The company 9M24 achieved revenue of 1.609 billion yuan (yoy -28.97%), net profit of -27.25 million yuan (yoy -108.85%), deducted non-net profit of -47.6671 million yuan (yoy -115.98%); of these, Q3 achieved revenue of 0.408 billion yuan (yoy -53.93%) and net profit of -94.1847 million yuan (yoy -194.37%), lower than what we had previously anticipated Expected (0.07 billion yuan). Affected by cyclical fluctuations in the industry, the company's orders fell short of expectations, leading to a year-on-year decline in revenue and profit. Looking forward to the future, we believe that as the “14th Five-Year Plan” comes to an end, the military industry is expected to gradually return to normal and promote the recovery of the company's performance. Maintain a “buy” rating.
Profitability declined year on year, and various expense ratios increased slightly year over year
The company's consolidated gross margin for the first three quarters of 2024 was 33.92%, down 10.49pct year on year; net profit margin to mother was -1.69%, down 15.28pct year on year. The company's profitability declined or costs rose due to product restructuring and increased product integration. From the cost side, the company's sales expense rate/ management expense rate/ financial expense rate/ R&D expense ratio for the first three quarters of 2024 were 3.38%/9.10%/1.01%/23.71%, respectively, +0.79/+2.63/+0.75/+2.19pct, respectively. The main reason was that the cost ratio increased due to the year-on-year decrease in revenue scale.
The military and civilian wireless communication field deepens the layout and continues to explore customer and product boundaries in military communications. The company won the bid for the “Certain Data Intelligent Application Service Center” project, which will promote the widespread application of big data and AI technology in aviation training and equipment testing, and promote the upgrading and transformation of user test and training technology; it won the bid for a platform satellite receiving equipment with first place, and built a new supply chain for external mass production of Weidu airborne receiver boards, which is of great significance to the company's future external market development. In terms of civil communications, the company has signed a number of comprehensive wireless communication equipment sales contracts for locomotives, and has signed project contracts with local railways such as Jingshen and Guoneng Baoshen in Shaanxi; in the national rail transit market, the company has signed a number of rail transit communication system equipment and service contracts with Tianjin, Chengdu, Jinan, Chongqing, Shenzhen, etc., and the market share is expected to increase steadily in the future.
Maintain a “buy” rating
Considering the slowdown in demand for military goods orders, we expect net profit to be 0.171/0.408/0.51 billion yuan for 24-26 (previous value: 0.392/0.514/0.622 billion yuan); looking ahead to 25, we believe that as the military industry gradually returns to normal, the company's business is expected to recover. Considering the high growth of the company's data chain business and the synergy of layout in multiple fields, we give the 25-year target PE40x (comparable to the company's average value of 38x), with a target price of 21.13 yuan/share , maintaining a “buy” rating.
Risk warning: military orders fall short of expectations; business development falls short of expectations.