share_log

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. 公佈2024年第一季度業績
ARKO Corp ·  05/08 04:01

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. 公佈2024年第一季度業績

Download as PDF May 07, 2024 4:01pm EDT

以 PDF 格式下載 美國東部時間 2024 年 5 月 7 日下午 4:01

RICHMOND, Va., May 07, 2024 (GLOBE NEWSWIRE) -- ARKO Corp. (Nasdaq: ARKO) ("ARKO" or the "Company"), a Fortune 500 company and one of the largest convenience store operators in the United States, today announced financial results for the first quarter ended March 31, 2024.

弗吉尼亞州里士滿,2024年5月7日(環球新聞專線)——財富500強公司、美國最大的便利店運營商之一ARKO Corp.(納斯達克股票代碼:ARKO)(“ARKO” 或 “公司”)今天公佈了截至2024年3月31日的第一季度財務業績。

First Quarter 2024 Key Highlights (vs. Year-Ago Quarter)1,2

2024年第一季度主要亮點(與去年同期相比)1,2

  • Net loss for the quarter was $0.6 million compared to $2.5 million.
  • Adjusted EBITDA for the quarter was $36.6 million compared to $47.5 million, with the variance driven by lower fuel contribution, regulatory state-wide elimination of Virginia gaming income, and increases in same store operating expenses.
  • Merchandise revenue increased 3.6% to $414.7 million.
  • Merchandise contribution increased by 9.7% to $134.9 million. Merchandise margin expanded approximately 180 basis points to 32.5%, supported by key marketing and merchandising initiatives.
  • Retail fuel contribution increased 5.5% to $92.9 million, with margin increasing to 36.4 cents per gallon from 35.4. Retail same store fuel gallons sold decreased 6.7% compared to a decrease in national OPIS average same-station fuel gallon volume of approximately 5.9%.
  • 該季度的淨虧損爲60萬美元,而該季度的淨虧損爲250萬美元。
  • 本季度調整後的息稅折舊攤銷前利潤爲3660萬美元,高於4,750萬美元,差異是由燃料繳納減少、監管部門取消弗吉尼亞州博彩收入以及同店運營支出增加所致。
  • 商品收入增長了3.6%,達到4.147億美元。
  • 商品捐款增長了9.7%,達到1.349億美元。在關鍵營銷和銷售舉措的支持下,商品利潤率增長了約180個點子至32.5%。
  • 零售燃料貢獻增長了5.5%,至9,290萬美元,利潤率從35.4升至每加侖36.4美分。零售同店燃料加侖銷量下降了6.7%,而全國OPIS平均同站燃料加侖量下降了約5.9%。

Other Key Highlights

其他主要亮點

  • As part of the Company's focus on accelerating organic growth, it is in the process of developing a multi-year transformation plan, including the following elements:
    • More aggressive and targeted capital allocation toward strategic sub-segments of its retail stores to drive traffic and improve profitability.
    • Continued development and execution of a pilot program to improve customer experience and value proposition, in partnership with a nationally renowned consulting firm, with plans to expand refined offering across larger store network.
    • Fully leveraging the Company's unique, multi-segment operating model through more active conversion of retail stores to dealer sites within its wholesale segment to improve profitability.
  • Additional details will be provided in further investor communications and will be detailed in full at the Company's investor day that will take place later this year.
  • Continuation of the Company's enhanced food program rollout, including its January 2024 new pizza program launch and the upcoming re-launch of its hot dog and roller grill program anchored by Nathan's Famous as its new supplier of quality, 100% all beef hot dogs.
  • ARKO's Board of Directors ("Board") approved the expansion of the Company's stock repurchase program from $100 million to $125 million.
  • The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on May 31, 2024 to stockholders of record as of May 20, 2024.
  • 作爲公司專注於加速有機增長的一部分,它正在制定一項多年轉型計劃,其中包括以下內容:
    • 向零售門店的戰略子細分市場進行更積極和有針對性的資本配置,以增加流量並提高盈利能力。
    • 與一家全國知名的諮詢公司合作,繼續制定和執行一項試點計劃,以改善客戶體驗和價值主張,並計劃在更大的門店網絡中擴展精細化服務。
    • 充分利用公司獨特的多細分市場運營模式,更積極地將零售商店轉換爲批發領域的經銷商場所,以提高盈利能力。
  • 更多細節將在進一步的投資者通訊中提供,並將在今年晚些時候舉行的公司投資者日上詳細介紹。
  • 該公司繼續推出強化食品計劃,包括2024年1月啓動的新披薩計劃,以及即將重新啓動的熱狗和滾烤計劃,該計劃由Nathan's Famous作爲其新的優質供應商主持,100%全爲牛肉熱狗。
  • ARKO董事會(“董事會”)批准將公司的股票回購計劃從1億美元擴大到1.25億美元。
  • 董事會宣佈將於2024年5月31日向截至2024年5月20日的登記股東支付每股普通股0.03美元的季度股息。

1 See Use of Non-GAAP Measures below.
2 All figures for fuel contribution and fuel margin per gallon exclude the estimated fixed margin or fixed fee paid to the Company's wholesale fuel distribution subsidiary, GPM Petroleum LP ("GPMP") for the cost of fuel (intercompany charges by GPMP).

1 請參閱下面的非公認會計准則指標的使用。
2 所有燃料貢獻和每加侖燃料利潤率的數字均不包括向公司批發燃料分銷子公司GPM Petroleum LP(“GPMP”)支付的燃料成本(由GPMP收取的公司間費用)的估計固定利潤率或固定費用。

"Our first quarter results reflect our ongoing efforts to navigate the current macroeconomic environment, while aggressively positioning ARKO for future organic growth and improved profitability," said Arie Kotler, Chairman, President and Chief Executive Officer of ARKO. "Over the past decade, we have gained significant scale through acquisitions and believe there is meaningful value embedded within our network of retail stores. We have a strong balance sheet and substantial available liquidity, which we plan to use to selectively and methodically increase our investments in our retail store base to drive traffic and improve profitability."

ARKO董事長、總裁兼首席執行官阿里·科特勒表示:“我們的第一季度業績反映了我們爲駕馭當前宏觀經濟環境所做的持續努力,同時積極爲ARKO做好了未來有機增長和盈利能力提高的準備。”“在過去的十年中,我們通過收購擴大了可觀的規模,並相信我們的零售商店網絡中蘊含着有意義的價值。我們擁有強勁的資產負債表和充足的可用流動性,我們計劃利用這些資金有選擇地有條不紊地增加對零售商店基礎的投資,以增加流量並提高盈利能力。”

Mr. Kotler continued: "We firmly believe our current valuation does not fully reflect the underlying value of our business, which has grown to become one of the largest convenience store operators in the United States and a Fortune 500 company. Given this disconnect, I am pleased to announce that the Board has approved an expansion of our share repurchase program to $125 million, which we believe will support long-term value creation for our valued stockholders."

