share_log

Via Renewables, Inc. Reports First Quarter 2024 Financial Results

Via Renewables, Inc. Reports First Quarter 2024 Financial Results

Via Renewables, Inc. 公佈2024年第一季度財務業績
Accesswire ·  05/02 05:00

HOUSTON, TX / ACCESSWIRE / May 1, 2024 / Via Renewables, Inc. ("Via Renewables" or the "Company") (NASDAQ:VIA)(NASDAQ:VIASP), an independent retail energy services company, today reported financial results for the quarter ended March 31, 2024.

德克薩斯州休斯敦/ACCESSWIRE/2024年5月1日/獨立零售能源服務公司Via Renewables, Inc.(“Via Renewables” 或 “公司”)(納斯達克股票代碼:VIASP)(納斯達克股票代碼:VIASP)今天公佈了截至2024年3月31日的季度財務業績。

Key Highlights

主要亮點

  • Achieved $19.1 million in Net Income and $15.1 million in Adjusted EBITDA for the first quarter
  • Achieved $45.1 million in Gross Profit and $35.7 million in Retail Gross Margin for the first quarter
  • Total RCE count of 338,000 as of March 31, 2024, up from 335,000 as of December 31, 2023
  • Average monthly attrition of 3.9%
  • 第一季度淨收入爲1,910萬美元,調整後息稅折舊攤銷前利潤爲1,510萬美元
  • 第一季度實現了4510萬美元的毛利和3570萬美元的零售毛利率
  • 截至2024年3月31日,RCE總數爲33.8萬人,高於截至2023年12月31日的33.5萬人
  • 平均每月流失率爲 3.9%

"In the first quarter commodity prices remained relatively stable and we experienced milder than normal weather. We ended the quarter with 338k RCEs, up from 335k at the end of 2023 despite higher attrition. Elevated attrition was expected because it is a side effect of increased sales activity. We added approximately 41,000 RCEs in the first quarter and had an average attrition of 3.9%," said Keith Maxwell, Via Renewables' President and Chief Executive Officer.

“在第一季度,大宗商品價格保持相對穩定,我們的天氣比平時溫和。儘管流失率增加,但我們在本季度末獲得了33.8萬個RCE,高於2023年底的33.5萬個。預計流失率會增加,因爲這是銷售活動增加的副作用。我們在第一季度增加了約41,000個RCE,平均流失率爲3.9%。” Via Renewables總裁兼首席執行官基思·麥克斯韋說。

Summary First Quarter2024 Financial Results

2024 年第一季度財務業績摘要

Net Income for the quarter ended March 31, 2024, was $19.1 million compared to Net Loss of $(6.8) million for the quarter ended March 31, 2023. The increase, compared to the prior year, was largely the result of a gain in the mark-to-market on our hedges and lower depreciation, interest and net asset optimization expenses. The increase in Net Income was partially offset by increases in income tax and G&A expense.

截至2024年3月31日的季度淨收入爲1,910萬美元,而截至2023年3月31日的季度淨虧損爲680萬美元。與去年相比,這一增長主要是由於我們的套期保值實現了按市值計價的增長,以及折舊、利息和淨資產優化支出的減少。所得稅和併購支出的增加部分抵消了淨收入的增長。

For the quarter ended March 31, 2024, Via Renewables reported Adjusted EBITDA of $15.1 million compared to Adjusted EBITDA of $18.8 million for the quarter ended March 31, 2023. The decrease was primarily driven by lower Electric and Natural Gas Retail Gross Margin, partially offset by an increase in G&A and CAC spend compared to the first quarter of 2023.

在截至2024年3月31日的季度中,Via Renewables公佈的調整後息稅折舊攤銷前利潤爲1,510萬美元,而截至2023年3月31日的季度調整後的息稅折舊攤銷前利潤爲1,880萬美元。下降的主要原因是電力和天然氣零售毛利率下降,與2023年第一季度相比,G&A和CAC支出的增加部分抵消了這一下降。

For the quarter ended March 31, 2024, Via Renewables reported Gross Profit of $45.1 million compared to Gross Profit of $14.4 million for the quarter ended March 31, 2023. The increase, compared to the prior year, was primarily the result of a gain in the mark-to-market of our hedges.

