share_log

Urban-gro, Inc. Reports First Quarter 2024 Financial Results and Reaffirms Full Year 2024 Guidance

Urban-gro, Inc. Reports First Quarter 2024 Financial Results and Reaffirms Full Year 2024 Guidance

Urban-Gro, Inc. 公佈2024年第一季度財務業績並重申2024年全年指引
Accesswire ·  05/01 04:05
  • Revenue of $15.5 million, representing a sequential increase of 4% over $15.0 million
  • General and Administrative Expenses decreased $2.8 million to $4.3 million, as compared to $7.1 million in the prior year period, and decreased $1.2 million on a sequential basis as compared to the fourth quarter 2023
  • Net Loss of $2.1 million, a sequential improvement of $2.6 million and an improvement of $3.0 million versus the prior year period
  • GAAP Net Loss per share of $0.18, and Adjusted Net Loss1 per share of $0.12
  • Adjusted EBITDA1 of negative $0.3 million, representing a sequential improvement of $2.7 million and an improvement of $3.1 million versus the prior year period
  • Reaffirms full year 2024 guidance of more than $84 million in revenues and positive Adjusted EBITDA1
  • Project backlog of $99 million at March 31, 2024
  • Company to host conference call and webcast today, April 30, 2024 at 4:30 p.m. Eastern time
  • 收入爲1,550萬美元,連續增長 4% 超過1500萬美元
  • 與去年同期的710萬美元相比,一般和管理費用減少了280萬美元,至430萬美元,與2023年第四季度相比連續減少了120萬美元
  • 淨虧損210萬美元,連續增長260萬美元,與上年同期相比增長300萬美元
  • GAAP每股淨虧損爲0.18美元,調整後淨虧損1 每股0.12美元
  • 調整後 EBITDA1 爲負30萬美元,連續增加270萬美元,與上年同期相比增加了310萬美元
  • 重申2024年全年收入超過8400萬美元的預期,調整後的息稅折舊攤銷前利潤爲正數1
  • 截至 2024 年 3 月 31 日,積壓的項目爲 9,900 萬美元
  • 公司將於今天,即美國東部時間2024年4月30日下午 4:30 舉辦電話會議和網絡直播

LAFAYETTE, CO / ACCESSWIRE / April 30, 2024 / urban-gro, Inc. (NASDAQ:UGRO) ("urban-gro" or the "Company"), an integrated professional services consulting firm, today reported its financial results for the quarter ended March 31, 2024 and reaffirmed full year 2024 guidance.

科羅拉多州拉斐特/ACCESSWIRE/2024年4月30日/綜合專業服務諮詢公司urban-gro, Inc.(納斯達克股票代碼:UGRO)(“urban-gro” 或 “公司”)今天公佈了截至2024年3月31日的季度財務業績,並重申了2024年全年預期。

"I'm pleased with the progress of our diversification strategy that leverages our professional services talent and continues to drive our evolution into the multi-sector focused professional services consulting firm that we are today. Our performance in the first quarter reflected solid bottom-line improvement on both a sequential and year-over-year basis, and was enhanced by our targeted actions to reduce our operating expenses. We remain focused on the elements of the business that we can control and are pushing ahead with our growth strategies to ensure that we can recapture sustained positive Adjusted EBITDA1 in the near-term," commented Bradley Nattrass, Chairman and CEO. "Moreover, we are encouraged by several credible reports in the media indicating that the U.S. Drug Enforcement Agency is supporting the U.S. Department of Health's recommendation to reclassify cannabis from the most stringent schedule I to the less stringent schedule III. The successful rescheduling of Cannabis would serve as a long-awaited catalyst that we've anticipated to reinvigorate the industry through increased operator working capital that could be reinvested in facility upgrades and build-outs."

