Rating: BUY (Initiation)
Share price (17 Aug): RMB32.88
Market Cap (RMBm): 13,275.1
We initiate coverage with a BUY call. From its foundational roots in the 1960s, Jianghang emerged in a major organizational restructure in 2007 to develop and produce aviation oxygen supply and auxiliary fuel tanks. It became a joint-stock company in 2019 and is now one of China’s key R&D-driven manufacturing platforms for aviation oxygen and fuel tank inertia systems. It is the largest Chinese aircraft auxiliary fuel tank producer and a leading special refrigeration military equipment manufacturer. It holds multiple qualifications in military R&D with production confidentiality.
China’s commercial platform for aviation oxygen and fuel tank inerting systems
Under its two major businesses of aviation equipment and special refrigeration, Jianghang’s products cover aviation oxygen systems, airborne fuel tank inerting systems, aircraft auxiliary fuel tanks and other support supplies for military aircraft in R&D and services. It also caters to civilian aircraft with similar equipment requirements. Its special refrigeration military equipment is used by the air force, army, navy and rocket military.
It has won a National Science and Technology Progress Special Award and its R&D platform is well regarded. Several of Jianghang’s core technologies have attained international and national leadership, including world-leading oxygen regulation technology and globally advanced airborne molecular sieve oxygen generation technology, which broke through foreign tech dominance.
Aviation business is improving significantly
Jianghang’s downstream military aircraft installations are gathering speed as aviation development accelerates, significantly boosting its profitability. 2020 revenue was RMB831m, increasing 23.20% yoy, and net profit was RMB194m, up 71.31%yoy. 1Q21 revenue came to RMB189m, up 78.83% yoy, with net profit at RMB44m, up 71.53% yoy. 1Q gross profit margin in sales was 47.72%, up 3.41ppt yoy. Its aviation products underwent a revamp and GPM increased with new fighter planes in the downstream market. Structural adjustments to its aviation oxygen systems also added incremental value, significantly improving the company’s profitability.
Optimizing management and operations, increasing investment into R&D
The company’s expense ratio in 2020 was 16.13%, a significant yoy improvement of 3.6ppt. In 2020, per capita revenue arrived at RMB618,700 and the compound growth rate from 2016 to 2020 was 12.16%, while per capita net profit came to RMB144,400 in 2020, a yoy increase of 50.73%. R&D expenses in 2020 came to RMB51m, a yoy increase of 104%. A refocus to its core business reduced the number of management personnel by increasing competition for posts, improving the incentive mechanism, reducing the number of functional posts, reducing operating cost, and upgrading management and operational levels. By increasing R&D investment and consolidating its R&D capabilities, we believe the company would be able to sustain its increased profitability.
One of China’s first pilots in military-industrial reforms
The company is one of the first batch of pilot projects in a mixed military-industrial reforms. As one of the pioneers in mixed-SOE reforms under AVIC, the group implemented core personnel shareholding. In 2018, a total of 146 people had their shares paid in, with a total of 5% of the shares held by Jianghang in the aviation industry. We believe core personnel shareholding as a long-term incentive mechanism helps to retain core talent and sustains long-term company development, enhancing profitability significantly.
Valuation and risks
With a higher number of military aircraft under China’s 14th Five-Year Plan and accelerated installation of advanced fighter aircraft, represented by fourth-generation aircraft, the value and number of top-performing products in aviation oxygen systems and fuel tank inerting systems would increase rapidly. Increased training would also drive a significant increase in maintenance demand. Jianghang’s core business should continue to benefit. In terms of civil aircraft, we expect its products to achieve localized substitution in key civil aircraft models and enter a fast-growth production cycle.
Under this assumption, we expect revenue to grow 47.41%/42.42%/34.98% in 2021/22/23E, with corresponding revenue at RMB1.23bn/1.75bn/2.36bn and net profit at RMB276/407/578m. We see EPS at RMB0.68/1.01/1.43 and current PE at 49.83/33.82/23.80x. We assign a PE of 40-45x in 2022E, which derives a target price range of RMB40.4-45.45. Risks include: customer over-concentration; competitive risks; military product business fluctuations; and raw material supply risks.
免责声明(DISCLAIMER):
此文件仅发给指定收件人或机构。其内容可能包含某种享有法律特权或者需要保密的信息。对于任何未经本公司授权而对本文件所载内容进行使用、披露、分发、变更之行为及由此产生的后果,天风国际证券集团有限公司及其联属公司和附属公司(「天风集团」)概不承担任何责任。如您并非此文件的指定收件人或机构,请立即通知天风集团,并立即销毁此文件。谢谢合作。
This message is intended only for the individual or entity to which it is addressed. It may contain legally privileged and/or confidential information. TF International Securities Group Limited and its affiliates and subsidiaries (「TF Group」) does not accept liability for the unauthorized use, disclosure, distribution and/or alteration of any information it contains or the consequences thereof. If you are not an intended recipient, please inform TF Group and destroy this message immediately. Thank you.