截至2024年3月31日的季度,Via Renewables公佈的毛利爲4,510萬美元,而截至2023年3月31日的季度的毛利爲1,440萬美元。與去年相比,這一增長主要是由於我們的套期保值按市值計價的增長所致。

For the quarter ended March 31, 2024, Via Renewables reported Retail Gross Margin of $35.7 million compared to Retail Gross Margin of $40.3 million for the quarter ended March 31, 2023. Lower volumes and unit margins resulted in a decrease in our Natural Gas Retail Gross Margin. Lower unit margins partially offset by higher volumes resulted in a decrease in our Electric Retail Gross Margin.

截至2024年3月31日的季度,Via Renewables公佈的零售毛利率爲3570萬美元,而截至2023年3月31日的季度的零售毛利率爲4,030萬美元。銷量和單位利潤率的降低導致我們的天然氣零售毛利率下降。較低的單位利潤率被銷量的增加部分抵消,導致我們的電氣零售毛利率下降。

Liquidity and Capital Resources

流動性和資本資源

($ in thousands)
March 31, 2024
Cash and cash equivalents
$ 50,423
Senior Credit Facility Availability (1)
52,592
Subordinated Debt Facility Availability (2)
25,000
Total Liquidity
$ 128,015
(以千美元計)
2024年3月31日
現金和現金等價物
$ 50,423
高級信貸額度可用性 (1)
52,592
次級債務融資機制的可用性 (2)
25000
總流動性
$ 128,015

(1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of March 31, 2024.
(2) The availability of the Subordinated Facility is dependent on our Founder's discretion.

(1) 反映截至2024年3月31日根據現有契約可能簽發的信用證金額。
(2) 次級貸款的可用性取決於我們創始人的自由裁量權。

Dividend

分紅

On April 17, 2024, we declared a dividend in the amount of $0.76051 per share for the Series A Preferred Stock for the first quarter of 2024. Dividends on Series A Preferred Stock will be paid on July 15, 2024 to holders of record on July 1, 2024.

2024年4月17日,我們宣佈2024年第一季度A系列優先股的股息爲每股0.76051美元。A系列優先股的股息將於2024年7月15日支付給2024年7月1日的登記持有人。

Business Outlook

商業展望

Mr. Maxwell concluded, "We're pleased to announce that in the second quarter we entered into an agreement to acquire approximately 12,500 RCEs in our existing markets. These adds will be accretive to our bottom line beginning in the second quarter of this year. While we are excited about the continued success of our organic sales channels, we always welcome the opportunity to add valued customers through tuck-in acquisitions."

麥克斯韋先生總結說:“我們很高興地宣佈,在第二季度我們達成了一項協議,將在現有市場收購約12,500個RCE。從今年第二季度開始,這些新增將增加我們的利潤。儘管我們對有機銷售渠道的持續成功感到興奮,但我們始終歡迎有機會通過隱身收購增加有價值的客戶。”

Conference Call and Webcast

電話會議和網絡直播

Via will host a conference call to discuss First Quarter 2024 results on Thursday, May 2, 2024, at 10:00 AM Central Time (11:00 AM Eastern).

Via將於2024年5月2日星期四中部時間上午10點(美國東部時間上午11點)舉行電話會議,討論2024年第一季度的業績。

A live webcast of the conference call can be accessed from the Events page of the Via Renewables Investor Relations website at . An archived replay of the webcast will be available for twelve months following the live presentation.

電話會議的網絡直播可從Via Renewables投資者關係網站的活動頁面上觀看,網址爲 。網絡直播的存檔重播將在現場演示結束後的十二個月內提供。

About Via Renewables, Inc.

關於 Via Renewables, Inc.