“我對我們的多元化戰略的進展感到滿意,該戰略充分利用了我們的專業服務人才,並繼續推動我們發展成爲當今專注於多領域的專業服務諮詢公司。我們在第一季度的業績反映了利潤的連續和同比穩步改善,我們爲減少運營開支而採取的有針對性的行動也增強了我們的業績。我們仍然專注於我們可以控制的業務要素,並正在推進增長戰略,以確保我們能夠恢復持續的正調整後息稅折舊攤銷前利潤1 在短期內,” 董事長兼首席執行官布拉德利·納特拉斯評論道。“此外,媒體上有幾份可靠的報道表明,美國緝毒局支持美國衛生部的建議,將大麻從最嚴格的附表一改爲不太嚴格的附表三,這使我們感到鼓舞。Cannabis的成功改期將成爲期待已久的催化劑,我們預計它將通過增加運營商的營運資金來重振該行業,這些資金可以再投資於設施升級和擴建。”

First Quarter 2024 Financial Results

2024 年第一季度財務業績

Revenue was $15.5 million, a sequential improvement of $0.5 million, or 4% as compared to $15.0 million in the fourth quarter 2023, and a decrease of $1.2 million, or 7% from the prior year period. The sequential improvement was due to a $0.6 million increase in professional services revenue and a $0.4 million increase in equipment systems revenue, partially offset by a $0.4 million decrease in construction design-build revenue. As compared to the prior year period, revenue decreased $1.2 million or 7%, comprised of decreases of $0.4 million in equipment systems, $0.3 million in services, and $0.4 million in construction design-build revenues.

收入爲1,550萬美元,與2023年第四季度的1,500萬美元相比連續增長了50萬美元,增長了4%,比上年同期減少了120萬美元,下降了7%。連續改善是由於專業服務收入增加了60萬美元,設備系統收入增加了40萬美元,但部分被建築設計-建造收入減少的40萬美元所抵消。與上年同期相比,收入下降了120萬美元,下降了7%,其中包括設備系統減少40萬美元,服務減少30萬美元,建築設計和建造收入減少40萬美元。

Gross profit increased to $3.1 million, or 20% of revenue, as compared to $1.7 million in the fourth quarter 2023, or 11% of revenue, and to $2.8 million, or 17% of revenue in the prior year period. The 900 basis point sequential increase in gross profit margin was driven by strong services margin expansion due to increased productivity by our architects and engineers, as well as increased construction margins.

毛利增至310萬美元,佔收入的20%,而2023年第四季度爲170萬美元,佔收入的11%,同期增至280萬美元,佔收入的17%。毛利率連續增長900個點子是由我們的建築師和工程師提高生產率以及施工利潤率提高所帶來的服務利潤率的強勁增長所推動的。

Operating expenses were $5.2 million, or 33.3% as a percentage of revenue as compared to $6.4 million, or 42.3%in the fourth quarter 2023, representing a sequential decrease of $1.2 million or 900 basis points as a percentage of revenue. The sequential decrease was primarily due to actions to reduce general and administrative expenses with a focus on optimizing the Company's cost structure. As compared to the prior year period, operating expenses decreased $2.7 million primarily due to a $2.8 million decrease in general and administrative expenses.

運營支出爲520萬美元,佔收入的百分比爲33.3%,而2023年第四季度爲640萬美元,下降42.3%,佔收入的百分比連續下降120萬美元或900個點子。連續下降的主要原因是採取了減少一般和管理費用的行動,重點是優化公司的成本結構。與去年同期相比,運營費用減少了270萬美元,這主要是由於一般和管理費用減少了280萬美元。

Net loss was $2.1 million, or $0.18 net loss per share as compared to a net loss of $5.1 million, or $0.48 net loss per share in the prior year period. Adjusted net loss was $1.5 million, or $0.12 adjusted net loss per share as compared to an adjusted net loss of $4.2 million, or $0.39 adjusted net loss per share in the prior year period.

淨虧損爲210萬美元,合每股淨虧損0.18美元,而去年同期的淨虧損爲510萬美元,合每股淨虧損0.48美元。調整後的淨虧損爲150萬美元,調整後每股虧損0.12美元,而去年同期調整後的淨虧損爲420萬美元,調整後每股淨虧損0.39美元。

Adjusted EBITDA1 of negative $0.3 million, represented a $2.7 million improvement on a sequential basis, and $3.1 million improvement compared to the prior year. The improvement in Adjusted EBITDA1 compared to the prior year was driven primarily by lower run-rate operating expenses associated with the Company's previously detailed $8 million general and administrative expense optimization and resource reallocation initiative.

