Altaley Mining Announces Positive Pre-Feasibility Study & Updated Mineral Reserves/Resources Estimates as Its Flagship Tahuehueto Mine Nears Production
Altaley Mining Announces Positive Pre-Feasibility Study & Updated Mineral Reserves/Resources Estimates as Its Flagship Tahuehueto Mine Nears Production
Vancouver, British Columbia--(Newsfile Corp. - March 7, 2022) - Altaley Mining Corporation (TSXV: ATLY) (OTCQX: ATLYF) (FSE: TSGA) ("Altaley" or the "Company") today announced the results of an updated Pre-Feasibility study (the "PFS") for its Tahuehueto Gold Mining Project (the "Project") located in Durango, Mexico. (All currencies within this press release are quoted USD.)
温哥華,不列顛哥倫比亞省-(Newsfile Corp.-2022年3月7日)-Altaley礦業公司(多倫多證券交易所股票代碼:ATLY)(多倫多證券交易所股票代碼:ATLYF)(多倫多證券交易所股票代碼:TSGA)(“阿爾塔利“或”公司“)今天宣佈了一項最新的前期可行性研究的結果(”PFS“)其Tahuehueto金礦項目(The”項目“)位於墨西哥杜蘭戈。(本新聞稿中的所有貨幣均以美元報價。)
- 2022 Prefeasibility Study improves 2017 PFS increasing throughput to 1,000 tonnes per day returning a post-tax NPV of US$110 million at 5% discount rate.
- 2022年預可行性研究改善了2017年的PFS,將吞吐量提高到每天1,000噸,按5%的折扣率返回1.1億美元的税後淨現值。
- Total Capital Cost estimate of US $56.9 million with only $6 million capital remaining to be invested to initiate production at 1,000 tpd. Project construction over 95% complete with initial pre-production targeted during March 2022.
- Life of Mine All In Sustaining costs (AISC) estimated at US $844 per gold equivalent ounce at $1,647.52/ounce Au, $21.64/ounce Ag, $0.92/pound Pb, $1.14/pound Zn and $3.60/pound Cu).
- Proven & Probable Reserves of 3.58 million tonnes grading 2.55g/t gold, 50.06 g/t silver, 1.92% zinc, 1.11% lead, 0.26% copper.
- 10.9-year Life of Mine (LOM) utilizing mostly low-cost bulk underground Sub-level Open Stoping mining method.
- Significant opportunities exist to expand the Projects Mineral Resources and Reserves base with near mine and regional exploration. Altaley plans to aggressively pursue exploration as soon as free cash flows allow or alternative funding is secured.
- 總資本成本估計為5690萬美元,只剩下600萬美元的資本可用於投產,日產量為1,000噸。項目建設完成95%以上,初步試生產目標為2022年3月。
- 礦山壽命(AISC)估計為每盎司黃金當量844美元,按金1,647.52美元/盎司、銀21.64美元/盎司、鉛0.92美元/磅、鋅1.14美元/磅和銅3.60美元/磅計算。
- 已探明及可能儲量為358萬噸,黃金品位為2.55g/t,白銀品位為50.06g/t,鋅品位為1.92%,鉛品位為1.11%,銅品位為0.26%。
- 10.9年的礦山壽命(LOM),主要採用低成本的地下大體積分段空場採礦法。
- 通過臨近礦山和區域勘探,擴大礦產資源和儲量基地項目存在重大機遇。Altaley計劃一旦自由現金流允許或獲得替代資金,就會積極進行勘探。
"As our Tahuehueto Gold Mine Project construction nears completion we are happy to disclose results of the projects updated pre-feasibility study which continues to show robust economics," said Ralph Shearing, CEO & President. "The disclosure of the 2022 PFS economics, updated reserve and resource estimation, along with our anticipated March startup of pre-production operations at Tahuehueto, are the culmination of many years of hard work by the Altaley team and as our Tahuehueto mine ramps up to full production during Q2-Q3 2022, increased cash flow will allow Altaley to recommence exploration drilling and unlock the ultimate potential of our Tahuehueto district scale project."
首席執行官兼總裁拉爾夫·希林説:“隨着我們的Tahuehueto金礦項目建設接近完成,我們很高興披露項目更新的預可行性研究結果,這些結果繼續顯示出強勁的經濟效益。”2022年PFS經濟狀況的披露、最新的儲量和資源估計,以及我們預計於3月份在Tahuehueto啟動的試生產操作,是Altaley團隊多年來努力工作的結果,隨着我們的Tahuehueto礦在2022年第二季度至第三季度全面投產,增加的現金流將使Altaley能夠重新開始勘探鑽探,並釋放我們Tahuehueto地區規模項目的最終潛力。“
Pre-Feasibility Study Overview
可行性預研綜述
The Project configuration evaluated in the PFS is a conventional, owner-operated underground mine, that will utilize contractor mining in a combination sub-level long hole open stope and cut and fill mining methods. Mill feed will be processed in a 1,000 tonnes per day comminution circuit consisting of primary and secondary crushing, wet grinding to an initial two-circuit flotation/concentration plant producing precious metal rich lead and zinc concentrates and subsequently, in second year of operation a third circuit added to produce copper concentrates.
PFS評價的項目配置是一個常規的、業主運營的地下礦山,將採用分段深孔露天採礦法和掘進充填採礦相結合的方式進行承包商開採。磨礦原料將在每天1,000噸的粉碎流程中進行處理,包括一次和二次粉碎、濕磨至生產富含貴金屬的鉛鋅精礦的初始雙流程浮選/選礦廠,隨後在運營的第二年增加第三流程以生產銅精礦。
The PFS was prepared by independent third-party consultants, Resource Development Associates Inc. ("RDA") and integrated updated geological interpretations based on expanded knowledge of the mineral deposit, geological modeling, an optimized mine plan and production schedule, additional metallurgical work, a mill currently under construction and updated cost estimates, all of which de-risk the Project.