Via Renewables, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. Headquartered in Houston, Texas, Via Renewables currently operates in 105 utility service territories across 20 states and the District of Columbia. Via Renewables offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

Via Renewables, Inc. 是一家獨立的零售能源服務公司,成立於1999年,爲美國競爭激烈的市場中的住宅和商業客戶提供天然氣和電力的替代選擇。總部位於德克薩斯州休斯敦的Via Renewables目前在20個州和哥倫比亞特區的105個公用事業服務地區開展業務。Via Renewables爲其客戶提供各種產品和服務選擇,包括穩定和可預測的能源成本和綠色產品替代品。

We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Via Renewables Investor Relations website at . Investors are urged to monitor our website regularly for information and updates about the Company.

我們使用我們的網站作爲披露重要非公開信息的手段,並用於遵守我們在FD法規下的披露義務。投資者應注意,包括新聞稿、最新的投資者陳述以及向美國證券交易委員會提交的財務和其他文件在Via Renewables投資者關係網站上發佈的新材料均發佈在Via Renewables投資者關係網站上,網址爲 。我們敦促投資者定期關注我們的網站,以獲取有關公司的信息和更新。

Cautionary Note Regarding Forward Looking Statements

關於前瞻性陳述的警示說明

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), can be identified by the use of forward-looking terminology including "may," "should," "could," "likely," "will," "believe," "expect," "anticipate," "estimate," "continue," "plan," "intend," "project," or other similar words. All statements, other than statements of historical fact, included in this earnings release are forward-looking statements. The forward-looking statements include statements regarding the impacts of Winter Storm Uri, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, the timing, availability, ability to pay and implied amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

本業績包含前瞻性陳述,這些陳述存在許多風險和不確定性,其中許多是我們無法控制的。經修訂的1933年《證券法》(“證券法”)第27A條和經修訂的1934年《證券交易法》(“交易法”)第21E條所指的前瞻性陳述可以通過使用前瞻性術語來識別,包括 “可能”、“應該”、“可能”、“可能”、“將”、“相信”、“預期”、“預期”、“預期”、“估計”、“估計”” “繼續”、“計劃”、“打算”、“項目” 或其他類似詞語。除歷史事實陳述外,本業績中包含的所有陳述均爲前瞻性陳述。前瞻性陳述包括有關Winter Storm Uri的影響、現金流產生和流動性、業務戰略、增長和收購前景、法律訴訟結果、A類普通股和A系列優先股的現金分紅和分配的時機、可用性、支付能力和隱含金額、未來運營、財務狀況、估計收入和損失、預計成本、前景、計劃、目標、管理信念、可用性和資本條款、競爭、政府的陳述監管和總體經濟狀況。儘管我們認爲此類前瞻性陳述中反映的預期是合理的,但我們無法保證此類預期會被證明是正確的。

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

本業績中的前瞻性陳述存在風險和不確定性。可能導致實際業績與前瞻性陳述中預測的結果存在重大差異的重要因素包括但不限於:

  • the ultimate impact of the Winter Storm Uri, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
  • changes in commodity prices, the margins we achieve and interest rates;
  • the sufficiency of risk management and hedging policies and practices;
  • the impact of extreme and unpredictable weather conditions, including hurricanes, heat waves and other natural disasters;
  • federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
  • our ability to borrow funds and access credit markets;
  • restrictions and covenants in our debt agreements and collateral requirements;
  • credit risk with respect to suppliers and customers;
  • our ability to acquire customers and actual attrition rates;
  • changes in costs to acquire customers;
  • accuracy of billing systems;
  • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
  • significant changes in, or new changes by, the independent system operators ("ISOs") in the regions we operate;
  • competition;
  • our ability to successfully obtain the requisite shareholder approval of and to consummate the merger and transactions contemplated by the Merger Agreement and other risks related thereto, including but not limited to, the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, the failure to satisfy other conditions to completion of the proposed merger, the failure of the proposed merger to close for any other reason, the outcome of any legal proceedings, regulatory proceedings or enforcement matters that may be instituted against us and others relating to the Merger Agreement or otherwise, the amount of the costs, fees, expenses and charges related to the proposed merger, the effect of the announcement of the proposed merger on our relationships with our contractual counterparties, operating results and business generally, the risk that the pendency of the proposed merger disrupts current plans and operations and the potential difficulties in employee retention as a result of the pendency of the proposed merger, risks related to disruption of management's attention from our ongoing business operations due to the merger and transactions contemplated by the Merger Agreement; and
  • the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, and other public filings and press releases.
  • 冬季風暴烏里的最終影響,包括與ERCOT市場證券化工作相關的未來收益或成本,以及德克薩斯州、ERCOT、德克薩斯州鐵路委員會或德克薩斯州公用事業委員會採取的任何糾正措施;
  • 大宗商品價格、我們實現的利潤率和利率的變化;
  • 風險管理和套期保值政策及做法的充足性;
  • 極端和不可預測的天氣條件的影響,包括颶風、熱浪和其他自然災害;
  • 聯邦、州和地方法規,包括該行業應對或適應公用事業委員會可能頒佈的具有潛在限制性的新法規的能力;
  • 我們借入資金和進入信貸市場的能力;
  • 我們的債務協議和抵押品要求中的限制和契約;
  • 供應商和客戶的信用風險;
  • 我們獲取客戶的能力和實際流失率;
  • 獲取客戶的成本變化;
  • 計費系統的準確性;
  • 我們成功識別、完成收購併將其有效地整合到我們的運營中的能力;
  • 獨立系統運營商(“ISO”)在我們運營地區的重大變化或新的變化;
  • 競爭;
  • 我們成功獲得必要股東批准並完成合並協議所設想的合併和交易以及與之相關的其他風險的能力,包括但不限於可能導致合併協議終止的任何事件、變更或其他情況的發生、未能滿足完成擬議合併的其他條件、由於任何其他原因未能完成擬議合併、任何法律訴訟、監管程序或執法的結果事情可能對我們和其他與合併協議或其他有關人員提起的訴訟,與擬議合併相關的成本、費用、支出和收費金額,擬議合併的公告對我們與合同對手的關係、經營業績和總體業務的影響,擬議合併的懸而未決干擾當前計劃和運營的風險,以及擬議合併懸而未決導致員工留住方面的潛在困難,與之相關的風險管理層的中斷由於合併協議所考慮的合併和交易,我們正在進行的業務運營受到關注;以及
  • 截至2023年12月31日止年度的10-K表年度報告以及其他公開文件和新聞稿中的 “風險因素”。

You should review the risk factors and other factors noted throughout this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

您應該查看本業績中提到的風險因素和其他因素,這些因素可能導致我們的實際業績與任何前瞻性陳述中包含的業績存在重大差異。所有前瞻性陳述僅代表截至本業績發佈之日。除非法律要求,否則我們不承擔任何公開更新或修改這些聲明的義務,無論是由於新信息、未來事件還是其他原因。我們無法預測所有風險,也無法評估所有因素對業務的影響,也無法評估任何因素或因素組合在多大程度上可能導致實際業績與任何前瞻性陳述中包含的業績存在重大差異。

For further information, please contact:

欲了解更多信息,請聯繫:

Investor Relations:
Stephen Rabalais,
832-200-3727

投資者關係:
斯蒂芬·拉巴萊斯,
832-200-3727

Media Relations:
Kira Jordan,
832-255-7302

媒體關係:
基拉·喬丹,
832-255-7302

VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

通過可再生能源公司
簡明合併運營報表
(以千計,每股數據除外)
(未經審計)