調整後 EBITDA1 爲負30萬美元,連續增長了270萬美元,與去年相比增長了310萬美元。調整後息稅折舊攤銷前利潤的改善1 與去年相比,主要是由與公司先前詳述的800萬美元一般和管理費用優化和資源再分配計劃相關的運行費率下降所推動的。

Cash was $0.7 million, versus $1.1 million at the end of the prior quarter, and the balance drawn on the $10 million dollar lending facility was $2.0 million, a sequential decrease of $0.5 million versus $2.5 million.

現金爲70萬美元,而上一季度末爲110萬美元,1,000萬美元貸款額度的提款餘額爲200萬美元,較250萬美元連續減少50萬美元。

Backlog as of March 31, 2024

截至 2024 年 3 月 31 日的待辦事項

Consolidated backlog is unrealized revenue represented by signed construction design-build, equipment systems, and service orders. As of March 31, 2024, total backlog was approximately $99 million in contracts, comprised of $93 million in construction design-build, $5 million of professional services, and $1 million of equipment systems.

合併待辦事項是指未實現的收入,以簽署的施工設計-建造、設備系統和服務訂單爲代表。截至2024年3月31日,積壓的合同總額約爲9900萬美元,其中包括9,300萬美元的建築設計-建造、500萬美元的專業服務和100萬美元的設備系統。

Backlog for each of our revenue categories is reflected in the following table:

下表反映了我們每個收入類別的待辦事項:

March 31, 2024
CEA Commercial Total Relative Percentage
(in millions)
Equipment systems
$ 1 $ - $ 1 1%
Services
2 3 5 5%
Construction design-build
72 21 93 94%
Total backlog
$ 75 $ 24 $ 99 100%
Relative percentage
76% 24% 100%
2024年3月31日
CEA 商用 總計 相對百分比
(單位:百萬)
設備系統
$ 1 $ - $ 1 1%
服務
2 3 5 5%
施工設計-建造
72 21 93 94%
待辦事項總數
$ 75 $ 24 $ 99 100%
相對百分比
76% 24% 100%

Note: Percentages may not add up due to rounding.

注意:由於四捨五入,百分比之和可能不一致。

Revenue and Adjusted EBITDA1 Guidance - 2024

收入和調整後息稅折舊攤銷前利潤1 指導方針-2024

For the fiscal year 2024, the Company is reaffirming its guidance of consolidated revenues of more than $84 million and achievement of positive Adjusted EBITDA1.

對於2024財年,公司重申其預期合併收入超過8400萬美元,調整後息稅折舊攤銷前利潤實現正數1

Conference Call Details

電話會議詳情

urban-gro will host a conference call and live audio webcast to discuss the operational and financial results today, April 30, 2024 at 4:30 p.m. Eastern time. Interested participants and investors may access the conference call by dialing 888-506-0062 (U.S.), or 973-528-0011 (International). The participant access code is 409112. The live webcast will be accessible on the Events page of the Investors section of the urban-gro website, ir.urban-gro.com, and will be archived for 90 days following the event. Availability of the call replay posted on the Company's website is at the Company's discretion and may be discontinued at any time.

urban-gro將於今天,即美國東部時間2024年4月30日下午 4:30 主持電話會議和網絡直播,討論運營和財務業績。感興趣的參與者和投資者可以撥打888-506-0062(美國)或973-528-0011(國際)參加電話會議。參與者訪問代碼爲 409112。網絡直播將在urban-gro網站 “投資者” 欄目的 “活動” 頁面上觀看, ir.urban-gro.com,並將在活動結束後存檔 90 天。公司網站上發佈的電話重播的可用性由公司自行決定,並可能隨時停止。

1Adjusted EBITDA and Adjusted Net Loss are non-GAAP financial measures. Please see the information under "Use of Non-GAAP Financial Information" below for a description of Adjusted EBITDA and Adjusted Net Loss and the table at the end of this press release for a reconciliation of this non-GAAP financial information to GAAP results.

