITDA before (i) manufacturing facility closures, restructuring and other related charges (recoveries); (ii) advisory fees and other costs associated with mergers and acquisitions activity, including due diligence, integration and certain non-cash purchase price accounting adjustments ("M&A Costs"); (iii) share-based compensation expense (benefit); (iv) impairment of goodwill; (v) impairment (reversal of impairment) of long-lived assets and other assets; (vi) write-down on assets classified as held-for-sale; (vii) (gain) loss on disposal of property, plant and equipment; and (viii) other discrete items as shown in the table below. The terms "EBITDA" and "adjusted EBITDA" do not have any standardized meanings prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other issuers. EBITDA and adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as alternatives to cash flows from operating activities or as alternatives to net earnings (loss) as indicators of the Company's operating performance or any other measures of performance derived in accordance with GAAP. The Company has included these non-GAAP financial measures because it believes that they allow investors to make a more meaningful comparison between periods of the Company's performance, underlying business trends and the Company's ongoing operations. The Company further believes these measures may be useful in comparing its operating performance with the performance of other companies that may have different financing and capital structures, and tax rates. Adjusted EBITDA excludes costs that are not considered by management to be representative of the Company's underlying core operating performance, including certain non-operating expenses, non-cash expenses and, where indicated, non-recurring expenses. In addition, EBITDA and adjusted EBITDA are used by management to set targets and are metrics that, among others, can be used by the Company's Human Resources and Compensation Committee to establish performance bonus metrics and payout, and by the Company's lenders and investors to evaluate the Company's performance and ability to service its debt, finance capital expenditures and acquisitions, and provide for the payment of dividends to shareholders.

公司的EBITDA和調整後的EBITDA都是非GAAP財務指標,與最直接可比的GAAP財務指標淨收益(虧損)的對賬如下表所示。EBITDA和調整後的EBITDA不應被解釋為所得税前收益(虧損)、淨收益(虧損)或由公認會計準則確定的經營活動現金流量。該公司將EBITDA定義為扣除(I)利息和其他財務成本(收入);(Ii)所得税支出(收益);(Iii)無形資產攤銷;以及(Iv)財產、廠房和設備折舊前的淨收益(虧損)。本公司將經調整的EBITDA定義為在(I)關閉製造設施、重組和其他相關費用(回收)之前的EBITDA;(Ii)與合併和收購活動相關的諮詢費和其他成本,包括盡職調查、整合和某些非現金收購價格會計調整(“併購成本”);(Iii)基於股份的薪酬支出(收益);(Iv)商譽減值;(V)長期資產和其他資產的減值(減值沖銷);(Vi)被歸類為持有待售資產的減記;(Vii)(收益)處置財產的損失, 廠房和設備;以及(Viii)下表所示的其他離散項目。術語“EBITDA”和“調整後的EBITDA”沒有任何由公認會計準則規定的標準化含義,因此不太可能與其他發行人提出的類似措施相比較。EBITDA和調整後的EBITDA不是根據公認會計準則衡量財務業績的指標,不應被視為經營活動現金流量的替代方案,也不應被視為淨收益(虧損)的替代方案,作為公司經營業績指標或根據公認會計準則得出的任何其他業績衡量指標。該公司之所以納入這些非公認會計準則財務衡量標準,是因為它認為這些衡量標準使投資者能夠在公司業績、基本業務趨勢和公司持續經營之間進行更有意義的比較。該公司進一步認為,這些措施可能有助於將其經營業績與其他可能具有不同融資和資本結構以及税率的公司的業績進行比較。調整後的EBITDA不包括管理層認為不能代表公司基本核心經營業績的成本,包括某些非運營支出、非現金支出以及(如有説明)非經常性支出。此外,管理層使用EBITDA和調整後的EBITDA來設定目標,這些指標可以被公司的人力資源和薪酬委員會用來建立績效獎金指標和支付,公司的貸款人和投資者可以用來評估公司的業績和償債能力,為資本支出和收購融資,併為向股東支付股息做準備。