Three Months Ended March 31,
2024 2023
Revenues:
Retail revenues
$ 114,388 $ 135,125
Net asset optimization expense
(1,597) (3,273)
Other revenue
1,265 -
Total Revenues
114,056 131,852
Operating Expenses:
Retail cost of revenues
68,962 117,441
General and administrative
17,333 17,225
Depreciation and amortization
2,040 3,336
Total Operating Expenses
88,335 138,002
Operating income (loss)
25,721 (6,150)
Other (expense):
Interest expense
(1,929) (2,697)
Interest and other income
24 80
Total other expenses
(1,905) (2,617)
Income (loss) before income tax expense
23,816 (8,767)
Income tax expense (benefit)
4,752 (1,996)
Net income (loss)
$ 19,064 $ (6,771)
Less: Net income (loss) attributable to non-controlling interests
10,497 (6,584)
Net income (loss) attributable to Via Renewables, Inc. stockholders
$ 8,567 $ (187)
Less: Dividend on Series A Preferred Stock
2,710 2,544
Net income (loss) attributable to stockholders of Class A common stock
$ 5,857 $ (2,731)
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock
Basic
$ 1.81 $ (0.86)
Diluted
$ 1.81 $ (1.26)
Weighted average shares of Class A common stock outstanding
Basic
3,233 3,173
Diluted
3,233 7,173
截至3月31日的三個月
2024 2023
收入:
零售收入
$ 114,388 $ 135,125
淨資產優化費用
(1,597) (3,273)
其他收入
1,265 -
總收入
114,056 131,852
運營費用:
零售收入成本
68,962 117,441
一般和行政
17,333 17,225
折舊和攤銷
2,040 3,336
總運營費用
88,335 138,002
營業收入(虧損)
25,721 (6,150)
其他(費用):
利息支出
(1,929) (2,697)
利息和其他收入
24 80
其他支出總額
(1,905) (2,617)
所得稅支出前的收入(虧損)
23,816 (8,767)
所得稅支出(福利)
4,752 (1,996)
淨收益(虧損)
$ 19,064 $ (6,771)
減去:歸屬於非控股權益的淨收益(虧損)
10,497 (6,584)
歸屬於Via Renewables, Inc.股東的淨收益(虧損)
$ 8,567 $ (187)
減去:A系列優先股的股息
2,710 2,544
歸屬於A類普通股股東的淨收益(虧損)
$ 5,857 $ (2,731)
歸屬於Via Renewables, Inc.的每股A類普通股淨收益(虧損)
基本
$ 1.81 $ (0.86)
稀釋
$ 1.81 $ (1.26)
已發行A類普通股的加權平均股數
基本
3,233 3,173
稀釋
3,233 7,173
Selected Balance Sheet Data
(in thousands)
March 31,
2024
December 31,
2023
Cash and cash equivalents
$ 50,423 $ 42,595
Working capital
91,292 78,977
Total assets
302,662 303,834
Total debt
91,000 97,000
Total liabilities
159,149 177,050
Total stockholders' equity
53,181 46,600
精選資產負債表數據
(以千計)
3月31日
2024
十二月三十一日
2023
現金和現金等價物
$ 50,423 $ 42,595
營運資金
91,292 78,977
總資產
302,662 303,834
債務總額
91,000 97,000
負債總額
159,149 177,050
股東權益總額
53,181 46,600
Selected Cash Flow Data
Three Months Ended March 31,
(in thousands)
2024 2023
Cash flows provided by operating activities
$ 17,099 $ 13,060
Cash flows used in investing activities
(450) (374)
Cash flows used in financing activities
(8,821) (2,875)
精選現金流數據
截至3月31日的三個月
(以千計)
2024 2023
經營活動提供的現金流
$ 17,099 $ 13,060
投資活動中使用的現金流
(450) (374)
用於融資活動的現金流量
(8,821) (2,875)
Operating Segment Results


(in thousands, except volume and per unit operating data)
Three Months Ended March 31,
2024 2023
Retail Electricity Segment
Total Revenues
$ 77,329 $ 82,827
Retail Cost of Revenues
49,131 80,830
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
9,287 (18,472)
Retail Gross Margin (1) - Electricity
$ 18,911 $ 20,469
Volumes - Electricity (MWhs)
504,307 456,277
Retail Gross Margin (2) - Electricity per MWh
$ 37.50 $ 44.86
Retail Natural Gas Segment
Total Revenues
$ 37,059 $ 52,298
Retail Cost of Revenues
19,203 36,611
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
1,659 (4,174)
Retail Gross Margin (1) - Gas
$ 16,197 $ 19,861
Volumes - Gas (MMBtus)
4,252,945 4,547,826
Retail Gross Margin (2) - Gas per MMBtu
$ 3.81 $ 4.37
運營部門業績