1調整後的息稅折舊攤銷前利潤和調整後的淨虧損是非公認會計准則的財務指標。有關調整後息稅折舊攤銷前利潤和調整後淨虧損的描述,請參閱下文 “使用非公認會計准則財務信息” 下的信息,以及本新聞稿末尾的表格,以將該非公認會計准則財務信息與GAAP業績進行對賬。

Use of Non-GAAP Financial Information

非公認會計准則財務信息的使用

We define Adjusted EBITDA as net income (loss) attributable to urban-gro, determined in accordance with GAAP, excluding the effects of certain operating and non-operating expenses including, but not limited to, interest income and expense, income taxes, depreciation of tangible assets, amortization of intangible assets, impairment of investments, unrealized exchange losses, debt forgiveness and extinguishment, stock-based compensation expense, one-time and non-recurring expenses, and acquisition costs that we do not believe reflect our core operating performance. We use Adjusted EBITDA as a measure of our operating performance. Our board of directors and management team focus on Adjusted EBITDA as a key performance and compensation measure. We believe that Adjusted EBITDA assists us in comparing our performance over various reporting periods because it removes from our operating results the impact of items that our management believes do not reflect our core operating performance.

我們將調整後的息稅折舊攤銷前利潤定義爲根據公認會計原則確定的歸屬於Urban-gro的淨收益(虧損),不包括某些運營和非營業支出的影響,包括但不限於利息收入和支出、所得稅、有形資產折舊、無形資產攤銷、投資減值、未實現的匯兌損失、債務豁免和清償、股票薪酬支出、一次性和非經常性支出以及我們的收購成本不相信反映了我們的核心經營業績。我們使用調整後的息稅折舊攤銷前利潤來衡量我們的經營業績。我們的董事會和管理團隊將調整後的息稅折舊攤銷前利潤作爲一項關鍵的績效和薪酬衡量標準。我們認爲,調整後的息稅折舊攤銷前利潤有助於我們比較各個報告期的業績,因爲它從我們的經營業績中消除了管理層認爲不能反映我們核心經營業績的項目的影響。

We present a net loss (GAAP) reconciliation to adjusted net loss (Non-GAAP) and EPS in order to show the impacts on net income (loss) and EPS of non-recurring items, net of tax, so that our stakeholders can easily see what our results would have been had these items been excluded from those calculations. Our board of directors and management team believe this reconciliation allows our stakeholders to review our adjusted results to those presented by other companies in our industry.

我們提供調整後淨虧損(Non-GAAP)和每股收益的淨虧損(GAAP)對賬表,以顯示扣除稅後非經常性項目對淨收益(虧損)和每股收益的影響,這樣我們的利益相關者就可以很容易地看到如果將這些項目排除在這些計算之外會產生什麼結果。我們的董事會和管理團隊認爲,這種對賬使利益相關者能夠將調整後的業績與業內其他公司公佈的業績進行審查。

Adjusted EBITDA and adjusted net loss are supplemental non-GAAP financial measures, and they are not a substitute for net income (loss), income (loss) from operations, cash flows from operating activities or any other measure prescribed by GAAP.

調整後的息稅折舊攤銷前利潤和調整後的淨虧損是補充的非公認會計准則財務指標,它們不能替代淨收益(虧損)、運營收益(虧損)、經營活動現金流或公認會計原則規定的任何其他指標。

There are limitations to using non-GAAP measures such as Adjusted EBITDA and adjusted net-loss. Although we believe that Adjusted EBITDA and adjusted net-loss can make an evaluation of our operating performance more consistent because it removes items that do not reflect our core operations, other companies in our industry may define Adjusted EBITDA or adjusted net-loss differently than we do. As a result, it may be difficult to use Adjusted EBITDA or adjusted net-loss to compare the performance of those companies to our performance. Adjusted EBITDA or adjusted net-loss should not be considered as a measure of the income generated by our business or discretionary cash available to us to invest in the growth of our business.

使用調整後息稅折舊攤銷前利潤和調整後淨虧損等非公認會計准則指標存在侷限性。儘管我們認爲,調整後的息稅折舊攤銷前利潤和調整後的淨虧損可以使我們對經營業績的評估更加一致,因爲它刪除了無法反映我們核心業務的項目,但我們行業中的其他公司對調整後息稅折舊攤銷前利潤或調整後淨虧損的定義可能與我們不同。因此,可能很難使用調整後的息稅折舊攤銷前利潤或調整後的淨虧損來比較這些公司的業績與我們的業績。調整後的息稅折舊攤銷前利潤或調整後的淨虧損不應被視爲衡量我們業務產生的收入或可供我們投資業務增長的全權支配現金。

About urban-gro, Inc.