科特勒繼續說:“我們堅信,我們目前的估值並不能完全反映我們業務的潛在價值,我們業務已發展成爲美國最大的便利店運營商之一和財富500強公司。鑑於這種脫節,我很高興地宣佈,董事會已批准將我們的股票回購計劃擴大至1.25億美元,我們認爲這將支持我們尊貴的股東的長期價值創造。”

First Quarter 2024 Segment Highlights

2024 年第一季度細分市場亮點

Retail

零售

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold 255,464 248,906
Same store fuel gallons sold decrease (%)1 (6.7%) (5.8%)
Fuel contribution2 $ 92,933 $ 88,096
Fuel margin, cents per gallon3 36.4 35.4
Same store fuel contribution1,2 $ 82,048 $ 84,832
Same store merchandise sales (decrease) increase (%)1 (4.1%) 3.8%
Same store merchandise sales excluding cigarettes (decrease)increase (%)1 (3.0%) 7.6%
Merchandise revenue $ 414,655 $ 400,408
Merchandise contribution4 $ 134,918 $ 122,965
Merchandise margin5 32.5% 30.7%
Same store merchandise contribution1,4 $ 118,676 $ 117,814
Same store site operating expenses1 $ 172,619 $ 167,112
1Same store is a common metric used in the convenience store industry. We consider a store a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. Refer toUse of Non-GAAP Measuresbelow for discussion of this measure.
2Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
3Calculated as fuel contribution divided by fuel gallons sold.
4Calculated as merchandise revenue less merchandise costs.
5Calculated as merchandise contribution divided by merchandise revenue.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
加侖燃料已售出 255,464 248,906
同店燃料加侖銷量下降 (%)1 (6.7%) (5.8%)
燃料捐助2 $ 92,933 $ 88,096
燃料利潤,每加侖美分3 36.4 35.4
同店燃料供應1,2 $ 82,048 $ 84,832
同店商品銷售(減少)增長(%)1 (4.1%) 3.8%
不包括香菸的同店商品銷售額(減少)增長(%)1 (3.0%) 7.6%
商品收入 $ 414,655 $ 400,408
商品捐款4 $ 134,918 $ 122,965
商品利潤5 32.5% 30.7%
同店商品捐款1,4 $ 118,676 $ 117,814
同一門店的運營費用1 $ 172,619 $ 167,112
1同一家商店是便利店行業中使用的常用指標。我們認爲,從第一季度開始,一家門店是同一家門店,而該門店在去年有整整一個季度的活動。請參閱非公認會計准則指標的使用以下是對這項措施的討論。
2計算方法是燃料收入減去燃料成本;不包括估計的固定利潤率或支付給GPMP的燃料成本固定費用。
3計算方法是燃料貢獻除以售出的燃料加侖。
4按商品收入減去商品成本計算。
5計算方法是商品捐款除以商品收入。


Same store merchandise sales, excluding cigarettes, decreased 3.0% for the first quarter of 2024 compared to the first quarter of 2023. Same store merchandise sales decreased 4.1% for the first quarter of 2024 compared to the prior year period.


與2023年第一季度相比,2024年第一季度的同店商品銷售額(不包括香菸)下降了3.0%。與去年同期相比,2024年第一季度的同店商品銷售額下降了4.1%。

Total merchandise contribution for the first quarter of 2024 increased $12.0 million, or 9.7%, compared to the first quarter of 2023, due to $11.3 million of incremental merchandise contribution from acquisitions closed in 2023, as well as an increase in merchandise contribution at same stores of approximately $0.9 million.

與2023年第一季度相比,2024年第一季度的商品捐款總額增加了1,200萬美元,增長了9.7%,這要歸因於2023年完成的收購增加了1,130萬美元,以及同一門店的商品捐款增加了約90萬美元。

Merchandise contribution at same stores increased in the first quarter of 2024 primarily due to higher contribution from other tobacco products and franchises partially offset by lower contribution from the Company's core destination categories. Merchandise margin increased 180 basis points to 32.5% for the first quarter of 2024, supported by key marketing and merchandising initiatives.

2024年第一季度,同一門店的商品捐款有所增加,這主要是由於其他菸草製品和特許經營權的增加被公司核心目的地類別的捐款減少部分抵消。在關鍵營銷和銷售舉措的支持下,2024年第一季度的商品利潤率增長了180個點子至32.5%。

For the first quarter of 2024, retail fuel contribution increased $4.8 million to $92.9 million compared to the prior year period, with resilient fuel margin capture of 36.4 cents per gallon, an increase of 1.0 cent per gallon for the first quarter of 2024 as compared to the first quarter of 2023. Same store fuel contribution was $82.0 million for the first quarter of 2024, compared to $84.8 million for the prior year quarter. This decrease in same store fuel contribution was offset by approximately $7.8 million of incremental fuel contribution from acquisitions closed in 2023.

2024年第一季度,零售燃料貢獻與上年同期相比增加了480萬美元,達到9,290萬美元,彈性燃料利潤率爲每加侖36.4美分,與2023年第一季度相比,2024年第一季度每加侖增長1.0%。2024年第一季度的同店燃料貢獻爲8,200萬美元,而上一季度爲8,480萬美元。2023年完成的收購所產生的約780萬美元增量燃料投入,抵消了同店燃料貢獻的減少。

Wholesale

批發

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold – fuel supply locations 186,731 182,427
Fuel gallons sold – consignment agent locations 37,504 37,962
Fuel contribution1– fuel supply locations $ 11,562 $ 11,156
Fuel contribution1– consignment locations $ 9,168 $ 10,039
Fuel margin, cents per gallon2– fuel supply locations 6.2 6.1
Fuel margin, cents per gallon2– consignment agent locations 24.4 26.4
1Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
2Calculated as fuel contribution divided by fuel gallons sold.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
售出的加侖燃料——燃料供應地點 186,731 182,427
已售燃料加侖—寄售代理地點 37,504 37,962
燃料捐助1— 燃料供應地點 $ 11,562 $ 11,156
燃料捐助1— 託運地點 $ 9,168 $ 10,039
燃料利潤,每加侖美分2— 燃料供應地點 6.2 6.1
燃料利潤,每加侖美分2— 託運代理地點 24.4 26.4
1計算方法是燃料收入減去燃料成本;不包括估計的固定利潤率或支付給GPMP的燃料成本固定費用。
2計算方法是燃料貢獻除以售出的燃料加侖。


In wholesale, total fuel contribution was approximately $20.7 million for the first quarter of 2024. Fuel contribution from fuel supply locations increased by $0.4 million for the quarter compared to the prior year period, and fuel margin increased, primarily due to incremental contribution from acquisitions closed in 2023, which was partially offset by decreased prompt pay discounts related to lower fuel costs and lower volumes at comparable wholesale sites.


批發方面,2024年第一季度的燃料總貢獻約爲2,070萬美元。與去年同期相比,本季度燃料供應地點的燃料貢獻增加了40萬美元,燃料利潤率也有所增加,這主要是由於2023年完成的收購所帶來的增量貢獻,但與燃料成本降低和同類批發場所的銷量減少相關的即時薪酬折扣減少部分抵消了這一點。

Fuel contribution from consignment agent locations decreased by $0.9 million for the first quarter of 2024 compared to the prior year period. Fuel margin also decreased for the quarter ended March 31, 2024 compared to the prior year period, primarily due to lower rack-to-retail margins and decreased prompt pay discounts related to lower fuel costs, which was partially offset by the incremental contribution from acquisitions closed in 2023.