(以千計,體積和每單位運行數據除外)
截至3月31日的三個月
2024 2023
零售電力板塊
總收入
$ 77,329 $ 82,827
零售收入成本
49,131 80,830
減去:扣除現金結算後的非交易衍生品淨收益(虧損)
9,287 (18,472)
零售毛利率 (1) -電力
$ 18,911 $ 20,469
體積-電力(兆瓦時)
504,307 456,277
零售毛利率 (2) -每兆瓦時的電力
$ 37.50 $ 44.86
零售天然氣板塊
總收入
$ 37,059 $ 52,298
零售收入成本
19,203 36,611
減去:扣除現金結算後的非交易衍生品淨收益(虧損)
1,659 (4,174)
零售毛利率 (1) -煤氣
$ 16,197 $ 19,861
體積-氣體 (mmBTU)
4,252,945 4,547,826
零售毛利率 (2) -每百萬英熱單位的天然氣
$ 3.81 $ 4.37

(1) Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See "Reconciliation of GAAP to Non-GAAP Measures" for a reconciliation of Retail Gross Margin to most directly comparable financial measures presented in accordance with GAAP.
(2) Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.

(1) 反映了歸屬於我們的零售電力板塊或零售天然氣板塊的零售毛利率(如適用)。零售毛利率是一項非公認會計准則財務指標。有關零售毛利率與根據公認會計原則列報的最直接可比財務指標的對賬,請參閱 “GAAP與非GAAP指標的對賬”。
(2) 反映零售電力板塊或零售天然氣板塊的零售毛利率(如適用)分別除以兆瓦時或百萬英熱單位的總交易量。

Reconciliation of GAAP to Non-GAAP Measures

GAAP指標與非GAAP指標的對賬

Adjusted EBITDA

調整後 EBITDA

We define "Adjusted EBITDA" as EBITDA less (i) customer acquisition costs incurred in the current period, plus or minus (ii) net (loss) gain on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before the provision for income taxes, interest expense and depreciation and amortization. This conforms to the calculation of Adjusted EBITDA in our Senior Credit Facility.

我們將 “調整後息稅折舊攤銷前利潤” 定義爲息稅折舊攤銷前利潤減去(i)本期產生的客戶獲取成本,加上或減去(ii)衍生工具的淨(虧損)收益,以及(iii)衍生工具的本期淨現金結算,加(iv)非現金補償費用,以及(v)其他非現金和非經常性運營項目。息稅折舊攤銷前利潤定義爲扣除所得稅、利息支出以及折舊和攤銷準備金前的淨收益(虧損)。這符合我們優先信貸額度中調整後的息稅折舊攤銷前利潤的計算。

We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize and amortize such costs over two years. We do not deduct the cost of customer acquisitions through acquisitions of businesses or portfolios of customers in calculating Adjusted EBITDA.

我們在調整後的息稅折舊攤銷前利潤計算中扣除所有當期客戶獲取成本(代表自然客戶收購的支出),因爲此類成本反映了發生期間的現金支出,儘管我們在兩年內對此類成本進行資本化和攤銷。在計算調整後息稅折舊攤銷前利潤時,我們不會扣除通過收購業務或客戶投資組合獲得客戶的成本。

We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on these instruments. We also deduct non-cash compensation expense that results from the issuance of restricted stock units under our long-term incentive plan due to the non-cash nature of the expense.

我們從調整後的息稅折舊攤銷前利潤計算中扣除衍生工具的淨收益(虧損),不包括本期現金結算,以消除淨收益和虧損對這些工具的非現金影響。由於支出的非現金性質,我們還扣除了根據我們的長期激勵計劃發行限制性股票所產生的非現金薪酬支出。

We adjust from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We have historically included the financial impact of weather variability in the calculation of Adjusted EBITDA.

