share_log

FrontView REIT Announces Third Quarter 2024 Results and Strong Acquisition Pipeline

Businesswire ·  Nov 14 06:08

DALLAS--(BUSINESS WIRE)--FrontView REIT, Inc. (NYSE: FVR) (the "Company", "FrontView", "we", "our", or "us"), today announced its operating results for the quarter ended September 30, 2024.



MANAGEMENT COMMENTARY

"We are excited to share our first business update with investors since our initial public offering in early October," said Stephen Preston, FrontView's Chairman, Co-CEO, and Co-President. "While our third quarter results still reflect our private company predecessor, we're able to provide meaningful updates on our growing and robust pipeline of accretive acquisitions. We're kicking off the first quarter as a publicly traded company with a solid balance sheet, low leverage, and ample liquidity to fund our growth trajectory. Importantly, we've gained access to a steady source of capital that we're able to deploy at attractive spreads. We're thankful to our investors for the trust and faith they've placed in our management team, and we look forward to providing meaningful value creation through thoughtful and prudent capital allocations."

THIRD QUARTER 2024 HIGHLIGHTS

INVESTMENT
ACTIVITY

  • Subsequent to quarter-end, we acquired eight new properties for $22.5 million. The acquisitions closed had a weighted average cash capitalization rate of 8.0% and a weighted average lease term of 13.3 years.
  • As of the date of this release, we have an additional $81.4 million of properties under signed PSA that have a weighted average cash capitalization rate of 7.9%, for a total of $103.9 million of properties at a weighted average cash capitalization rate of 7.9%.
  • We expect to close more than $75.0 million of acquisitions during the fourth quarter of 2024.

OPERATING
RESULTS

  • Generated net loss of $3.3 million, or $0.26 per common unit.
  • Generated adjusted funds from operations ("AFFO") of $4.8 million, or $0.38 per common unit.
  • Generated pro forma adjusted funds from operations ("AFFO") of $6.2 million, or $0.22 per pro forma share.
  • Incurred $2.2 million of general and administrative expenses, property management fees and asset management fees, inclusive of $0.4 million of one-time expenses incurred in connected with our initial public offering.
  • Portfolio was 98.9% leased based on number of properties, with only three of our 278 properties vacant and not subject to a lease at quarter end.

CAPITAL
MARKETS
ACTIVITY

  • Ended the quarter with total outstanding debt of $419.5 million, Net Debt of $409.6 million, Pro Forma Net Debt of $160.2 million, a Net Debt to Annualized Adjusted EBITDAre ratio of 9.8x, and a Pro Forma Net Debt to Annualized Adjusted EBITDAre ratio of 3.9x.
  • Subsequent to quarter-end, we completed our initial public offering, selling 14.3 million shares at $19.00 per share, inclusive of the underwriters additional purchase of 1.09 million shares subject to their option.
  • Concurrent with our initial public offering, we closed on a new $250 million revolving credit facility and a new $200 million delayed draw term loan. The new loans have a five-year duration after consideration of extension options and bear interest at adjusted SOFR plus 1.2%.
  • We used the proceeds from our initial public offering to repay our prior CIBC revolving credit facility and CIBC term loan, pay financing transaction costs on the new loans and retained $82.3 million of cash to be used for acquisitions and general corporate purposes.
  • Declared a quarterly dividend of $0.215 per share and OP unit.

SUMMARIZED FINANCIAL RESULTS

For the three months ended September 30,

For the nine months ended September 30,

(unaudited, in thousands, except per share data)

Pro Forma

Historical

Historical

Pro Forma

Historical

Historical

2024

2024

2023

2024

2024

2023

Revenues

$

14,534

$

14,534

$

11,623

$

43,690

$

44,403

$

33,923

Net loss, including non-controlling interest

$

(1,764)

$

(3,339)

$

(4,895)

$

(6,603)

$

(9,721)

$

(9,952)

Net loss per share

(0.06)

(0.26)

(0.39)

(0.24)

(0.77)

(0.79)

FFO

$

5,350

$

3,780

$

1,830

$

15,351

$

11,948

$

9,118

FFO per share

0.19

0.30

0.15

0.55

0.95

0.72

AFFO

$

6,221

$

4,762

$

5,051

$

19,160

$

14,597

$

16,042

AFFO per share

0.22

0.38

0.40

0.69

1.16

1.27

Weighted Average Shares Outstanding

27,823

12,600

12,600

27,823

12,600

12,600

FFO, AFFO, and Pro Forma AFFO are measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See the Reconciliation of Non-GAAP Measures later in this press release.