PFS是由獨立的第三方顧問公司Resource Development Associates Inc.(“RDA“),並綜合了最新的地質解釋,基於對礦藏的擴展知識、地質建模、優化的採礦計劃和生產計劃、額外的冶金工作、目前正在建設的磨坊和更新的成本估算,所有這些都降低了項目的風險。
The PFS provides information on the optimized Project with higher throughput rates, updated resource estimate, and capital and operating cost estimates as compared to the project evaluated in the National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI43-101") January 2017 Technical Report (the "2017 Report"). The final version of the NI 43-101 technical report containing the PFS will be filed on SEDAR within 45 days. As a result of the changes to the Project as evaluated in the PFS, including differences in mineral resource estimation methodology and changes to the economic parameters applied to the geologic block model (metal selling prices, recovery, CAPEX, and OPEX), all of which resulted in a change in mineral resources, the Project as evaluated in the 2017 Report is no longer considered current and the 2017 Report should therefore not be relied upon by investors.
PFS提供有關優化項目的信息,與National Instrument 43-101中評估的項目相比,該項目具有更高的吞吐速率、更新的資源估計以及資本和運營成本估計。礦產項目信息披露標準(《NI43-101》)2017年1月技術報告(《2017年度報告》)。包含PFS的NI 43-101技術報告的最終版本將在45天內提交給SEDAR。由於PFS中評估的項目發生了變化,包括礦產資源估計方法的差異以及應用於地質區塊模型的經濟參數(金屬銷售價格、回收率、資本支出和運營成本)的變化,所有這些都導致礦產資源的變化,因此2017年報告中評估的項目不再被視為當前項目,因此投資者不應依賴2017年的報告。
The engineering design to estimate capital costs used in the PFS are within a 20% accuracy however, the Company in 2021 elected to proceed with construction of the project which, as of the date of this this press release, 90% of required construction capital has been invested in the project, advancing construction past 95% completion with most capital expenditures completed and therefore capital equipment and construction costs are known with substantially increased accuracy.
加油站使用的估算資本成本的工程設計準確度在20%以內。然而,公司在2021年選擇繼續建設該項目,截至本新聞稿日期,所需建設資本的90%已投資於該項目,將建設提前到95%以上,大部分資本支出已經完成,因此資本設備和建設成本的準確性大大提高。
The Company cautions that the PFS is preliminary in nature and is based on technical and economic assumptions which could be further refined and evaluated in a full feasibility study. The PFS is based on an updated Project reserve and resource estimate effective as of February 23, 2022. As the Company has elected to bring the Tahuehueto Mining Project into production without the projects mineral reserves supported by a full feasibility study, the Company cautions that this could result in a higher risk of economic or technical failure of the operation that if a full feasibility study had been prepared demonstrating economic and technical viability. There are no assurances that the Tahuehueto Mining Project will be found to be economic.
該公司警告説,PFS是初步的,是基於技術和經濟假設的,這些假設可以在全面的可行性研究中進一步完善和評估。PFS基於截至2022年2月23日生效的最新項目儲備和資源估計。由於本公司已選擇將Tahuhueto礦業項目投入生產,而沒有全面可行性研究支持的礦產儲量項目,因此本公司告誡稱,這可能會導致運營的經濟或技術失敗風險更高,因為如果已準備一份全面的可行性研究來證明經濟和技術上的可行性,則該項目的經濟或技術失敗的風險可能會更高。不能保證Tahuehueto礦業項目會被發現是經濟的。
The following is a summary of the material aspects and assumptions of the PFS. Investors are urged to review the complete NI 43-101 report following its filing on SEDAR for complete details of the PFS.
以下是PFS的主要方面和假設的摘要。敦促投資者在向SEDAR提交完整的NI 43-101報告後審查該報告,以瞭解PFS的完整細節。
Project Location
項目位置
The Tahuehueto Project is located in the northwest portion of the state of Durango, Mexico, approximately 250 km northwest of the capital city of Durango. The Project is located about 25 km north of the Topia polymetallic-silver mine, 48 km northwest of the La Cienega gold, silver, base metal mine, 85 km southwest of the Guanacevi silver district, 280 km southeast of the Palmarejo silver and gold mine, and 150 km northwest of the San Dimas mining district, most notable for the Tayoltita silver and gold mine.
Tahuehueto項目位於墨西哥杜蘭戈州西北部,首府杜蘭戈西北約250公里處。該項目位於託皮亞多金屬銀礦以北約25公里,La Cienega金、銀、賤金屬礦西北48公里,瓜納塞維銀區西南85公里,Palmarejo銀金礦東南280公里,聖迪馬斯礦區西北150公里,其中最著名的是Tayoltita銀金礦。
Summary of Results of the 1,000 Tonnes Per Day PFS