與去年同期相比,2024年第一季度來自寄售代理地點的燃料捐款減少了90萬美元。與上年同期相比,截至2024年3月31日的季度的燃油利潤率也有所下降,這主要是由於機架零售利潤率下降以及與燃料成本降低相關的即時薪酬折扣減少,但2023年完成的收購的增量貢獻部分抵消了這一點。

Fleet Fueling

艦隊加油

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold – proprietary cardlock locations 33,449 31,016
Fuel gallons sold – third-party cardlock locations 3,199 1,610
Fuel contribution1– proprietary cardlock locations $ 13,669 $ 13,813
Fuel contribution1– third-party cardlock locations $ 247 $ 22
Fuel margin, cents per gallon2– proprietary cardlock locations 40.9 44.5
Fuel margin, cents per gallon2– third-party cardlock locations 7.7 1.3
1Calculated as fuel revenue less fuel costs; excludes the estimated fixed fee paid to GPMP for the cost of fuel.
2Calculated as fuel contribution divided by fuel gallons sold.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
已售加侖燃料——專有卡鎖位置 33,449 31,016
出售的加侖燃料——第三方卡鎖位置 3,199 1,610
燃料捐助1— 專有卡鎖位置 $ 13,669 $ 13,813
燃料捐助1— 第三方卡鎖位置 $ 247 $ 22
燃料利潤,每加侖美分2— 專有卡鎖位置 40.9 44.5
燃料利潤,每加侖美分2— 第三方卡鎖位置 7.7 1.3
1計算方法是燃料收入減去燃料成本;不包括支付給GPMP的燃料成本的估計固定費用。
2計算方法是燃料貢獻除以售出的燃料加侖。


Fuel contribution increased $0.1 million to approximately $13.9 million for the first quarter of 2024 compared to the prior year period. At proprietary cardlocks, fuel margin decreased by 3.6 cents per gallon as compared to the first quarter of 2023, when diesel margins were at significantly elevated levels. At third-party cardlock locations, fuel margin per gallon increased by 6.4 cents per gallon for the first quarter of 2024 compared to the first quarter of 2023. These changes were primarily due to higher volumes and the cardlocks acquired in the WTG Acquisition.


與去年同期相比,2024年第一季度的燃料捐款增加了10萬美元,達到約1,390萬美元。與2023年第一季度相比,專有卡鎖的燃油利潤率每加侖下降了3.6美分,當時柴油利潤率大幅上升。在第三方卡鎖地點,與2023年第一季度相比,2024年第一季度的每加侖燃油利潤率增加了6.4美分。這些變化主要是由於在收購WTG時購買的交易量和卡鎖的增加。

Site Operating Expenses

網站運營費用

For the quarter ended March 31, 2024, convenience store operating expenses increased $22.5 million, or 12.8% as compared to the prior year period, primarily due to $18.5 million of incremental expenses related to acquisitions closed in 2023. Same store expenses were up $5.5 million from the prior year period, or 3.3%, with the increase related to hourly wage rate growth, accelerated repair and maintenance, and elevated worker's compensation claims related to first quarter events. The increase in site operating expenses was partially offset by underperforming retail stores that were closed or converted to dealers.

在截至2024年3月31日的季度中,便利店的運營費用與上年同期相比增加了2,250萬美元,增長了12.8%,這主要是由於與2023年完成的收購相關的1,850萬美元增量支出。同店支出比上年同期增加了550萬美元,增長了3.3%,這與小時工資率的增長、維修和維護的加速以及與第一季度事件相關的員工薪酬索賠增加有關。關閉或改爲經銷商的表現不佳的零售門店部分抵消了場地運營支出的增加。

Liquidity and Capital Expenditures

流動性和資本支出

As of March 31, 2024, the Company's total liquidity was approximately $764 million, consisting of approximately $184 million of cash and cash equivalents and approximately $579 million of availability under lines of credit. Outstanding debt was $885 million, resulting in net debt, excluding lease related financing liabilities, of approximately $700 million. The Company's program agreement with affiliates of Oak Street, a division of Blue Owl Capital, provides for an aggregate up to $1.5 billion of capacity, almost all of which is currently available to the Company through September 30, 2024. Capital expenditures were approximately $29.2 million for the quarter ended March 31, 2024, including the purchase of certain fee properties, upgrades to fuel dispensers and other investments in stores.

截至2024年3月31日,該公司的總流動性約爲7.64億美元,包括約1.84億美元的現金和現金等價物以及約5.79億美元的信貸額度可用資金。未償債務爲8.85億美元,淨負債(不包括與租賃相關的融資負債)約爲7億美元。該公司與藍貓頭鷹資本旗下的橡樹街的附屬公司達成的計劃協議規定,總產能高達15億美元,該公司目前幾乎所有產能將在2024年9月30日之前提供。截至2024年3月31日的季度,資本支出約爲2920萬美元,包括購買某些收費物業、升級加油機和其他門店投資。

Quarterly Dividend and Share Repurchase Program

季度股息和股票回購計劃

The Company's ability to return cash to its stockholders through its cash dividend program and share repurchase program is consistent with its capital allocation framework and reflects the Company's confidence in the strength of its cash generation ability and financial position and its belief that the Company's current share price does not fully reflect the underlying value of its business.

公司通過現金分紅計劃和股票回購計劃向股東返還現金的能力符合其資本配置框架,反映了公司對其現金產生能力和財務狀況的信心,也反映了公司對公司當前股價無法完全反映其業務基礎價值的信心。

The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on May 31, 2024 to stockholders of record as of May 20, 2024.

董事會宣佈將於2024年5月31日向截至2024年5月20日的登記股東支付每股普通股0.03美元的季度股息。

During the quarter, the Company repurchased approximately 4.8 million shares of common stock under the repurchase program for approximately $28.3 million, or an average share price of $5.89. Repurchases during the quarter included the repurchase of shares originally issued to the sellers in the Company's TEG acquisition. There was approximately $0.7 million remaining under the share repurchase program as of March 31, 2024.

在本季度,公司根據回購計劃以約2,830萬美元的價格回購了約480萬股普通股,平均股價爲5.89美元。本季度的回購包括回購最初在公司收購TEG時向賣方發行的股票。截至2024年3月31日,股票回購計劃還剩約70萬美元。

Subsequent to quarter-end, the Board approved the expansion of the Company's share repurchase program to $125 million, up from $100 million.

季度末之後,董事會批准將公司的股票回購計劃從1億美元擴大到1.25億美元。

Company-Operated Retail Store Count and Segment Update

公司運營的零售商店數量和細分市場更新

The following tables present certain information regarding changes in the retail, wholesale and fleet fueling segments for the periods presented:

下表列出了有關本報告所述期間零售、批發和車隊加油細分市場變化的某些信息:

For the Three Months
Ended March 31,
Retail Segment 2024 2023
Number of sites at beginning of period 1,543 1,404
Acquired sites 135
Newly opened or reopened sites 1 1
Company-controlled sites converted to consignment or fuel supply locations, net (5)
Closed, relocated or divested sites (4) (4)
Number of sites at end of period 1,540 1,531
在這三個月裏
已於 3 月 31 日結束,
零售板塊 2024 2023
期初的網站數量 1,543 1,404
收購的場地 135
新開或重新開放的網站 1 1
公司控制的地點改爲託運或燃料供應地點,淨額 (5)
已關閉、搬遷或剝離的場地 (4) (4)
期末的站點數量 1,540 1,531
For the Three Months
Ended March 31,
Wholesale Segment1 2024 2023
Number of sites at beginning of period 1,825 1,674
Acquired sites 192
Newly opened or reopened sites2 9 7
Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, net 5
Closed, relocated or divested sites (18) (26)
Number of sites at end of period 1,816 1,852
1Excludes bulk and spot purchasers.
2Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.
在這三個月裏
已於 3 月 31 日結束,
批發板塊1 2024 2023
期初的網站數量 1,825 1,674
收購的場地 192
新開或重新開放的網站2 9 7
由公司控制或車隊加油地點改建而成的託運或燃料供應地點,淨額 5
已關閉、搬遷或剝離的場地 (18) (26)
期末的站點數量 1,816 1,852
1不包括批量和現貨購買者。
2包括所有已簽署的燃料供應協議,無論燃料分配的開始日期如何。
For the Three Months
Ended March 31,
Fleet Fueling Segment 2024 2023
Number of sites at beginning of period 298 183
Closed, relocated or divested sites (2)
Number of sites at end of period 296 183
在這三個月裏
已於 3 月 31 日結束,
艦隊加油部分 2024 2023
期初的網站數量 298 183
已關閉、搬遷或剝離的場地 (2)
期末的站點數量 296 183


