Rating: BUY (Initiation)
Target price: RMB101.00
Share price (6 Sep): RMB61.99
Market Cap (RMBm): 5,457.4
Up/downside: 62.9%
We are optimistic about the company’s laser-cut system market growth, on top of subsidiary Kaitong Automation’s growth prospects in CNC machine tools. We initiate coverage with a BUY call and a target price of RMB101.
An industrial motion control systems market leader
Weihong’s main products are industrial motion control, servo driver and industrial Internet of Things (IOT) systems, which are usually deployed in computer numerical control (CNC) machine tools. Its motion control products include engraving and milling control (woodworking, 3C, metal), cutting control (laser, water, flame) and manipulator systems. In January 2021, the company acquired Kaitong Automation, which augmented its turning and milling product line and enhanced the company’s competitiveness. Revenue growth reached a fundamental inflection point and grew strongly in 1H21.
Question 1: What is the market scale of laser-cut control systems?
Benefiting from all types of metal and non-metal parts, the laser-cut process equipment market is growing well. A motion control system represents the brains of a laser-cut machine. We expect China's laser equipment market to reach RMB77bn in 2021E, with a laser-cut equipment market scale of RMB19.7bn and annual sales of 72,000 units. We believe the laser-cut control systems market size (RMB1.34bn in 2020) will reach RMB3.72bn in 2025E, with high-powered systems growing faster.
Question 2: What is the outlook for Weihong’s laser-cut products market share?
Shanghai Friendess Electronic Technology, the domestic leader in laser-cut control systems, accounted for 70% of the low to medium-powered market and 15% of the high-powered market in 2020. Weihong’s laser-cut systems differ little from those of Friendess in product structure, control precision and speed. The company aims to differentiate its products with in-depth cooperation with lead customers, and had good results in terms of product development and customer expansion in 1H20. Its low to medium-powered product market share increased to ~20%; in the high-powered 10,000-20,000W segment, its products entered the trial phase. We believe its market share gap with Friendess will continue to narrow and that its market share will increase in the future.
Question 3: How will the integration of Kaitong impact Weihong’s future growth?
Kaitong Automation is positioned in motion control systems in the CNC machine tool market. In a meeting in August 2021, the State-owned Assets Supervision and Administration Commission (SASAC) emphasized technological innovations, ranking industrial 「mother」 machines ahead of high-end chips. China’s CNC machine tools market has grown rapidly but still lags the ones in developed countries. In addition, the localization rate of high-end global CNC machine tools is relatively low, so we see large potential market. We believe that the essence of high-end CNC machine tools is industrial software, especially for CNC systems. The localization of CNC systems is the key to the localization of high-end CNC machine tools, in our view. After acquiring Kaitong Automation, we expect Weihong to step up its products and R&D toward the high-end market, which implies broad headroom for growth.
Valuation and risks
Taking into account Weihong's laser-cut market growth and subsidiary Kaitong Automation’s growth in CNC machine tools, we expect total revenue of RMB439m/615m/819m in 2021/22/23E, with net profit at RMB100m/168m/226m. We initiate coverage with a BUY rating and a target price of RMB101 (target market value of RMB9.2bn). Risks include: industry profitability coming in less than expected; laser-cut product R&D and customer expansion falling below expectations; and intensifying competition. Note: our forecast assumptions are subjective.
免责声明(DISCLAIMER):
此文件仅发给指定收件人或机构。其内容可能包含某种享有法律特权或者需要保密的信息。对于任何未经本公司授权而对本文件所载内容进行使用、披露、分发、变更之行为及由此产生的后果,天风国际证券集团有限公司及其联属公司和附属公司(「天风集团」)概不承担任何责任。如您并非此文件的指定收件人或机构,请立即通知天风集团,并立即销毁此文件。谢谢合作。
This message is intended only for the individual or entity to which it is addressed. It may contain legally privileged and/or confidential information. TF International Securities Group Limited and its affiliates and subsidiaries (「TF Group」) does not accept liability for the unauthorized use, disclosure, distribution and/or alteration of any information it contains or the consequences thereof. If you are not an intended recipient, please inform TF Group and destroy this message immediately. Thank you.