每天1,000公噸加油站的結果摘要
Table 1
表1
OPERATING METRICS | 2022 PFS |
Mill Throughput (tonnes/day) | 1,000 |
Mine Life (years) | 10.9 |
Total Ore Processed (tonnes) | 3.55M |
Annual Mining Rate (tonnes) | 336,000 |
Development-to-ore ratio (waste:ore) | 0.6 |
Head Grade (average for the LOM) | |
Pb (%) | 1.1 |
Zn (%) | 1.9 |
Au (g/tonne) | 2.58 |
Ag (g/tonne) | 50.5 |
Cu (%) | 0.3 |
AuEq (g/tonne) | 6 |
Recovery (average for the LOM) | |
Pb (%) | 85 |
Zn (%) | 68 |
Au (%) | 87 |
Ag (%) | 85 |
Cu (%) | 85 |
Metal Produced (total for the LOM) | |
Pb (tonnes) | 33,911 |
Zn (tonnes) | 65,821 |
Au (troy ounces) | 279,359 |
Ag (troy ounces) | 4,879,980 |
Cu (tonnes) | 8,893 |
Average Monthly Production - LOM | |
Pb (tonnes) | 263 |
Zn (tonnes) | 510 |
Au (troy ounces) | 2,166 |
Ag (troy ounces) | 37,829 |
Cu (tonnes) | 69 |
運營指標 | 2022年PFS |
磨機生產能力(公噸/日) | 1,000 |
礦井生活(年) | 10.9 |
礦石加工總量(公噸) | 3.55M |
年採礦率(公噸) | 336,000 |
開發礦比(廢物:礦石) | 0.6 |
頭部等級(LOM的平均值) | |
鉛 (%) | 1.1 |
鋅 (%) | 1.9 |
Au(克/噸) | 2.58 |
銀(克/噸) | 50.5 |
CU (%) | 0.3 |
AUEQ(克/噸) | 6 |
恢復(LOM的平均值) | |
鉛 (%) | 85 |
鋅 (%) | 68 |
Au (%) | 87 |
銀 (%) | 85 |
CU (%) | 85 |
金屬產量(LOM總計) | |
鉛(公噸) | 33,911 |
鋅(公噸) | 65,821 |
Au(金衡盎司) | 279,359 |
銀(金衡盎司) | 4,879,980 |
CU(公噸) | 8,893 |
月平均產量(簡寫為LOM) | |
鉛(公噸) | 263 |
鋅(公噸) | 510 |
Au(金衡盎司) | 2,166 |
銀(金衡盎司) | 37,829 |
CU(公噸) | 69 |
Table 2
表2
FINANCIAL METRICS | 2022 PFS | US$ |
Total Net Smelter Return (Pb, Zn, Au, Ag, Cu) | 533.1 | $Million |
Gold Net Revenue | 341.5 | $Million |
Silver Net Revenue | 74.0 | $Million |
Lead Net Revenue | 55.8 | $Million |
Zinc Net Revenue | 48.3 | $Million |
Copper Net Revenue | 13.4 | $Million |
Pre-tax Net Cash flow | 240.9 | $Million |
Post tax Net Cash Flow | 186.3 | $Million |
Annual Average pre-tax net cash flow | 21.4 | $Million |
Pre-tax net cash flow per tonne of ore | 67 | $/tonne ore |
LOM Total Capital cost - Plant, mine development, infrastructure, working capital (no contingency) | 56.9 | $Million |
OPEX - Development Mining | 1,278.1 | $/meter |
OPEX - Ore Mining | 35.0 | $/tonne ore |
OPEX - Processing | 22 | $/tonne ore |
OPEX - General &Administrative (G&A) | 3.0 | $/tonne ore |
OPEX - Operating Cost - LOM | 69.5 | $/tonne ore |
All-In Sustaining Cost of Production - LOM | 844 | $/AuEq oz |
Pre-tax Net Present Value (NPV) at 5% discount | 152.8 | $Million |
Post-tax NPV at 5% discount* | 110.0 | $Million |
Post-tax NPV at 10% discount | 90.6 | $Million |
EBIDTA LOM | 246.1 | $Million |
Internal Rate of Return (IRR)** | 45 | % |
Payback Period | 2.58 | Years |
財務指標 | 2022年PFS | 美元 |
冶煉廠總淨回報(鉛、鋅、金、銀、銅) | 533.1 | 百萬美元 |
黃金淨收入 | 341.5 | 百萬美元 |
銀色淨收入 | 74.0 | 百萬美元 |
領先淨收入 | 55.8 | 百萬美元 |
鋅淨收入 | 48.3 | 百萬美元 |
銅礦淨收入 | 13.4 | 百萬美元 |
税前淨現金流 | 240.9 | 百萬美元 |
税後淨現金流 | 186.3 | 百萬美元 |
年平均税前淨現金流 | 21.4 | 百萬美元 |
每噸礦石税前淨現金流 | 67 | $/噸礦石 |
LOM總資本成本-工廠、礦山開發、基礎設施、營運資本(無意外情況) | 56.9 | 百萬美元 |
運營開發礦業 | 1,278.1 | $/米 |
OPEX-ORE採礦 | 35.0 | $/噸礦石 |
Opex-Processing-Processing | 22 | $/噸礦石 |
營運-一般及行政(G&A) | 3.0 | $/噸礦石 |
運營成本-運營成本-LOM | 69.5 | $/噸礦石 |
全投入生產維持成本(簡寫為LOM) | 844 | $/AuEq盎司 |
折扣率為5%的税前淨現值(NPV) | 152.8 | 百萬美元 |
税後淨現值折扣率為5%* | 110.0 | 百萬美元 |
税後淨現值折扣率為10% | 90.6 | 百萬美元 |
EBIDTA LOM | 246.1 | 百萬美元 |
內部收益率(IRR)** | 45 | % |
回收期 | 2.58 | 年份 |
*5% discount considered reasonable due to advanced state of Tahuehueto construction where 90% of required capital has been invested in the project, advancing construction past 95% completion with most capital expenditures completed and therefore capital costs are known with substantially increased accuracy.
*5%的折扣被認為是合理的,因為Tahuehueto的建設狀況先進,在那裏所需資本的90%已投資於該項目,將建設提前到95%以上,大部分資本支出都已完成,因此資本成本的獲知準確度大大提高。
**IRR is calculated with approximately $34 million of pre-Jan 2022 expenses on the project. $19 million of pre-2015 costs of exploration, acquisition and carrying costs have been treated as sunk costs.
*IRR是根據2022年1月之前該項目的大約3400萬美元費用計算的。1,900萬美元的2015年前成本勘探、獲取和運輸成本一直被視為沉沒成本。.