Full Year and Second Quarter 2024 Guidance Range


2024年全年和第二季度指導區間

The Company currently expects second quarter 2024 Adjusted EBITDA in the range of $70 to $77 million, with an assumed range of average retail fuel margin from 37 to 40 cents per gallon. The Company is maintaining its full year total Company Adjusted EBITDA range of $250 to $290 million, with an assumed range of average retail fuel margin from 36 to 40 cents per gallon.

該公司目前預計,2024年第二季度調整後的息稅折舊攤銷前利潤在7,000萬美元至7700萬美元之間,假設平均零售燃料利潤率在每加侖37至40美分之間。該公司將全年公司調整後的息稅折舊攤銷前利潤總額維持在2.5億美元至2.9億美元之間,假設平均零售燃料利潤率在每加侖36至40美分之間。

The Company is not providing guidance on net income at this time due to the volatility of certain required inputs that are not available without unreasonable efforts, including future fair value adjustments associated with its stock price, as well as depreciation and amortization related to its capital allocation as part of its focus on accelerating organic growth.

該公司目前沒有提供淨收益指導,這是由於某些必需投入的波動性,這些投入如果沒有不合理的努力就無法獲得,包括與股價相關的未來公允價值調整,以及與資本配置相關的折舊和攤銷,這是其專注於加速有機增長的一部分。

Conference Call and Webcast Details

電話會議和網絡直播詳情

The Company will host a conference call to discuss these results at 5:00 p.m. Eastern Time on May 7, 2024. Investors and analysts interested in participating in the live call can dial 800-267-6316 or 203-518-9783.

該公司將於美國東部時間2024年5月7日下午 5:00 舉行電話會議,討論這些結果。有興趣參與直播的投資者和分析師可以撥打800-267-6316或203-518-9783。

A simultaneous, live webcast will also be available on the Investor Relations section of the Company's website at www.arkocorp.com/news-events/ir-calendar. The webcast will be archived for 30 days.

公司網站的 “投資者關係” 部分還將同時進行網絡直播,網址爲 www.arkocorp.com/news-events/ir-calendar。網絡直播將存檔30天。

About ARKO Corp.

關於 ARKO Corp.

ARKO Corp. (Nasdaq: ARKO) is a Fortune 500 company that owns 100% of GPM Investments, LLC and is one of the largest operators of convenience stores and wholesalers of fuel in the United States. Based in Richmond, VA, we operate A Family of Community Brands that offer delicious, prepared foods, beer, snacks, candy, hot and cold beverages, and multiple popular quick serve restaurant brands. Our high value fas REWARDS loyalty program offers exclusive savings on merchandise and gas. We operate in four reportable segments: retail, which includes convenience stores selling merchandise and fuel products to retail customers; wholesale, which supplies fuel to independent dealers and consignment agents; GPM Petroleum, which sells and supplies fuel to our retail and wholesale sites and charges a fixed fee, primarily to our fleet fueling sites; and fleet fueling, which includes the operation of proprietary and third-party cardlock locations, and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites. To learn more about GPM stores, visit: www.gpminvestments.com. To learn more about ARKO, visit: www.arkocorp.com.

ARKO Corp.(納斯達克股票代碼:ARKO)是一家財富500強公司,擁有GPM Investments, LLC的100%股份,是美國最大的便利店運營商和燃料批發商之一。我們總部位於弗吉尼亞州里士滿,經營社區品牌家族,提供美味的預製食品、啤酒、零食、糖果、冷熱飲料以及多個受歡迎的快餐品牌。我們的高價值 fas REWARDS 忠誠度計劃提供獨家商品和汽油優惠。我們的業務分爲四個應申報領域:零售,包括向零售客戶銷售商品和燃料產品的便利店;批發,向獨立經銷商和託運代理提供燃料;GPM Petroleum,向我們的零售和批發場所銷售和供應燃料,主要向我們的車隊加油場所收取固定費用;車隊加油,包括專有和第三方卡鎖地點的運營,以及向客戶提供進入全國範圍的專有加油卡的發行加油站網絡。要了解有關 GPM 商店的更多信息,請訪問: www.gpminvestments.com。要了解有關 ARKO 的更多信息,請訪問: www.arkocorp.com

Forward-Looking Statements

前瞻性陳述

This document includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, the Company's expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by use of words such as "anticipate," "aim," "believe," "continue," "could," "estimate," "expect," "guidance," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and the negative of these terms, and similar references to future periods. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to, among other things, changes in economic, business and market conditions; the Company's ability to maintain the listing of its common stock and warrants on the Nasdaq Stock Market; changes in its strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; expansion plans and opportunities; changes in the markets in which it competes; changes in applicable laws or regulations, including those relating to environmental matters; market conditions and global and economic factors beyond its control; and the outcome of any known or unknown litigation and regulatory proceedings. Detailed information about these factors and additional important factors can be found in the documents that the Company files with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements speak only as of the date the statements were made. The Company does not undertake an obligation to update forward-looking information, except to the extent required by applicable law.

本文件包括1995年《私人證券訴訟改革法》所指的某些 “前瞻性陳述”。除其他外,這些前瞻性陳述可能涉及公司的預期財務和經營業績以及其預期業績所依據的相關假設。這些前瞻性陳述通過使用 “預期”、“目標”、“相信”、“繼續”、“可以”、“估計”、“預期”、“指導”、“打算”、“可能”、“可能”、“計劃”、“可能”、“潛在”、“預測”、“項目”、“應該”、“將” 等詞語以及這些術語的否定詞以及類似術語的否定部分和類似詞彙來區分對未來時期的引用。這些陳述基於管理層當前的預期,受不確定性和情況變化的影響。實際業績可能與這些預期存在重大差異,原因包括經濟、商業和市場條件的變化;公司維持普通股和認股權證在納斯達克股票市場上市的能力;其戰略、未來業務、財務狀況、估計收入和虧損、預計的收入和虧損、預計成本、前景和計劃的變化;擴張計劃和機會;其競爭市場的變化;適用法律或法規的變化,包括與之相關的法律或法規的變化環境問題; 市場狀況以及其無法控制的全球和經濟因素;以及任何已知或未知的訴訟和監管程序的結果。有關這些因素和其他重要因素的詳細信息可以在公司向美國證券交易委員會提交的文件中找到,例如10-K表格、10-Q表格和表格8-K。前瞻性陳述僅代表陳述發表之日。除非適用法律要求,否則公司沒有義務更新前瞻性信息。

Use of Non-GAAP Measures

非公認會計准則指標的使用

The Company discloses certain measures on a "same store basis," which is a non-GAAP measure. Information disclosed on a "same store basis" excludes the results of any store that is not a "same store" for the applicable period. A store is considered a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. The Company believes that this information provides greater comparability regarding its ongoing operating performance. Neither this measure nor those described below should be considered an alternative to measurements presented in accordance with generally accepted accounting principles in the United States ("GAAP").