關於 urban-gro, Inc.

urban-gro, Inc. (Nasdaq: UGRO) is an integrated professional services and Design-Build firm. We offer value-added architectural, engineering, and construction management solutions to the Controlled Environment Agriculture ("CEA"), industrial, healthcare, and other commercial sectors. Innovation, collaboration, and creativity drive our team to provide exceptional customer experiences. With offices across North American and in Europe, we deliver Your Vision - Built. Learn more by visiting .

urban-gro, Inc.(納斯達克股票代碼:UGRO)是一家綜合專業服務和設計建造公司。我們爲受控環境農業(“CEA”)、工業、醫療保健和其他商業領域提供增值的建築、工程和施工管理解決方案。創新、協作和創造力推動我們的團隊提供卓越的客戶體驗。我們在北美和歐洲設有辦事處,可交付 你的願景——已建立。通過訪問了解更多信息 。

Safe Harbor Statement

安全港聲明

This press release contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When used in this release, terms such as "believes," "will," "expects," "anticipates," "may," "projects" and similar expressions and variations as they relate to the Company or its management are intended to identify forward-looking statements. The forward-looking statements in this press release include, without limitation, financial projections, future events, business strategy, future performance, the potential rescheduling of cannabis by the DEA and the effects of any such rescheduling, future operations, future demand, backlog, financial position, estimated revenues, losses, adjusted EBITDA, and positive free cash flow, prospects, plans and objectives of management. These and other forward-looking statements are based on the current expectations, forecasts, beliefs and assumptions of the Company's management and are subject to risks and uncertainties that could cause actual outcomes and results to differ materially from those anticipated or expected, including, among others, our ability to successfully manage and integrate acquisitions, our ability to accurately forecast revenues and costs, competition for projects in our markets, our ability to predict and respond to new laws and governmental regulatory actions, including any potential rescheduling of cannabis and passage of the SAFER Banking Act, our ability to successfully develop new and/or enhancements to our product offerings and develop a product mix to meet demand, risks related to weather conditions that are adverse to our business operations, supply chain issues for the Company or third party suppliers, rising interest rates, economic downturn or other factors that could cause delays or the cancellation of projects in our backlog or our ability to secure future projects, our ability to maintain favorable relationships with suppliers, risks associated with reliance on key customers and suppliers, our ability to attract and retain key personnel, results of litigation and other claims and insurance coverage issues, risks related to our information technology systems and infrastructure, our ability to maintain effective internal controls, our ability to execute on our strategic plans, our ability to achieve and maintain cost savings, the sufficiency of our liquidity and capital resources, and our ability to achieve our key initiatives for 2024, particularly our growth initiatives. A more detailed description of these and certain other factors that could affect actual results is included in the Company's filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof, except as may be required by law.

本新聞稿包含經修訂的1933年《證券法》第27A條和經修訂的1934年《證券交易法》第21E條所指的前瞻性聲明。在本新聞稿中使用諸如 “相信”、“將”、“期望”、“預期”、“可能”、“項目” 等術語以及與公司或其管理層相關的類似表述和變體旨在識別前瞻性陳述。本新聞稿中的前瞻性陳述包括但不限於財務預測、未來事件、業務戰略、未來業績、緝毒局對大麻的潛在改期以及任何此類改期的影響、未來業務、未來需求、積壓、財務狀況、估計收入、虧損、調整後的息稅折舊攤銷前利潤,以及管理層的正自由現金流、前景、計劃和目標。這些陳述和其他前瞻性陳述基於公司管理層當前的預期、預測、信念和假設,受風險和不確定性的影響,可能導致實際結果和結果與預期或預期存在重大差異,包括我們成功管理和整合收購的能力、準確預測收入和成本的能力、市場上項目的競爭、我們預測和應對新法律和政府監管行動的能力,包括大麻的任何可能的改期以及《更安全的銀行法》的通過、我們成功開發新產品和/或增強產品組合以滿足需求的能力、與不利於我們業務運營的天氣條件相關的風險、公司或第三方供應商的供應鏈問題、利率上升、經濟衰退或其他可能導致積壓項目延誤或取消的因素,或我們確保未來項目的能力,我們保持有利的能力與的關係供應商、與依賴主要客戶和供應商相關的風險、我們吸引和留住關鍵人員的能力、訴訟結果和其他索賠和保險保障問題、與我們的信息技術系統和基礎設施相關的風險、我們維持有效內部控制的能力、我們執行戰略計劃的能力、我們實現和維持成本節約的能力、流動性和資本資源的充足性,以及我們實現2024年關鍵舉措尤其是增長計劃的能力。公司向美國證券交易委員會提交的文件中包含了對這些因素以及可能影響實際業績的某些其他因素的更詳細描述。這些文件的副本可在www.sec.gov上在線獲得。提醒讀者不要過分依賴這些前瞻性陳述,這些陳述僅代表截至本文發佈之日。除非法律要求,否則公司沒有義務更新任何前瞻性陳述以反映本文發佈之日之後的事件或情況。

