It is estimated that the EPS for 14-16 years is 0.06,0.09 and 0.12 yuan per share respectively (not included in the injection of Dongda assets of Lan Xing Dongda).
Risk tips: 1, raw material prices fluctuate sharply; 2, the relocation of new factories is lower than expected.