公司以 “同一門店爲基礎” 披露某些指標,這是一項非公認會計准則衡量標準。在 “同一門店” 基礎上披露的信息不包括在適用時期內任何不是 “同一門店” 的門店的業績。從第一季度開始,商店被視爲同一家門店,該商店在上一年有整整一個季度的活動。該公司認爲,這些信息爲其持續經營業績提供了更大的可比性。本衡量標準和下述指標均不應被視爲根據美國公認會計原則(“GAAP”)列報的衡量標準的替代方案。

The Company defines EBITDA as net income before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition costs, other non-cash items, and other unusual or non-recurring charges. Each of Operating Income, as adjusted, EBITDA and Adjusted EBITDA is a non-GAAP financial measure.

公司將息稅折舊攤銷前利潤定義爲扣除淨利息支出、所得稅、折舊和攤銷前的淨收益。調整後的息稅折舊攤銷前利潤進一步調整了息稅折舊攤銷前利潤,不包括資產處置損益、減值費用、收購成本、其他非現金項目以及其他異常或非經常性費用。經調整後的營業收入、息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤均爲非公認會計准則財務指標。

At the segment level, the Company defines Operating Income, as adjusted as operating income excluding the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.

在細分市場層面,公司將營業收入定義爲調整後的營業收入,其中不包括估計的固定利潤率或支付給GPMP的燃料成本固定費用。

The Company uses EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating its performance because they eliminate certain items that it does not consider indicators of its operating performance. Additionally, the Company believes Operating Income, as adjusted provides greater comparability regarding its ongoing segment operating performance by eliminating intercompany charges at the segment level. EBITDA and Adjusted EBITDA are also used by many of its investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. The Company believes that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that it uses internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing its operating performance.

該公司使用息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤進行運營和財務決策,並認爲這些衡量標準有助於評估其業績,因爲它們刪除了某些未考慮其經營業績指標的項目。此外,該公司認爲,經調整後的營業收入通過取消細分市場層面的公司間費用,提高了其分部持續經營業績的可比性。其許多投資者、證券分析師和其他利益相關方也使用息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤來評估其在報告期內的運營和財務業績。該公司認爲,息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的列報使投資者了解其內部用於運營決策、預算、評估收購目標和評估其經營業績的關鍵指標,從而爲投資者提供了有用的信息。

Operating Income, as adjusted, EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of its results as reported under GAAP. The Company strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

調整後的營業收入、息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤不是公認的條款,不應被視爲淨收益或根據公認會計原則列報的任何其他財務指標的替代品。這些衡量標準作爲分析工具存在侷限性,不應孤立地考慮,也不應作爲根據公認會計原則報告的結果分析的替代品。公司強烈鼓勵投資者全面審查其財務報表和公開提交的報告,不要依賴任何單一的財務指標。

Because non-GAAP financial measures are not standardized, same store measures, Operating Income, as adjusted, EBITDA and Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Company's use of these non-GAAP financial measures with those used by other companies.

由於非公認會計准則財務指標不標準化,因此公司定義的相同門店指標、調整後營業收入、息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤可能無法與其他公司報告的類似標題的指標進行比較。因此,可能無法將公司對這些非公認會計准則財務指標的使用與其他公司使用的財務指標進行比較。

Company Contact
Jordan Mann
ARKO Corp.
investors@gpminvestments.com

公司聯繫人
喬丹·曼
ARKO 公司
investors@gpminvestments.com

Investor Contact
Sean Mansouri, CFA or James Bonifer
Elevate IR
(720) 330-2829
ARKO@elevate-ir.com