URBAN-GRO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

URBAN-GRO, INC.
簡明合併資產負債表(未經審計)

March 31,
2024
December 31,
2023
ASSETS
Current assets:
Cash
$ 692,680 $ 1,112,504
Accounts receivable, net
18,754,870 26,991,739
Contract receivables
10,174,845 10,071,951
Prepaid expenses and other assets
3,606,595 2,775,682
Total current assets
33,228,990 40,951,876
Non-current assets:
Property and equipment, net
1,255,557 1,419,393
Operating lease right of use assets, net
1,918,532 2,041,217
Investments
- -
Goodwill
15,572,050 15,572,050
Intangible assets, net
4,155,175 4,394,507
Total non-current assets
22,901,314 23,427,167
Total assets
$ 56,130,304 $ 64,379,043
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 24,987,061 $ 25,411,243
Contract liabilities
3,093,242 8,063,325
Accrued expenses
3,632,874 4,071,231
Customer deposits
555,676 603,046
Contingent consideration
49,830 49,830
Notes payable
2,490,486 3,204,840
Operating lease liabilities
673,920 707,141
Total current liabilities
35,483,089 42,110,656
Non-current liabilities:
Operating lease liabilities
1,292,500 1,380,362
Deferred tax liability
769,036 817,419
Total non-current liabilities
2,061,536 2,197,781
Total liabilities
37,544,625 44,308,437
Stockholders' equity:
- -
Preferred stock, $0.10 par value; 3,000,000 shares authorized; 0 shares issued and outstanding
13,769 13,523
Common stock, $0.001 par value; 30,000,000 shares authorized; 13,768,594 issued and 12,318,761 outstanding as of March 31, 2024, and 13,522,669 issued and 12,072,836 outstanding as of December 31, 2023
89,557,913 88,901,583
Additional paid-in capital
(12,045,542) (12,045,542)
Treasury shares, cost basis: 1,449,833 shares as of March 31, 2024 and as of December 31, 2023
(58,940,461) (56,798,958)
Accumulated deficit
18,585,679 20,070,606
Total stockholders' equity
$ 56,130,304 $ 64,379,043
3月31日
2024
十二月 31,
2023
資產
流動資產:
現金
$ 692,680 $ 1,112,504
應收賬款,淨額
18,754,870 26,991,739
合同應收款
10,174,845 10,071,951
預付費用和其他資產
3,606,595 2,775,682
流動資產總額
33,228,990 40,951,876
非流動資產:
財產和設備,淨額
1,255,557 1,419,393
經營租賃使用權資產,淨額
1,918,532 2,041,217
投資
- -
善意
15,572,050 15,572,050
無形資產,淨額
4,155,175 4,394,507
非流動資產總額
22,901,314 23,427,167
總資產
$ 56,130,304 $ 64,379,043
負債和股東權益
流動負債:
應付賬款
$ 24,987,061 $ 25,411,243
合同負債
3,093,242 8,063,325
應計費用
3,632,874 4,071,231
客戶存款
555,676 603,046
或有考慮
49,830 49,830
應付票據
2,490,486 3,204,840
經營租賃負債
673,920 707,141
流動負債總額
35,483,089 42,110,656
非流動負債:
經營租賃負債
1,292,500 1,380,362
遞延所得稅負債
769,036 817,419
非流動負債總額
2,061,536 2,197,781
負債總額
37,544,625 44,308,437
股東權益:
- -
優先股,面值0.10美元;授權3,000,000股;已發行和流通0股
13,769 13,523
普通股,面值0.001美元;授權3,000,000股;截至2024年3月31日,已發行13,768,594股,已發行12,318,761股;截至2023年12月31日,已發行13,522,669股,已發行12,072,836股
89,557,913 88,901,583
額外的實收資本
(12,045,542) (12,045,542)
庫存股,成本基礎:截至2024年3月31日及截至2023年12月31日的1,449,833股
(58,940,461) (56,798,958)
累計赤字
18,585,679 20,070,606
股東權益總額
$ 56,130,304 $ 64,379,043