Sensitivity Analysis
靈敏度分析
Table 3 below shows the average annual free cash flow and EBIDTA generated by the Project at various Gold Prices. (US Currency)
下表3顯示了項目在不同黃金價格下產生的年均自由現金流和EBIDTA。(美元貨幣)
Table 3
表3
FREE CASH FLOW | EBIDTA | |
Gold Price ($/Oz) | Average Annual (LOM) | Average Annual (LOM) |
1,200 | $5.9 million | $12.3 million |
1,500 | $10.3 million | $19.1 million |
1,700 | $13.2 million | $23.6 million |
1,900 | $16.2 million | $28.1 million |
2,100 | $19.1 million | $32.6 million |
自由現金流 | EBIDTA | |
金價(美元/盎司) | 年均(LOM) | 年均(LOM) |
1,200 | 590萬美元 | 1,230萬美元 |
1,500 | 1030萬美元 | 1910萬美元 |
1,700 | 1320萬美元 | 2360萬美元 |
1,900 | 1620萬美元 | 2,810萬美元 |
2,100 | 1910萬美元 | 3260萬美元 |
Table 4 below shows the after-tax economics at various gold prices. (US Currency)
下表4顯示了不同金價下的税後經濟狀況。(美元貨幣)
Table 4
表4
Gold Price ($/oz) |
After Tax NPV 0% ($M) |
After Tax NPV 5% ($M) |
After Tax NPV 10% ($M) |
IRR (%) |
Payback (Years) |
1,200 | 64.1 | 51.2 | 41.6 | 14.8 | 4.33 |
1,500 | 112.2 | 89.3 | 72.8 | 33.1 | 3.08 |
1,700 | 144.3 | 114.7 | 93.6 | 44.2 | 2.75 |
1,900 | 176.3 | 140.2 | 114.4 | 55.2 | 2.33 |
2,100 | 208.4 | 165.6 | 135.2 | 66.1 | 2.00 |
金價 ($/盎司) |
税後 淨現值0% ($M) |
税後 淨現值5% ($M) |
税後 淨現值10% ($M) |
內部收益率(%) |
報應 (年) |
1,200 | 64.1 | 51.2 | 41.6 | 14.8 | 4.33 |
1,500 | 112.2 | 89.3 | 72.8 | 33.1 | 3.08 |
1,700 | 144.3 | 114.7 | 93.6 | 44.2 | 2.75 |
1,900 | 176.3 | 140.2 | 114.4 | 55.2 | 2.33 |
2,100 | 208.4 | 165.6 | 135.2 | 66.1 | 2.00 |
Capital Costs
資本成本
Key capital expenditures for initial and sustaining capital requirements are identified in the following Table 5. (All figures in US$ Millions)
下表5列出了初始和持續資本需求的關鍵資本支出。(所有數字均以百萬美元為單位)
Table 5
表5
Initial investment up to Feb. 28, 2022 | Investment remaining as at Feb. 28, 2022 to generate positive cash flow* | Investment to reach continuous & sustainable production ** | Sustaining capital expenditures*** | Total capital costs**** | |
Processing facilities | 10.29 | 1.86 | 0.93 | 0.13 | 13.21 |
Infrastructure facilities | 2.22 | 2.17 | 0.85 | 0.15 | 5.39 |
Mine equipment | 4.05 | 0.09 | 0.78 | 0.53 | 5.45 |
Tailings | 0.06 | 0.83 | 0.38 | 1.50 | 2.77 |
Mine development | 0.48 | 0.25 | 0.98 | 27.18 | 28.89 |
Mining rights | - | - | 0.11 | 1.10 | 1.21 |
Subtotal | 17.10 | 5.20 | 4.03 | 30.59 | 56.92 |
Contingency | - | - | 1.19 | 3.06 | 4.25 |
Total | 17.10 | 5.20 | 5.22 | 33.65 | 61.17 |
截至2022年2月28日的初始投資 | 截至2022年2月28日的投資餘額為正現金流* | 投資以實現持續和可持續的生產** | 持續資本支出* | 總資本成本* | |
加工設施 | 10.29 | 1.86 | 0.93 | 0.13 | 13.21 |
基礎設施 | 2.22 | 2.17 | 0.85 | 0.15 | 5.39 |
礦山設備 | 4.05 | 0.09 | 0.78 | 0.53 | 5.45 |
尾礦 | 0.06 | 0.83 | 0.38 | 1.50 | 2.77 |
礦山開發 | 0.48 | 0.25 | 0.98 | 27.18 | 28.89 |
採礦權 | - | - | 0.11 | 1.10 | 1.21 |
小計 | 17.10 | 5.20 | 4.03 | 30.59 | 56.92 |
偶然性 | - | - | 1.19 | 3.06 | 4.25 |
總計 | 17.10 | 5.20 | 5.22 | 33.65 | 61.17 |
* From Feb 28, 2022 to positive cash flow date
** From reaching positive cash-flow date to January 2023
*** From Jan 2023 to end of mine life
**** Life of mine capital costs and Pre-Jan 2022 capitalized costs
* 自2022年2月28日至正現金流日期
** 從達到正現金流之日到2023年1月
*從2023年1月到我的生命結束
*礦山年限資本成本和2022年1月之前的資本化成本
All-in Sustaining Costs
全額維持成本
Table 6 highlights the all-in sustaining costs and the all-in cost over the life of the Project.
表6突出顯示了項目生命週期內的全投入維持成本和全投入成本。
Table 6
表6
Life of Mine |
||||
US$/AuEq Oz | US$ Million | |||
Operating Costs(1) | 734 | 320.5 | ||
Sustaining Capital Expenditures (2) | 77 | 33.65 | ||
Corporate G&A | 18 | 8.0 | ||
Reclamation | 17 | 7.5 | ||
All-In Sustaining Costs (3) (4) | 846 | 369.6 | ||
Capital Expenditures | 32 | 13.8 | ||
All-In Costs (4) | 876 | 383.4 |
礦井的生命週期 |
||||
美元/AuEq Oz | 百萬美元 | |||
運營成本(1) | 734 | 320.5 | ||
持續資本支出(2) | 77 | 33.65 | ||
企業併購 | 18 | 8.0 | ||
復墾 | 17 | 7.5 | ||
全額維持成本(3) (4) | 846 | 369.6 | ||
資本支出 | 32 | 13.8 | ||
全包成本(4) | 876 | 383.4 |
Rounding of some figures may lead to minor discrepancies in totals.
(1) Includes streaming, penalties, and shipping costs.
(2) Includes all mine development capital expenditures after the first 12 months of production.