由於其他非現金性質或頻率不高,我們會不時調整其他非現金或異常和/或不經常收費。過去,我們在調整後息稅折舊攤銷前利潤的計算中納入了天氣變化的財務影響。

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

我們認爲,調整後息稅折舊攤銷前利潤的列報爲投資者評估我們的流動性和財務狀況以及經營業績提供了有用的信息,調整後的息稅折舊攤銷前利潤作爲衡量我們承擔和償還債務、支付股息和爲資本支出提供資金能力的財務指標對投資者也很有用。調整後的息稅折舊攤銷前利潤是一項補充財務指標,我們的合併財務報表的管理層和外部用戶,例如行業分析師、投資者、商業銀行和評級機構,用於評估以下內容:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure, historical cost basis and specific items not reflective of ongoing operations;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends;
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt; and
  • our compliance with financial debt covenants in our Senior Credit Facility.
  • 與零售能源行業其他上市公司相比,我們的經營業績,不考慮融資方式、資本結構、歷史成本基礎和無法反映持續運營的特定項目;
  • 我們的資產產生足以支持我們提議的現金分紅的收益的能力;
  • 我們爲資本支出(包括客戶獲取成本)提供資金以及承擔和償還債務的能力;以及
  • 我們在高級信貸額度中遵守金融債務契約的情況。

Retail Gross Margin

零售毛利率

We define retail gross margin as gross profit less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments and (iv) gains (losses) from non-recurring events (including non-recurring market volatility). Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments as a result of recurring operations. As an indicator of our retail energy business's operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, gross profit, its most directly comparable financial measure calculated and presented in accordance with GAAP.

我們將零售毛利率定義爲毛利減去(i)淨資產優化收入(支出),(ii)非交易衍生工具的淨收益(虧損),(iii)非交易衍生工具的本期淨現金結算以及(iv)非經常性事件(包括非經常性市場波動)的收益(虧損)。零售毛利率作爲補充披露包括在內,因爲這是我們的管理層用來確定零售天然氣和電力板塊因經常性業務而表現的主要績效指標。作爲衡量我們零售能源業務經營業績的指標,零售毛利率不應被視爲毛利的替代品,也不應比毛利更有意義,毛利是根據公認會計原則計算和列報的最直接可比的財務指標。

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

我們認爲,零售毛利率爲投資者提供了有用的信息,可以作爲我們零售能源業務經營業績的指標。

The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by (used in) operating activities. The GAAP measure most directly comparable to Retail Gross Margin is gross profit. Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to gross profit. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect gross profit, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

與調整後息稅折舊攤銷前利潤最直接可比的GAAP指標是淨收益(虧損)和(用於)經營活動提供的淨現金。與零售毛利率最直接可比的GAAP指標是毛利。不應將我們的調整後息稅折舊攤銷前利潤和零售毛利率的非公認會計准則財務指標視爲毛利的替代方案。調整後的息稅折舊攤銷前利潤和零售毛利率不是根據公認會計原則編制的,作爲分析工具存在侷限性。您不應孤立地考慮調整後的息稅折舊攤銷前利潤或零售毛利率,也不得將其作爲我們根據公認會計原則報告的業績分析的替代品。由於調整後的息稅折舊攤銷前利潤和零售毛利率不包括影響毛利的部分(但不是全部)項目,並且我們行業中不同公司的定義不同,因此我們對調整後息稅折舊攤銷前利潤和零售毛利率的定義可能無法與其他公司的類似標題的指標相提並論。

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

管理層通過審查可比的GAAP指標,了解這些指標之間的差異並將這些數據點納入管理層的決策過程,來彌補調整後的息稅折舊攤銷前利潤率和零售毛利率作爲分析工具的侷限性。

The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities for each of the periods indicated.