REAL ESTATE PORTFOLIO

As of September 30, 2024, we owned a diversified portfolio of 278 individual net leased commercial properties, comprising approximately 2.1 million rentable square feet of operational space. As of September 30, 2024, all but three of our properties were subject to a lease, and our properties were occupied by 293 different commercial tenants, with no single tenant accounting for more than 3.4% of our annualized base rent ("ABR"). Properties subject to a lease represent 98.9% of the number of properties in our portfolio. The ABR weighted average lease term and ABR weighted average annual minimum rent increase, pursuant to leases on properties in the portfolio as of September 30, 2024, was 6.7 years and 1.7%, respectively.

Subsequent to quarter-end, we acquired eight new properties totaling $22.5 million. The acquisitions closed had a weighted average cash capitalization rate of 8.0% and a weighted average lease term of 13.3 years.

As of the date of this release, we have $81.4 million of acquisitions under Purchase and Sale contract ("PSA") that are subject to normal course due diligence and customary closing conditions. We expect to close in excess of $75.0 million of acquisitions in the fourth quarter of 2024. The acquisitions under PSA include 31 properties spread across six industries, 34 tenants, and 18 states.

BALANCE SHEET AND CAPITAL MARKETS ACTIVITIES

As of September 30, 2024, we had total Gross Debt of $419.5 million, Net Debt of $409.6 million, a Net Debt to Annualized Adjusted EBITDAre ratio of 9.8x, and a Pro Forma Net Debt to Annualized Adjusted EBITDAre ratio of 3.9x.

On October 3, 2024, we completed our initial public offering, selling 14.3 million shares at $19.00 per share, inclusive of the underwriters additional purchase of 1.09 million shares subject to their option.

Concurrent with our initial public offering, we closed on a new $250 million revolving credit facility and a new $200 million delayed draw term loan, providing additional sources of debt funding.

We used the proceeds from our initial public offering to repay our prior CIBC revolving credit facility and CIBC term loan, pay financing transaction costs on the new revolving credit facility and new delayed draw term loan, and retained $82.3 million of cash to be used for acquisitions and general corporate purposes.

Using the initial public offering proceeds and new sources of debt funding, we anticipate repaying our $253.2 million ABS Notes when they mature in December 2024.

DISTRIBUTIONS

At its November 12, 2024 meeting, our board of directors declared a quarterly dividend of $0.215 per common share and OP unit to holders of record as of December 31, 2024, payable on or before January 15, 2025.

2024 GUIDANCE

For the fourth quarter of 2024, FVR expects to report AFFO of between $0.32 and $0.34 per diluted share.

The guidance is based on the following key assumptions:

(i) investments in real estate properties in excess of $75 million; and

(ii) total cash general and administrative expenses of approximately $2.1 million.

Our per share results are sensitive to both the timing and amount of real estate investments, property dispositions, and capital markets activities that occur throughout the quarter.

We do not provide guidance for the most comparable GAAP financial measure, net income, or a reconciliation of the forward-looking non-GAAP financial measure of AFFO to net income computed in accordance with GAAP, because it is unable to reasonably predict, without unreasonable efforts, certain items that would be contained in the GAAP measure, including items that are not indicative of our ongoing operations, including, without limitation, potential impairments of real estate assets, net gain/loss on dispositions of real estate assets, changes in allowance for credit losses, and stock-based compensation expense. These items are uncertain, depend on various factors, and could have a material impact on our GAAP results for the guidance periods.