(3) Includes initial capital expenditures for the first 12 months of production.
(4) All-In Sustaining Costs and All-In-Costs are non-GAAP measures. See reference to "Non-GAAP" below.
對某些數字進行四捨五入可能會導致總數出現微小差異。
(1) 包括流媒體、罰金和運費。
(2) 包括投產前12個月後的所有礦山開發資本支出。
(3) 包括投產前12個月的初始資本支出。
(4) 綜合維持成本和綜合成本是非GAAP衡量標準。請參閲下面對“非公認會計準則”的引用。
Annual Metal Production
金屬年產量
Project Mineral Reserves
項目礦產儲量
Table 7 below presents the Mineral Reserve estimate for the Project as of February 23, 2022. These Proven and Probable Mineral Reserves formed the basis of the economic evaluation of the Project and are based on a metal selling prices of $1647.5 USD/Au oz, $21.64 USD/Ag oz, $0.92 USD/Pb lb, $1.14 USD/Zn lb, and $3.6 USD/lb Cu. The economic assumptions and parameters used for the calculation of reserves are the same as those used for the PFS financial model.
下表7顯示了該項目截至2022年2月23日的礦產儲量估算。這些已探明和可能的礦產儲量構成了該項目經濟評估的基礎,其金屬銷售價格分別為1647.5美元/金盎司、21.64美元/銀盎司、0.92美元/鉛磅、1.14美元/鋅磅和3.6美元/磅銅。用於計算儲備的經濟假設和參數與用於PFS財務模型的經濟假設和參數相同。
Tahuehueto Project Mineral Reserve Estimate
Tahuehueto項目礦產儲量估算
Table 7
表7
Classification | Tonnes (x1000) | Ag Grade (g/t) | Ag Oz (x1000) | Au Grade (g/t) | Au Oz (x1000) | Cu Grade (%) | Cu Lbs (x1000) | Pb Grade (%) | Pb Lbs (x1000) | Zn Grade (%) | Zn Lbs (x1000) |
Proven | 2,358 | 51.93 | 3,937 | 2.89 | 219 | 0.27 | 14,246 | 1.18 | 61,429 | 2.07 | 107,515 |
Probable | 1,227 | 46.48 | 1,834 | 1.90 | 75 | 0.23 | 6,304 | 0.96 | 25,929 | 1.63 | 44,125 |
Proven & Probable | 3,585 | 50.06 | 5,770 | 2.55 | 294 | 0.26 | 20,550 | 1.11 | 87,357 | 1.92 | 151,640 |
分類 | 噸(X1000) | AG等級(克/噸) | AG Oz(X1000) | Au品位(克/噸) | Au Oz(X1000) | CU成績(%) | CU磅(X1000) | PB品位(%) | PB磅(X1000) | 鋅品位(%) | Zn磅(X1000) |
經證明 | 2,358 | 51.93 | 3,937 | 2.89 | 219 | 0.27 | 14,246 | 1.18 | 61,429 | 2.07 | 107,515 |
很可能 | 1,227 | 46.48 | 1,834 | 1.90 | 75 | 0.23 | 6,304 | 0.96 | 25,929 | 1.63 | 44,125 |
經過驗證且有可能 | 3,585 | 50.06 | 5,770 | 2.55 | 294 | 0.26 | 20,550 | 1.11 | 87,357 | 1.92 | 151,640 |
Project Mineral Resources
項目礦產資源
The mineral resource estimates set forth in the PFS ("2022 MRE") have been prepared by Resource Development Associates Inc. ("RDA").
PFS(“2022年MRE”)中提出的礦產資源評估是由資源開發協會公司(“RDA”)編制的。
Tahuehueto Project Mineral resource Estimate
Tahuehueto項目礦產資源估算
Table 8
表8
Classification | Tonnes (x1000) | Ag Grade (g/t) | Ag Oz (x1000) | Au Grade (g/t) | Au Oz (x1000) | Cu Grade (%) | Cu Lbs (x1000) | Pb Grade (%) | Pb Lbs (x1000) | Zn Grade (%) | Zn Lbs (x1000) | AuEq Grade (%) | AuEq Oz (x1000) |
Measured | 3,875 | 48.54 | 6,047 | 2.42 | 302 | 0.27 | 23,215 | 1.11 | 94,967 | 2.01 | 171,481 | 4.84 | 603 |
Indicated | 2,385 | 44.43 | 3,407 | 1.60 | 123 | 0.25 | 13,379 | 0.55 | 28,905 | 1.94 | 101,883 | 3.87 | 297 |
M + I | 6,260 | 46.97 | 9,454 | 2.11 | 425 | 0.27 | 36,594 | 0.90 | 123,872 | 1.98 | 273,364 | 4.47 | 900 |
Inferred | 918 | 28.46 | 840 | 1.02 | 30 | 0.15 | 3,077 | 1.16 | 23,571 | 1.96 | 39,755 | 3.05 | 90 |
分類 | 噸(X1000) | AG等級(克/噸) | AG Oz(X1000) | Au品位(克/噸) | Au Oz(X1000) | CU成績(%) | CU磅(X1000) | PB品位(%) | PB磅(X1000) | 鋅品位(%) | Zn磅(X1000) | AUEQ等級(%) | AuEq Oz(X1000) |
測量的 | 3,875 | 48.54 | 6,047 | 2.42 | 302 | 0.27 | 23,215 | 1.11 | 94,967 | 2.01 | 171,481 | 4.84 | 603 |
指示 | 2,385 | 44.43 | 3,407 | 1.60 | 123 | 0.25 | 13,379 | 0.55 | 28,905 | 1.94 | 101,883 | 3.87 | 297 |
M+I | 6,260 | 46.97 | 9,454 | 2.11 | 425 | 0.27 | 36,594 | 0.90 | 123,872 | 1.98 | 273,364 | 4.47 | 900 |
推論 | 918 | 28.46 | 840 | 1.02 | 30 | 0.15 | 3,077 | 1.16 | 23,571 | 1.96 | 39,755 | 3.05 | 90 |
Scott Wilson CPG is the qualified person for the above estimate, effective date February 23, 2022. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. Mineral Resource estimated at a 1.35 g/tonne gold equivalent cut-off grade. Gold equivalent calculations used the metal selling prices of US$1,650/Oz Au, US$21.02/Oz Ag, US$0.91/Lb Pb, US$1.15/Lb Zn and US$3.70/Lb Cu.