URBAN-GRO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited)

URBAN-GRO, INC.
簡明合併運營報表和綜合虧損報表(未經審計)

Three Months Ended
March 31,
2024 2023
Revenues:
Equipment systems
$ 2,508,287 $ 2,911,823
Services
3,133,793 3,470,653
Construction design-build
9,825,457 10,205,952
Other
75,141 176,957
Total revenues and other income
15,542,678 16,765,385
Cost of revenues:
Equipment systems
2,172,383 2,477,505
Services
1,508,449 1,997,423
Construction design-build
8,692,432 9,315,993
Other
53,399 132,616
Total cost of revenues
12,426,663 13,923,537
Gross profit
3,116,015 2,841,848
Operating expenses:
General and administrative
4,283,878 7,098,858
Stock-based compensation
656,576 479,641
Intangible asset amortization
239,333 310,020
Total operating expenses
5,179,787 7,888,519
Loss from operations
(2,063,772) (5,046,671)
Non-operating income (expense):
Interest expense
(99,306) (73,216)
Interest income
81 73,131
Contingent consideration
- (160,232)
Other income (expense)
(26,889) (2,793)
Total non-operating income (expense)
(126,114) (163,110)
Loss before income taxes
(2,189,886) (5,209,781)
Income tax benefit
48,383 65,132
Net loss
$ (2,141,503) $ (5,144,649)
Comprehensive loss
$ (2,141,503) $ (5,144,649)
Net loss per share - basic and diluted
$ (0.18) $ (0.48)
Weighted average shares - basic and diluted
12,075,619 10,772,705
三個月已結束
3月31日
2024 2023
收入:
設備系統
$ 2,508,287 $ 2,911,823
服務
3,133,793 3,470,653
施工設計-建造
9,825,457 10,205,952
其他
75,141 176,957
總收入和其他收入
15,542,678 16,765,385
收入成本:
設備系統
2,172,383 2,477,505
服務
1,508,449 1,997,423
施工設計-建造
8,692,432 9,315,993
其他
53,399 132,616
總收入成本
12,426,663 13,923,537
毛利
3,116,015 2,841,848
運營費用:
一般和行政
4,283,878 7,098,858
基於股票的薪酬
656,576 479,641
無形資產攤銷
239,333 310,020
運營費用總額
5,179,787 7,888,519
運營損失
(2,063,772) (5,046,671)
營業外收入(支出):
利息支出
(99,306) (73,216)
利息收入
81 73,131
或有考慮
- (160,232)
其他收入(支出)
(26,889) (2,793)
營業外收入總額(支出)
(126,114) (163,110)
所得稅前虧損
(2,189,886) (5,209,781)
所得稅優惠
48,383 65,132
淨虧損
$ (2,141,503) $ (5,144,649)
綜合損失
$ (2,141,503) $ (5,144,649)
每股淨虧損——基本虧損和攤薄後虧損
$ (0.18) $ (0.48)
加權平均股票-基本股和攤薄後股票
12,075,619 10,772,705

URBAN-GRO, INC.
NET LOSS (GAAP) RECONCILIATION TO ADJUSTED EBITDA (NON-GAAP)

