share_log

九兴控股(1836.HK):2023盈利水平创近10年新高

Jiuxing Holdings (1836.HK): 2023 profit level hit a 10-year high

海通證券 ·  Mar 30

2023 results grew steadily, profits improved, and a 70% dividend payout rate was maintained. In 2023, the Group's revenue was US$1.49 billion, down 8.5% year on year, of which manufacturing revenue was 1.45 billion, down 8.9% year on year. The Group's gross profit margin was 24.6%, a year-on-year increase of 3 pcts. Operating margin was 10.7%, up 2.4 pcts year over year. Net profit margin to mother was 9.5%, up 2.2 pct year over year. The annual dividend was HK103 cents per share (final period: HK61 cents), with a dividend ratio of approximately 70% and a dividend ratio of 8.3% (at the closing price on 3/29). Reduced brand (retail and wholesale) business in 23 years, with revenue of $4.6 million (-57%). European retail and wholesale operations have been suspended, and the Chinese joint venture business has been overhauled, and the retail layout has been drastically reduced. The 23Q4 Group's revenue was US$390 million, up 13.5% year over year. Of this, manufacturing revenue was 380 million, an increase of 13.5% over the previous year.

ASP continued to rise to new highs, and shipments increased in Q4. 23Q4 shipped 13.2 million pairs, up 10.9% year on year, mainly due to continued good sales of footwear products, ASP $28.8, up 2.1% year on year. Shipments in 2023 were 49 million pairs, down 12.5% year on year. Mainly due to product and customer mix adjustments and inventory cuts by some customers during the year, ASP was 29.7 US dollars, up 4.2% year on year, a new high since 2009. Mainly due to the decline in the proportion of ASP models in the casual category, customers in other categories launched new high-end products.

The luxury category led the way in revenue growth. By category, sports/luxury/fashion/leisure accounted for 43.2%/9.5%/26.1%/21.2% of manufacturing revenue, respectively, with year-on-year changes of -8%/+4.1%/-6.2%/-18%. We believe that the main reason is that some sneaker customers go out of inventory and allocate leisure production capacity to develop other categories.

Production capacity distribution continues to be optimized, and capacity expansion plans are carried out as scheduled. In 2023, production capacity in China, Vietnam, and other regions of Asia accounted for 26%/51%/23% respectively. Compared with 2019, China's production capacity share decreased by 19 pcts. It is expected that the downward trend will continue to 25% in 24, and the production capacity structure will further improve. The production capacity expansion plan is progressing as scheduled. The new plant in Solo, Indonesia continues to expand production capacity, the new plant in Bangladesh is being further built, and factories are being promoted in cooperation with major sports customers.

Profit levels are expected to rise further in 2024. The 23-year gross profit margin and EBIT margin reached new highs since 2013, mainly due to the high-end product portfolio improving average selling prices and optimizing operation and management efficiency. The company has achieved the mid-term goals of the three-year plan (2023-2025) with an operating profit margin of 10% and a low annual net profit growth rate. We believe that with the optimization of production and operation efficiency, the profit level will further increase.

Profit forecasting and valuation. We expect the company's net profit for 2024-2026 to be US$1.61/1.80/199 million, up 13.8%/11.9%/10.5% year-on-year, and give the 2024 PE valuation 10-11X, converted to US$1 = HK$7.82, corresponding to a reasonable value range of HK$15.75-17.33 per share, maintaining the “superior to the market” rating.

Risk warning. Customer orders have declined, raw materials have fluctuated sharply, labor costs have risen, exchange rates have fluctuated, and tariffs and trade policies have changed.

The translation is provided by third-party software.


The above content is for informational or educational purposes only and does not constitute any investment advice related to Futu. Although we strive to ensure the truthfulness, accuracy, and originality of all such content, we cannot guarantee it.
    Write a comment