斯科特·威爾遜CPG是上述估計的合格人員,自2022年2月23日起生效。礦產資源不是礦產儲量,沒有證明的經濟可行性。礦產資源估計為1.35克/噸黃金當量邊際品位。黃金當量計算採用的金屬售價分別為1650美元/盎司金、21.02美元/盎司銀、0.91美元/磅鉛、1.15美元/磅鋅和3.70美元/磅銅。
Resources were estimated using assay results from 37 reverse circulation drill holes, 215 diamond core drill holes and 2,714 channel samples. Mineralization was identified in 9,599 assays. Assays were composited to nominal 1.5-meter lengths totalling 2,213 composites which were used to estimate mineralization into the vein system at Tahuehueto. A block model was constructed around the Tahuehueto vein system. Mineralization was estimated using Inverse Distance Cubed (ID3) interpolation parameters. The selective mining unit for the project is 1.5-meters. Therefore, mineralization was estimated into blocks no smaller than 1.5-meters to determine mineralization that has the reasonable prospects for eventual economic extraction
使用37個反循環鑽孔、215個金剛石巖心鑽孔和2714個渠道樣品的化驗結果評估了資源。在9,599次化驗中發現了礦化。化驗組合成名義長度為1.5米,總計2213個組合,用於評估進入Tahuehueto礦脈系統的礦化。在Tahuehueto靜脈系統周圍建立了塊體模型。礦化利用反距離立方(ID3)插值參數估計。該項目的精采單元為1.5米。因此,礦化被估計為不小於1.5米的區塊,以確定最終具有合理經濟開採前景的礦化。
Grade and Tonnage Sensitivity to Cut-off Grades
品位和噸位對截止品位的敏感度
Mineral resources at Tahuehueto are sensitive to the selection of reporting cut-off grade. To illustrate this sensitivity, the block model quantities and grade estimates within the mineral deposit are presented in table 9 at linear increases in cut-off grades for measured, indicated, and inferred mineralization. The same results are presented graphically in Figure 1. Mineralization is constrained to material that meets the reasonable prospects test. The numbers presented in Table 9 should not be misconstrued with a mineral resource statement. The figures are only presented to show the sensitivity of block model estimates to the selection of a cut-off grade. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
Tahuehueto的礦產資源對報告截止品位的選擇很敏感。為了説明這種敏感性,表9列出了礦牀內的塊體模型數量和品位估計值,顯示了已測量、指示和推斷礦化的截止品位線性增加的情況。同樣的結果如圖1所示。礦化被限制在滿足合理前景測試的材料上。表9中的數字不應與礦產資源報表相混淆。提供這些數字只是為了説明區塊模型估計值對邊際品位選擇的敏感度。礦產資源不是礦產儲備,沒有證明的經濟可行性。
Table 9
表9
Measured | Indicated | Measured & Indicated | Inferred | |||||||||||
Cut- off AuEq g/t |
Tonnes (000) | Grade Au g/t | Au Oz. (000) | Tonnes (000) | Grade Au g/t | Au Oz. (000) | Tonnes (000) | Grade Au g/t | Au Oz. (000) | Tonnes (000) | Grade Au g/t | Au Oz. (000) | ||
1.00 | 4,149 | 2.28 | 305 | 2,566 | 1.52 | 126 | 6,715 | 1.99 | 430 | 1,040 | 0.98 | 33 | ||
1.25 | 3,964 | 2.37 | 302 | 2,453 | 1.58 | 125 | 6,417 | 2.07 | 427 | 946 | 1.04 | 32 | ||
1.50 | 3,744 | 2.49 | 299 | 2,294 | 1.67 | 123 | 6,038 | 2.18 | 422 | 875 | 1.08 | 30 | ||
1.75 | 3,509 | 2.62 | 296 | 2,165 | 1.74 | 121 | 5,674 | 2.28 | 417 | 810 | 1.13 | 29 | ||
2.00 | 3,233 | 2.79 | 290 | 1,994 | 1.85 | 118 | 5,227 | 2.43 | 408 | 724 | 1.20 | 28 | ||
2.25 | 3,077 | 2.89 | 285 | 1,847 | 1.95 | 116 | 4,924 | 2.53 | 401 | 652 | 1.27 | 27 | ||
2.50 | 2,894 | 3.01 | 280 | 1,693 | 2.04 | 111 | 4,587 | 2.65 | 391 | 571 | 1.36 | 25 | ||
2.75 | 2,693 | 3.14 | 272 | 1,520 | 2.16 | 106 | 4,213 | 2.79 | 378 | 501 | 1.44 | 23 | ||
3.00 | 2,503 | 3.28 | 264 | 1,345 | 2.28 | 99 | 3,848 | 2.93 | 362 | 431 | 1.48 | 21 | ||
3.25 | 2,346 | 3.41 | 257 | 1,196 | 2.45 | 94 | 3,542 | 3.08 | 351 | 353 | 1.59 | 18 | ||
3.50 | 2,207 | 3.54 | 251 | 1,082 | 2.58 | 90 | 3,289 | 3.23 | 341 | 267 | 1.58 | 14 | ||
3.75 | 2,055 | 3.71 | 245 | 963 | 2.76 | 86 | 3,018 | 3.40 | 330 | 205 | 1.57 | 10 | ||
4.00 | 1,907 | 3.89 | 239 | 830 | 3.05 | 81 | 2,737 | 3.64 | 320 | 161 | 1.69 | 9 |
測量的 | 指示 | 測量和指示 | 推論 | |||||||||||
切- OFF AUQ EQ g/t |
公噸(000) | Au g/t等級 | Au Oz.(000) | 公噸(000) | Au g/t等級 | Au Oz.(000) | 公噸(000) | Au g/t等級 | Au Oz.(000) | 公噸(000) | Au g/t等級 | Au Oz.(000) | ||
1.00 | 4,149 | 2.28 | 305 | 2,566 | 1.52 | 126 | 6,715 | 1.99 | 430 | 1,040 | 0.98 | 33 | ||