投資者聯繫人
肖恩·曼蘇里,特許金融分析師或詹姆斯·博尼弗
提升紅外線
(720) 330-2829
ARKO@elevate-ir.com

Condensed Consolidated Statements of Operations
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 1,631,332 $ 1,661,664
Merchandise revenue 414,655 400,408
Other revenues, net 26,467 26,424
Total revenues 2,072,454 2,088,496
Operating expenses:
Fuel costs 1,502,302 1,537,882
Merchandise costs 279,737 277,443
Site operating expenses 218,931 192,683
General and administrative expenses 42,158 40,416
Depreciation and amortization 31,716 28,399
Total operating expenses 2,074,844 2,076,823
Other expenses, net 2,476 2,720
Operating (loss) income (4,866) 8,953
Interest and other financial income 22,014 7,210
Interest and other financial expenses (24,471) (20,812)
Loss before income taxes (7,323) (4,649)
Income tax benefit 6,707 2,158
Income (loss) from equity investment 22 (36)
Net loss $ (594) $ (2,527)
Less: Net income attributable to non-controlling interests 53
Net loss attributable to ARKO Corp. $ (594) $ (2,580)
Series A redeemable preferred stock dividends (1,414) (1,418)
Net loss attributable to common shareholders $ (2,008) $ (3,998)
Net loss per share attributable to common shareholders – basic and diluted $ (0.02) $ (0.03)
Weighted average shares outstanding:
Basic and diluted 117,275 120,253
簡明合併運營報表
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
收入:
燃料收入 $ 1,631,332 $ 1,661,664
商品收入 414,655 400,408
其他收入,淨額 26,467 26,424
總收入 2,072,454 2,088,496
運營費用:
燃料成本 1,502,302 1,537,882
商品成本 279,737 277,443
網站運營費用 218,931 192,683
一般和管理費用 42,158 40,416
折舊和攤銷 31,716 28,399
運營費用總額 2,074,844 2,076,823
其他費用,淨額 2,476 2,720
營業(虧損)收入 (4,866) 8,953
利息和其他財務收入 22,014 7,210
利息和其他財務費用 (24,471) (20,812)
所得稅前虧損 (7,323) (4,649)
所得稅優惠 6,707 2,158
股權投資的收益(虧損) 22 (36)
淨虧損 $ (594) $ (2,527)
減去:歸屬於非控股權益的淨收益 53
歸屬於ARKO Corp. 的淨虧損 $ (594) $ (2,580)
A系列可贖回優先股股息 (1,414) (1,418)
歸屬於普通股股東的淨虧損 $ (2,008) $ (3,998)
歸屬於普通股股東的每股淨虧損——基本虧損和攤薄後 $ (0.02) $ (0.03)
已發行股票的加權平均值:
基本款和稀釋版 117,275 120,253
Condensed Consolidated Balance Sheets
March 31, 2024 December 31, 2023
(in thousands)
Assets
Current assets:
Cash and cash equivalents $ 184,480 $ 218,120
Restricted cash 21,234 23,301
Short-term investments 4,588 3,892
Trade receivables, net 158,712 134,735
Inventory 250,405 250,593
Other current assets 116,144 118,472
Total current assets 735,563 749,113
Non-current assets:
Property and equipment, net 743,394 742,610
Right-of-use assets under operating leases 1,365,200 1,384,693
Right-of-use assets under financing leases, net 160,357 162,668
Goodwill 292,173 292,173
Intangible assets, net 207,416 214,552
Equity investment 2,907 2,885
Deferred tax asset 62,368 52,293
Other non-current assets 51,505 49,377
Total assets $ 3,620,883 $ 3,650,364
Liabilities
Current liabilities:
Long-term debt, current portion $ 17,297 $ 16,792
Accounts payable 233,960 213,657
Other current liabilities 150,569 179,536
Operating leases, current portion 68,403 67,053
Financing leases, current portion 9,392 9,186
Total current liabilities 479,621 486,224
Non-current liabilities:
Long-term debt, net 867,661 828,647
Asset retirement obligation 85,063 84,710
Operating leases 1,378,302 1,395,032
Financing leases 212,174 213,032
Other non-current liabilities 236,822 266,602
Total liabilities 3,259,643 3,274,247
Series A redeemable preferred stock 100,000 100,000
Shareholders' equity:
Common stock 12 12
Treasury stock (106,055) (74,134)
Additional paid-in capital 267,671 245,007
Accumulated other comprehensive income 9,119 9,119
Retained earnings 90,493 96,097
Total shareholders' equity 261,240 276,101
Non-controlling interest 16
Total equity 261,240 276,117
Total liabilities, redeemable preferred stock and equity $ 3,620,883 $ 3,650,364
簡明合併資產負債表
2024年3月31日 2023年12月31日
(以千計)
資產
流動資產:
現金和現金等價物 $ 184,480 $ 218,120
受限制的現金 21,234 23,301
短期投資 4,588 3,892
貿易應收賬款,淨額 158,712 134,735
庫存 250,405 250,593
其他流動資產 116,144 118,472
流動資產總額 735,563 749,113
非流動資產:
財產和設備,淨額 743,394 742,610
經營租賃下的使用權資產 1,365,200 1,384,693
融資租賃下的使用權資產,淨額 160,357 162,668
善意 292,173 292,173
無形資產,淨額 207,416 214,552
股權投資 2,907 2,885
遞延所得稅資產 62,368 52,293
其他非流動資產 51,505 49,377
總資產 $ 3,620,883 $ 3,650,364
負債
流動負債:
長期債務,流動部分 $ 17,297 $ 16,792
應付賬款 233,960 213,657
其他流動負債 150,569 179,536
經營租約,當前部分 68,403 67,053
融資租賃,流動部分 9,392 9,186
流動負債總額 479,621 486,224
非流動負債:
長期債務,淨額 867,661 828,647
資產報廢義務 85,063 84,710
經營租賃 1,378,302 1,395,032
融資租賃 212,174 213,032
其他非流動負債 236,822 266,602
負債總額 3,259,643 3,274,247
A 系列可贖回優先股 10萬 10萬
股東權益:
普通股 12 12
庫存股 (106,055) (74,134)
額外的實收資本 267,671 245,007
累計其他綜合收益 9,119 9,119
留存收益 90,493 96,097
股東權益總額 261,240 276,101
非控股權益 16
權益總額 261,240 276,117
總負債、可贖回優先股和股權 $ 3,620,883 $ 3,650,364
Condensed Consolidated Statements of Cash Flows
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Cash flows from operating activities:
Net loss $ (594) $ (2,527)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 31,716 28,399
Deferred income taxes (10,075) (10,230)
Loss on disposal of assets and impairment charges 2,664 287
Foreign currency loss 27 34
Gain from issuance of shares as payment of deferred consideration related to business acquisition (2,681)
Gain from settlement related to business acquisition (6,356)
Amortization of deferred financing costs and debt discount 664 592
Amortization of deferred income (1,946) (1,860)
Accretion of asset retirement obligation 616 491
Non-cash rent 3,484 2,798
Charges to allowance for credit losses 327 283
(Income) loss from equity investment (22) 36
Share-based compensation 3,329 4,069
Fair value adjustment of financial assets and liabilities (10,772) (4,228)
Other operating activities, net 624 329
Changes in assets and liabilities:
Increase in trade receivables (24,304) (11,182)
Decrease (increase) in inventory 188 (2,845)
Decrease in other assets 5,095 3,545
Increase in accounts payable 21,347 5,940
Decrease in other current liabilities (4,152) (127)
(Decrease) increase in asset retirement obligation (55) 67
Increase in non-current liabilities 3,631 2,012
Net cash provided by operating activities 12,755 15,883
Cash flows from investing activities:
Purchase of property and equipment (29,228) (23,380)
Proceeds from sale of property and equipment 2,039 208,436
Business acquisitions, net of cash (338,342)
Prepayment for acquisition (1,000)
Loans to equity investment, net 14
Net cash used in investing activities (28,175) (153,286)
Cash flows from financing activities:
Receipt of long-term debt, net 41,588 55,000
Repayment of debt (6,635) (5,592)
Principal payments on financing leases (1,135) (1,418)
Early settlement of deferred consideration related to business acquisition (17,155)
Proceeds from sale-leaseback 51,604
Common stock repurchased (31,921) (2,310)
Dividends paid on common stock (3,596) (3,609)
Dividends paid on redeemable preferred stock (1,414) (1,418)
Net cash (used in) provided by financing activities (20,268) 92,257
Net decrease in cash and cash equivalents and restricted cash (35,688) (45,146)
Effect of exchange rate on cash and cash equivalents and restricted cash (19) (21)
Cash and cash equivalents and restricted cash, beginning of period 241,421 316,769
Cash and cash equivalents and restricted cash, end of period $ 205,714 $ 271,602
簡明合併現金流量表
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
來自經營活動的現金流:
淨虧損 $ (594) $ (2,527)
爲使淨虧損與經營活動提供的淨現金保持一致而進行的調整:
折舊和攤銷 31,716 28,399
遞延所得稅 (10,075) (10,230)
資產處置損失和減值費用 2,664 287
外幣損失 27 34
發行股票作爲支付與業務收購相關的延期對價的收益 (2,681)
與業務收購相關的和解收益 (6,356)
遞延融資成本和債務折扣的攤銷 664 592
遞延收益的攤銷 (1,946) (1,860)
資產報廢債務的增加 616 491
非現金租金 3,484 2798
抵充信貸損失的費用 327 283
股票投資的(收益)損失 (22) 36
基於股份的薪酬 3,329 4,069
金融資產和負債的公允價值調整 (10,772) (4,228)
其他經營活動,淨額 624 329
資產和負債的變化:
貿易應收賬款增加 (24,304) (11,182)
庫存減少(增加) 188 (2,845)
其他資產減少 5,095 3,545
應付賬款增加 21,347 5,940
其他流動負債減少 (4,152) (127)
資產報廢債務(減少)增加 (55) 67
非流動負債增加 3,631 2,012
經營活動提供的淨現金 12,755 15,883
來自投資活動的現金流:
購買財產和設備 (29,228) (23,380)
出售財產和設備的收益 2,039 208,436
業務收購,扣除現金 (338,342)
收購預付款 (1,000)
股權投資貸款,淨額 14
用於投資活動的淨現金 (28,175) (153,286)
來自融資活動的現金流:
收到的長期債務,淨額 41,588 55,000
償還債務 (6,635) (5,592)
融資租賃的本金支付 (1,135) (1,418)
提前結算與業務收購相關的延期對價 (17,155)
售後回租的收益 51,604
回購普通股 (31,921) (2,310)
普通股支付的股息 (3,596) (3,609)
爲可贖回優先股支付的股息 (1,414) (1,418)
融資活動提供的(用於)淨現金 (20,268) 92,257
現金和現金等價物及限制性現金的淨減少 (35,688) (45,146)
匯率對現金和現金等價物以及限制性現金的影響 (19) (21)
期初現金和現金等價物及限制性現金 241,421 316,769
期末現金和現金等價物及限制性現金 $ 205,714 $ 271,602