評級:買入(初始評級)
目標價格:人民幣 101.00 元
股價(9月6日):人民幣61.99元
市值(人民幣百萬元):5,457.4
向上/向下:62.9%
除了子公司凱通自動化在數控機牀領域的增長前景外,我們對公司的激光切割系統市場的增長持樂觀態度。我們以買入看漲期權和目標價格爲 RMB101 來啓動承保範圍。
工業運動控制系統的市場領導者
威宏的主要產品是工業運動控制、伺服驅動器和工業物聯網(IOT)系統,這些系統通常部署在計算機數控(CNC)機牀中。其運動控制產品包括雕刻和銑削控制(木工、3C、金屬)、切割控制(激光、水、火焰)和機械手系統。2021 年 1 月,該公司收購了 Kaitong Automation,這擴大了其車削和銑削產品線,增強了公司的競爭力。收入增長達到了基本的轉折點,並在2021年上半年強勁增長。
問題1:激光切割控制系統的市場規模是多少?
受益於所有類型的金屬和非金屬零件,激光切割加工設備市場增長良好。運動控制系統代表激光切割機的大腦。我們預計,中國的激光設備市場將在2021年達到770億元人民幣,激光切割設備市場規模爲197億元人民幣,年銷售額爲72,000臺。我們認爲,激光切割控制系統的市場規模(2020年爲13.4億元人民幣)將在2025年達到37.2億元人民幣,高功率系統的增長速度更快。
問題2:威宏激光切割產品的市場份額前景如何?
2020年激光切割控制系統的國內領導者上海友德斯電子科技佔中低功率市場的70%和高功率市場的15%。Weihong的激光切割系統在產品結構、控制精度和速度上與Friendess的差異不大。該公司旨在通過與主要客戶的深入合作來實現產品的差異化,並在20年上半年在產品開發和客戶擴展方面取得了良好的成績。其低至中功率產品的市場份額增加到約20%;在高功率10,000-20,000W細分市場中,其產品進入了試驗階段。我們相信其與Friendess的市場份額差距將繼續縮小,其市場份額將在未來增加。
問題3:凱通的整合將如何影響衛宏的未來增長?
凱通自動化定位於數控機牀市場的運動控制系統中。在2021年8月的一次會議上,國有資產監督管理委員會(SASAC)強調了技術創新,將工業 “母機” 排在高端芯片之前。中國的數控機牀市場增長迅速,但仍落後於發達國家。此外,全球高端數控機牀的國產化率相對較低,因此我們看到了巨大的潛在市場。我們認爲,高端數控機牀的本質是工業軟件,尤其是對於數控系統。在我們看來,數控系統的國產化是高端數控機牀國產化的關鍵。收購凱通自動化後,我們預計 Weihong 將加強向高端市場推出的產品和研發,這意味着有廣闊的增長空間。
估值和風險
考慮到威宏激光切割市場的增長和子公司凱通自動化在數控機牀領域的增長,我們預計2021/22/23E的總收入爲人民幣4.39億元/615m/8.19億元,淨利潤爲1億元/1.68m/2.26億元人民幣。我們以買入評級和目標價爲 RMB101(目標市值爲92億元人民幣)啓動承保範圍。風險包括:行業盈利能力低於預期;激光切割產品研發和客戶擴張低於預期;以及競爭加劇。注意:我們的預測假設是主觀的。
免責聲明(免責聲明):
binch beauts blued。如果是你的話,那就是 passoftophine 的朋友們。poviscal proviscal povis proviscal povis provis provis provistopriss proviscutor privs proviscips(“天空公主”),天國公關和公關公司(“天空公開”)如果是文學的朋友們,不管是天上的,還是不錯的,都是文字。你是創作的。
此消息僅適用於其所針對的個人或實體。它可能包含法律特權和/或機密信息。TF International Securities Group Limited及其關聯公司和子公司(“TF集團”)對未經授權使用、披露、分發和/或更改其包含的任何信息或由此產生的後果不承擔任何責任。如果您不是預定收件人,請通知TF Group並立即銷燬此消息。謝謝。