EBITDA and Adjusted EBITDA Reconciliation to Net Earnings (Loss)
(In millions of USD)
(Unaudited)

EBITDA和調整後的EBITDA對賬至淨收益(虧損)
(單位:百萬美元)
(未經審計)

  Three months ended
March 31,
  2022    2021 
  $   $
Net (loss) earnings (56.1 )   19.8  
Interest and other finance costs 5.5     6.7  
Income tax (benefit) expense (2.6 )   6.3  
Depreciation and amortization 17.1     16.3  
EBITDA (36.1 )   49.1  
Manufacturing facility closures, restructuring and other related recoveries (1.5 )    
M&A Costs 2.8      
Share-based compensation expense 44.6     11.1  
Impairment of long-lived assets and other assets 0.1     0.1  
Loss (gain) on disposal of property, plant and equipment 0.1     (0.0 )
Other item: Charges related to the Arrangement 48.6      
Adjusted EBITDA 58.5     60.3  
截至三個月
3月31日,
2022 2021
$ $
淨(虧損)收益 (56.1 ) 19.8
利息和其他融資成本 5.5 6.7
所得税(福利)費用 (2.6 ) 6.3
折舊及攤銷 17.1 16.3
EBITDA (36.1 ) 49.1
關閉製造設施、重組和其他相關恢復 (1.5 )
併購成本 2.8
基於股份的薪酬費用 44.6 11.1
長期資產和其他資產的減值 0.1 0.1
處置財產、廠房和設備的損失(收益) 0.1 (0.0 )
其他項目:與安排有關的費用 48.6
調整後的EBITDA 58.5 60.3

Free Cash Flows

自由現金流

Free cash flows is defined by the Company as cash flows from (used for) operating activities less purchases of property, plant and equipment. Free cash flows does not have any standardized meaning prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other issuers. Free cash flows should not be interpreted to represent the total cash movement for the period as described in the Company's Financial Statements, or to represent residual cash flow available for discretionary purposes, as it excludes other mandatory expenditures such as debt service. The Company is including free cash flows because it is used by management and investors in evaluating the Company's performance and liquidity. The Company experiences business seasonality that typically results in the majority of cash flows from operating activities and free cash flows being generated in the second half of the year.

自由現金流被公司定義為經營活動減去購買物業、廠房和設備所產生的現金流。自由現金流沒有任何由公認會計準則規定的標準化含義,因此不太可能與其他發行人提出的類似指標相媲美。自由現金流不應被解釋為代表公司財務報表中描述的該時期的總現金流動,或代表可用於自由支配目的的剩餘現金流,因為它不包括其他強制性支出,如償債。該公司包括自由現金流,因為管理層和投資者在評估公司的業績和流動性時使用了自由現金流。該公司經歷了業務季節性,這通常導致來自經營活動的大部分現金流和自由現金流在下半年產生。

A reconciliation of free cash flows to cash flows from operating activities, the most directly comparable GAAP financial measure, is set forth below.

自由現金流與經營活動的現金流的對賬,是公認會計準則最直接可比的財務指標,如下所述。

Free Cash Flows Reconciliation to Cash Flows from Operating Activities
(In millions of USD)
(Unaudited)

自由現金流對賬至經營活動現金流
(單位:百萬美元)
(未經審計)

  Three months ended
March 31,
  2022    2021 
  $   $
Cash flows used for operating activities         (55.8 )           (28.9 )
Less purchases of property, plant and equipment         (20.5 )           (9.3 )
Free cash flows         (76.4 )           (38.2 )
截至三個月
3月31日,
2022 2021
$ $
用於經營活動的現金流 (55.8 ) (28.9 )
房產、廠房和設備的購買量減少 (20.5 ) (9.3 )
自由現金流 (76.4 ) (38.2 )

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論