CONFERENCE CALL AND WEBCAST

The Company will host its third quarter earnings conference call and audio webcast on Thursday, November 14, 2024, at 10:00 a.m. Central Time.

To access the live webcast, which will be available in listen-only mode, please visit: . If you prefer to listen via phone, U.S. participants may dial: 1-800-343-4849 (toll free) or 203-518-9814 (local), conference ID "REIT".

A replay of the conference call webcast will be available approximately one hour after the conclusion of the live broadcast. To listen to a replay of the call via the web, which will be available for one year, please visit: .

About FrontView REIT, Inc.

FrontView is an internally-managed net-lease REIT that acquires, owns and manages primarily outparcel properties that are net leased to a diversified group of tenants. FrontView is differentiated by an investment approach focused on outparcel properties that are in prominent locations with direct frontage on high-traffic roads that are highly visible to consumers. As of September 30, 2024, FrontView owned a well-diversified portfolio of 278 outparcel properties with direct frontage across 31 U.S. states. FrontView's tenants include service-oriented businesses, such as restaurants, cellular stores, financial institutions, automotive stores and dealers, medical and dental providers, pharmacies, convenience and gas stores, car washes, home improvement stores, grocery stores, professional services as well as general retail tenants.

Forward-Looking Statements

This press release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies, and prospects, both business and financial. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as "outlook," "potential," "may," "will," "should," "could," "seeks," "approximately," "projects," "predicts," "expect," "intends," "anticipates," "estimates," "plans," "would be," "believes," "continues," or the negative version of these words or other comparable words. Forward-looking statements, including our 2024 guidance and assumptions, involve known and unknown risks and uncertainties, which may cause FVR's actual future results to differ materially from expected results, including, without limitation, risks and uncertainties related to general economic conditions, including but not limited to increases in the rate of inflation and/or interest rates, local real estate conditions, tenant financial health, property investments and acquisitions, and the timing and uncertainty of completing these property investments and acquisitions, and uncertainties regarding future distributions to our stockholders. These and other risks, assumptions, and uncertainties are described in "Risk Factors" of the Company's Prospectus, which was filed with the SEC on October 2, 2024, which you are encouraged to read, and is available on the SEC's website at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. The Company assumes no obligation to, and does not currently intend to, update any forward-looking statements after the date of this press release, whether as a result of new information, future events, changes in assumptions, or otherwise.

Notice Regarding Non-GAAP Financial Measures

In addition to our reported results and net earnings per diluted share, which are financial measures presented in accordance with GAAP, this press release contains and may refer to certain non-GAAP financial measures, including Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), Pro Forma AFFO, Net Debt, Net Debt to Annualized Adjusted EBITDAre, and Pro Forma Net Debt to Annualized Adjusted EBITDAre. We believe the use of FFO, AFFO, and Pro Forma AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO, AFFO, and Pro Forma AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure, and should be considered in addition to, and not in lieu of, GAAP financial measures. We believe presenting Pro Forma Net Debt to Annualized Adjusted EBITDAre is useful to investors because it provides information about gross debt less cash and cash equivalents, which could be used to repay debt, compared to our performance as measured using Annualized Adjusted EBITDAre. You should not consider our Annualized Adjusted EBITDAre as an alternative to net income or cash flows from operating activities determined in accordance with GAAP. A reconciliation of non-GAAP measures to the most directly comparable GAAP financial measure and statements of why management believes these measures are useful to investors are included below.