評級:買入(初始評級)
股價(8 月 17 日):人民幣 32.88 元
市值(人民幣百萬元):13,275.1
我們通過買入看漲期權來啓動承保範圍。Jianghang 從 20 世紀 60 年代的創立之初就開始了 2007 年的重大組織重組,旨在開發和生產航空氧氣供應和輔助燃料罐。它於2019年成爲一家股份公司,現在是中國主要的航空氧氣和油箱慣性系統研發驅動製造平臺之一。它是中國最大的飛機輔助油箱生產商,也是領先的特種製冷軍事裝備製造商。它擁有多項軍事研發資格,具有生產機密性。
中國航空氧氣和油箱惰化系統的商業平臺
在航空設備和特種製冷兩大業務下,江航的產品涵蓋航空氧氣系統、機載油箱惰化系統、飛機輔助油箱以及其他軍用飛機的研發和服務支持用品。它還滿足具有類似設備要求的民用飛機。它的特殊製冷軍事裝備被空軍、陸軍、海軍和火箭軍方使用。
它獲得了國家科技進步特別獎,其研發平臺廣受好評。江航的多項核心技術已取得國際和國內領先地位,包括世界領先的氧氣調節技術和全球先進的機載分子篩製氧技術,這些技術突破了國外技術的主導地位。
航空業務正在顯著改善
隨着航空發展的加速,江航的下游軍用飛機設施正在加速,顯著提高了其盈利能力。2020年收入爲人民幣8.31億元,同比增長23.20%,淨利潤爲人民幣1.94億元,同比增長71.31%。第一季度收入爲人民幣1.89億元,同比增長78.83%,淨利潤爲人民幣4400萬元,同比增長71.53%。第一季度銷售毛利率爲47.72%,同比增長47.72%,同比增長47.72% 你是3.41ppt。隨着下游市場上出現新的戰鬥機,其航空產品進行了改造,GPM 也有所提高。航空氧氣系統的結構調整也增加了增值,顯著提高了公司的盈利能力。
優化管理和運營,增加研發投資
該公司在2020年的支出比率爲16.13%,同比大幅提高了3.6個百分點。2020年,人均收入達到61.87萬元人民幣,從2016年到2020年的複合增長率爲12.16%,而人均淨利潤在2020年達到14.4萬元人民幣,同比增長50.73%。2020年的研發費用達到5100萬元人民幣,同比增長104%。通過增加職位競爭、改善激勵機制、減少職能崗位數量、降低運營成本以及提升管理和運營水平,將重點轉向核心業務減少了管理人員人數。通過增加研發投資和鞏固其研發能力,我們相信該公司將能夠維持其不斷增長的盈利能力。
中國首批軍工改革試點國家之一
該公司是軍工混合改革的首批試點項目之一。作爲中航工業旗下混合國有企業改革的先驅之一,該集團實施了核心人員持股。2018年,共有146人支付了股份,其中江航在航空業共持有5%的股份。我們認爲,核心人員持股是一種長期激勵機制,有助於留住核心人才,維持公司的長期發展,從而顯著提高盈利能力。
估值和風險
隨着中國 “十四五” 規劃中軍用飛機數量的增加,以及以第四代飛機爲代表的先進戰鬥機的加速安裝,航空氧氣系統和油箱惰化系統中性能最好的產品的價值和數量將迅速增加。增加培訓還將推動維護需求的顯著增加。江航的核心業務應該會繼續受益。在民用飛機方面,我們預計其產品將在關鍵民用飛機型號上實現本地化替代並進入快速增長的生產週期。
在此假設下,我們預計2021/22/23E收入將增長47.41%/42.42%/34.98%,相應收入爲12.3億元人民幣/17.5億元/23.6億美元,淨利潤爲人民幣276/407/5.78億元人民幣。我們預計每股收益爲人民幣0.68/1.01/1.43元,目前的市盈率爲49.83/33.82/23.80x。我們在2022E分配的市盈率爲40-45倍,得出的目標價格區間爲40.4-45.45元人民幣。風險包括:客戶過度集中;競爭風險;軍品業務波動;原材料供應風險。
免責聲明(免責聲明):
binch beauts blued。如果是你的話,那就是 passoftophine 的朋友們。poviscal proviscal povis proviscal povis provis provis provistopriss proviscutor privs proviscips(“天空公主”),天國公關和公關公司(“天空公開”)如果是文學的朋友們,不管是天上的,還是不錯的,都是文字。你是創作的。
此消息僅適用於其所針對的個人或實體。它可能包含法律特權和/或機密信息。TF International Securities Group Limited及其關聯公司和子公司(“TF集團”)對未經授權使用、披露、分發和/或更改其包含的任何信息或由此產生的後果不承擔任何責任。如果您不是預定收件人,請通知TF Group並立即銷燬此消息。謝謝。