URBAN-GRO, INC.
淨虧損(GAAP)與調整後息稅折舊攤銷前利潤(非公認會計准則)的對賬

Three Months Ended
March 31,
2024 2023
Net loss (GAAP)
$ (2,141,503) $ (5,144,649)
Interest expense
99,306 73,216
Interest income
(81) (73,131)
Federal and state income tax (provisions)
(48,383) (65,132)
Federal and state income tax payments
22,975 23,487
Depreciation and amortization
434,595 404,069
EBITDA (non-GAAP)
$ (1,633,091) $ (4,782,140)
Non-recurring legal fees
163,567 216,739
Contingent consideration - change in fair value
- 160,232
Contingent consideration - DVO acquisition
74,806 46,267
Reduction in force costs
443,795 -
Retention incentive
- 450,000
Stock-based compensation
656,576 479,641
Transaction costs
- 35,078
Adjusted EBITDA (non-GAAP)
$ (294,347) $ (3,394,183)
三個月已結束
3月31日
2024 2023
淨虧損(GAAP)
$ (2,141,503) $ (5,144,649)
利息支出
99,306 73,216
利息收入
(81) (73,131)
聯邦和州所得稅(條款)
(48,383) (65,132)
聯邦和州所得稅繳納
22,975 23,487
折舊和攤銷
434,595 404,069
息稅折舊攤銷前利潤(非公認會計准則)
$ (1,633,091) $ (4,782,140)
非經常性律師費
163,567 216,739
或有對價-公允價值的變動
- 160,232
或有考慮-收購 DVO
74,806 46,267
降低部隊成本
443,795 -
留用激勵
- 450,000
基於股票的薪酬
656,576 479,641
交易成本
- 35,078
調整後的息稅折舊攤銷前利潤(非公認會計准則)
$ (294,347) $ (3,394,183)

URBAN-GRO, INC.
NET LOSS (GAAP) RECONCILIATION TO ADJUSTED NET LOSS (NON-GAAP) AND EPS

URBAN-GRO, INC.
淨虧損(GAAP)與調整後淨虧損(非公認會計准則)和每股收益的對賬

Three Months Ended
March 31,
2024 2023
Net loss (GAAP)
$ (2,141,503) $ (5,144,649)
Non-recurring adjustments, net of taxes:
Non-recurring legal fees
163,567 216,739
Contingent consideration - change in fair value
- 160,232
Contingent consideration - DVO acquisition
74,806 46,267
Reduction in force costs
443,795 -
Retention incentive
- 450,000
Transaction costs
- 35,078
Adjusted net loss (non-GAAP)
$ (1,459,335) $ (4,236,333)
Weighted average shares - basic and diluted
12,075,619 10,772,705
Net loss per share (GAAP)
$ (0.18) $ (0.48)
Adjusted net loss per share (non-GAAP)
$ (0.12) $ (0.39)
三個月已結束
3月31日
2024 2023
淨虧損(GAAP)
$ (2,141,503) $ (5,144,649)
扣除稅款的非經常性調整:
非經常性律師費
163,567 216,739
或有對價-公允價值的變動
- 160,232
或有考慮-收購 DVO
74,806 46,267
降低部隊成本
443,795 -
留用激勵
- 450,000
交易成本
- 35,078
調整後淨虧損(非公認會計准則)
$ (1,459,335) $ (4,236,333)
加權平均股票-基本股和攤薄後股票
12,075,619 10,772,705
每股淨虧損(GAAP)
$ (0.18) $ (0.48)
調整後的每股淨虧損(非公認會計准則)
$ (0.12) $ (0.39)

Investor Contacts:

投資者聯繫人:

Dan Droller - urban-gro, Inc.
-or-
Jeff Sonnek - ICR, Inc.
(720) 730-8160
investors@urban-gro.com

Dan Droller-urban-gro, Inc.
-或-
Jeff Sonnek-ICR, Inc.
(720) 730-8160
investors@urban-gro.com

Media Contact:

媒體聯繫人:

Barbara Graham - urban-gro, Inc.
(720) 903-1139
media@urban-gro.com

芭芭拉·格拉漢姆-urban-gro, Inc.
(720) 903-1139
media@urban-gro.com

SOURCE: urban-gro, Inc.

資料來源:urban-gro, Inc.


譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論