Supplemental Disclosure of Non-GAAP Financial Information


非公認會計准則財務信息的補充披露

Reconciliation of EBITDA and Adjusted EBITDA
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Net loss $ (594) $ (2,527)
Interest and other financing expenses, net 2,457 13,602
Income tax benefit (6,707) (2,158)
Depreciation and amortization 31,716 28,399
EBITDA 26,872 37,316
Non-cash rent expense (a) 3,484 2,798
Acquisition costs (b) 680 3,576
Loss on disposal of assets and impairment charges (c) 2,664 287
Share-based compensation expense (d) 3,329 4,069
(Income) loss from equity investment (e) (22) 36
Fuel taxes received in arrears (f) (565)
Adjustment to contingent consideration (g) 18 (702)
Other (h) 189 104
Adjusted EBITDA $ 36,649 $ 47,484
(a) Eliminates the non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeded (or was less than) our cash rent payments. The GAAP rent expense adjustment can vary depending on the terms of our lease portfolio, which has been impacted by our recent acquisitions. For newer leases, our rent expense recognized typically exceeds our cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than our cash rent payments.
(b) Eliminates costs incurred that are directly attributable to business acquisitions and salaries of employees whose primary job function is to execute our acquisition strategy and facilitate integration of acquired operations.
(c) Eliminates the non-cash loss from the sale of property and equipment, the loss recognized upon the sale of related leased assets, and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites.
(d) Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate our employees, certain non-employees and members of the Board.
(e) Eliminates our share of (income) loss attributable to our unconsolidated equity investment.
(f) Eliminates the receipt of historical fuel tax amounts for multiple prior periods.
(g) Eliminates fair value adjustments to the contingent consideration owed to the seller for the 2020 Empire acquisition.
(h) Eliminates other unusual or non-recurring items that we do not consider to be meaningful in assessing operating performance.
息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的核
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
淨虧損 $ (594) $ (2,527)
利息和其他融資費用,淨額 2,457 13,602
所得稅優惠 (6,707) (2,158)
折舊和攤銷 31,716 28,399
EBITDA 26,872 37,316
非現金租金支出 (a) 3,484 2798
購置成本 (b) 680 3,576
資產處置損失和減值費用 (c) 2,664 287
基於股份的薪酬支出 (d) 3,329 4,069
股權投資 (收益) 虧損 (e) (22) 36
拖欠的燃油稅 (f) (565)
對或有對價的調整 (g) 18 (702)
其他 (h) 189 104
調整後 EBITDA $ 36,649 $ 47,484
(a) 取消租金中的非現金部分,這反映了我們確認的GAAP租金支出在多大程度上超過(或低於)我們的現金租金支付。GAAP租金支出調整可能會有所不同,具體取決於我們的租賃組合的條款,而租賃組合受到了我們最近收購的影響。對於較新的租賃,我們確認的租金支出通常超過我們的現金租金支付,而對於較爲成熟的租賃,確認的租金支出通常低於我們的現金租金支出。
(b) 消除了直接歸因於業務收購的成本和主要工作職能是執行我們的收購戰略和促進收購業務整合的員工的工資。
(c) 消除出售財產和設備造成的非現金損失、出售相關租賃資產時確認的損失,以及與封閉和不良場地相關的財產和設備及使用權資產的減值費用。
(d) 取消與爲激勵、留住和激勵我們的員工、某些非僱員和董事會成員而制定的股權激勵計劃相關的非現金股份薪酬支出。
(e) 消除了我們歸因於未合併股權投資的(收益)虧損份額。
(f) 取消了以前多個期限的歷史燃油稅金額的收款。
(g) 取消了對2020年帝國收購中應付賣方的或有對價的公允價值調整。
(h) 刪除我們認爲對評估經營業績沒有意義的其他不尋常或非經常性項目。


Supplemental Disclosures of Segment Information


分部信息的補充披露

Retail Segment

零售板塊

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 824,428 $ 843,473
Merchandise revenue 414,655 400,408
Other revenues, net 16,679 18,555
Total revenues 1,255,762 1,262,436
Operating expenses:
Fuel costs 744,241 767,808
Merchandise costs 279,737 277,443
Site operating expenses 198,017 175,554
Total operating expenses 1,221,995 1,220,805
Operating income 33,767 41,631
Intercompany charges by GPMP1 12,746 12,431
Operating income, as adjusted $ 46,513 $ 54,062
1Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
收入:
燃料收入 $ 824,428 $ 843,473
商品收入 414,655 400,408
其他收入,淨額 16,679 18,555
總收入 1,255,762 1,262,436
運營費用:
燃料成本 744,241 767,808
商品成本 279,737 277,443
網站運營費用 198,017 175,554
運營費用總額 1,221,995 1,220,805
營業收入 33,767 41,631
按照 GPMP 劃分的公司間費用1 12,746 12,431
調整後的營業收入 $ 46,513 $ 54,062
1表示支付給 GPMP 的燃料成本的估計固定利潤率或固定費用。


The tables below shows financial information and certain key metrics of recent acquisitions in the Retail Segment that do not have (or have only partial) comparable information for the prior period.


下表顯示了零售板塊最近收購的財務信息和某些關鍵指標,這些收購沒有(或只有部分)前一時期的可比信息。

For the Three Months Ended March 31, 2024
TEG1 Uncle's
(WTG)2
Speedy's3 Total
(in thousands)
Date of Acquisition: Mar 1, 2023 Jun 6, 2023 Aug 15, 2023
Revenues:
Fuel revenue $ 80,249 $ 19,769 $ 4,268 $ 104,286
Merchandise revenue 34,127 9,147 2,265 45,539
Other revenues, net 1,293 228 52 1,573
Total revenues 115,669 29,144 6,585 151,398
Operating expenses:
Fuel costs 74,431 17,064 3,895 95,390
Merchandise costs 22,896 5,873 1,442 30,211
Site operating expenses 18,112 4,690 1,190 23,992
Total operating expenses 115,439 27,627 6,527 149,593
Operating income 230 1,517 58 1,805
Intercompany charges by GPMP4 1,281 291 71 1,643
Operating income, as adjusted $ 1,511 $ 1,808 $ 129 $ 3,448
Fuel gallons sold 25,616 5,821 1,416 32,853
Fuel contribution5 $ 7,099 $ 2,996 $ 444 $ 10,539
Merchandise contribution6 $ 11,231 $ 3,274 $ 823 $ 15,328
Merchandise margin7 32.9% 35.8% 36.3%
1Acquisition from Transit Energy Group and affiliates ("TEG"); includes only the retail stores acquired in the TEG acquisition.
2Acquisition from WTG Fuels Holdings, LLC ("WTG"); includes only the retail stores acquired in the WTG acquisition.
3Acquisition of seven Speedy's retail stores.
4Represents the estimated fixed margin paid to GPMP for the cost of fuel.
5Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin paid to GPMP for the cost of fuel.
6Calculated as merchandise revenue less merchandise costs.
7Calculated as merchandise contribution divided by merchandise revenue.
截至2024年3月31日的三個月
TEG1 叔叔的
(WTG)2
Speedy 的3 總計
(以千計)
收購日期: 2023 年 3 月 1 日 2023 年 6 月 6 日 2023年8月15日
收入:
燃料收入 $ 80,249 $ 19,769 $ 4,268 $ 104,286
商品收入 34,127 9,147 2,265 45,539
其他收入,淨額 1,293 228 52 1,573
總收入 115,669 29,144 6,585 151,398
運營費用:
燃料成本 74,431 17,064 3,895 95,390
商品成本 22,896 5,873 1,442 30,211
網站運營費用 18,112 4,690 1,190 23,992
運營費用總額 115,439 27,627 6,527 149,593
營業收入 230 1,517 58 1,805
按照 GPMP 劃分的公司間費用4 1,281 291 71 1,643
調整後的營業收入 $ 1,511 $ 1,808 $ 129 $ 3,448
加侖燃料已售出 25,616 5,821 1,416 32,853
燃料捐助5 $ 7,099 $ 2,996 $ 444 $ 10,539
商品捐款6 $ 11,231 $ 3,274 $ 823 $ 15,328
商品利潤7 32.9% 35.8% 36.3%
1對全運能源集團及其附屬公司(“TEG”)的收購;僅包括收購TEG時收購的零售門店。
2對WTG Fuels Holdings, LLC(“WTG”)的收購;僅包括收購WTG時收購的零售門店。
3收購了七家Speedy的零售店。
4表示支付給GPMP的燃料成本的估計固定利潤。
5計算方法是燃料收入減去燃料成本;不包括支付給GPMP的燃料成本的估計固定利潤。
6按商品收入減去商品成本計算。
7計算方法是商品捐款除以商品收入。