1.25 | 3,964 | 2.37 | 302 | 2,453 | 1.58 | 125 | 6,417 | 2.07 | 427 | 946 | 1.04 | 32 | ||
1.50 | 3,744 | 2.49 | 299 | 2,294 | 1.67 | 123 | 6,038 | 2.18 | 422 | 875 | 1.08 | 30 | ||
1.75 | 3,509 | 2.62 | 296 | 2,165 | 1.74 | 121 | 5,674 | 2.28 | 417 | 810 | 1.13 | 29 | ||
2.00 | 3,233 | 2.79 | 290 | 1,994 | 1.85 | 118 | 5,227 | 2.43 | 408 | 724 | 1.20 | 28 | ||
2.25 | 3,077 | 2.89 | 285 | 1,847 | 1.95 | 116 | 4,924 | 2.53 | 401 | 652 | 1.27 | 27 | ||
2.50 | 2,894 | 3.01 | 280 | 1,693 | 2.04 | 111 | 4,587 | 2.65 | 391 | 571 | 1.36 | 25 | ||
2.75 | 2,693 | 3.14 | 272 | 1,520 | 2.16 | 106 | 4,213 | 2.79 | 378 | 501 | 1.44 | 23 | ||
3.00 | 2,503 | 3.28 | 264 | 1,345 | 2.28 | 99 | 3,848 | 2.93 | 362 | 431 | 1.48 | 21 | ||
3.25 | 2,346 | 3.41 | 257 | 1,196 | 2.45 | 94 | 3,542 | 3.08 | 351 | 353 | 1.59 | 18 | ||
3.50 | 2,207 | 3.54 | 251 | 1,082 | 2.58 | 90 | 3,289 | 3.23 | 341 | 267 | 1.58 | 14 | ||
3.75 | 2,055 | 3.71 | 245 | 963 | 2.76 | 86 | 3,018 | 3.40 | 330 | 205 | 1.57 | 10 | ||
4.00 | 1,907 | 3.89 | 239 | 830 | 3.05 | 81 | 2,737 | 3.64 | 320 | 161 | 1.69 | 9 |
Mineral resources that are not mineral reserves do not have demonstrated economic viability. Mineral resource estimates do not account for mineability, selectivity, mining loss and dilution. These mineral resource estimates include inferred mineral resources that are normally considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is also no certainty that these inferred mineral resources will be converted to measured and indicated categories through further drilling, or into mineral reserves once economic considerations are applied.
不屬於礦產儲備的礦產資源沒有顯示出經濟可行性。礦產資源估計沒有考慮可採礦性、選擇性、採礦損失和稀釋。這些礦產資源估計包括推斷出的礦產資源,這些資源通常被認為在地質學上過於投機,無法將經濟因素應用於它們,從而使它們能夠被歸類為礦產儲量。此外,也不能確定這些推斷的礦產資源是否會通過進一步鑽探轉換為已測量和指示的類別,或在應用經濟考慮因素後轉換為礦產儲量。
Detailed Report
詳細報告
A NI 43-101 compliant technical report that summarizes the results of the PFS will be filed on SEDAR at within 45 days of this news release and will be available on the Company's website at that time.
一份符合NI 43-101標準的技術報告總結了PFS的結果,將在SEDAR上提交,網址為在本新聞稿發佈後45天內,並將在公司網站上公佈在那個時候。
Mr. Scott E. Wilson, CPG, President of Resource Development Associates Inc., is an independent consulting geologist specializing in Mineral Reserve and Resource calculation reporting, mining project analysis and due diligence evaluations. He is acting as the Qualified Person, as defined in NI 43-101, for the overall technical report, and the Mineral Resource and Mineral Reserve Statement. Mr. Wilson has over 32 years' experience in the mining industry and is a Registered Member (#4025107RM) of Society for Mining, Metallurgy and Exploration, Inc. Mr. Wilson and Resource Development Associates Inc. are independent of the Company under NI 43-101.
資源開發協會(Resource Development Associates Inc.)總裁Scott E.Wilson先生是一位獨立的地質學家,專門從事礦產儲量和資源計算報告、採礦項目分析和盡職調查評估。按照NI 43-101的定義,他是總體技術報告和礦產資源和礦產儲量聲明的合格人員。威爾遜先生擁有超過32年的採礦業經驗,是採礦、冶金和勘探協會的註冊會員(#4025107 RM)。根據NI 43-101,威爾遜先生和資源開發夥伴公司是獨立於公司的。
Mr. Wilson has reviewed and approved the technical information summarized in this news release.
威爾遜先生已經審核並批准了本新聞稿中總結的技術信息。
About Altaley Mining Corporation
關於Altaley礦業公司
Altaley Mining Corporation is a Canadian based mining company with two 100% owned Mexican gold, silver, and base metal mining projects.
Altaley礦業公司是一家總部位於加拿大的礦業公司,擁有兩個100%擁有墨西哥黃金、白銀和賤金屬開採項目。
Altaley's Tahuehueto mining project is in north-western Durango State, Mexico where construction has been advanced to an estimated 95% of completion on its 1,000 tonne per day processing facility and related mine infrastructure to initiate production of gold, silver, lead, and zinc in concentrates at Tahuehueto. The Company is targeting initial pre-production in March 2022 and ramping up to full production capacity during Q2 2022.