NADG NNN PROPERTY FUND

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

September 30,
2024

December 31,
2023

ASSETS

Real estate held for investment, at cost

Land

$

312,143

$

314,748

Buildings and improvements

328,121

332,432

Total real estate held for investment, at cost

640,264

647,180

Less accumulated depreciation

(37,277)

(28,734)

Real estate held for investment, net

602,987

618,446

Assets held for sale

2,859

Cash, cash equivalents and restricted cash

9,895

17,129

Intangible lease assets, net

103,109

119,432

Other assets

17,079

14,141

Total assets

$

733,070

$

772,007

LIABILITIES, CONVERTIBLE NON-CONTROLLING PREFERRED INTERESTS AND PARTNERS' CAPITAL

Liabilities

Debt, net

$

418,268

$

436,452

Intangible lease liabilities, net

14,242

17,416

Accounts payable and accrued liabilities

15,862

17,452

Total liabilities

448,372

471,320

Convertible non-controlling preferred interests

103,724

103,616

Partners' capital

Partners' capital

180,974

197,071

Total liabilities, convertible non-controlling preferred interests and partners' capital

$

733,070

$

772,007

NADG NNN PROPERTY FUND

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

(in thousands)

For the three months ended September 30,

For the nine months ended September 30,

2024

2023

2024

2023

Revenues

Rental revenues

$

14,534

$

11,623

$

44,403

$

33,923

Operating expenses

Depreciation and amortization

7,119

6,159

21,415

17,315

Property operating expenses

2,003

1,314

5,694

3,941

Property management fees

494

397

1,501

1,122

Asset management fees

1,034

1,035

3,102

3,105

General and administrative expenses

697

2,947

2,059

6,028

Total operating expenses

11,347

11,852

33,771

31,511

Other expenses (income)

Interest expense

6,463

4,611

19,755

11,879

(Gain)/ loss on sale of real estate

(337)

332

Impairment loss

591

Income taxes

63

48

344

206

Total other expenses

6,526

4,659

20,353

12,417

Operating loss

(3,339)

(4,888)

(9,721)

(10,005)

Equity (loss)/ income from investment in an unconsolidated entity

(7)

53

Net loss

(3,339)

(4,895)

(9,721)

(9,952)

Less: Net loss attributable to convertible non-controlling preferred interests

908

1,334

2,652

2,698

Net loss attributable to NADG NNN Property Fund LP

$

(2,431)

$

(3,561)

$

(7,069)

$

(7,254)

Reconciliation of Non-GAAP Measures

The following is a reconciliation of historical and pro forma net income to FFO and AFFO for the three and nine months ended September 30, 2024 and 2023:

For the three months ended September 30,

For the nine months ended September 30,

Pro Forma

Historical

Historical

Pro Forma

Historical

Historical

(unaudited, in thousands)

2024

2024

2023

2024

2024

2023

Net loss

$

(1,764)

$

(3,339)

$

(4,895)

$

(6,603)

$

(9,721)

$

(9,952)

Depreciation on real property and amortization of real estate intangibles

7,114

7,119

6,159

21,363

21,415

17,315

Share of 50/50 Joint Venture's depreciation on real property and amortization of real estate intangibles

566

1,683

(Gain) loss on sale of real estate

(337)

332

Share of 50/50 Joint Venture's gain on sale of real estate

(260)

Impairment loss on real estate held for investment

591

591

FFO

$

5,350

$

3,780

$

1,830

$

15,351

$

11,948

$

9,118

Straight-line rent adjustments

(187)

(187)

(328)

(915)

(964)

(901)

Share of 50/50 Joint Venture's straight-line rent adjustments

24

(35)

Amortization of financing transaction and discount costs

396

1,053

608

1,188

3,145

1,774

Share of 50/50 Joint Venture's amortization of debt issuance cost

72

210

Amortization of above/below market lease intangibles

423

423

316

1,326

1,338

892

Share of 50/50 Joint Venture's amortization of above/below market lease intangibles

28

84

Stock-based compensation

986

2,957

Lease termination fees

(747)

(747)

(747)

(1,384)

Adjustment for structuring and public company readiness costs

440

1,162

514

3,113

Adjustment for Internalization expenses

1,339

1,787

AFFO

$

6,221

$

4,762

$

5,051

$

19,160

$

14,597

$

16,042

Our reported results and net earnings per diluted share are presented in accordance with GAAP. We also disclose FFO and AFFO, each of which are non-GAAP measures. We believe these non-GAAP financial measures are industry measures used by analysts and investors to compare the operating performance of REITs. FFO and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure, and should be considered in addition to, and not in lieu of, GAAP financial measures.