Wholesale Segment


批發板塊

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 664,514 $ 684,848
Other revenues, net 6,858 6,491
Total revenues 671,372 691,339
Operating expenses:
Fuel costs 655,113 674,691
Site operating expenses 9,299 9,098
Total operating expenses 664,412 683,789
Operating income 6,960 $ 7,550
Intercompany charges by GPMP1 11,329 11,038
Operating income, as adjusted $ 18,289 $ 18,588
1Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
收入:
燃料收入 $ 664,514 $ 684,848
其他收入,淨額 6,858 6,491
總收入 671,372 691,339
運營費用:
燃料成本 655,113 674,691
網站運營費用 9,299 9,098
運營費用總額 664,412 683,789
營業收入 6,960 $ 7,550
按照 GPMP 劃分的公司間費用1 11,329 11,038
調整後的營業收入 $ 18,289 $ 18,588
1表示支付給 GPMP 的燃料成本的估計固定利潤率或固定費用。


The tables below shows financial information and certain key metrics of recent acquisitions in the Wholesale Segment that do not have (or have only partial) comparable information for prior period.


下表顯示了批發板塊最近收購的財務信息和某些關鍵指標,這些收購沒有(或只有部分)前一時期的可比信息。

For the Three Months Ended March 31, 2024
TEG1 WTG2 Total
(in thousands)
Date of Acquisition: Mar 1, 2023 Jun 6, 2023
Revenues:
Fuel revenue $ 80,952 $ 3,084 $ 84,036
Other revenues, net 758 15 773
Total revenues 81,710 3,099 84,809
Operating expenses:
Fuel costs 80,424 2,959 83,383
Site operating expenses 874 68 942
Total operating expenses 81,298 3,027 84,325
Operating income 412 72 484
Intercompany charges by GPMP3 1,363 44 1,407
Operating income, as adjusted $ 1,775 $ 116 $ 1,891
Fuel gallons sold 27,448 871 28,319
1Includes only the wholesale business acquired in the TEG acquisition.
2Includes only the wholesale business acquired in the WTG acquisition.
3Represents the estimated fixed margin paid to GPMP for the cost of fuel.
截至2024年3月31日的三個月
TEG1 WTG2 總計
(以千計)
收購日期: 2023 年 3 月 1 日 2023 年 6 月 6 日
收入:
燃料收入 $ 80,952 $ 3,084 $ 84,036
其他收入,淨額 758 15 773
總收入 81,710 3,099 84,809
運營費用:
燃料成本 80,424 2,959 83,383
網站運營費用 874 68 942
運營費用總額 81,298 3,027 84,325
營業收入 412 72 484
按照 GPMP 劃分的公司間費用3 1,363 44 1,407
調整後的營業收入 $ 1,775 $ 116 $ 1,891
加侖燃料已售出 27,448 871 28,319
1僅包括收購TEG時收購的批發業務。
2僅包括收購WTG時收購的批發業務。
3表示支付給GPMP的燃料成本的估計固定利潤。


Fleet Fueling Segment


艦隊加油部分

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 132,193 $ 127,494
Other revenues, net 2,385 951
Total revenues 134,578 128,445
Operating expenses:
Fuel costs 120,058 115,231
Site operating expenses 6,543 4,790
Total operating expenses 126,601 120,021
Operating income 7,977 8,424
Intercompany charges by GPMP1 1,781 1,572
Operating income, as adjusted $ 9,758 $ 9,996
1Represents the estimated fixed fee paid to GPMP for the cost of fuel.
在這三個月裏
已於 3 月 31 日結束,
2024 2023
(以千計)
收入:
燃料收入 $ 132,193 $ 127,494
其他收入,淨額 2,385 951
總收入 134,578 128,445
運營費用:
燃料成本 120,058 115,231
網站運營費用 6,543 4,790
運營費用總額 126,601 120,021
營業收入 7,977 8,424
按照 GPMP 劃分的公司間費用1 1,781 1,572
調整後的營業收入 $ 9,758 $ 9,996
1表示支付給 GPMP 的燃料成本的估計固定費用。


The table below shows financial information and certain key metrics of recent acquisitions in the Fleet Fueling Segment that do not have comparable information for the prior period.


下表顯示了艦隊加油板塊最近收購的財務信息和某些關鍵指標,這些收購沒有前一時期的可比信息。

For the Three Months Ended
March 31, 2024
WTG1
(in thousands)
Date of Acquisition: Jun 6, 2023
Revenues:
Fuel revenue $ 16,235
Other revenues, net 1,170
Total revenues 17,405
Operating expenses:
Fuel costs 14,738
Site operating expenses 1,111
Total operating expenses 15,849
Operating income 1,556
Intercompany charges by GPMP2 232
Operating income, as adjusted $ 1,788
Fuel gallons sold 4,556
1Includes only the fleet fueling business acquired in the WTG acquisition.
2Represents the estimated fixed fee paid to GPMP for the cost of fuel.
在已結束的三個月中
2024年3月31日
WTG1
(以千計)
收購日期: 2023 年 6 月 6 日
收入:
燃料收入 $ 16,235
其他收入,淨額 1,170
總收入 17,405
運營費用:
燃料成本 14,738
網站運營費用 1,111
運營費用總額 15,849
營業收入 1,556
按照 GPMP 劃分的公司間費用2 232
調整後的營業收入 $ 1,788
加侖燃料已售出 4,556
1僅包括收購WTG時收購的車隊加油業務。
2表示支付給 GPMP 的燃料成本的估計固定費用。

Primary Logo

Source: ARKO CORP.
資料來源:ARKO CORP.

Released May 7, 2024

2024 年 5 月 7 日發佈

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論