Performance Overview. The company released its 2024 three-quarter report. In the first three quarters, it achieved revenue of 8.499 billion yuan, -8.27% year on year, net profit to mother of 0.427 billion yuan, or -34.13% year on year; of these, 24Q3 achieved revenue of 2.464 billion yuan, -14.61% year on year, and net profit to mother of 0.134 billion yuan, +2.53% year over year.
The increase in the share of high-margin businesses supports steady profitability. According to the company's announcement, the share of revenue in shopping malls and Ole businesses with high gross margins continued to rise, supporting the company's gross margin to remain steady. The gross margin for the first three quarters of 24 and 24Q3 was 40.17%/38.29%, respectively, -0.98/ -1.1 pct. The 24Q3 sales/management/finance expense ratios were 16.35%/13.02%/2.19%, respectively, +1.81/+1.77/ -0.96pct year on year, and 5.42% net profit margin to mother, +0.9pct year on year.
The asset structure continues to be optimized. Company announcement: (1) It is intended to transfer 100% of the shares of Beijing Wangfujing Department Store Commercial Property Management Co., Ltd. through public listing on the Beijing Property Exchange; (2) to commence the demolition and reconstruction of some housing buildings and annexes of Wangfujing Group Co., Ltd.'s Beijing Xidan Shopping Mall, and to scrap fixed assets with no use value after the demolition of the building. The net loss of fixed assets from this disposal is expected to not exceed 94.72 million yuan.
Optimistic about medium- to long-term duty-free business layout opportunities. According to the company's quarterly report, the company won the bid for the exit duty-free project at Harbin Taiping International Airport and Mudanjiang Hailang International Airport during the reporting period; in August, five departments including the Ministry of Finance jointly issued the “Notice on Improving the City's Duty Free Shop Policy”, which stipulates the interim management measures for 6 existing duty-free shops in the city and 12 foreign exchange duty-free shops that can be converted into duty-free shops in the city, and the company actively promotes related work in 8 cities including Guangzhou.
Profit forecast: Based on the three quarterly reports, we adjusted the profit forecast. Net profit for 24-26 is 6.1/7.7 yuan, respectively, -14.2%/+14.4%/+10.7%. Considering that the company's taxable business follows steady macroeconomic recovery, the duty-free business has scarce qualifications, and the implementation of a new policy for duty-free shops in the city is expected to support the industry's incremental space. Referring to comparable companies, we gave the company 32 xPE for 24, corresponding to a reasonable value of 17.16 yuan/share, maintaining a “buy” rating.
Risk warning. The duty-free business fell short of expectations, competition intensified, and the recovery of taxable business fell short of expectations, etc.