Altaley的Tahuehueto採礦項目位於墨西哥杜蘭戈州西北部,其1,000噸/日的加工設施和相關礦山基礎設施的建設估計已完成95%,以啟動Tahuehueto精礦中金、銀、鉛和鋅的生產。該公司的目標是在2022年3月進行初步試生產,並在2022年第二季度全面提高產能。
Campo Morado is an operating polymetallic base metal mine with mining and milling equipment currently producing at an average of 2,200 tonnes per day and is currently estimated to be Mexico's 6th largest zinc producer.
Campo Morado是一個運營中的多金屬賤金屬礦,擁有采礦和磨礦設備,目前的平均日產量為2,200噸,目前估計是墨西哥第六大鋅生產商。
Visit:
訪問:
On Behalf of the Board of Directors
我謹代表董事會
(signed) "Ralph Shearing"
(簽名)“拉爾夫·希林”
Ralph Shearing, P. Geol,
拉爾夫·希林,P.Geol
CEO, President, and Director
首席執行官、總裁兼董事
CAUTIONARY NOTE REGARDING PRODUCTION DECISIONS AND FORWARD-LOOKING STATEMENTS
有關生產決策和前瞻性陳述的警示説明
It should be noted that Altaley declared commercial production at Campo Morado prior to completing a feasibility study of mineral reserves demonstrating economic and technical viability. Accordingly, readers should be cautioned that Altaley's production decision has been made without a comprehensive feasibility study of established reserves such that there is greater risk and uncertainty as to future economic results from the Campo Morado mine and a higher technical risk of failure than would be the case if a feasibility study were completed and relied upon to make a production decision. Altaley has completed a preliminary economic assessment ("PEA") mining study on the Campo Morado mine that provides a conceptual life of mine plan and a preliminary economic analysis based on the previously identified mineral resources (see News Release dated November 8, 2017, and April 4, 2018).
應該指出的是,Altaley在完成證明經濟和技術可行性的礦產儲備可行性研究之前宣佈在Campo Morado進行商業生產。因此,讀者應注意,Altaley的生產決定是在沒有對已建立的儲量進行全面可行性研究的情況下做出的,因此Campo Morado礦未來的經濟結果存在更大的風險和不確定性,失敗的技術風險比完成可行性研究並依賴於做出生產決策時更高。Altaley已完成對Campo Morado礦的初步經濟評估(“PEA”)採礦研究,該研究提供了採礦計劃的概念性壽命,並根據先前確定的礦產資源進行了初步經濟分析(見日期為2017年11月8日和2018年4月4日的新聞稿)。
Statements contained in this news release that are not historical facts are "forward-looking information" or "forward-looking statements" (collectively, "Forward-Looking Information") within the meaning of applicable Canadian securities laws. Forward-Looking Information includes, but is not limited to, the Lender's plans to acquire the Accendo Loan Facility out of liquidation and other possible events; conditions or financial performance that are based on assumptions about future economic conditions and courses of action; the timing and costs of future activities on the Company's properties, such as production rates and increases; success of exploration, development and bulk sample processing activities, and timing for processing at its own mineral processing facility on the Tahuehueto project site. In certain cases, Forward-Looking Information can be identified using words and phrases such as "plans," "expects," "scheduled," "estimates," "forecasts," "intends," "anticipates" or variations of such words and phrases. In preparing the Forward-Looking Information in this news release, the Company has applied several material assumptions, including, but not limited to, that the current exploration, development, environmental and other objectives concerning the Campo Morado Mine and the Tahuehueto Project can be achieved; that recommencement of operations at Campo Morado will proceed as planned; the continuity of the price of gold and other metals, economic and political conditions, and operations. Forward-Looking Information involves known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the Forward-Looking Information. There can be no assurance that Forward-Looking Information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on Forward-Looking Information. Except as required by law, the Company does not assume any obligation to release publicly any revisions to Forward-Looking Information contained in this news release to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
本新聞稿中包含的非歷史事實的陳述是適用於加拿大證券法的“前瞻性信息”或“前瞻性陳述”(統稱為“前瞻性信息”)。前瞻性信息包括但不限於貸款人在清算和其他可能事件中收購Accendo貸款機構的計劃;基於對未來經濟狀況和行動方案的假設而確定的條件或財務業績;公司物業未來活動的時間和成本,如生產率和增幅;勘探、開發和大宗樣品加工活動的成功與否,以及在Tahuehueto項目現場自己的選礦設施進行加工的時間。在某些情況下,前瞻性信息可以使用諸如“計劃”、“預期”、“預定”、“估計”、“預測”、“打算”、“預期”或此類詞語和短語的變體等詞語和短語來識別。在準備本新聞稿中的前瞻性信息時,公司應用了幾項重大假設,包括但不限於,目前與Campo Morado礦和Tahuehueto項目有關的勘探、開發、環境和其他目標能夠實現;Campo Morado礦的重新開工將按計劃進行;黃金和其他金屬價格的連續性、經濟和政治條件以及運營。前瞻性信息涉及已知和未知的風險、不確定性和其他因素,這些風險、不確定性和其他因素可能導致公司的實際結果、業績或成就與前瞻性信息明示或暗示的任何未來結果、業績或成就大不相同。不能保證前瞻性信息將被證明是準確的。, 由於實際結果和未來事件可能與此類陳述中預期的大不相同。因此,讀者不應過分依賴前瞻性信息。除法律另有要求外,公司不承擔任何義務公開發布對本新聞稿中包含的前瞻性信息的任何修訂,以反映本新聞稿之後發生的事件或情況,或反映意外事件的發生。
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
多倫多證券交易所創業板交易所及其監管服務提供商(該術語在多倫多證券交易所創業板政策中定義)均不對本新聞稿的充分性或準確性承擔責任。
For further information about Altaley Mining Corporation, please contact:
Glen Sandwell
Corporate Communications Manager
ir@altaleymining.com
Tel: +1 (604) 684-8071
欲瞭解有關Altaley礦業公司的更多信息,請聯繫:
格倫·桑德威爾
企業公關經理
郵箱:ir@altaleymining.com
電話:+1(604)684-8071
To view the source version of this press release, please visit
要查看本新聞稿的源版本,請訪問
譯文內容由第三人軟體翻譯。