下表列出了每個時期調整後的息稅折舊攤銷前利潤與經營活動提供的淨收益(虧損)和淨現金的對賬情況。

Reconciliation of Adjusted EBITDA to net income (loss):
Three Months Ended March 31,
(in thousands)
2024 2023
Net income (loss)
$ 19,064 $ (6,771)
Depreciation and amortization
2,040 3,336
Interest expense
1,929 2,697
Income tax expense (benefit)
4,752 (1,996)
EBITDA
27,785 (2,734)
Less:
Net, loss on derivative instruments
(4,205) (42,770)
Net cash settlements on derivative instruments
15,425 20,137
Customer acquisition costs
2,444 1,773
Plus:
Non-cash compensation expense
514 685
Merger agreement expense
433 -
Adjusted EBITDA
$ 15,068 $ 18,811
調整後息稅折舊攤銷前利潤與淨收益(虧損)的對賬:
截至3月31日的三個月
(以千計)
2024 2023
淨收益(虧損)
$ 19,064 $ (6,771)
折舊和攤銷
2,040 3,336
利息支出
1,929 2,697
所得稅支出(福利)
4,752 (1,996)
EBITDA
27,785 (2,734)
減去:
衍生工具淨虧損
(4,205) (42,770)
衍生工具的淨現金結算
15,425 20,137
客戶獲取成本
2,444 1,773
另外:
非現金補償費用
514 685
合併協議費用
433 -
調整後 EBITDA
$ 15,068 $ 18,811
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:
Three Months Ended March 31,
(in thousands)
2024 2023
Net cash provided by operating activities
$ 17,099 $ 13,060
Amortization of deferred financing costs
(206) (206)
Bad debt expense
(304) (955)
Interest expense
1,929 2,697
Income tax expense (benefit)
4,752 (1,996)
Merger agreement expense
433 -
Changes in operating working capital
Accounts receivable, prepaids, current assets
(7,273) (14,075)
Inventory
(1,761) (3,849)
Accounts payable and accrued liabilities
2,216 21,587
Other
(1,817) 2,548
Adjusted EBITDA
$ 15,068 $ 18,811
Cash Flow Data:
Net cash provided by operating activities
$ 17,099 $ 13,060
Net cash used in investing activities
$ (450) $ (374)
Net cash used in financing activities
$ (8,821) $ (2,875)
調整後息稅折舊攤銷前利潤與經營活動提供的淨現金對賬:
截至3月31日的三個月
(以千計)
2024 2023
經營活動提供的淨現金
$ 17,099 $ 13,060
遞延融資成本的攤銷
(206) (206)
壞賬支出
(304) (955)
利息支出
1,929 2,697
所得稅支出(福利)
4,752 (1,996)
合併協議費用
433 -
運營資金的變化
應收賬款、預付款、流動資產
(7,273) (14,075)
庫存
(1,761) (3,849)
應付賬款和應計負債
2,216 21,587
其他
(1,817) 2,548
調整後 EBITDA
$ 15,068 $ 18,811
現金流數據:
經營活動提供的淨現金
$ 17,099 $ 13,060
用於投資活動的淨現金
$ (450) $ (374)
用於融資活動的淨現金
$ (8,821) $ (2,875)

The following table presents a reconciliation of Retail Gross Margin to Gross Profit for each of the periods indicated.

下表顯示了每個指定時期的零售毛利率與毛利的對賬情況。

Reconciliation of Retail Gross Margin to Gross Profit
Three Months Ended March 31,
(in thousands)
2024 2023
Total Revenue
$ 114,056 $ 131,852
Less:
Retail cost of revenues
68,962 117,441
Gross Profit
$ 45,094 $ 14,411
Less:
Net asset optimization expense
(1,597) (3,273)
Loss on non-trading derivative instruments
(4,296) (42,769)
Cash settlements on non-trading derivative instruments
15,242 20,123
Retail Gross Margin
$ 35,745 $ 40,330
Retail Gross Margin - Retail Electricity Segment
$ 18,911 $ 20,469
Retail Gross Margin - Retail Natural Gas Segment
$ 16,197 $ 19,861
Retail Gross Margin - Other
$ 637 $ -
零售毛利率與毛利的對賬
截至3月31日的三個月
(以千計)
2024 2023
總收入
$ 114,056 $ 131,852
減去:
零售收入成本
68,962 117,441
毛利
$ 45,094 $ 14,411
減去:
淨資產優化費用
(1,597) (3,273)
非交易衍生工具的損失
(4,296) (42,769)
非交易衍生工具的現金結算
15,242 20,123
零售毛利率
$ 35,745 $ 40,330
零售毛利率-零售電力板塊
$ 18,911 $ 20,469
零售毛利率——零售天然氣板塊
$ 16,197 $ 19,861
零售毛利率-其他
$ 637 $ -

SOURCE: Via Renewables, Inc.

來源:Via Renewables, Inc.


譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論