We compute FFO in accordance with the standards established by the Board of Governors of Nareit. Nareit defines FFO as GAAP net income or loss adjusted to exclude net gains (losses) from sales of certain depreciated real estate assets, depreciation and amortization expense from real estate assets, gains and losses from change in control, and impairment charges related to certain previously depreciated real estate assets. FFO is used by management, investors, and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers, primarily because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. To derive AFFO, we modify the Nareit computation of FFO to include other adjustments to GAAP net income related to certain non-cash or non-recurring revenues and expenses, including straight-line rents, cost of debt extinguishments, amortization of lease intangibles, amortization of debt issuance costs, amortization of net mortgage premiums, (gain) loss on interest rate swaps and other non-cash interest expense, realized gains or losses on foreign currency transactions, Internalization expenses, structuring and public company readiness costs, extraordinary items, and other specified non-cash items. We believe that such items are not a result of normal operations and thus we believe excluding such items assists management and investors in distinguishing whether changes in our operations are due to growth or decline of operations at our properties or from other factors. We use AFFO as a measure of our performance when we formulate corporate goals. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess our operating performance without the distortions created by one-time cash and non-cash revenues or expenses.

Our leases typically include cash rents that increase through lease escalations over the term of the lease. Our leases do not typically include significant front-loading or back-loading of payments, or significant rent-free periods. Therefore, we find it useful to evaluate rent on a contractual basis as it allows for comparison of existing rental rates to market rental rates. We further exclude costs or gains recorded on the extinguishment of debt, non-cash interest expense and gains, the amortization of debt issuance costs, net mortgage premiums, and lease intangibles, realized gains and losses on foreign currency transactions, Internalization expenses, and structuring and public company readiness costs, as these items are not indicative of ongoing operational results.

FFO and AFFO may not be comparable to similarly titled measures employed by other REITs, and comparisons of our FFO and AFFO with the same or similar measures disclosed by other REITs may not be meaningful.

Neither the SEC nor any other regulatory body has passed judgment on the acceptability of the adjustments to FFO that we use to calculate AFFO. In the future, the SEC, Nareit or another regulatory body may decide to standardize the allowable adjustments across the REIT industry and in response to such standardization we may have to adjust our calculation and characterization of AFFO accordingly.

The following is a reconciliation of historical and pro forma net income to EBITDA, EBITDAre, and Adjusted EBITDAre, debt to Net Debt and Net Debt to Annualized Adjusted EBITDAre as of and for the three months ended September 30, 2024 and 2023:

For the three months ended September 30,

Pro Forma

Historical

Historical

(unaudited, in thousands)

2024

2024

2023

Net loss

$

(1,764)

$

(3,339)

$

(4,895)

Depreciation and amortization

7,537

7,542

6,475

Share of 50/50 Joint Venture's depreciation and amortization

594

Interest expense

4,269

6,463

4,611

Share of 50/50 Joint Venture's interest expense

523

Income taxes

63

63

48

Share of 50/50 Joint Venture's income taxes

9

EBITDA

$

10,105

$

10,729

$

7,365

(Gain) loss on sale of real estate

Share of 50/50 Joint Venture's gain on sale of real estate

EBITDAre

$

10,105

$

10,729

$

7,365

Adjustment for non-cash compensation expense (1)

986

Adjustment to exclude non-recurring expenses (income) (2)

(747)

(307)

2,501

Adjusted EBITDAre

10,344

10,422

9,866

Annualized EBITDAre

40,420

42,916

29,460

Annualized adjusted EBITDAre

41,376

41,688

39,464


Contacts

media@frontviewreit.com


Read full story here
The above content is for informational or educational purposes only and does not constitute any investment advice related to Futu. Although we strive to ensure the truthfulness, accuracy, and originality of all such content, we cannot guarantee it.
    Write a comment